EDER MANOSALVA PAREDES

EV
AC
CV
PV
SV

VALOR GANADO
COSTO ACTUAL
VARIACION DE COSTO
VALOR PLANEADO
VARIACION DEL CRONOGRAMA

PREGUNTA N01

COSTO
EV=
AC =

20
30

CV =

-10

CPI (IRC) =

0.67

CRONOGRAMA
PV =
40

SV =

-20

SPI (IRP) =

0.5

3 UD, ES PMP
MONTO TOTAL =
TOTAL EN MESES

300,000.00
18.00

MES

PV
1
2
3
4
5
6

16,666.67
16,666.67
16,666.67
16,666.67
16,666.67
16,666.67

AVANCE
PROGRAMADO
ACUMULADO
16,666.67
33,333.33
50,000.00
66,666.67
83,333.33
100,000.00

7
8
9
10
11
12
13
14
15
16
17
18

16,666.67
16,666.67
16,666.67
16,666.67
16,666.67
16,666.67
16,666.67
16,666.67
16,666.67
16,666.67
16,666.67
16,666.67

116,666.67
133,333.33
150,000.00
166,666.67
183,333.33
200,000.00
216,666.67
233,333.33
250,000.00
266,666.67
283,333.33
300,000.00

4 QUE TAREA SE ENCUENTRA TERMINADAS

ACTIVIDAD
EXCAVACION
BASE
ENCOFRADO
CONCRETO
FRAGUADO
5 DATOS
AC =
EV =
CV=

PV

AC
500
2000
3000
1500
1000

10,000.00
8,500.00
-1,500.00

6 DURANTE LA ACTUALIZACION
AC TOTAL =
AC =
PV =
EV =

40,000.00
10,000.00
20,000.00
15,000.00

CV =
CPI =

5,000.00
1.50

SV =
SPI =

-5,000.00
0.75

EV
2000
3500
2000
1200
600

495
1995
3000
500
500

CPI
0.25
0.57
1.50
0.42
0.83

166,666.67

SPI
0.990
0.998
1.000
0.333
0.500

RPTA