Nr.

Kodi

EMERTIMI

Njesia

Germim dheu themele e

plinta me b-2m, ekskavator
me zinxhir 0.5m3,shkarkimi
2.30a ne auto

Ekskavator me kove 0.50

m3
Shuma :

2.258 Nenshtrese zhavori

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%

10

11

12

13

14

15

0.04 3750 138.8

op

16

17

18

19

m3

m3

Sp + p
op
Sigurime shoqerore 16.7% leke
Transport
t*km
Vin kulle
op
Beton C 6/10
m3

8.6
125
1591 0.167

Shuma :

m3

Sp + p
op
Sigurime shoqerore 16.7% leke
Transport
t*km
Vin kulle
op
Beton C 16/20
m3

139

11

14 164

341 1150

92

115 1357

4368 6640 531

664 7836

138.8

Shuma :

2.262/4 Shtrese betoni C 16/20

m3

Sp + p
op
2.9
125
Sigurime shoqerore 16.7% leke 362.5 0.167
Transport
t*km
Zhavor
m3

2.262 Shtrese betoni C 6/10

363
61

18.30

21

424

1591
266

1591
266

1.08

384

12.48

21

1857

8.6
185
1591 0.167

384

262
262

12.48

21

262

0.7 210 153.3

153.3

0.7 210 153.3

316

341

1.04

4200 4368

1.04

4762 4952

Nr.
Kodi

EMERTIMI

Njesia

Shuma :

Mure b/a t = 11-20cm h ~

2.129/1 4m C 16/20

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%

Shuma :

13.1

20

262

10

11

12

153.3

13

14

15

1.02
13
5

4762 4857
140 1820
130 650

1.02
5
6

4762 4857
150 750
130 780

16

17
4952 7224 578

18
19
722 8525

5063
846

5909

262

2.2
0.8

53 116.6
53
40

262

156

7327 #### #### 1365 ####

m3

Sp + p
op 31.22
185
Sigurime shoqerore 16.7% leke 5776 0.167
Transport
t/km
Vibrator
op
Vin
op
Beton C 16/20
m3
Kallep kollone
m2
Skele inventari
m2
Shuma :

Trare e arkitrare b/a

2.119/1 C16/20 h ~ 4m

1857

m3

Sp + p
op 27.37
185
Sigurime shoqerore 16.7% leke 5063 0.167
Transport
t/km
Vibrator
op
Vin
op
Beton C 16/20
m3
Kallep muri ( inventari )
m2
Skele inventari
m2
Kollona b/a monolite C
2.117/1 16/20 h ~ 4m

m3

5776
965

6740

13.2 277 3656

3656

2.4
0.3

53
53

127
13

140

6387 #### #### 1692 ####

Nr.
Kodi

EMERTIMI

Njesia

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%

2
3
4
5
Sp + p
op 25.76
185
Sigurime shoqerore 16.7% leke 4766 0.167
Transport
t/km
Vibrator
op
Vin
op
Beton C 16/20
m3
Kallep trau
m2
Skele inventari
m2
Shuma :

Mur me tulla te
2.71/1 lehtesuara dopio deri 8

13.6

20

286

5562

10

2.6
1.8

11

53
53

286

12

138
95

233

13

14

15

1.02
8
4

4762 4857
260 2080
130 520

80
0.22
5

38 3040
3301 726
130 650

16

17

18

19

7457 #### #### 1354 ####

m3

Sp + p
op
Sigurime shoqerore 16.7% leke
Transport
t/km
Vin
op
Tulla lehtesuese
cope
Lla perzier M 15
m3
Skele inventari
m2

18.6
185
3441 0.167

Shuma :

Suva brenda mur tulle ~

2.310 4m, me krah, lla perzier

6
4766
796

3441
575

10

21

4016

210

0.8

53

210

43

43

m2

Sp + p
op
1.55
185
Sigurime shoqerore 16.7% leke 286.8 0.167
Transport
t*km
Vin kulle
op
Pompe suvatimi
op

287
48

0.38

20

0.1 210
0.1 473

27.3
43

4416 8685 695

868 ####

Nr.
Kodi

EMERTIMI

2
Rere e lare lavatrice
Lla i perzier M 25
imento 32.5 N
Shuma :

Suva solete > 4 m, me

2.303/1 drejtues, me pompe

Njesia

3
m2
m3
kg

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%

Shuma :

335

10

11

12

70

13
0.01
0.03
6.6

14
1546
3892
8

0.01
0.02
5.5
0.75

1546
3892
8
130

1.02
4
4

950
25
112

15

16

158

570

46

57 673

710

57

71 838

1517 2072 166

207 2445

8
97
53

17

18

19

305
51

0.44

20

356

0.3 473

118

118

8
78
44
98

227

m2

Sp + p
op
2.46
185
Sigurime shoqerore 16.7% leke 455.1 0.167
Transport
t*km
Vin kulle
op
Pllaka grez 40x40 cm
m2
Kol per pllaka
kg
Bojak cimentoje me boje
kg
Shuma :

m2

Sp + p
op
1.65
185
Sigurime shoqerore 16.7% leke 305.3 0.167
Transport
t*km
Pompe suvatimi
op
Rere e lare lavatrice
m2
Llac bastard M 25
m3
imento 32.5 N
kg
Skele inventar
m2
Shtrese me pllaka grez
2.267b importi, 40x40cm

455
76

531

0.48

20

10

10

0.07 210

14.7

14.7

969
100
448

Nr.
Kodi

EMERTIMI

Njesia

Veshje fasade me
2.358/b polisterol jeshil t=5cm +

Sp + p

m2

op

Sigurime shoqerore 16.7% leke

Transport

Elektro argano

Trapano

5cm
Kolle per ngjitje
Upa betoni plastike
Rrjete plastike
Grafiato per suva

Skele inventar

Shuma :

Boje hidroplastike cilesi

e
2.404/1 larte

Sp + p
Sigurime shoqerore 16.7%
Astar ( vinovil ) cilesi I-re
Boje hidroplastike imp. c.ITe ndryshme 10 %
Shuma:

2.324a Plintuse pllake grez

t*km
op
op
m2

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%

5.8
74
1009 0.167

1009
169

0.95

20

19

10

0.4
0.2

11

12

45 15.75
95
17

kg
cope
m2
kg

m2

m2
op
leke

kg
kg

1178

0.36
185
66.6 0.167

leke
ml

Sp + p
op
0.35
185
Sigurime shoqerore 16.7% leke 64.75 0.167
Transport
t*km
Plintuse pllaka grez
ml
Koll
kg

19

67
11

78

65
11

0.15

20

3.0

33

13

14

15

0.05
4
9
1.1
5.0
1.25

9050
20
22
80
20
50

453
80
198
88
100
63

0.15
0.2
262

250
1120
0.1

38
224
26

1
0.2

150
25

150
5

16

17

981 2210 177

288

365

29

18

19

221 2608

37 431

Nr.
Kodi

EMERTIMI

Njesia

Shuma :

PUNTORI
TRANSPORT
MAKINERI
MATERIAL
Shp Fitim
op mimi Vlefta T/km mimi
Vlefta o.p mimiVlefta Sasia mimi VleftaShuma pl
TOTALI
8% 10%

76

3.0

10

11

12

13

14

15

16

17
155 234 19

18
19
23 276