Escolar Documentos
Profissional Documentos
Cultura Documentos
A-01
A-02
A-03
URAIAN
SATUAN
INDEKS
Btg
Kg
M3
M3
M3
Kg
Kg
Oh
Oh
Oh
Oh
1.2500
2.5000
0.0050
0.0090
0.0720
0.0600
0.4000
0.4000
0.2000
0.0200
0.0200
Btg
Kg
Lbr
M3
M3
M3
Kg
Kg
Oh
Oh
Oh
Oh
1.2500
2.5000
1.2000
0.0050
0.0090
0.0720
0.0600
0.4500
0.4000
0.2000
0.0200
0.0200
Btg
Kg
Kg
M3
M3
Kg
1.0000
2.0000
2.5000
0.0050
0.0090
0.0600
No.
URAIAN
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
SATUAN
Oh
Oh
Oh
Oh
INDEKS
0.3000
0.2000
0.0200
0.0200
No.
A-04
A-05
A-06
URAIAN
SATUAN
M3
Kg
M3
Oh
Oh
Oh
Oh
Btg
M3
Kg
Kg
M3
M3
Lbr
INDEKS
0.0120
0.0200
0.0070
0.1000
0.1000
0.0100
0.0050
1.2500
0.1800
0.8500
1.1000
35.0000
0.1500
0.1000
0.1500
30.0000
0.2500
2.0000
0.0800
0.1500
0.0600
2.0000
2.0000
1.0000
0.3000
0.0500
1.7000
0.2100
0.3000
10.5000
0.0300
0.0500
1.5000
No.
URAIAN
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
SATUAN
Oh
Oh
Oh
Oh
INDEKS
1.0000
2.0000
0.2000
0.0500
No.
A-07
A-08
A-09
A-10
A-11
URAIAN
SATUAN
INDEKS
Btg
M3
Kg
Kg
M3
M3
Lbr
Oh
Oh
Oh
Oh
1.2500
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
1.0000
2.0000
0.2000
0.0500
Oh
Oh
0.1000
0.0500
M3
M3
M3
Oh
Oh
0.1500
0.0900
0.0100
1.0000
0.0500
Oh
Oh
6.6670
0.3330
Oh
6.6670
No.
URAIAN
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
SATUAN
Oh
INDEKS
0.0330
No.
A-12
A-13
A-14
URAIAN
SATUAN
Lbr
Btg
M3
M3
Kg
Oh
Oh
Oh
Oh
Lbr
Kg
Kg
M3
M3
Oh
Oh
Oh
Oh
INDEKS
0.9860
0.5250
0.0740
0.1460
45.0000
0.3750
0.1250
0.0120
0.0190
0.4340
6.7860
0.0424
4.0000
2.5000
0.0050
0.0090
0.3750
0.1250
0.0120
0.0190
0.4340
2.0000
2.5000
0.0050
0.0090
0.3750
0.1250
0.0120
0.0190
No.
A-15
A-16
URAIAN
SATUAN
INDEKS
btng
kg
org
org
org
org
1.0000
0.2500
0.2500
0.0170
0.0020
0.0130
btng
org
org
1.2500
0.5000
0.0250
ahun 2011
Persiapan
HARGA SATUAN
HARGA
(Rp)
(Rp)
m
28,000.00
1,406.00
255,400.00
211,100.00
2,640,000.00
23,400.00
8,100.00
42,000.00
65,000.00
75,000.00
80,000.00
35,000.00
3,515.00
1,277.00
1,899.90
190,080.00
1,404.00
3,240.00
16,800.00
13,000.00
1,500.00
1,600.00
269,312.90
26,931.29
296,244.19
296,000.00
28,000.00
1,406.00
62,900.00
255,400.00
211,100.00
2,640,000.00
23,400.00
30,400.00
42,000.00
65,000.00
75,000.00
80,000.00
35,000.00
3,515.00
75,480.00
1,277.00
1,899.90
190,080.00
1,404.00
13,680.00
16,800.00
13,000.00
1,500.00
1,600.00
355,235.90
35,523.59
390,759.49
391,000.00
28,000.00
1,406.00
63,500.00
255,400.00
211,100.00
23,400.00
28,000.00
2,812.00
158,750.00
1,277.00
1,899.90
1,404.00
nggi 2 m
80 m
HARGA SATUAN
HARGA
(Rp)
(Rp)
42,000.00
65,000.00
75,000.00
80,000.00
12,600.00
13,000.00
1,500.00
1,600.00
222,842.90
22,284.29
245,127.19
245,000.00
HARGA SATUAN
HARGA
(Rp)
(Rp)
1,870,500.00
23,400.00
2,071,700.00
42,000.00
65,000.00
75,000.00
80,000.00
22,446.00
468.00
14,501.90
4,200.00
6,500.00
750.00
400.00
49,265.90
4,926.59
54,192.49
54,000.00
28,000.00
2,640,000.00
23,400.00
26,800.00
1,406.00
233,400.00
255,400.00
211,100.00
775.00
15,815.00
35,900.00
87,400.00
94,500.00
140,000.00
42,000.00
65,000.00
65,000.00
75,000.00
80,000.00
35,000.00
475,200.00
19,890.00
29,480.00
49,210.00
35,010.00
25,540.00
31,665.00
23,250.00
3,953.75
71,800.00
6,992.00
14,175.00
8,400.00
84,000.00
130,000.00
65,000.00
22,500.00
4,000.00
1,135,065.75
113,506.58
1,248,572.33
1,249,000.00
28,000.00
2,640,000.00
23,400.00
1,406.00
255,400.00
211,100.00
62,900.00
47,600.00
554,400.00
7,020.00
14,763.00
7,662.00
10,555.00
94,350.00
antai Diplester
alat
HARGA SATUAN
HARGA
(Rp)
(Rp)
42,000.00
65,000.00
75,000.00
80,000.00
42,000.00
130,000.00
15,000.00
4,000.00
927,350.00
92,735.00
1,020,085.00
1,020,000.00
HARGA SATUAN
HARGA
(Rp)
(Rp)
28,000.00
2,640,000.00
23,400.00
1,406.00
255,400.00
211,100.00
62,900.00
42,000.00
65,000.00
75,000.00
80,000.00
35,000.00
491,040.00
7,020.00
25,308.00
7,662.00
10,555.00
94,350.00
42,000.00
130,000.00
15,000.00
4,000.00
861,935.00
86,193.50
948,128.50
948,000.00
42,000.00
80,000.00
4,200.00
4,000.00
8,200.00
820.00
9,020.00
9,000.00
205,500.00
196,000.00
233,400.00
42,000.00
80,000.00
30,825.00
17,640.00
2,334.00
42,000.00
4,000.00
96,799.00
9,679.90
106,478.90
106,000.00
42,000.00
80,000.00
280,014.00
26,640.00
306,654.00
30,665.40
337,319.40
337,000.00
42,000.00
280,014.00
an
rah
HARGA SATUAN
HARGA
(Rp)
(Rp)
80,000.00
2,640.00
282,654.00
28,265.40
310,919.40
311,000.00
HARGA SATUAN
HARGA
(Rp)
(Rp)
cm
199,200.00
264,000.00
255,400.00
211,100.00
1,406.00
42,000.00
65,000.00
75,000.00
80,000.00
196,411.20
138,600.00
18,899.60
30,820.60
63,270.00
15,750.00
8,125.00
900.00
1,520.00
474,296.40
47,429.64
521,726.04
522,000.00
14,900.00
18,300.00
18,300.00
600
1,406.00
255,400.00
211,100.00
42,000.00
65,000.00
75,000.00
80,000.00
6,466.60
124,183.80
775.92
2,400.00
3,515.00
1,277.00
1,899.90
15,750.00
8,125.00
900.00
1,520.00
166,813.22
16,681.32
183,494.54
183,000.00
171,300.00
1,406.00
63,500.00
255,400.00
211,100.00
42,000.00
65,000.00
75,000.00
80,000.00
74,344.20
2,812.00
158,750.00
1,277.00
1,899.90
15,750.00
8,125.00
900.00
1,520.00
265,378.10
26,537.81
291,915.91
292,000.00
5, tinggi 1 m'
HARGA SATUAN
HARGA
(Rp)
(Rp)
25,000.00
23,400.00
42,000.00
65,000.00
75,000.00
80,000.00
25,000.00
5,850.00
10,500.00
1,105.00
150.00
1,040.00
43,645.00
4,364.50
48,009.50
48,000.00
25,000.00
42,000.00
80,000.00
31,250.00
21,000.00
2,000.00
54,250.00
5,425.00
59,675.00
60,000.00
B-01
B-02
B-03
B-04
B-05
URAIAN
SATUAN
INDEKS
Oh
Oh
0.4000
0.0400
Oh
Oh
0.5260
0.0520
Oh
Oh
0.7350
0.0730
Oh
Oh
0.6250
0.0620
Oh
Oh
0.8230
0.0830
HARGA SATUAN
HARGA
(Rp)
(Rp)
42,000.00
80,000.00
16,800.00
3,200.00
20,000.00
2,000.00
22,000.00
22,000.00
42,000.00
80,000.00
22,092.00
4,160.00
26,252.00
2,625.20
28,877.20
29,000.00
42,000.00
80,000.00
30,870.00
5,840.00
36,710.00
3,671.00
40,381.00
40,000.00
42,000.00
80,000.00
26,250.00
4,960.00
31,210.00
3,121.00
34,331.00
34,000.00
42,000.00
80,000.00
34,566.00
6,640.00
41,206.00
4,120.60
45,326.60
45,000.00
C-01
C-02
C-03
C-04
URAIAN
SATUAN
M3
Kg
M3
Oh
Oh
Oh
Oh
M3
Kg
M3
Oh
Oh
Oh
Oh
M3
Kg
M3
Oh
Oh
Oh
Oh
M3
- Pasir Urug
- Pekerja
- Tukang batu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
M3
Oh
Oh
Oh
Oh
011
asi
INDEKS
HARGA SATUAN
HARGA
(Rp)
(Rp)
1.1000
202.0000
0.4850
1.5000
0.6000
0.0600
0.0750
205,500.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
226,050.00
284,012.00
113,199.00
63,000.00
39,000.00
4,500.00
6,000.00
735,761.00
73,576.10
809,337.10
809,000.00
1.1000
163.0000
0.5200
1.5000
0.6000
0.0600
0.0750
205,500.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
226,050.00
229,178.00
121,368.00
63,000.00
39,000.00
4,500.00
6,000.00
689,096.00
68,909.60
758,005.60
758,000.00
1.1000
136.0000
0.5440
1.5000
0.6000
0.0600
0.0750
205,500.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
226,050.00
191,216.00
126,969.60
63,000.00
39,000.00
4,500.00
6,000.00
656,735.60
65,673.56
722,409.16
722,000.00
1.2000
205,500.00
246,600.00
0.3000
0.7800
0.3900
0.0390
0.0390
175,300.00
42,000.00
65,000.00
75,000.00
80,000.00
52,590.00
32,760.00
25,350.00
2,925.00
3,120.00
363,345.00
36,334.50
399,679.50
400,000.00
URAIAN
SATUAN
D-01
1 M3 Sloof Beton Tulang 15/20 (180 kg besi + bekisting) 4 dia. 12 ring 8-15
- Kayu papan terentang
M3
- Paku Biasa 2" - 5"
Kg
- Besi Beton
Kg
- Kawat Beton
Kg
- Semen portland
Kg
- Pasir beton
M3
- Koral Beton 2/3
M3
- Pekerja
Oh
- Tukang Batu
Oh
- Tukang kayu
Oh
- Tukang Besi
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
D-02
1 M3 Kolom Beton Tulang 15/20 (180 kg besi + bekisting) 4 dia. 12 ring 8-15
- Kayu papan terentang
M3
- Paku Biasa 2" - 5"
Kg
- Besi Beton
Kg
- Kawat Beton
Kg
- Semen portland
Kg
- Pasir beton
M3
- Koral Beton 2/3
M3
- Kayu Balok Terentang
M3
- Dolken dia 8-10/4m
Btg
- Pekerja
Oh
- Tukang Batu
Oh
- Tukang kayu
Oh
- Tukang Besi
Oh
- Kepala Tukang
Oh
- Mandor
Oh
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
D-03
1 M3 Balok Beton Tulang 15/20 sofi-sofi, ring balk + balok poratl (180 kg besi + bekis
- Kayu papan terentang
- Paku Biasa 2" - 5"
- Besi Beton
- Kawat Beton
- Semen portland
- Pasir beton
- Koral Beton 2/3
- Kayu Balok Terentang
- Dolken dia 8-10/4m
- Pekerja
- Tukang Batu
- Tukang kayu
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
D-04
M3
Kg
Kg
Kg
Kg
M3
M3
M3
Btg
Oh
Oh
Oh
Oh
Oh
Oh
M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Btg
Oh
Oh
Oh
Oh
Oh
Oh
D-05
011
n
INDEKS
HARGA SATUAN
HARGA
(Rp)
(Rp)
2,850,000.00
23,400.00
16,500.00
27,700.00
1,200.00
225,000.00
200,000.00
55,000.00
70,000.00
70,000.00
70,000.00
80,000.00
85,000.00
769,500.00
46,800.00
2,970,000.00
83,100.00
387,600.00
117,000.00
156,000.00
266,750.00
24,500.00
109,200.00
98,000.00
26,480.00
14,450.00
5,069,380.00
506,938.00
5,576,318.00
5,576,000.00
2,850,000.00
23,400.00
16,500.00
27,700.00
1,200.00
225,000.00
200,000.00
2,640,000.00
15,000.00
55,000.00
70,000.00
70,000.00
70,000.00
80,000.00
85,000.00
1,140,000.00
93,600.00
2,970,000.00
49,860.00
387,600.00
117,000.00
156,000.00
396,000.00
300,000.00
401,500.00
24,500.00
231,000.00
147,000.00
45,600.00
21,250.00
6,480,910.00
648,091.00
7,129,001.00
7,129,000.00
2,850,000.00
23,400.00
16,500.00
27,700.00
1,200.00
225,000.00
200,000.00
2,640,000.00
15,000.00
55,000.00
70,000.00
70,000.00
70,000.00
80,000.00
85,000.00
912,000.00
74,880.00
2,970,000.00
62,325.00
387,600.00
117,000.00
156,000.00
369,600.00
240,000.00
327,800.00
24,500.00
196,000.00
98,000.00
36,400.00
17,680.00
5,989,785.00
598,978.50
6,588,763.50
6,589,000.00
0.2500
3.0000
1.2000
90.0000
3.0000
323.0000
0.5200
0.7800
0.1050
14.0000
5.6000
0.3500
2.3000
1.4000
0.4050
0.2020
2,850,000.00
23,400.00
40,500.00
16,500.00
27,700.00
1,200.00
225,000.00
200,000.00
2,640,000.00
15,000.00
55,000.00
70,000.00
70,000.00
70,000.00
80,000.00
85,000.00
712,500.00
70,200.00
48,600.00
1,485,000.00
83,100.00
387,600.00
117,000.00
156,000.00
277,200.00
210,000.00
308,000.00
24,500.00
161,000.00
98,000.00
32,400.00
17,170.00
4,188,270.00
418,827.00
4,607,097.00
4,607,000.00
ng ( 90 Kg Besi + Bekisting )
0.4000
4.0000
2.0000
90.0000
3.0000
0.1050
3.5000
60.0000
323.0000
0.5200
0.7800
5.2000
0.3500
3.3000
0.3650
1.0600
2,850,000.00
23,400.00
40,500.00
16,500.00
27,700.00
151,100.00
151,100.00
15,000.00
1,200.00
225,000.00
200,000.00
55,000.00
70,000.00
70,000.00
80,000.00
85,000.00
1,140,000.00
93,600.00
81,000.00
1,485,000.00
83,100.00
15,865.50
528,850.00
900,000.00
387,600.00
117,000.00
156,000.00
286,000.00
24,500.00
231,000.00
29,200.00
90,100.00
5,648,815.50
564,881.55
6,213,697.05
6,214,000.00
E-01
E-02
E-03
URAIAN
SATUAN
INDEKS
Bh
Kg
M3
Oh
Oh
Oh
Oh
140.0000
32.9500
0.0910
0.6500
0.2000
0.0200
0.0300
Bh
Kg
M3
Oh
Oh
Oh
Oh
140.0000
26.5500
0.0930
0.6500
0.2000
0.0200
0.0300
Bh
Kg
M3
Oh
Oh
Oh
Oh
140.0000
22.2000
0.1020
0.6500
0.2000
0.0200
0.0300
E-04
E-05
E-06
Bh
Kg
M3
Oh
Oh
Oh
Oh
70.0000
14.3700
0.0400
0.3200
0.1000
0.0100
0.0150
Bh
Kg
M3
Oh
Oh
Oh
Oh
70.0000
11.5000
0.0430
0.3200
0.1000
0.0100
0.0150
Bh
Kg
M3
Oh
Oh
Oh
Oh
70.0000
9.6800
0.0450
0.3200
0.1000
0.0100
0.0150
HARGA SATUAN
HARGA
(Rp)
(Rp)
775.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
108,500.00
46,327.70
21,239.40
27,300.00
13,000.00
1,500.00
2,400.00
220,267.10
22,026.71
242,293.81
242,000.00
775.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
108,500.00
37,329.30
21,706.20
27,300.00
13,000.00
1,500.00
2,400.00
211,735.50
21,173.55
232,909.05
233,000.00
775.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
108,500.00
31,213.20
23,806.80
27,300.00
13,000.00
1,500.00
2,400.00
207,720.00
20,772.00
228,492.00
228,000.00
775.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
54,250.00
20,204.22
9,336.00
13,440.00
6,500.00
750.00
1,200.00
105,680.22
10,568.02
116,248.24
116,000.00
775.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
54,250.00
16,169.00
10,036.20
13,440.00
6,500.00
750.00
1,200.00
102,345.20
10,234.52
112,579.72
113,000.00
775.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
54,250.00
13,610.08
10,503.00
13,440.00
6,500.00
750.00
1,200.00
100,253.08
10,025.31
110,278.39
110,000.00
F-01
F-02
F-03
F-04
URAIAN
SATUAN
INDEKS
Kg
M3
Oh
Oh
Oh
Oh
8.5200
0.0170
0.2000
0.1500
0.0150
0.0100
Kg
M3
Oh
Oh
Oh
Oh
6.4800
0.0190
0.2000
0.1500
0.0150
0.0100
Kg
M3
Oh
Oh
Oh
Oh
5.2000
0.0200
0.2000
0.1500
0.0150
0.0100
- Semen Portland
- Pasir Pasang
- Pekerja
- Tukang batu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
F-05
F-06
F-07
Kg
M3
Oh
Oh
Oh
Oh
10.8000
0.0260
0.2500
0.2000
0.0200
0.0125
Kg
M3
Oh
Oh
Oh
Oh
8.6800
0.0280
0.2500
0.2000
0.0200
0.0125
Kg
M3
Oh
Oh
Oh
Oh
7.2900
0.0260
0.2500
0.2000
0.0200
0.0125
Kg
Oh
Oh
Oh
Oh
4.0000
0.1430
0.1070
0.0105
0.0105
Jumlah Total
Dibulatkan
HARGA SATUAN
HARGA
(Rp)
(Rp)
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
11,979.12
3,967.80
8,400.00
9,750.00
1,125.00
800.00
36,021.92
3,602.19
39,624.11
40,000.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
9,110.88
4,434.60
8,400.00
9,750.00
1,125.00
800.00
33,620.48
3,362.05
36,982.53
37,000.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
7,311.20
4,668.00
8,400.00
9,750.00
1,125.00
800.00
32,054.20
3,205.42
35,259.62
35,000.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
15,184.80
6,068.40
10,500.00
13,000.00
1,500.00
1,000.00
47,253.20
4,725.32
51,978.52
52,000.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
12,204.08
6,535.20
10,500.00
13,000.00
1,500.00
1,000.00
44,739.28
4,473.93
49,213.21
49,000.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
10,249.74
6,068.40
10,500.00
13,000.00
1,500.00
1,000.00
42,318.14
4,231.81
46,549.95
47,000.00
1,406.00
42,000.00
65,000.00
75,000.00
80,000.00
5,624.00
6,006.00
6,955.00
787.50
840.00
20,212.50
2,021.25
22,233.75
22,000.00
G-01
G-02
G-03
G-04
URAIAN
SATUAN
INDEKS
Bh
Oh
Oh
Oh
Oh
25.0000
0.1500
0.0750
0.0080
0.0080
bh
Kg
M3
Oh
Oh
Oh
Oh
5.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020
Lbr
Kg
Oh
Oh
Oh
Oh
0.6000
0.0500
0.1400
0.0670
0.0070
0.0070
0.3500
- Paku seng
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
G-05
G-06
G-07
Kg
Oh
Oh
Oh
Oh
0.1200
0.1400
0.0700
0.0070
0.0070
0.4200
0.1200
0.1400
0.0700
0.0070
0.0070
0.4400
0.1200
0.1400
0.0670
0.0070
0.0070
0.5100
0.1200
0.1400
0.0670
0.0070
0.0070
G-08
G-09
G-10
G-11
0.8000
0.1200
0.1400
0.0670
0.0070
0.0070
Lbr
Bh
Oh
Oh
Oh
Oh
2.1000
6.0000
0.0840
0.1250
0.0130
0.0040
Bh
Kg
Oh
Oh
Oh
Oh
11.0000
0.0300
0.2000
0.1000
0.0100
0.0100
Bh
Oh
Oh
Oh
Oh
18.0000
0.1500
0.0750
0.0080
0.0080
Jumlah Total
Dibulatkan
G-12
Bh
Oh
Oh
Oh
Oh
18.0000
0.1500
0.0750
0.0080
0.0080
HARGA SATUAN
HARGA
(Rp)
(Rp)
1,900.00
42,000.00
65,000.00
75,000.00
80,000.00
47,500.00
6,300.00
4,875.00
600.00
640.00
59,915.00
5,991.50
65,906.50
66,000.00
6,000.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
30,000.00
11,248.00
7,468.80
16,800.00
13,000.00
1,500.00
160.00
80,176.80
8,017.68
88,194.48
88,000.00
100,000.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
60,000.00
1,190.00
5,880.00
4,355.00
525.00
560.00
72,510.00
7,251.00
79,761.00
80,000.00
80,000.00
28,000.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
2,856.00
5,880.00
4,550.00
525.00
560.00
42,371.00
4,237.10
46,608.10
47,000.00
73,300.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
30,786.00
2,856.00
5,880.00
4,550.00
525.00
560.00
45,157.00
4,515.70
49,672.70
50,000.00
65,900.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
28,996.00
2,856.00
5,880.00
4,355.00
525.00
560.00
43,172.00
4,317.20
47,489.20
47,000.00
58,500.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
29,835.00
2,856.00
5,880.00
4,355.00
525.00
560.00
44,011.00
4,401.10
48,412.10
48,000.00
42,300.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
33,840.00
2,856.00
5,880.00
4,355.00
525.00
560.00
48,016.00
4,801.60
52,817.60
53,000.00
38,100.00
800.00
42,000.00
65,000.00
75,000.00
80,000.00
80,010.00
4,800.00
3,528.00
8,125.00
975.00
320.00
97,758.00
9,775.80
107,533.80
108,000.00
8,500.00
23,400.00
42,000.00
65,000.00
75,000.00
80,000.00
93,500.00
702.00
8,400.00
6,500.00
750.00
800.00
110,652.00
11,065.20
121,717.20
122,000.00
2,700.00
42,000.00
65,000.00
75,000.00
80,000.00
48,600.00
6,300.00
4,875.00
600.00
640.00
61,015.00
6,101.50
67,116.50
67,000.00
4,000.00
42,000.00
65,000.00
75,000.00
80,000.00
72,000.00
6,300.00
4,875.00
600.00
640.00
84,415.00
8,441.50
92,856.50
93,000.00
H-01
URAIAN
SATUAN
Lbr
Kg
Oh
Oh
Oh
Oh
H-02
H-03
H-04
Lbr
Kg
Oh
Oh
Oh
Oh
Lbr
M1
Kg
Bh
Oh
Oh
Oh
Oh
H-05
H-06
H-07
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
Oh
Oh
H-08
H-09
H-10
Btg
Btg
Lbr
Kg
Bh
Bh
Zak
Oh
Oh
Oh
Oh
- Paku Sekrup
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
Kg
Oh
Oh
Oh
Oh
H-11
H-12
H-13
M1
Kg
Oh
Oh
Oh
Oh
M1
Kg
Oh
Oh
Oh
Oh
Jumlah Total
Dibulatkan
11
p Langit-langit
INDEKS
HARGA SATUAN
HARGA
(Rp)
(Rp)
1.1000
0.0100
0.0300
0.0700
0.0070
0.0015
22,500.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
24,750.00
238.00
1,260.00
4,550.00
525.00
120.00
31,443.00
3,144.30
34,587.30
35,000.00
1.1000
0.0100
0.0300
0.0700
0.0070
0.0015
19,500.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
21,450.00
238.00
1,260.00
4,550.00
525.00
120.00
28,143.00
2,814.30
30,957.30
31,000.00
1.5000
0.0500
0.0600
0.1000
0.0100
0.0030
132,800.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
199,200.00
1,190.00
2,520.00
6,500.00
750.00
240.00
210,400.00
21,040.00
231,440.00
231,000.00
uminium
1.5000
3.6000
0.1500
1.0500
0.1500
0.5000
0.0500
0.0075
132,800.00
12,200.00
28,200.00
7,200.00
42,000.00
65,000.00
75,000.00
80,000.00
199,200.00
43,920.00
4,230.00
7,560.00
6,300.00
32,500.00
3,750.00
600.00
298,060.00
29,806.00
327,866.00
328,000.00
2,640,000.00
23,400.00
131,700.00
42,000.00
65,000.00
75,000.00
80,000.00
60,720.00
1,404.00
51,363.00
11,340.00
26,000.00
3,000.00
1,080.00
154,907.00
15,490.70
170,397.70
170,000.00
2,640,000.00
23,400.00
129,100.00
42,000.00
65,000.00
75,000.00
80,000.00
60,720.00
1,404.00
50,349.00
11,340.00
26,000.00
3,000.00
1,080.00
153,893.00
15,389.30
169,282.30
169,000.00
2,640,000.00
23,800.00
64,400.00
42,000.00
65,000.00
60,720.00
1,428.00
25,116.00
11,340.00
26,000.00
o Super
0.0230
0.0600
0.3900
0.2700
0.4000
0.0400
0.0135
75,000.00
80,000.00
3,000.00
1,080.00
128,684.00
12,868.40
141,552.40
142,000.00
0.4150
0.1500
0.3640
0.1100
4.0000
0.0720
0.1250
0.1000
0.0500
0.0050
0.0050
29,200.00
22,600.00
79,800.00
17,500.00
7,200.00
15,000.00
75,000.00
42,000.00
65,000.00
75,000.00
80,000.00
12,118.00
3,390.00
29,047.20
1,925.00
28,800.00
1,080.00
9,375.00
4,200.00
3,250.00
375.00
400.00
93,960.20
9,396.02
103,356.22
103,000.00
0.4150
0.1500
0.3640
0.1100
4.0000
0.0720
0.1250
0.1000
0.0500
0.0050
0.0050
29,200.00
22,600.00
67,500.00
35,000.00
7,200.00
15,000.00
75,000.00
42,000.00
65,000.00
75,000.00
80,000.00
12,118.00
3,390.00
24,570.00
3,850.00
28,800.00
1,080.00
9,375.00
4,200.00
3,250.00
375.00
400.00
91,408.00
9,140.80
100,548.80
101,000.00
0.0230
0.0600
0.3900
2,640,000.00
23,800.00
79,800.00
60,720.00
1,428.00
31,122.00
a besi hollow
orneo Super
0.1100
0.2700
0.4000
0.0400
0.0135
17,500.00
42,000.00
65,000.00
75,000.00
80,000.00
1,925.00
11,340.00
26,000.00
3,000.00
1,080.00
136,615.00
13,661.50
150,276.50
150,000.00
0.0230
0.0600
0.3900
0.1100
0.2700
0.4000
0.0400
0.0135
2,640,000.00
23,800.00
67,500.00
35,000.00
42,000.00
65,000.00
75,000.00
80,000.00
60,720.00
1,428.00
26,325.00
3,850.00
11,340.00
26,000.00
3,000.00
1,080.00
133,743.00
13,374.30
147,117.30
147,000.00
1.0500
0.0100
0.0500
0.0500
0.0050
0.0030
29,400.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
30,870.00
238.00
2,100.00
3,250.00
375.00
240.00
37,073.00
3,707.30
40,780.30
41,000.00
1.0500
0.1500
0.0500
0.0500
0.0050
0.0030
8,500.00
12,500.00
42,000.00
65,000.00
75,000.00
80,000.00
8,925.00
1,875.00
2,100.00
3,250.00
375.00
240.00
16,765.00
1,676.50
eo Super
18,441.50
18,000.00
URAIAN
SATUAN
I-01
I-02
I-03
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
Oh
I-04
I-05
I-06
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
Jumlah Total
Dibulatkan
I-07
I-08
I-09
I-10
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
- Keramik corak 40 x 40 cm
- Semen Portland
- Pasir pasang
- Semen warna
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
I-11
I-12
I-13
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
M2
Kg
M3
- Semen warna
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
I-14
I-15
I-16
Kg
Oh
Oh
Oh
Oh
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
M2
Kg
M3
Kg
Oh
Oh
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
I-17
I-18
1 M2 Lantai Marmer
- Marmer
- Semen Portland
- Pasir pasang
- Semen warna
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
1 M2 Lantai Parquet Jati
- Parquet jati
- Lem vinyl
- Pekerja
- Tukang
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
Oh
Oh
M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
M2
Kg
Oh
Oh
Oh
Oh
11
HARGA SATUAN
HARGA
(Rp)
(Rp)
senza
1.0500
9.8000
0.0215
1.3000
0.2500
0.1200
0.0120
0.0125
345,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
362,250.00
13,778.80
5,018.10
20,410.00
10,500.00
7,800.00
900.00
1,000.00
421,656.90
42,165.69
463,822.59
464,000.00
1.0500
10.0000
0.0215
1.5000
0.2600
0.1250
0.0125
0.0130
322,800.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
338,940.00
14,060.00
5,018.10
23,550.00
10,920.00
8,125.00
937.50
1,040.00
402,590.60
40,259.06
442,849.66
443,000.00
2.6500
1.2000
0.0030
0.1000
0.0600
0.0300
0.0030
27,600.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
73,140.00
1,687.20
700.20
1,570.00
2,520.00
1,950.00
225.00
senza
enza
0.0030
80,000.00
240.00
82,032.40
8,203.24
90,235.64
90,000.00
3.3300
1.6500
0.0032
0.1000
0.0900
0.0900
0.0090
0.0045
25,900.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
86,247.00
2,319.90
746.88
1,570.00
3,780.00
5,850.00
675.00
360.00
101,548.78
10,154.88
111,703.66
112,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
56,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
56,000.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
92,670.20
9,267.02
101,937.22
102,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
62,500.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
62,500.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
99,170.20
9,917.02
enza
109,087.22
109,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
58,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
58,000.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
94,670.20
9,467.02
104,137.22
104,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
58,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
58,000.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
94,670.20
9,467.02
104,137.22
104,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
56,800.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
56,800.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
93,470.20
9,347.02
102,817.22
103,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
65,500.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
65,500.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
102,170.20
10,217.02
112,387.22
112,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
72,200.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
72,200.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
108,870.20
10,887.02
119,757.22
120,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
75,200.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
75,200.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
111,870.20
11,187.02
123,057.22
123,000.00
1.0000
8.0000
0.0215
68,900.00
1,406.00
233,400.00
68,900.00
11,248.00
5,018.10
0.0130
0.2500
0.1200
0.0120
0.0125
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
204.10
10,500.00
7,800.00
900.00
1,000.00
105,570.20
10,557.02
116,127.22
116,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
76,600.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
76,600.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
113,270.20
11,327.02
124,597.22
125,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125
72,500.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
72,500.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
900.00
1,000.00
109,170.20
10,917.02
120,087.22
120,000.00
1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
77,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
77,000.00
11,248.00
5,018.10
204.10
10,500.00
7,800.00
0.0120
0.0125
75,000.00
80,000.00
900.00
1,000.00
113,670.20
11,367.02
125,037.22
125,000.00
1.0600
8.1900
0.0450
0.6500
0.7000
0.3500
0.0350
0.0350
550,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
583,000.00
11,515.14
10,503.00
10,205.00
29,400.00
22,750.00
2,625.00
2,800.00
672,798.14
67,279.81
740,077.95
740,000.00
1.0500
0.6000
0.6500
0.3500
0.0350
0.0325
375,400.00
44,000.00
42,000.00
65,000.00
75,000.00
80,000.00
394,170.00
26,400.00
27,300.00
22,750.00
2,625.00
2,600.00
475,845.00
47,584.50
523,429.50
523,000.00
J-01
URAIAN
SATUAN
M3
Oh
Oh
Oh
Oh
J-02
J-03
J-04
M3
Oh
Oh
Oh
Oh
M3
Kg
Oh
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
J-05
J-06
J-07
J-08
Oh
Oh
Oh
M3
Kg
Oh
Oh
Oh
Oh
M3
Oh
Oh
Oh
Oh
M3
Oh
Oh
Oh
Oh
M3
Oh
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
Oh
Oh
Oh
J-09
J-10
J-11
M3
Kg
Oh
Oh
Oh
Oh
Jumlah Total
Dibulatkan
J-12
J-13
J-14
Dibulatkan
J-15
J-16
M3
Kg
Kg
Oh
Oh
Oh
Oh
M3
Kg
Kg
Oh
Oh
Oh
Oh
J-17
J-18
M3
Kg
Oh
Oh
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
J-19
J-20
J-21
Oh
Oh
M3
Kg
Oh
Oh
Oh
Oh
M3
Kg
Oh
Oh
Oh
Oh
M1
Oh
Oh
Oh
Oh
11
INDEKS
HARGA SATUAN
HARGA
(Rp)
(Rp)
1.2000
6.0000
18.0000
2.0000
0.3000
8,633,700.00
42,000.00
65,000.00
75,000.00
80,000.00
10,360,440.00
252,000.00
1,170,000.00
150,000.00
24,000.00
11,956,440.00
1,195,644.00
13,152,084.00
13,152,000.00
1.2000
6.0000
18.0000
2.0000
0.3000
5,692,600.00
42,000.00
65,000.00
75,000.00
80,000.00
6,831,120.00
252,000.00
1,170,000.00
150,000.00
24,000.00
8,427,120.00
842,712.00
9,269,832.00
9,270,000.00
1.2000
6.0000
18.0000
2.0000
0.3000
5,280,000.00
42,000.00
65,000.00
75,000.00
80,000.00
6,336,000.00
252,000.00
1,170,000.00
150,000.00
24,000.00
7,932,000.00
793,200.00
8,725,200.00
8,725,000.00
0.0400
0.0500
1.0000
8,633,700.00
23,400.00
42,000.00
345,348.00
1,170.00
42,000.00
ng
2.5000
0.2500
0.0500
65,000.00
75,000.00
80,000.00
162,500.00
18,750.00
4,000.00
573,768.00
57,376.80
631,144.80
631,000.00
0.0400
0.0500
1.0000
2.5000
0.2500
0.0500
5,692,600.00
23,400.00
42,000.00
65,000.00
75,000.00
80,000.00
227,704.00
1,170.00
42,000.00
162,500.00
18,750.00
4,000.00
456,124.00
45,612.40
501,736.40
502,000.00
0.0350
0.8000
2.0000
0.2000
0.0400
5,692,600.00
42,000.00
65,000.00
75,000.00
80,000.00
199,241.00
33,600.00
130,000.00
15,000.00
3,200.00
381,041.00
38,104.10
419,145.10
419,000.00
0.0350
0.8000
2.0000
0.2000
0.0400
5,595,800.00
42,000.00
65,000.00
75,000.00
80,000.00
195,853.00
33,600.00
130,000.00
15,000.00
3,200.00
377,653.00
37,765.30
415,418.30
415,000.00
0.0640
1.0000
5,692,600.00
42,000.00
364,326.40
42,000.00
3.0000
0.3000
0.5000
65,000.00
75,000.00
80,000.00
195,000.00
22,500.00
40,000.00
663,826.40
66,382.64
730,209.04
730,000.00
0.0196
0.0300
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
5,692,600.00
23,800.00
23,900.00
64,400.00
42,000.00
65,000.00
75,000.00
80,000.00
111,574.96
714.00
7,170.00
64,400.00
25,200.00
130,000.00
15,000.00
2,400.00
356,458.96
35,645.90
392,104.86
392,000.00
0.0600
0.1500
0.5000
2.0000
0.2000
0.0250
5,692,600.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
341,556.00
3,570.00
21,000.00
130,000.00
15,000.00
2,000.00
513,126.00
51,312.60
564,438.60
564,000.00
0.0196
0.0300
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
5,595,800.00
23,800.00
23,900.00
64,400.00
42,000.00
65,000.00
75,000.00
80,000.00
109,677.68
714.00
7,170.00
64,400.00
25,200.00
130,000.00
15,000.00
2,400.00
354,561.68
35,456.17
mper Medan
per
390,017.85
390,000.00
Medan
0.0196
0.3000
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
5,692,600.00
23,800.00
23,900.00
131,700.00
42,000.00
65,000.00
75,000.00
80,000.00
111,574.96
7,140.00
7,170.00
131,700.00
25,200.00
130,000.00
15,000.00
2,400.00
430,184.96
43,018.50
473,203.46
473,000.00
0.0196
0.3000
0.8000
1.0000
0.5000
0.8000
2.5000
0.2500
0.0400
5,692,600.00
23,800.00
23,900.00
64,400.00
132,900.00
42,000.00
65,000.00
75,000.00
80,000.00
111,574.96
7,140.00
19,120.00
64,400.00
66,450.00
33,600.00
162,500.00
18,750.00
3,200.00
486,734.96
48,673.50
535,408.46
535,000.00
er Medan (dipolitur)
0.0196
0.3000
0.8000
1.0000
0.5000
0.8000
2.5000
0.2500
0.0400
5,692,600.00
23,800.00
23,900.00
131,700.00
238,100.00
42,000.00
65,000.00
75,000.00
80,000.00
111,574.96
7,140.00
19,120.00
131,700.00
119,050.00
33,600.00
162,500.00
18,750.00
3,200.00
606,634.96
60,663.50
667,298.46
edan
667,000.00
1.1000
15.0000
0.8000
4.0000
12.0000
1.2000
0.2000
5,692,600.00
26,800.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
6,261,860.00
402,000.00
19,040.00
168,000.00
780,000.00
90,000.00
16,000.00
7,736,900.00
773,690.00
8,510,590.00
8,511,000.00
1.1000
15.0000
0.8000
4.0000
12.0000
1.2000
0.2000
5,280,000.00
26,800.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
5,808,000.00
402,000.00
19,040.00
168,000.00
780,000.00
90,000.00
16,000.00
7,283,040.00
728,304.00
8,011,344.00
8,011,000.00
0.0120
0.1500
0.1000
0.1000
0.0100
0.0050
5,280,000.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
63,360.00
3,570.00
4,200.00
6,500.00
750.00
400.00
78,780.00
7,878.00
86,658.00
87,000.00
0.0140
0.1500
0.1000
0.1000
5,280,000.00
23,800.00
42,000.00
65,000.00
73,920.00
3,570.00
4,200.00
6,500.00
per
0.0100
0.0050
75,000.00
80,000.00
750.00
400.00
89,340.00
8,934.00
98,274.00
98,000.00
0.0072
0.0500
0.1000
0.2000
0.0200
0.0050
5,823,400.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
41,928.48
1,190.00
4,200.00
13,000.00
1,500.00
400.00
62,218.48
6,221.85
68,440.33
68,000.00
0.0110
0.0500
0.1100
0.2200
0.0220
0.0050
5,692,600.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
62,618.60
1,190.00
4,620.00
14,300.00
1,650.00
400.00
84,778.60
8,477.86
93,256.46
93,000.00
1.0500
0.0210
0.0210
0.0020
0.0010
29,400.00
42,000.00
65,000.00
75,000.00
80,000.00
30,870.00
882.00
1,365.00
150.00
80.00
33,347.00
3,334.70
36,681.70
37,000.00
K-01
K-02
K-03
URAIAN
1 Kg Besi Profil
- Besi Profil WF
- Meni besi
- Pekerja
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
1 Kg Perakitan Baja
- Solar
- Minyak Pelumas
- Sewa Alat
- Pekerja
- Tukang Besi
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
1 Cm Pengelasan dengan Listrik
- Kawat Las
- Solar
- Minyak Pelumas
- Sewa Alat
- Pekerja
- Tukang Las
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
SATUAN
Kg
Kg
Oh
Oh
Oh
Oh
Ltr
Ltr
Jam
Oh
Oh
Oh
Oh
Kg
Ltr
Ltr
Jam
Oh
Oh
Oh
Oh
Dibulatkan
K-04
K-05
K-06
K-07
M2
Oh
Oh
Oh
Oh
M2
Oh
Oh
Oh
Oh
M1
Oh
Oh
Oh
Oh
M2
Kg
M2
Oh
Oh
Oh
Oh
Jumlah Total
Dibulatkan
K-08
K-09
K-10
M1
Kg
M3
Kg
Oh
Oh
Oh
Oh
M1
Kg
M3
Kg
Oh
Oh
Oh
Oh
K-11
K-12
K-13
K-14
- Kepala Tukang
- Mandor
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
K-15
K-16
K-17
Oh
Oh
M1
M2
Oh
Oh
Oh
Oh
M1
M1
Tube
Oh
Oh
Oh
Oh
K-18
M2
Bh
M1
Oh
Oh
Oh
Oh
K-19
K-20
K-21
M1
Kg
Cm
Oh
Oh
Oh
Oh
M2
Oh
Oh
Oh
Oh
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
K-22
M2
Oh
Oh
Oh
Oh
11
HARGA SATUAN
HARGA
(Rp)
(Rp)
1.1000
0.0800
0.0600
0.0060
0.0060
0.0003
24,000.00
30,400.00
42,000.00
65,000.00
75,000.00
80,000.00
26,400.00
2,432.00
2,520.00
390.00
450.00
24.00
32,216.00
3,221.60
35,437.60
35,000.00
0.01000
0.00100
0.00800
0.00100
0.00001
0.00001
0.00005
7,150.00
55,000.00
100,000.00
42,000.00
65,000.00
75,000.00
80,000.00
71.50
55.00
800.00
42.00
0.65
0.75
4.00
973.90
97.39
1,071.29
1,000.00
0.0400
0.0300
0.0040
0.0170
0.0040
0.0020
0.0002
0.0002
23,600.00
7,150.00
55,000.00
100,000.00
42,000.00
65,000.00
75,000.00
80,000.00
944.0000
214.5000
220.0000
1,700.0000
168.0000
130.0000
15.0000
16.0000
2,463.50
246.35
2,709.85
3,000.00
1.0000
1.0500
1.5000
0.1050
0.0052
306,600.00
42,000.00
65,000.00
75,000.00
80,000.00
306,600.0000
44,100.0000
97,500.0000
7,875.0000
416.0000
456,491.00
45,649.10
502,140.10
502,000.00
1.0000
1.0500
1.0500
0.1050
0.0052
211,800.00
42,000.00
65,000.00
75,000.00
80,000.00
211,800.0000
44,100.0000
68,250.0000
7,875.0000
416.0000
332,441.00
33,244.10
365,685.10
366,000.00
11.5000
1.2000
1.2000
0.0120
0.0006
5,500.00
42,000.00
65,000.00
75,000.00
80,000.00
63,250.0000
50,400.0000
78,000.0000
900.0000
48.0000
192,598.00
19,259.80
211,857.80
212,000.00
1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0050
35,900.00
23,800.00
5,692,600.00
42,000.00
65,000.00
75,000.00
80,000.00
39,490.0000
476.0000
10,246.6800
4,200.0000
6,500.0000
750.0000
400.0000
62,062.68
6,206.27
68,268.95
68,000.00
1.0500
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0013
20,801.00
23,800.00
5,595,800.00
30,400.00
42,000.00
65,000.00
75,000.00
80,000.00
21,841.0500
357.0000
53,719.6800
7,600.0000
6,300.0000
26,000.0000
1,875.0000
104.0000
117,796.73
11,779.67
129,576.40
130,000.00
1.0500
0.0150
0.0190
0.3000
0.2000
0.4000
0.0250
0.0013
20,801.00
23,800.00
5,595,800.00
30,400.00
42,000.00
65,000.00
75,000.00
80,000.00
21,841.0500
357.0000
106,320.2000
9,120.0000
8,400.0000
26,000.0000
1,875.0000
104.0000
174,017.25
17,401.73
191,418.98
191,000.00
1.0500
0.1000
0.0190
0.5000
0.1500
0.3000
0.0300
0.0080
20,801.00
23,800.00
5,595,800.00
26,800.00
42,000.00
65,000.00
75,000.00
80,000.00
21,841.0500
2,380.0000
106,320.2000
13,400.0000
6,300.0000
19,500.0000
2,250.0000
640.0000
172,631.25
17,263.13
189,894.38
190,000.00
8 lebar 90 cm
"
1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021
151,100.00
250.00
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
166,210.0000
500.0000
7,500.0000
1,806.0000
2,795.0000
322.5000
168.0000
179,301.50
17,930.15
197,231.65
197,000.00
1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021
163,000.00
250.00
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
179,300.0000
500.0000
7,500.0000
1,806.0000
2,795.0000
322.5000
168.0000
192,391.50
19,239.15
211,630.65
212,000.00
1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021
81,000.00
250.00
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
89,100.0000
500.0000
7,500.0000
1,806.0000
2,795.0000
322.5000
168.0000
102,191.50
10,219.15
112,410.65
112,000.00
1.1000
2.0000
1.0000
0.0430
0.0430
102,000.00
250.00
7,500.00
42,000.00
65,000.00
112,200.0000
500.0000
7,500.0000
1,806.0000
2,795.0000
"
"
"
0.0043
0.0021
75,000.00
80,000.00
322.5000
168.0000
125,291.50
12,529.15
137,820.65
138,000.00
4.4000
1.0500
0.0850
0.0850
0.0085
0.0042
151,100.00
171,800.00
42,000.00
65,000.00
75,000.00
80,000.00
664,840.0000
180,390.0000
3,570.0000
5,525.0000
637.5000
336.0000
855,298.50
85,529.85
940,828.35
941,000.00
4.4000
4.5000
0.2700
0.0850
0.0850
0.0085
0.0050
151,100.00
12,200.00
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
664,840.0000
54,900.0000
2,025.0000
3,570.0000
5,525.0000
637.5000
400.0000
731,897.50
73,189.75
805,087.25
805,000.00
4.4000
4.5000
0.2700
0.0850
0.0850
0.0085
0.0050
163,000.00
12,200.00
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
717,200.0000
54,900.0000
2,025.0000
3,570.0000
5,525.0000
637.5000
400.0000
784,257.50
78,425.75
862,683.25
863,000.00
1.1000
10.0000
7.0000
0.2000
0.2000
0.0200
0.0010
300,000.00
250.00
5,500.00
42,000.00
65,000.00
75,000.00
80,000.00
330,000.0000
2,500.0000
38,500.0000
8,400.0000
13,000.0000
1,500.0000
80.0000
393,980.00
39,398.00
433,378.00
433,000.00
15.0000
32.8000
0.0500
0.2000
0.2000
0.0200
0.0010
24,000.00
24,000.00
23,600.00
42,000.00
65,000.00
75,000.00
80,000.00
360,000.0000
787,200.0000
1,180.0000
8,400.0000
13,000.0000
1,500.0000
80.0000
1,171,360.00
117,136.00
1,288,496.00
1,288,000.00
4.7600
4.5220
20.0000
0.6500
0.6500
0.0650
0.0320
7,300.00
24,000.00
2,464.00
42,000.00
65,000.00
75,000.00
80,000.00
34,748.0000
108,528.0000
49,280.0000
27,300.0000
42,250.0000
4,875.0000
2,560.0000
269,541.00
26,954.10
296,495.10
296,000.00
1.0000
1.0500
1.0500
0.1050
0.0052
501,700.00
42,000.00
65,000.00
75,000.00
80,000.00
501,700.0000
44,100.0000
68,250.0000
7,875.0000
416.0000
siku
622,341.00
62,234.10
684,575.10
685,000.00
1.0000
0.3500
0.3500
0.0350
0.0018
537,300.00
42,000.00
65,000.00
75,000.00
80,000.00
537,300.0000
14,700.0000
22,750.0000
2,625.0000
144.0000
577,519.00
57,751.90
635,270.90
635,000.00
L-01
L-02
L-03
URAIAN
SATUAN
Bh
Zak
M3
Oh
Oh
Oh
Oh
Bh
Zak
M3
Oh
Oh
Oh
Oh
lot
Unit
Zak
M3
Oh
Oh
Oh
Oh
lot
L-04
Bh
Oh
Oh
Oh
Oh
lot
L-05
L-06
L-07
L-09
L-10
M3
Kg
M3
Oh
Oh
Oh
Oh
M1
Oh
Oh
Oh
Oh
lot
M1
Oh
Oh
Oh
Oh
lot
M1
Oh
Oh
Oh
Oh
lot
L-11
L-12
L-13
L-14
M1
Oh
Oh
Oh
Oh
lot
M1
Oh
Oh
Oh
Oh
lot
M1
Oh
Oh
Oh
Oh
lot
Bh
Oh
Oh
Oh
Oh
L-15
L-16
L-17
L-18
Bh
Bh
Oh
Oh
Oh
Oh
Bh
Oh
Oh
Oh
Oh
Bh
Bh
Zak
M3
M3
Oh
Oh
Oh
Oh
Bh
Bh
Oh
Oh
Oh
Oh
Dibulatkan
L-19
L-20
L-21
Bh
Bh
Zak
M3
M3
Oh
Oh
Oh
Oh
Bh
lot
Oh
Oh
Oh
Oh
Bh
lot
Oh
Oh
Oh
Oh
011
itasi
INDEKS
HARGA SATUAN
HARGA
(Rp)
(Rp)
1.0000
6.0000
0.0100
1.0000
1.5000
1.5000
0.1600
188,200.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
188,200.00
8,436.00
2,334.00
42,000.00
97,500.00
112,500.00
12,800.00
463,770.00
46,377.00
510,147.00
510,000.00
1.0000
6.0000
0.0100
1.0000
1.0000
0.1000
0.0010
0.3000
1,773,400.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
1,773,400.00
1,773,400.00
8,436.00
2,334.00
42,000.00
65,000.00
7,500.00
80.00
532,020.00
2,430,770.00
243,077.00
2,673,847.00
2,674,000.00
1.0000
6.0000
0.0100
1.2000
1.4500
0.1500
0.1000
0.1200
1,012,700.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
1,012,700.00
1,012,700.00
8,436.00
2,334.00
50,400.00
94,250.00
11,250.00
8,000.00
121,524.00
1,308,894.00
130,889.40
1,439,783.40
1,440,000.00
1.0000
1.8000
2.7000
0.5400
0.1100
0.1800
255,300.00
42,000.00
65,000.00
75,000.00
80,000.00
255,300.00
255,300.00
75,600.00
175,500.00
40,500.00
8,800.00
45,954.00
601,654.00
60,165.40
661,819.40
662,000.00
1.1000
25.0000
10.3000
0.0610
0.0690
0.3800
0.1900
0.0190
0.0190
61,700.00
775.00
1,406.00
233,400.00
175,300.00
42,000.00
65,000.00
75,000.00
80,000.00
67,870.00
19,375.00
14,481.80
14,237.40
12,095.70
15,960.00
12,350.00
1,425.00
1,520.00
159,314.90
15,931.49
175,246.39
175,000.00
186.0000
114.0000
0.1840
0.0330
4.8500
0.1200
2.1600
0.7200
0.0720
0.1080
0.1000
775.00
1,406.00
233,400.00
211,100.00
16,500.00
255,400.00
42,000.00
65,000.00
75,000.00
80,000.00
42,000.00
144,150.00
160,284.00
42,945.60
6,966.30
80,025.00
30,648.00
90,720.00
46,800.00
5,400.00
8,640.00
4,200.00
620,778.90
62,077.89
682,856.79
683,000.00
53.0000
44.0000
0.0700
775.00
1,406.00
233,400.00
41,075.00
61,864.00
16,338.00
cm
0.0700
1.6000
0.0600
3.2000
1.0150
0.0015
0.0160
211,100.00
16,500.00
255,400.00
42,000.00
65,000.00
75,000.00
80,000.00
14,777.00
26,400.00
15,324.00
134,400.00
65,975.00
112.50
1,280.00
377,545.50
37,754.55
415,300.05
415,000.00
1.2000
0.0360
0.0600
0.0060
0.0018
0.3500
10,025.00
42,000.00
65,000.00
75,000.00
80,000.00
10,025.00
12,030.00
1,512.00
3,900.00
450.00
144.00
3,508.75
21,544.75
2,154.48
23,699.23
24,000.00
1.2000
0.0360
0.0600
0.0060
0.0018
0.3500
15,800.00
42,000.00
65,000.00
75,000.00
80,000.00
15,800.00
18,960.00
1,512.00
3,900.00
450.00
144.00
5,530.00
30,496.00
3,049.60
33,545.60
34,000.00
1.2000
0.0360
0.0600
0.0060
0.0018
0.3500
26,475.00
42,000.00
65,000.00
75,000.00
80,000.00
26,475.00
31,770.00
1,512.00
3,900.00
450.00
144.00
9,266.25
47,042.25
4,704.23
51,746.48
52,000.00
1.2000
0.0360
0.0600
0.0060
0.0018
0.3500
27,675.00
42,000.00
65,000.00
75,000.00
80,000.00
27,675.00
33,210.00
1,512.00
3,900.00
450.00
144.00
9,686.25
48,902.25
4,890.23
53,792.48
54,000.00
1.2000
0.0810
0.1350
0.0135
0.0041
0.3500
86,975.00
42,000.00
65,000.00
75,000.00
80,000.00
86,975.00
104,370.00
3,402.00
8,775.00
1,012.50
328.00
30,441.25
148,328.75
14,832.88
163,161.63
163,000.00
1.2000
0.0810
0.1350
0.0135
0.0041
0.3500
13,050.00
42,000.00
65,000.00
75,000.00
80,000.00
13,050.00
15,660.00
3,402.00
8,775.00
1,012.50
328.00
4,567.50
33,745.00
3,374.50
37,119.50
37,000.00
1.0000
397,800.00
397,800.00
0.0300
0.3000
0.0300
0.0015
42,000.00
65,000.00
75,000.00
80,000.00
1,260.00
19,500.00
2,250.00
120.00
420,930.00
42,093.00
463,023.00
463,000.00
1.0000
0.0250
0.0100
0.1000
0.0100
0.0050
40,900.00
4,200.00
42,000.00
65,000.00
75,000.00
80,000.00
40,900.00
105.00
420.00
6,500.00
750.00
400.00
49,075.00
4,907.50
53,982.50
54,000.00
1.0000
0.0100
0.1000
0.0100
0.0050
66,600.00
42,000.00
65,000.00
75,000.00
80,000.00
66,600.00
420.00
6,500.00
750.00
400.00
74,670.00
7,467.00
82,137.00
82,000.00
1.1000
12.0000
0.1030
0.0305
0.0345
0.0100
0.1000
0.0100
0.0050
44,300.00
775.00
1,406.00
233,400.00
175,300.00
42,000.00
65,000.00
75,000.00
80,000.00
48,730.00
9,300.00
144.82
7,118.70
6,047.85
420.00
6,500.00
750.00
400.00
79,411.37
7,941.14
87,352.50
87,000.00
1.0500
0.3500
0.1500
0.4000
0.0250
0.0013
60,000.00
60,000.00
42,000.00
65,000.00
75,000.00
80,000.00
63,000.00
21,000.00
6,300.00
26,000.00
1,875.00
104.00
118,279.00
11,827.90
130,106.90
130,000.00
1.1000
25.0000
0.2060
0.0610
0.0690
0.3800
0.1900
0.0190
0.0190
130,900.00
775.00
1,406.00
233,400.00
175,300.00
42,000.00
65,000.00
75,000.00
80,000.00
143,990.00
19,375.00
289.64
14,237.40
12,095.70
15,960.00
12,350.00
1,425.00
1,520.00
221,242.74
22,124.27
243,367.01
243,000.00
1.0000
0.0600
3.3000
1.1000
0.0010
0.1600
1,724,700.00
1,724,700.00
42,000.00
65,000.00
75,000.00
80,000.00
1,724,700.00
103,482.00
138,600.00
71,500.00
75.00
12,800.00
2,051,157.00
205,115.70
2,256,272.70
2,256,000.00
1.0000
0.0600
3.3000
1.1000
0.0010
0.1600
1,316,400.00
1,316,400.00
42,000.00
65,000.00
75,000.00
80,000.00
1,316,400.00
78,984.00
138,600.00
71,500.00
75.00
12,800.00
1,618,359.00
161,835.90
1,780,194.90
1,780,000.00
URAIAN
SATUAN
- Tukang
- Tukang Besi Profil
- Kepala Tukang Besi Profil
- Alat bantu
- Gambar desain
Jumlah
Keuntungan Max. 10%
Jumlah Total
Dibulatkan
Bh
Bh
Bh
Oh
Oh
Oh
Ls
M2
HARGA SATUAN
HARGA
(Rp)
(Rp)
rgaransi 10 tahun)
1.0000
2.8000
5.1000
9,000.00
14,870.00
8,500.00
9,000.00
41,636.00
43,350.00
25.0000
375.00
9,375.00
350.00
1,500.00
45,000.00
50,000.00
52,500.00
4,500.00
2,340.00
12,250.00
1,500.00
11,115.00
8,800.00
6,142.50
4,500.00
2,340.00
150,008.50
15,000.85
165,009.35
165,000.00
35.0000
1.0000
0.2470
0.1760
0.1170
1.0000
1.0000