Você está na página 1de 284

PENETAPAN STANDARISASI HARGA SATUAN BAHAN KONSTRUKSI KABUPATEN PAMEKASAN TA

NO

BAHAN / MATERIAL

A
1
2
B
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
C
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BAHAN ASPAL
Aspal Bitumen
Filler (Bahan Pengisi)
BAHAN ATAP
Asbes Gelombang Besar (1,80 X 1,1 X 0,05)
Asbes Gelombang Besar (3,00 X 1,1 X 0,05)
Asbes Gelombang Kecil (2,10 X 1,05 X 0,04)
Asbes Gelombang Kecil (3,00 X 1,05 X 0,04)
Etemit / Asbes Dater
Genteng Beton
Genteng Biasa / Flam
Genteng Bubung
Genteng Bubung Beton
Genteng Bubung Keramik
Genteng Keramik
Genteng Pres
Kanopy Poly Carbonat Rangka Steanlist
Kanopy Rangka Galvanis + Polycarbonat
Kanopy Rangka Galvanis + Zink Calum
Kanopy Rangka Halo + Polycarbonat
Kanopy Rangka Halo + Zink Calum
Kanopy Rangka Stainless Steel + Zink Calum
Seng Gelombang (P=180) BJLS.28
Seng Gelombang (P=240) BJLS.28
Seng Gelombang (P=300) BJLS.28
BAHAN BESI & BAJA
Angkur Diameter 17 mm
Besi Beton Polos U 24
Besi Beton Polos U 40
Besi Beton Ulir U 32
Besi Kanal U 100 mm
Besi L 60.60.4
Besi Profil WF / Besi Strip
Besi Profil, Bangel, Baut & Mur
Bidraat
Expantion Joint L.100.100.10
Flange Las
Galvalume Ex Smart Trust
Holow 20 X 40 x 1,40
Holow 20 X 40 x 1,70
Holow 20 X 40 x 2,00
Holow 40 X 40 x 1,40

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
D
74
75
76
77
78
79
80
81
82
83
84

Holow 40 X 40 x 1,70
Holow 40 X 40 x 2,00
Kawat Berduri
Kawat Bronjong 2,7 mm (kg)
Kawat Bronjong 2,7 mm (unit)
Kawat Bronjong 4 mm
Kawat Bronjong Pabrikan Galvanis 2,7 mm (ukuran 2 x 1 x 0,5)
Kawat Harmonika
Kawat Las
Kawat Paranet
Kawat Polos
Klern Seling
Metal Furing/ Hollow 20x40x0,3
Pagar Besi Holo Tebal 12 mm
Pagar Besi Holo Tebal 14 mm
Pagar Besi Holo Tebal 17 mm
Pagar BRC
Pintu Pagar Holo (Dorong)
Pintu Pagar Holo (Engsel)
Plat Besi Penyanggah
Plat Bordes Tebal 4 mm
Poly Seling
Rolling Door
Seling Diameter 35 mm
Seng Plat BJLS 28
Single Air Valve Diameter 25 mm
Slading Door
Tali Kawat Seling Diameter 1,5 Cm
Tall Seling Diameter 10 mm
Tangga Putar
Water Meter Diameter 2"
Wiremess
Zinkvalum Rangka Penutup Atap
Zinkvalum Rangka Plafon Aluminium
BAHAN BETON JADI/ PRECAST
Beton Sigar Diam. 20
Beton Sigar Diam. 30
Box Culvert (1000 x 1000) - 1000 (K-350)
Box Culvert (1000 x 1000) - 1000 BM (K-350)
Box Culvert (1500 x 1500) - 1000 (K-350)
Box Culvert (1500 x 1500) - 1000 BM (K-350)
Box Culvert (800 x 800) - 1000 (K-350)
Box Culvert (800 x 800) - 1000 BM (K-350)
Buis Beton Diam. 100
Buis Beton Diam. 20
Buis Beton Diam. 40

85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
E
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129

Buis Beton Diam. 50


Buis Beton Diam. 60
Buis Beton Diam. 80
Cover (1000 x 600 x 120) (K-350)
Cover (1000 x 600 x 152) (K-350)
Cover (1200 x 600 x 120) (K-350)
Cover (1200 x 600 x 152) (K-350)
Kansteen 40 x 20 x 10
Kansteen 40 x 20 x 15 x 13
Kansteen 40 x 25 x 15 x 10
Kansteen 40 x 28 x 15 x 13
Kansteen 60 x 25 x 22 x 18
Kansteen 60 x 27 x 16 x 14
Kansteen Type S / Tali Air
Minipile
Pelaluan Air/Cover (460 x 600 x 70) (K-350)
Pelaluan Air/U Gutter (300 / 200) - 600 (K-350)
Pelat Beton Pabrikan K 300
RC - Box Culvert (3000 / 1500) - 1200 (K-350)
Ready Mix K-300
Saptiktank Beton Kap. 6 kubik
Tangkapan Air U - (590 / 400 -690) (K-350)
Tutup Sumur Diameter 6 (Plat)
U-Decker (1000 / 1000) - 1200 (K-350)
U-Decker (800 / 800) - 1200 (K-350)
U-Decker (800 / 900) - 1200 (K-350)
U-Ditch (1000 / 1000) - 1200 (K-350)
U-Ditch (800 / 1000) - 1200 (K-350)
U-Ditch (800 / 800) - 1200 (K-350)
BAHAN CAT
Bensin
Cat Besi / Kayu
Cat Dasar Tembok
Cat Kolam
Cat Meni
Cat Tembok
Cat Thermoplastic
Kertas Gosok
Lem Kayu
Lem Vinyl
Minyak Bekisting / Oli Bekas
Minyak Cat
Minyak Pelumas
Minyak Tanah
Pelitur Jadi
Plamir Kayu

130
131
132
133
134
F
135
136
137
G
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173

Plamir Tembok
Serlaag
Solar
Spirtus
Tear
BAHAN DINDING
Alkasit
Vertikal Blind / Tirai
Wall Paper
BAHAN ELEKTRIKAL
Aerator MCB 1 Phase
Alat Bantu
Dudukan (Bantalan) Mesin
Fitting Gantung Plastik Gantung
Fitting Kecil Lampu 2,5 Watt
Generator List& Spesilikasi : 15Kva, 380 V, 1500 Rpm, 50 Hz
Geo Listrik
Instalasi Titik Lampu
Kabel NYA 1 X 1,5
Kabel NYA 1 X 10
Kabel NYA 1 X 2,5
Kabel NYA 1 X 4
Kabel NYA 1 X 6
Kabel NyGBy
Kabel NYM 2 X 1,5
Kabel NYM 2 X 2,5
Kabel NYM 3 X 1,5
Kabel NYM 3 X 2,5
Kabel NYM 3 X 4
Kabel NYM 4 X 10
Kabel NYM 4 X 2,5
Kabel NYM 4 X 4
Kabel NYM 4 X 6
Kabel NYY 2 X 1,5
Kabel NYY 2 X 2,5
Kabel NYY 3 X 1,5
Kabel NYY 3 X 2,5
Kabel NYY 3 X 4
Kabel NYY 3 X 6
Kabel NYY 4 X 10
Kabel NYY 4 X 2,5
Kabel NYY 4 X 4
Kabel NYY 4 X 6
Kabel WLC
Kap Alumunium E.27
Kap Alumunium E.40

174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
H
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
I
212
213
214
215
216

Lampu Pijar 10 Watt


Lampu Pijar 25 Watt / 40Watt
Lampu Pijar 5 Watt
Lampu SL 18 Watt
Lampu SL 8 Watt
Lampu TL Duble
Lampu TL Tunggal
Motor Diesel, Spesifikasi : 2400 Rpm, 16 Hp, 11 Kw + Radiator
Panel Kontrol
Panel MCB 3 Phase
Panil Listrik
Penambahan Daya Kva
Pompa Air Dalam
Pompa Air Dangkal
Pompa Centrifugal
Sekring
Sewa Alat Tes Pipa
Skakel Engkel
Skakel Ganda
Sortasi MCB 1,5 Phase
Stop Kontak
WLC (Water Level Control)
BAHAN KACA
1 Set Kaca Nako Lengkap
Fiber Glas Rangka Stainlist
Fiber Glass
Glass Bit
Glass Box
HB (Hyper Block)
Kaca Bening 3 mm
Kaca Bening 5 mm
Kaca Buram / Kaca Es 3 mm
Kaca Buram / Kaca Es 5 mm
Kaca Cermin 3 mm
Kaca Cermin 5 mm
Kaca Patri
Kaca Reiben 3 mm
Kaca Reiben 5 mm
Kaca Temperred 12 mm
BAHAN KAYU
Bambu
Gedek Gulung 2 m x 3 m
Gedek Kasar 2 m x 3 m
HPL ( High Pressure Laminate) warna Motif ex. Grasmerino
HPL ( High Pressure Laminate) warna Polos ex. Grasmerino

217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
J
237
238
239
240
241
242
243
244
245
246
K
247
248
249
250
251
252
253
254
255
256
257
258
259
260

Ijuk
Kayu Balau / Bengkirai
Kayu Gelam
Kayu Jati Kangian / Jawa Balok
Kayu Jati Kangian / Jawa Papan
Kayu Jati Lokal Dolken Diam. 15 mm
Kayu Kempas
Kayu Lokal setara akasia/mahoni
Kayu Meranti
Multipiek Tebal 15 mm x 1,2 x 2,4
Multiplek Tebal 12 mm x 1,2 x 2,4
Multiplek Tebal 4 mm x 1,2 x 2,2
Multiplek Tebal 6mm x 1,2 x 2,3
Multiplek Tebal 9 mm x 1,2 x 2,4
Papan Balau / Bengkirai
Papan Begisting
Papan Kempas
Papan Meranti
Papan Riuter
Teakwood tebal 3 mm x 1,2 x 2,4
BAHAN LANGIT-LANGIT
Gypsum
Kalsiboard 5 mm
Kasa Gypsum
Kayu Lis Plafond
List Profil Gypsum Lebar Sampal 5 Cm
List Profil Gypsum Lebar Sampal 6-10 Cm
List Profl Gypsum Lebar Lebih 10 Cm
Nok Steel Asbes Gelombang Besar
Nok Steel Asbes Gelombang Kecil
Tepung Gypsm
BAHAN LANTAI
Countertop Granitte
Granitto
Keramik Dinding 20/25
Keramik Dinding 25/40
Keramik Dinding 25/50
Keramik Lantai 30/30
Keramik Lantai 40/40
Keramik Lantai 60/60
Keramik Lantai Dof Kasar 30/30
Keramik Lantai Dof Kasar 40/40
Laminated Flooring 1215 x 196 x 8 mm
Laminated Flooring 805 x 125 x 8 mm
Marmer
Pasir Urug

261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
L
279
280
281
282
283
M
284
285
286
287
288
289
290
291
N
292
293
294
295
296
297
298
299
300

Paving Block Mutu A ( Abu-Abu) t = 6 cm


Paving Block Mutu A ( warna) t = 6 cm
Paving Block Mutu B ( Abu-Abu) t = 6 cm
Paving Block Mutu B ( warna) t = 6 cm
Paving Block Mutu C ( Abu-Abu) t = 6 cm
Paving Block Mutu C ( warna) t = 6 cm
Paving Block Mutu D ( Abu-Abu) t = 6 cm
Paving Block Mutu D ( warna) t = 6 cm
Paving Stone motif (20/20)
Paving Stone warna merah K.300 (30/30)
Paving Topi Uskup t = 6
Plin Keramik 5/20
Sirtu
Stepnosing Gannito
Tanah Urug Biasa
Underlayer Waterproof
Vinyl Floor 457,2 x 457,2 x 3 mm
Vinyl Floor 914,4 x 152,4 x 3 mm
BAHAN LOGAM LAINNYA
Pompa Submersible ; 1 phase ; Q = 1 L/det ; Head = 50 m
Pompa Submersible Q = 1,5 L/Detik, Head 90 m Power : 2,2 KW,
3x380Volt, Rpm 2900, 50Hz dengan pemasangannnya.
Pompa Submersible Q = 2 L/Detik, Head 90 M Dengan
Pemasangannya
Pompa Submersible Q = 3 L/Detik, Head 90 m Power : 4 KW,
3x380Volt, Rpm 2900, 50Hz dengan pemasangannnya.
Timah Hitam
BAHAN PAKU
Paku Eternit
Paku Kait
Paku Marka Jalan
Paku Pancing 60 X230
Paku Seng
Paku Sumbat
Paku Ulir
Paku Usuk / Reng
BAHAN PASANGAN BATU
Agregat Kelas A
Agregat Kelas B
Agregat Kelas S
Agregat Klas A
Agregat Klas C
Air
Batu Alam Ampyangan
Batu Alam Palimanan
Batu Alam Paras

301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
O
325
326
327
328
329
330
331
332
333
334
335
P
336
337
338
339
340
341
342
343
344

Batu Andesit Bintik


Batu Andesit Polos
Batu Bata Merah
Batu Bata Putih
Batu Candi
Batu Gunung
Batu Kali Green
Batu Muka Jawa
Batu Muka Lokal
Fiber Semen
Krikil 0,5 / 1 ( Split Jawa ) / Agregat Kasar
Krikil 0,5 / 1 ( Split Lokal)
Krikil 1/2
Krikil 1/2 ( Split Jawa)
Krikil 2/3
Krikil 3/5
Krikil 5/7
Pasir Beton Jawa / Agregat Halus
Pasir Pasang Jawa
Pasir Pasang Lokal
Portland Cement (PC)
Roster / Terawang
Semen Putih
Semen Wama
BAHAN PENGAMAN/ KUNCI
Engsel H
Engsel Jendela
Engsel Pintu
Grandel Jendela
Grandel Pintu
Grendel Tanam Pintu
Hak Angin/ Penahan Jendela
Handel
Kunci Dan Pegangan Meja
Kunci Pintu Kamar Mandi (PVC)
Kunci Pintu Tanam 2 X Putar
BAHAN PIPA DAN AKSESORIES
All Flange Bend 45" Gl Diameter 2"
All Flange Bend 45" Gl Diameter 21/2"
All Flange Bend 45" Gl Diameter 3"
All Flange Bend 90" Gl Diameter 2 1/2"
All Flange Bend 90" Gl Diameter 2"
All Flange Bend 90" Gl Diameter 3"
All Flange Gl Diameter 2 1/2"
All Flange Gl Diameter 2"
All Flange Gl Diameter 3"

345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390

Avour (Fiber Drain)


Bend Galvanis 3/4"
Bend PVC 1 1/2"
Bend PVC 2"
Bend PVC Diameter 3"
Check Valve Diameter 2"
Clamp Sadie 2 X 3/4
Dop Diameter 2 1/2"
Dop Diameter 2"
Dop Diameter 3*
Dop Diameter 6"
Double Niple Galvanis 3/4
Elbow 45 Ukuran (1')
Elbow 45 Ukuran (1/2") PVC
Elbow 45 Ukuran (2")
Elbow 45 Ukuran 3" PVC
Elbow 45 Ukuran 6" PVC
Elbow 45Ukuran (3/4")
Elbow 90 Ukuran (1")
Elbow 90 Ukuran (1/2") PVC
Elbow 90 Ukuran (2")
Elbow 90 Ukuran (3/4")
Flange Socket Galvanis 2"
Flange Socket PVC Diameter 2 1/2"
Flange Socket PVC Diameter 3"
Flug Kran 3/4
Gate Valve Diameter 1 1/2"
Gate Valve Diameter 2 1/2"
Gate Valve Diameter 2"
Gate Valve Diameter 3"
Knee Galvanis 1 1/2"
Knee L Diameter 5"
Knei L Diameter 3" PVC
Knei L Diameter 5" PVC
Knei L Diameter 6" PVC
Kran Air (Bahan PVC)
Kran Air 3/4" (bahan besi)
Kran Air Untuk Cuci Piring
Kran Wastafel
Pelampung
Pipa Galvanis Diameter 1 1/2"
Pipa Galvanis Diameter 1 1/2" Medium 1
Pipa Galvanis Diameter 1"
Pipa Galvanis Diameter 1/2"
Pipa Galvanis Diameter 2 1/2" Medium 1
Pipa Galvanis Diameter 2"

391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436

Pipa Galvanis Diameter 2" Medium 1


Pipa Galvanis Diameter 3' Medium 1
Pipa Galvanis Diameter 3"
Pipa Galvanis Diameter 3/4"
Pipa Galvanis Diameter 3/4" Medium 1
Pipa Galvanis Diameter 4"
Pipa Galvanis Diameter 6"
Pipa PVC Diam. 1"
Pipa PVC Diam. 2"
Pipa PVC Diam. 3"
Pipa PVC Diam. 3/4"
Pipa PVC Diam. 4"
Pipa PVC Diam. 5"
Pipa PVC Diam. 6"
Pipa PVC Diameter 1 1/2" AW.MOF
Pipa PVC Diameter 1" AW
Pipa PVC Diameter 110 mm SC.S 12,5
Pipa PVC Diameter 2" AW
Pipa PVC Diameter 3/4" AW
Pipa PVC Diameter 5"
Pipa PVC Diameter 6" AW
Pipa PVC Diameter 63 mm SC.S 12,5
Pipa PVC Diameter 75 mm SC.S 12,5
Pipa PVC Diameter 90 mm SC.S 12,5
Pipa Screen Diameter 2"
Pipa Screen Diameter 3"
Pipe PVC Untuk Kabel
Plpa PVC Diam. 1/2"
Pressure Indicator
Reducer 1 1/2" X 2 "
Reducer 2" X 2 1/2"
Single Air Valve Diameter 3/4" Dengan Join
Socket Galvanis Diameter 3/4"
Socket Ukuran (1")
Socket Ukuran (1/2")
Socket Ukuran (2")
Socket Ukuran (3")
Socket Ukuran (3/4")
Socket Ukuran (6")
Stop Kran Galvanis 1 1/2"
Stop Kran MOF 1 1/2"
Strot Poot 3/4
Talang PVC Model Segi Empat
Talang PVC Model Setengah Lingkaran
Tee All Flane Galvanis
Tee All Socket PVC 2"

437
438
439
440
441
442
443
444
Q
445
446
447
448
449
450
451
452
453
454
455
R
456
457
458
459
460
461
462
S
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479

Tee All Socket PVC 3"


Tee Galvanis Diameter 3/4"
Tee Ukuran (1")
Tee Ukuran (1/2")
Tee Ukuran (2")
Tee Ukuran (3")
Tee Ukuran (3/4")
Tee Ukuran (6")
BAHAN SANITAIRE
Busa Spom Lengkap
Closed Duduk
Closed Duduk Dengan Tangki
Closed Jongkok
Kitchen Zink (Cucid Piring)
Kran Pembuang
Pintu Kamar Mandi Bahan Alumunium
Pintu Kamar Mandi Bahan PVC
Wastavel Besar
Wastavel Kecil
Water Drand + Aksesoris
BAHAN TANGKI
Tandon / Profil Tank PE 1100 Itr
Tandon / Profil Tank PE 1100 ltr (Stainlees)
Tandon / Profil Tank PE 1500 ltr (Stainlees)
Tandon / Profil Tank PE 2200 ltr
Tandon / Profil Tank PE 520 Itr
Tandon / Profil Tank PE 520 ltr (Stainlees)
Tandon / Profil Tank PE 5200 ltr
SEWA ALAT BERAT
Asphal Finisher
Asphal Mixing Plant
Asphal Sprayer
Batching Plant
Boldoser
Chain Show
Compresor 4000-6500 L/m
Concret Mixer 0,3-0,6 M3
Crane 10-15 ton
Cronrete Vibrator
Dump Truck 3-4 ton
Dump Truck 8-10 ton
Excavator
Flat Bad Truck 3-4 M3
Galian Strouss
Generator Set
Jack Hammer

480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
T
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523

Mesin Las
Motor Greder
Pedestrian Roller
Pengeboran Sumur Dangkal
Pheumatic Tyre Roller 8-10 ton
Pick Up
Pile Driver
Ponton
Sewa Concreate Pump
Sewa Hammer Pile
Stone Cruser
Tamper
Tandem Roller 6-8 ton
Track Loader 75-100 Hp
Tree Wheel Roller 6-8 ton
Vibrator Roller 5-8 ton
Vulvi Mixer
Water Pump 70-100 mm
Water Tank 3000-4500 L
Wheel Loader
UPAH
Buruh Tak Terampil/Pekerja
Buruh Terampil / Pemb. Tukang
Kepala Tukang Batu
Kepala Tukang Besi
Kepala Tukang Cat
Kepala Tukang Kayu
Kepala Tukang Pipa
Kepala Tukang Plitur
Kepala Tukang Seng
Mandor Lapangan
Mekanik / Operator
Pembantu Mekanik/Operator
Pembantu Sopir
Penjaga
Sopir
Tukang Batu
Tukang Besi
Tukang Cat
Tukang Kayu
Tukang Masak Aspal
Tukang Pipa
Tukang Plitur
Tukang Sang
Tukang Tanam

KONSTRUKSI KABUPATEN PAMEKASAN TAHUN 2016


Spesifikasi

SATUAN
kg
kg

SNI KS Cilegon
SNI KS Cilegon
SNI KS Cilegon

Alfatrust C 75.100

HARGA PENETAPAN
WIL 1
WIL 2
WIL 3
11,800
1,600

12,000
1,600

12,000
1,600

lembar
lembar
lembar
lembar
m2
buah
buah
buah
buah
buah
buah
buah
m2
m2
m2
m2
m2
m2
lembar
lembar
lembar

97,000
101,000
62,000
73,500
29,000
5,500
2,000
5,500
7,100
25,000
12,500
3,600
1,300,000
700,000
385,000
700,000
385,000
800,000
49,500
63,000
77,000

97,000
101,000
62,000
73,500
29,000
5,500
2,000
5,500
7,100
25,000
12,500
3,600
1,300,000
700,000
385,000
700,000
385,000
800,000
49,500
63,000
77,000

62,200
113,000
62,000
73,500
29,000
5,500
2,000
5,500
7,100
25,000
12,500
3,600
1,300,000
700,000
385,000
700,000
385,000
800,000
49,500
63,000
77,000

buah
kg
kg
kg
m2
kg
kg
kg
kg
m2
buah
m
lonjor
lonjor
lonjor
lonjor

17,100
12,200
12,600
12,400
132,000
11,600
12,900
16,500
20,200
34,700
81,700
19,600
97,700
111,800
130,600
128,800

17,100
12,200
12,600
12,400
132,000
11,600
12,900
16,500
20,200
34,700
81,700
19,600
97,700
111,800
130,600
128,800

17,100
12,200
12,600
12,400
132,000
11,600
12,900
16,500
20,200
34,700
81,700
19,600
97,700
111,800
130,600
128,800

jml batang 10, berat 6,75 kg

Panjang 4 meter

BRC SNI M 5
Taso 75-80
Hollow 0,4 mm

Lisa Concrete
Lisa Concrete
Lisa Concrete
Lisa Concrete
Lisa Concrete
Lisa Concrete

lonjor
lonjor
m
kg
unit
kg
lembar
m2
kg
m2
m
buah
m
m2
m2
m2
m2
m2
m2
buah
m2
buah
m2
m
m
buah
m2
m
buah
m
buah
roll
m
m

148,000
172,400
2,500
23,000
287,500
19,000
116,400
18,300
24,300
30,000
1,300
90,000
5,800
385,000
440,000
495,000
350,000
495,000
385,000
18,700
350,000
575,000
475,000
195,500
55,000
800,000
1,300,000
20,000
22,000
508,000
1,760,000
2,442,000
17,600
18,000

148,000
172,400
2,500
23,000
287,500
19,000
116,400
22,100
24,300
29,800
1,300
90,000
5,800
385,000
440,000
495,000
350,000
495,000
385,000
18,700
350,000
575,000
475,000
195,500
55,000
800,000
1,300,000
20,000
22,000
508,000
1,760,000
2,442,000
17,600
18,000

148,000
172,400
2,500
23,000
287,500
19,000
116,400
22,100
24,300
29,800
1,300
90,000
5,800
385,000
440,000
495,000
350,000
495,000
385,000
18,700
350,000
575,000
475,000
195,500
55,000
800,000
1,300,000
20,000
22,000
508,400
1,760,000
2,442,000
17,600
18,000

buah/m
buah/m
bh
bh
bh
bh
bh
bh
buah
buah/m
buah

42,500
48,500
3,483,000
4,826,000
8,451,000
9,332,000
2,336,000
4,010,000
350,000
47,000
95,000

42,500
48,500
3,483,000
4,826,000
8,451,000
9,332,000
2,336,000
4,010,000
350,000
47,000
95,000

42,500
48,500
3,483,000
4,826,000
8,451,000
9,332,000
2,336,000
4,010,000
350,000
47,000
95,000

Lisa Concrete
Lisa Concrete
Lisa Concrete
Lisa Concrete

20 x 20 x 600

Daun Panel 5 x 40 x 240 cm


K 300

Lisa Concrete
Lisa Concrete
Lisa Concrete
Lisa Concrete
Lisa Concrete
Lisa Concrete

buah
buah
buah
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m
bh
bh
lbr
bh
m3
unit
bh
buah
bh
bh
bh
bh
bh
bh
liter
kg
kg
kg
kg
kg
kg
lembar
kg
liter
liter
liter
liter
liter
liter
kg

106,800
141,000
235,000
503,400
516,000
503,000
650,000
20,000
23,600
32,200
34,500
69,000
64,000
41,000
26,700
138,000
293,300
130,000
21,850,000
1,200,000
6,160,000
1,082,200
42,400
3,045,000
2,139,000
2,273,000
2,783,000
1,854,000
1,627,000

106,800
141,000
235,000
503,400
516,000
503,000
650,000
20,000
23,600
32,200
34,500
69,000
64,000
41,000
26,700
138,000
293,300
130,000
21,850,000
1,200,000
6,160,000
1,082,200
42,400
3,045,000
2,139,000
2,273,000
2,783,000
1,854,000
1,627,000

106,800
141,000
235,000
503,400
516,000
503,000
650,000
20,000
23,600
32,200
34,500
69,000
64,000
41,000
26,700
138,000
293,300
130,000
21,850,000
1,200,000
6,160,000
1,082,200
42,400
3,045,000
2,139,000
2,273,000
2,783,000
1,854,000
1,627,000

7,100
63,300
20,000
73,500
34,000
21,500
154,800
5,700
17,000
27,200
4,500
27,300
50,000
15,000
83,000
29,500

7,100
63,300
20,000
73,500
34,000
21,500
154,800
5,700
17,000
27,200
4,500
27,300
50,000
15,000
83,000
29,500

7,100
63,300
20,000
73,500
34,000
21,500
154,800
5,700
17,000
27,200
4,500
27,300
50,000
15,000
83,000
29,500

Supreme 2 x 2,5

kg
kg
liter
liter
liter

33,900
67,800
5,700
18,000
15,300

33,900
67,800
5,700
18,000
15,300

33,900
67,800
5,700
18,000
15,300

kg
m2
m2

19,800
385,000
150,000

19,800
385,000
150,000

19,800
385,000
150,000

4,600,000
75,000
550,000
5,000
2,800
14,437,500
4,025,000
135,000
1,900
9,500
3,300
4,000
5,900
21,800
6,000
9,500
8,500
12,000
16,900
45,300
11,900
19,800
27,800
7,200
9,800
8,900
12,000
18,600
24,600
49,700
14,500
22,600
29,300
32,000
9,000
22,500

4,600,000
75,000
550,000
5,000
2,800
14,437,500
4,025,000
135,000
1,900
9,500
3,300
4,000
5,900
21,800
6,000
9,500
8,500
12,000
16,900
45,300
11,900
19,800
27,800
7,200
9,800
8,900
12,000
18,600
24,600
49,700
14,500
22,600
29,300
32,000
9,000
22,500

4,600,000
75,000
550,000
5,000
2,800
14,437,500
4,025,000
135,000
1,900
9,500
3,300
4,000
5,900
21,800
6,000
9,500
8,500
12,000
16,900
45,300
11,900
19,800
27,800
7,200
9,800
8,900
12,000
18,600
24,600
49,700
14,500
22,600
29,300
32,000
9,000
22,500

buah
ls
buah
buah
buah
unit
ls
titik
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
buah
buah

Panel AMF ATS 10 - 20kVA

GRASMERINO, 1.2 m x2.4 m; tebal 0.8 mm


GRASMERINO 1.2 m x2.4 m; tebal 0.8 mm

buah
buah
buah
buah
buah
buah
buah

6,200
10,000
5,000
70,000
35,000
161,000
105,000

6,200
10,000
5,000
70,000
35,000
161,000
105,000

6,200
10,000
5,000
70,000
35,000
161,000
105,000

unit

17,902,500

17,902,500

17,902,500

buah
buah
buah
paket
unit
unit
buah
buah
hari
buah
buah
buah
buah
buah

4,235,000
7,822,000
2,420,000
3,000,000
1,650,000
660,000
16,335,000
17,500
272,300
25,000
30,000
5,085,000
39,000
907,500

4,235,000
7,822,000
2,420,000
3,000,000
1,650,000
660,000
16,335,000
17,500
313,100
25,000
30,000
5,085,000
39,000
907,500

4,235,000
7,822,000
2,420,000
3,000,000
1,650,000
660,000
16,335,000
17,500
313,100
25,000
30,000
5,085,000
39,000
907,500

m2
m2
m2
kg
buah
buah
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

25,000
690,000
70,000
117,900
35,000
7,600
52,800
71,500
85,000
132,500
149,300
225,000
1,475,000
67,000
95,000
1,500,000

25,000
690,000
70,000
117,900
35,000
7,600
52,800
71,500
85,000
132,500
149,300
225,000
1,475,000
67,000
95,000
1,500,000

25,000
690,000
70,000
117,900
35,000
7,600
52,800
71,500
85,000
132,500
149,300
225,000
1,475,000
67,000
95,000
1,500,000

44,500
42,000
30,500
350,000
250,000

44,500
42,000
30,500
350,000
250,000

44,500
42,000
30,500
350,000
250,000

buah
lembar
lembar
lembar
lembar

/20 kg

kg
m3
m3
m3
m3
m3
m3
m3
m3
lembar
lembar
lembar
lembar
lembar
m3
m3
m3
m3
m
lembar

17,200
9,500,000
4,000,000
16,000,000
17,500,000
13,750,000
6,500,000
3,500,000
4,500,000
228,500
139,000
55,000
69,000
117,000
10,500,000
3,500,000
7,000,000
5,000,000
30,000
90,000

17,200
9,500,000
4,000,000
16,000,000
17,500,000
13,750,000
6,500,000
3,500,000
4,500,000
228,500
139,000
55,000
69,000
117,000
10,500,000
3,500,000
7,000,000
5,000,000
30,000
90,000

17,200
9,500,000
4,000,000
16,000,000
17,500,000
13,750,000
6,500,000
3,500,000
4,500,000
228,500
139,000
55,000
69,000
117,000
10,500,000
3,500,000
7,000,000
5,000,000
30,000
90,000

lembar
lembar
roll
m
m
m
m
lembar
lembar
kg

75,000
65,000
11,600
9,000
11,000
13,000
17,000
78,000
68,800
4,500

75,000
65,000
11,600
9,000
11,000
13,000
17,000
78,000
68,800
4,500

75,000
65,000
11,600
9,000
11,000
13,000
17,000
78,000
68,800
4,500

1,700,000
268,500
49,500
72,500
109,000
56,000
60,000
112,000
72,800
106,100
258,000
278,000
530,500
219,500

1,700,000
268,500
49,500
72,500
109,000
56,000
60,000
112,000
72,800
106,100
258,000
278,000
530,500
289,500

1,700,000
268,500
49,500
72,500
109,000
56,000
60,000
112,000
72,800
106,100
258,000
278,000
530,500
289,500

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m3

Milan
Milan
Conblock 4
Conblock 4
Conblock 16
Conblock 16

GRUNDFOS

m2
m2
m2
bh
m2
m3
m2
m3
m2
m2
m2

150,000
160,000
96,000
106,000
85,000
95,000
70,000
80,000
104,000
106,500
8,500
6,500
85,000
17,800
85,000
25,000
279,000
259,000

150,000
160,000
96,000
106,000
85,000
95,000
70,000
80,000
104,000
106,500
8,500
6,500
85,000
17,800
114,000
25,000
279,000
259,000

150,000
160,000
96,000
106,000
85,000
95,000
70,000
80,000
104,000
106,500
8,500
6,500
118,500
17,800
116,000
25,000
279,000
259,000

unit

8,500,000

8,500,000

8,500,000

buah

19,500,000

19,500,000

19,500,000

buah

22,000,000

22,000,000

22,000,000

buah

47,000,000

47,000,000

47,000,000

kg

70,000

70,000

70,000

kg
kg
buah
kg
kg
kg
kg
kg

26,000
6,000
297,500
24,000
27,900
1,200
22,000
20,000

26,000
6,000
297,500
24,000
27,900
1,200
22,000
20,000

26,000
6,000
297,500
24,000
27,900
1,200
22,000
20,000

m3
m3
m3
m3
m3
liter
m2
m2
m2

372,700
191,100
164,400
236,000
249,600
65
198,600
157,700
117,000

394,500
191,100
164,400
236,000
249,600
65
198,600
157,700
117,000

394,500
213,600
190,800
236,000
249,600
65
198,600
157,700
117,000

m2
m2
m2
m2
m2
m2

m2
m2
buah
buah
m2
m3
m2
buah
buah
m2
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
buah
kg
kg

175,500
105,500
900
700
128,500
160,000
99,500
1,400
1,200
62,000
572,600
342,500
316,000
566,000
303,000
180,000
170,000
579,000
393,500
263,500
1,600
10,000
2,500
14,800

175,500
105,500
900
700
128,500
175,000
99,500
1,400
1,200
62,000
599,000
342,500
337,000
592,500
303,000
225,000
196,500
694,000
462,500
347,000
1,600
10,000
2,500
14,800

175,500
105,500
900
700
128,500
175,000
99,500
1,400
1,200
62,000
599,000
342,500
337,000
592,500
303,000
225,000
197,500
694,000
462,500
347,000
1,600
10,000
2,500
14,800

buah
stel
stel
buah
buah
stel
stel
buah
stel
buah
buah

16,500
13,200
33,000
8,600
16,500
71,500
27,500
816,800
17,500
49,500
130,000

16,500
13,200
33,000
8,600
16,500
71,500
27,500
816,800
17,500
49,500
130,000

16,500
13,200
33,000
8,600
16,500
71,500
27,500
816,800
17,500
49,500
130,000

buah
buah
buah
buah
buah
buah
buah
buah
buah

102,900
111,900
127,700
133,800
105,300
140,100
91,400
66,100
106,400

102,900
111,900
127,700
133,800
105,300
140,100
91,400
66,100
106,400

102,900
111,900
127,700
133,800
105,300
140,100
91,400
66,100
106,400

PVC
PVC
PVC

PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC

PVC
PVC
PVC
PVC

Yuta KXF-XI 1"

buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
m
m
m
m
m
m

17,500
5,300
68,800
113,500
128,200
541,000
27,600
9,900
7,100
17,600
82,500
7,900
2,500
1,300
3,000
7,800
47,300
1,500
13,000
2,500
27,000
5,800
101,700
91,500
116,700
25,900
236,600
397,200
321,500
441,300
4,400
23,000
8,300
26,600
48,200
19,300
30,300
100,000
100,000
199,700
82,600
48,800
53,600
84,800
87,500
112,500

17,500
5,300
68,800
113,500
128,200
541,000
27,600
9,900
7,100
17,600
82,500
7,900
2,500
1,300
3,000
7,800
47,300
1,500
13,000
2,500
27,000
5,800
101,700
91,500
116,700
25,900
236,600
397,200
321,500
441,300
4,400
23,000
8,300
26,600
48,200
19,300
30,300
100,000
100,000
199,700
82,600
48,800
53,600
84,800
87,500
112,500

17,500
5,300
68,800
113,500
128,200
541,000
27,600
9,900
7,100
17,600
82,500
7,900
2,500
1,300
3,000
7,800
47,300
1,500
13,000
2,500
27,000
5,800
101,700
91,500
116,700
25,900
236,600
397,200
321,500
441,300
4,400
23,000
8,300
26,600
48,200
19,300
30,300
100,000
100,000
199,700
82,600
48,800
53,600
84,800
87,500
112,500

PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC

PVC
PVC

PVC
PVC
PVC

m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
buah
buah
m
m
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
m
m
buah
buah

65,500
110,400
187,500
35,500
21,000
271,000
419,000
6,800
18,500
34,200
5,500
50,000
77,800
104,000
12,600
9,100
90,000
36,000
7,300
23,000
116,100
29,800
42,600
61,500
127,100
152,100
1,500
4,500
254,100
82,500
90,800
163,400
3,300
3,500
3,000
6,800
14,200
3,000
71,300
71,500
55,000
28,500
26,000
24,000
302,500
139,800

65,500
110,400
187,500
35,500
21,000
271,000
419,000
6,800
18,500
34,200
5,500
50,000
77,800
104,000
12,600
9,100
90,000
36,000
7,300
23,000
116,100
29,800
42,600
61,500
127,100
152,100
1,500
4,500
254,100
82,500
90,800
163,400
3,300
3,500
3,000
6,800
14,200
3,000
71,300
71,500
55,000
28,500
26,000
24,000
302,500
139,800

65,500
110,400
187,500
35,500
21,000
271,000
419,000
6,800
18,500
34,200
5,500
50,000
77,800
104,000
12,600
9,100
90,000
36,000
7,300
23,000
116,100
29,800
42,600
61,500
127,100
152,100
1,500
4,500
254,100
82,500
90,800
163,400
3,300
3,500
3,000
6,800
14,200
3,000
71,300
71,500
55,000
28,500
26,000
24,000
302,500
139,800

PVC
PVC
PVC
PVC
PVC
PVC
PVC

buah
buah
buah
buah
buah
buah
buah
buah

164,900
8,100
5,800
3,500
12,500
30,900
3,500
95,000

164,900
8,100
5,800
3,500
12,500
30,900
3,500
95,000

164,900
8,100
5,800
3,500
12,500
30,900
3,500
95,000

m2
buah
buah
buah
unit
buah
buah
buah
buah
buah
unit

9,300
550,000
1,500,000
250,000
300,000
18,000
900,000
300,000
375,000
280,000
403,100

9,300
550,000
1,500,000
250,000
300,000
18,000
900,000
300,000
368,600
276,400
403,100

9,300
550,000
1,500,000
250,000
300,000
18,000
900,000
300,000
259,200
276,400
403,100

buah
buah
buah
buah
buah
buah
buah

1,920,000
3,500,000
4,000,000
3,900,000
1,050,000
2,000,000
8,400,000

1,920,000
3,500,000
4,000,000
3,900,000
1,050,000
2,000,000
8,400,000

1,920,000
3,500,000
4,000,000
3,900,000
1,050,000
2,000,000
8,400,000

jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
m
jam
jam

208,489
4,620,588
55,456
318,780
343,251
277,200
90,511
50,626
394,910
19,533
160,655
267,661
283,825
243,709
82,500
215,238
19,290

208,489
4,620,588
55,456
318,780
343,251
277,200
90,511
50,626
394,910
19,533
160,655
267,661
283,825
243,709
82,500
215,238
19,290

208,489
4,620,588
55,456
318,780
343,251
277,200
90,511
50,626
394,910
19,533
160,655
267,661
283,825
243,709
82,500
215,238
19,290

Jarak jangkau pompa 18 m

jam
jam
jam
unit
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari
org/hari

57,500
272,789
57,512
15,000,000
206,779
26,638
225,710
57,532
437,500
625,000
455,074
23,992
178,822
154,801
115,400
191,502
544,395
18,591
125,998
218,758

57,500
272,789
57,512
16,000,000
206,779
26,638
225,710
57,532
437,500
625,000
455,074
23,992
178,822
154,801
115,400
191,502
544,395
18,591
125,998
218,758

57,500
272,789
57,512
17,000,000
206,779
26,638
225,710
57,532
437,500
625,000
455,074
23,992
178,822
154,801
115,400
191,502
544,395
18,591
125,998
218,758

65,000
67,500
82,500
82,500
82,500
87,500
82,500
82,500
82,500
87,500
72,500
62,500
66,000
52,500
72,000
77,500
77,500
77,500
82,500
77,500
77,500
77,500
77,500
77,500

65,000
67,500
82,500
82,500
82,500
87,500
82,500
82,500
82,500
87,500
72,500
62,500
66,000
52,500
72,000
77,500
77,500
77,500
82,500
77,500
77,500
77,500
77,500
77,500

65,000
67,500
82,500
82,500
82,500
87,500
82,500
82,500
82,500
87,500
72,500
62,500
66,000
52,500
72,000
77,500
77,500
77,500
82,500
77,500
77,500
77,500
77,500
77,500

LAMPIRAN III :
KEPUTUSAN BUPATI PAMEKASAN
NOMOR : 188 /
/ 441.112 / 2015
TANGGAL :
2015
ANALISA HARGA SATUAN PEKERJAAN
WILAYAH I

1.

Analisa Biaya Kontruksi Pekerjaan Persiapan :

1.1

1 m' Pembuatan Pagar Sementara dari kayu tinggi 2 m


0.0196 m3 Dolken Kayu Akasia 8 - 10/400 cm
2.5000 kg Semen Protland
0.0050 m3 Pasir Beton
0.0090 m3 Koral Beton
0.0720 m3 Kayu Gelam 5/7
0.0600 kg Paku Biasa
0.4000 ltr Tear
0.2000 oh Tukang kayu
0.4000 oh Kepala tukang kayu
0.0200 oh Pekerja
0.0200 oh Mandor

1.2

1.3

1.4

1.5

1.6

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
1,600.00
579,000.00
303,000.00
4,000,000.00
20,000.00
15,300.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,687.50
4,000.00
2,895.00
2,727.00
288,000.00
1,200.00
6,120.00
16,500.00
35,000.00
1,300.00
1,750.00
428,179.50

1 m' Pembuatan Pagar Sementara dari seng gelombang tinggi 2 m


0.0196 m3 Dolken Kayu Gelam 8 - 10/400 cm
Rp.
2.5000 kg Semen Protland
Rp.
1.0000 m2 Seng Gelombang
Rp.
0.0050 m3 Pasir Beton
Rp.
0.0090 m3 Koral Beton
Rp.
0.0720 m3 Kayu Gelam 5/7
Rp.
0.0600 kg Paku Biasa
Rp.
0.4500 ltr Meni Besi
Rp.
0.2000 oh Tukang kayu
Rp.
0.4000 oh Kepala tukang kayu
Rp.
0.0200 oh Pekerja
Rp.
0.0200 oh Mandor
Rp.

3,500,000.00
1,600.00
49,500.00
579,000.00
303,000.00
4,000,000.00
20,000.00
34,000.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,687.50
4,000.00
49,500.00
2,895.00
2,727.00
288,000.00
1,200.00
15,300.00
16,500.00
35,000.00
1,300.00
1,750.00
486,859.50

1 m' Pengukuran dan Pemasangan Bouwplank


0.0120 m3 Kayu Gelam 5/7
0.0070 m3 Papan Meranti
0.0200 kg Paku usuk/reng
0.1000 oh Tukang kayu
0.0100 oh Kepala tukang kayu
0.1000 oh Pekerja
0.0050 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
5,000,000.00
20,000.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
35,000.00
400.00
8,250.00
875.00
6,500.00
437.50
99,462.50

1 m2 Pembuatan Gudang semen dan alat-alat


1.7000 Btg Dolken Kayu Gelam 8 - 10/400 cm
0.2100 m3 Kayu
0.3000 kg Paku Biasa
10.5000 kg Semen Protland
0.0300 m3 Pasir Beton
0.0500 m3 Koral Beton
1.0000 m2 Seng Gelombang
2.0000 oh Tukang kayu
0.2000 oh Kepala tukang kayu
1.0000 oh Pekerja
0.0500 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
4,000,000.00
20,000.00
1,600.00
579,000.00
303,000.00
49,500.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,950,000.00
840,000.00
6,000.00
16,800.00
17,370.00
15,150.00
49,500.00
165,000.00
17,500.00
65,000.00
4,375.00
7,146,695.00

1 m2 Pembuatan Rumah jaga / kontruksi kayu


3.0000 Btg Dolken Kayu Gelam 8 - 10/400 cm
0.2760 m3 Kayu
0.7000 kg Paku Biasa
1.0000 m2 Seng Gelombang
1.5000 oh Tukang kayu
0.1500 oh Kepala tukang kayu
1.0000 oh Pekerja
0.0500 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
4,000,000.00
20,000.00
1,600.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
1,104,000.00
14,000.00
1,600.00
123,750.00
13,125.00
65,000.00
4,375.00
11,825,850.00

1 m2 Membersihkan lapangan dan perataan


0.1000 oh Pekerja
0.0500 oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

6,500.00
4,375.00
10,875.00

25

Analisa Wil-1 Kab. Pamekasan

1.7

1.8

1.9

1 m2 Pembuatan bak adukan ukuran (40x50x20) cm


0.0360 m3 Kayu terentang
0.0800 kg Paku Biasa
1.0000 Btg Kayu Usuk 5/7
0.3000 oh Tukang kayu
0.0015 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
20,000.00
56,000.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

144,000.00
1,600.00
56,000.00
24,750.00
131.25
226,481.25

1 m2 Pembuatan Steger dari bambu ukuran (40x50x20) cm


1.0000 Btg Bambu
0.2500 kg Tali ijuk
0.0170 oh Tukang kayu
0.0020 oh Kepala tukang kayu
0.2500 oh Pekerja
0.0130 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,500.00
17,200.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,500.00
4,300.00
1,402.50
175.00
16,250.00
1,137.50
67,765.00

1 m2 Pembuatan jalan sementara


0.1500 m3 Batu belah 15/20
0.0900 m3 Batu pecah 5/7
0.0100 m3 Pasir pasang
0.2500 oh Pekerja
0.0130 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
170,000.00
263,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

24,000.00
15,300.00
2,635.00
16,250.00
1,137.50
59,322.50

1.10 1 m3 Bongkaran beton bertulang


6.6670 oh Pekerja
0.3330 oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

433,355.00
29,137.50
462,492.50

1.11 1 m3 Membongkar dinding tembok


6.6670 oh Pekerja
0.0330 oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

433,355.00
2,887.50
436,242.50

1.12 10 m2 Mengopas plesteran tembok


0.5000
Pekerja
0.0250
Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.
34,687.50 Rp.

32,500.00
2,187.50
34,687.50
3,468.75

65,000.00 Rp.
87,500.00 Rp.
Rp.
21,750.00 Rp.

13,000.00
8,750.00
21,750.00
2,175.00

Rp.

65,000.00 Rp.
77,500.00 Rp.
Rp.
45,250.00 Rp.

6,500.00
38,750.00
45,250.00
4,525.00

Rp.
Rp.
Rp.
Rp.

82,500.00
87,500.00
65,000.00
87,500.00

Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
92,187.50 Rp.

20,625.00
2,187.50
65,000.00
4,375.00
92,187.50
9,218.75

Rp.
Rp.
Rp.
Rp.

82,500.00
87,500.00
65,000.00
87,500.00

49,500.00
5,250.00
65,000.00
4,375.00
124,125.00
12,412.50

Untuk 1 m2 = 1/10 x

Rp.

1.13 10 m2 Menurunkan atap genteng


0.2000
Pekerja
0.1000
Mandor

Rp.
Rp.

Untuk 1 m2 = 1/10 x

Rp.

1.14 10 m2 Menurunkan atap Seng


0.1000
Pekerja
0.5000
Tukang seng

Rp.
Rp.

Untuk 1 m2 = 1/10 x
1.15 10 m2 Membongkar Usuk dan Reng
0.2500
Tukang kayu
0.0250
Kepala Tukang kayu
1.0000
Pekerja
0.0500
Mandor
Untuk 1 m2 = 1/10 x
1.16 10 m2 Membongkar plafond dan hanger
0.6000
Tukang kayu
0.0600
Kepala Tukang kayu
1.0000
Pekerja
0.0500
Mandor
Untuk 1 m2 = 1/10 x

Rp.

1.17 1 m3 Membongkar Kayu kap Kuda-kuda :


0.6000
Tukang kayu
0.0600
Kepala Tukang kayu
4.0000
Pekerja
0.2000
Mandor

Rp.
Rp.
Rp.
Rp.

26

Rp.
Rp.
Rp.
Rp.
Rp.
124,125.00 Rp.

82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

49,500.00
5,250.00
260,000.00
17,500.00
332,250.00

Analisa Wil-1 Kab. Pamekasan

2.

Analisa Biaya Kontruksi Pekerjaan Tanah :

2.1

1 m3 Galian tanah biasa sedalam 1 meter


0.7500 Oh Pekerja
0.0250 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

48,750.00
2,187.50
50,937.50

1 m3 Galian tanah biasa sedalam 2 meter


0.9000 Oh Pekerja
0.0450 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

58,500.00
3,937.50
62,437.50

1 m3 Galian tanah biasa sedalam 3 meter


1.0500 Oh Pekerja
0.0670 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

68,250.00
5,862.50
74,112.50

1 m3 Galian tanah Keras sedalam 1 meter


1.0000 Oh Pekerja
0.0320 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

65,000.00
2,800.00
67,800.00

1 m3 Galian tanah Cadas sedalam 1 meter


1.5000 Oh Pekerja
0.0600 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

97,500.00
5,250.00
102,750.00

1 m3 Galian tanah lumpur sedalam 1 meter


1.2000 Oh Pekerja
0.0450 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

78,000.00
3,937.50
81,937.50

1 m2 Pekerjaan Stripping setinggi 1 meter


0.0500 Oh Pekerja
0.0050 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

3,250.00
437.50
3,687.50

1 m3 Membuang tanah sejauh 15 meter


0.3300 Oh Pekerja
0.0100 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

21,450.00
875.00
22,325.00

87,500.00 Rp.
65,000.00 Rp.
Rp.

1,846.25
27,430.00
29,276.25

1 m3 Mengangkut hasil galian dengan jarak angkut s/d 100 meter


0.0300 Oh Mandor
Rp.
0.6000 Oh Pekerja
Rp.

87,500.00 Rp.
65,000.00 Rp.

2,625.00
39,000.00
41,625.00

1 m3 Mengangkut hasil galian dengan jarak angkut s/d 200 meter


0.0475 Oh Mandor
Rp.
0.9500 Oh Pekerja
Rp.

87,500.00 Rp.
65,000.00 Rp.

4,156.25
61,750.00
65,906.25

2.2

2.3

2.4

2.5

2.6

2.7

2.8

2.9

2.10

2.11

1 m3 Mengangkut hasil galian dengan jarak angkut s/d 50 meter


0.0211 Oh Mandor
Rp.
0.4220 Oh Pekerja
Rp.

2.12 1 m3 Urugan kembali


0.2500 Oh Pekerja
0.0083 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

16,250.00
729.17
16,979.17

2.13 1 m3 Urugan Pasir


1.2000 m3 Pasir urug
0.3000 Oh Pekerja
0.0100 Oh Mandor

Rp.
Rp.
Rp.

219,500.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

263,400.00
19,500.00
875.00
283,775.00

2.14 1 m3 Urugan Sirtu


1.2000 m3 Sirtu
0.2500 Oh Pekerja
0.0250 Oh Mandor

Rp.
Rp.
Rp.

85,000.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

102,000.00
16,250.00
2,187.50
120,437.50

2.15 1 m3 Pekerjaan urug Sirtu dengan pemadatan


1.2000 m3 Sirtu
0.0500 Oh Mandor
0.5000 Oh Pekerja

Rp.
Rp.
Rp.

85,000.00 Rp.
87,500.00 Rp.
65,000.00 Rp.
Rp.

102,000.00
4,375.00
32,500.00
138,875.00

2.16 1 m3 Urugan Tanah Biasa


1.2000 m3 Tanah biasa
0.2500 Oh Pekerja
0.0250 Oh Mandor

Rp.
Rp.
Rp.

85,000.00 Rp.
65,000.00 Rp.
87,500.00 Rp.

102,000.00
16,250.00
2,187.50

27

Analisa Wil-1 Kab. Pamekasan

Rp.

28

120,437.50

Analisa Wil-1 Kab. Pamekasan

2.17 1 m3 Pemadatan Tanah


0.5000 Oh Pekerja
0.0500 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

32,500.00
4,375.00
36,875.00

2.18 1 m3 Pekerjaan urug tanah dengan pemadatannya


1.2000 m3 Tanah urug
0.0500
Mandor
0.5000
Pekerja

Rp.
Rp.
Rp.

85,000.00 Rp.
87,500.00 Rp.
65,000.00 Rp.
Rp.

102,000.00
4,375.00
32,500.00
138,875.00

2.19 An. Pekerjaan galian selokan (parit)


0.0350 Ls Alat bantu
0.0955 jam Dup Truck 3-4 ton
7.0128 jam Pekerja
0.6959 jam Mandor

Rp.
Rp.
Rp.
Rp.

75,000.00
160,654.83
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

2,625.00
15,342.54
455,832.00
60,891.25
534,690.79

2.20 An. Pekerjaan galian tanah konstruksi 4-6 m


0.0800 Ls Alat bantu
0.1315 jam Water Pump 7 Hp
10.5000 jam Pekerja
1.0500 jam Mandor

Rp.
Rp.
Rp.
Rp.

75,000.00
18,590.77
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

6,000.00
2,444.69
682,500.00
91,875.00
782,819.69

2.21 1 m3 Galian tanah biasa (dibuang diluar lokasi pekerjaan)


0.1250 jam Excavator
0.4294 jam Dump Truk 3-4 m3
0.0033
ls Alat bantu
1.0000 jam Pekerja
0.1250 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

283,824.83
160,654.83
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

35,478.10
68,985.18
247.50
65,000.00
10,937.50
180,648.29

2.22 A-7 Gebalan Rumput


K = 27.500/275 X ( 50 + 75 ) =
K = 27.500/275 X ( 75 + 75 ) =
K = 27.500/275 X ( 100 + 75 ) =
A

12,500.00
15,000.00
17,500.00

1 m3 Gebalan Rumput Jarak 50 m


0.1500 Oh Pekerja
0.0100 Oh Mandor
0.1000 Oh Analisa A-7

Rp.
Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
12,500.00 Rp.
Rp.

9,750.00
875.00
1,250.00
11,875.00

1 m3 Gebalan Rumput Jarak 75 m


0.1500 Oh Pekerja
0.0100 Oh Mandor
0.1000 Oh Analisa A-7

Rp.
Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
15,000.00 Rp.
Rp.

9,750.00
875.00
1,500.00
12,125.00

1 m3 Gebalan Rumput Jarak 100 m


0.1500 Oh Pekerja
0.0100 Oh Mandor
0.1000 Oh Analisa A-7

Rp.
Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
17,500.00 Rp.
Rp.

9,750.00
875.00
1,750.00
12,375.00

2.23 1 m2 Pembuatan Kisdam


0.0400 m3 Gedik Gulung
1.6000 m3 Bambu
0.3700 m3 Gedek
1.0370 Oh Pekerja
0.0460 Oh Tukang batu
0.0050 Oh Kepala tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42,000.00
44,500.00
30,500.00
65,000.00
77,500.00
82,500.00
87,500.00

2.24 1 m3 Lapisan Pudel Campuran 1 kapur : 3 pasir : 7 tanah liat


0.4000 m3 Pasir urug
0.1350 m3 Kapur hidrasi
0.9480 m3 Tanah liat
0.8000 Oh Pekerja
0.4000 Oh Tukang batu
0.0400 Oh Kepala tukang
0.0800 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

29

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,680.00
71,200.00
11,285.00
67,405.00
3,565.00
412.50
700.00
156,247.50

219,500.00 Rp.
Rp.
85,000.00 Rp.
65,000.00 Rp.
77,500.00 Rp.
82,500.00 Rp.
87,500.00 Rp.
Rp.

87,800.00
0.00
80,580.00
52,000.00
31,000.00
3,300.00
7,000.00
261,680.00

Analisa Wil-1 Kab. Pamekasan

2.25 1 m3 Lapisan Pudel Campuran 1 kapur : 5 tanah liat


0.2480 m3 Kapur hidrasi
1.2400 m3 Tanah liat
0.8000 Oh Pekerja
0.4000 Oh Tukang batu
0.0400 Oh Kepala tukang
0.0800 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
85,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
105,400.00
52,000.00
31,000.00
3,300.00
7,000.00
198,700.00

2.26 1 m3 Pemasangan Lapisan Ijuk


6.0000 kg Ijuk
0.1500 Oh Pekerja
0.0150 Oh Mandor

Rp.
Rp.
Rp.

17,200.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

103,200.00
9,750.00
1,312.50
114,262.50

3.

Analisa Biaya Kontruksi Pekerjaan Pondasi :

3.1

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 1 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.3140 m3 Pasir pasang lokal
392.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
82,739.00
627,200.00
97,500.00
58,125.00
6,187.50
6,562.50
1,070,314.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 2 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.4270 m3 Pasir urug
267.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
219,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
93,726.50
427,200.00
97,500.00
58,125.00
6,187.50
6,562.50
881,301.50

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 3 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.4850 m3 Pasir pasang
202.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
127,797.50
323,200.00
97,500.00
58,125.00
6,187.50
6,562.50
811,372.50

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 4 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5200 m3 Pasir pasang
163.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
137,020.00
260,800.00
97,500.00
58,125.00
6,187.50
6,562.50
758,195.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 5 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5440 m3 Pasir pasang
136.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
143,344.00
217,600.00
97,500.00
58,125.00
6,187.50
6,562.50
721,319.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 6 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5610 m3 Pasir pasang
117.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
147,823.50
187,200.00
97,500.00
58,125.00
6,187.50
6,562.50
695,398.50

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 8 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5840 m3 Pasir pasang
91.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
153,884.00
145,600.00
97,500.00
58,125.00
6,187.50
6,562.50

3.2

3.3

3.4

3.5

3.6

3.7

30

Analisa Wil-1 Kab. Pamekasan

Rp.

31

659,859.00

Analisa Wil-1 Kab. Pamekasan

3.8

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 1 kapur : 2 pasir


1.2000 m3 Batu belah uk. 15 - 20
Rp.
0.3400 m3 Pasir pasang
Rp.
0.1700 Kg Semen PC
Rp.
0.1700 m3 Kapur
Rp.
1.5000 Oh Pekerja
Rp.
0.7500 Oh Tukang batu
Rp.
0.0750 Oh Kepala tukang
Rp.
0.0750 Oh Mandor
Rp.

160,000.00
263,500.00
1,600.00
0.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
89,590.00
272.00
0.00
97,500.00
58,125.00
6,187.50
6,562.50
450,237.00

1 m3 Pasangan Pondasi batu kali campuran 1/4 pc : 1 kapur : 4 pasir


1.2000 m3 Batu belah uk. 15 - 20
Rp.
0.5230 m3 Pasir pasang
Rp.
41.0000 Kg Semen PC
Rp.
0.1310 m3 Kapur
Rp.
1.5000 Oh Pekerja
Rp.
0.7500 Oh Tukang batu
Rp.
0.0750 Oh Kepala tukang
Rp.
0.0750 Oh Mandor
Rp.

160,000.00
263,500.00
1,600.00
0.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
137,810.50
65,600.00
0.00
97,500.00
58,125.00
6,187.50
6,562.50
563,785.50

160,000.00
263,500.00
1,600.00
0.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
129,642.00
97,600.00
0.00
97,500.00
58,125.00
6,187.50
6,562.50
587,617.00

160,000.00
219,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,000.00
94,824.00
50,700.00
30,225.00
3,217.50
3,412.50
374,379.00

3.12 1 m3 Pasangan Pondasi siklop, 60% beton compuran 1Pc : 2Ps : 3Kr dan 40% Batu Belah
0.4800 m3 Batu belah uk. 15 - 20
Rp.
160,000.00 Rp.
0.3120 m3 Pasir beton / Jawa
Rp.
579,000.00 Rp.
194.0000 Kg Semen PC
Rp.
1,600.00 Rp.
0.4680 m3 Koral beton uk. 2 - 3
Rp.
303,000.00 Rp.
126.0000 kg Besi Beton
Rp.
12,200.00 Rp.
1.8000 kg Bendrat
Rp.
20,200.00 Rp.
3.4000 Oh Pekerja
Rp.
65,000.00 Rp.
0.8500 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0850 Oh Kepala tukang
Rp.
82,500.00 Rp.
0.1700 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

76,800.00
180,648.00
310,400.00
141,804.00
1,537,200.00
36,360.00
221,000.00
65,875.00
7,012.50
14,875.00
2,591,974.50

3.9

3.10 1 m3 Pasangan Pondasi batu kali campuran 1 pc : 3 kapur : 10 pasir


1.2000 m3 Batu belah uk. 15 - 20
Rp.
0.4920 m3 Pasir pasang
Rp.
61.0000 Kg Semen PC
Rp.
0.1470 m3 Kapur
Rp.
1.5000 Oh Pekerja
Rp.
0.7500 Oh Tukang batu
Rp.
0.0750 Oh Kepala tukang
Rp.
0.0750 Oh Mandor
Rp.

3.11

1 m3 Pekerjaan Pasang Batu kosong (aanstamping)


1.2000 m3 Batu belah uk. 15 - 20
0.4320 m3 Pasir urug
0.7800 Oh Pekerja
0.3900 Oh Tukang batu
0.0390 Oh Kepala tukang
0.0390 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3.13 1 m3 Pasangan Pondasi Sumuran diameter 100 Cm.


0.4500 m3 Batu belah uk. 15 - 20
0.3120 m3 Pasir beton / Jawa
194.0000 Kg Semen PC
0.4680 m3 Koral beton uk. 2 - 3
2.4000 Oh Pekerja
0.8000 Oh Tukang batu
0.0800 Oh Kepala tukang
0.1190 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
579,000.00
1,600.00
303,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

72,000.00
180,648.00
310,400.00
141,804.00
156,000.00
62,000.00
6,600.00
10,412.50
939,864.50

4.

Analisa Biaya Kontruksi Pekerjaan Dinding :

4.1

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 1 Pasir.


140.0000 Bh Bata merah
Rp.
0.0590 m3 Pasir pasang lokal
Rp.
64.0300 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
15,546.50
102,448.00
39,000.00
15,500.00
1,650.00
2,625.00
302,769.50

900.00 Rp.

126,000.00

4.2

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 2 Pasir.


140.0000 Bh Bata merah
Rp.

32

Analisa Wil-1 Kab. Pamekasan

0.0800
43.5000
0.6000
0.2000
0.0200
0.0300

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

21,080.00
69,600.00
39,000.00
15,500.00
1,650.00
2,625.00
275,455.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 3 Pasir.


140.0000 Bh Bata merah
Rp.
0.0910 m3 Pasir pasang
Rp.
32.9500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
23,978.50
52,720.00
39,000.00
15,500.00
1,650.00
2,625.00
261,473.50

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 4 Pasir.


140.0000 Bh Bata merah
Rp.
0.0930 m3 Pasir pasang
Rp.
26.5500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
24,505.50
42,480.00
39,000.00
15,500.00
1,650.00
2,625.00
251,760.50

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 5 Pasir.


140.0000 Bh Bata merah
Rp.
0.1020 m3 Pasir pasang
Rp.
22.2000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
26,877.00
35,520.00
39,000.00
15,500.00
1,650.00
2,625.00
247,172.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 6 Pasir.


140.0000 Bh Bata merah
Rp.
0.1220 m3 Pasir pasang
Rp.
18.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
32,147.00
29,600.00
39,000.00
15,500.00
1,650.00
2,625.00
246,522.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
24,373.75
0.00
16,128.00
39,000.00
15,500.00
1,650.00
2,625.00
225,276.75

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
10,013.00
30,320.00
20,800.00
7,750.00
825.00
1,312.50
134,020.50

1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 1 Pasir.


90.0000 Bh Bata putih
Rp.
0.0590 m3 Pasir pasang lokal
Rp.
64.0300 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
15,546.50
102,448.00
39,000.00
15,500.00
1,650.00
2,625.00
239,769.50

4.10 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 2 Pasir.


90.0000 Bh Bata putih
Rp.
0.0800 m3 Pasir pasang
Rp.
43.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.

700.00
263,500.00
1,600.00
65,000.00

Rp.
Rp.
Rp.
Rp.

63,000.00
21,080.00
69,600.00
39,000.00

4.3

4.4

4.5

4.6

4.7

4.8

4.9

m3
Kg
Oh
Oh
Oh
Oh

Pasir pasang
Semen PC
Pekerja
Tukang batu
Kepala Tukang
Mandor

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 3 kapur : 10 Pasir.


140.0000 Bh Bata merah
Rp.
900.00
0.0925 m3 Pasir pasang
Rp.
263,500.00
0.0275 m3 Kapur
Rp.
0.00
10.0800 Kg Semen PC
Rp.
1,600.00
0.6000 Oh Pekerja
Rp.
65,000.00
0.2000 Oh Tukang batu
Rp.
77,500.00
0.0200 Oh Kepala Tukang
Rp.
82,500.00
0.0300 Oh Mandor
Rp.
87,500.00

1m2 Pasangan bata


70.0000 Bh
0.0380 m3
18.9500 Kg
0.3200 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata merah campuran 1 Pc : 2 Pasir.


Bata merah
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

33

Analisa Wil-1 Kab. Pamekasan

0.2000
0.0200
0.0300

Oh Tukang batu
Oh Kepala Tukang
Oh Mandor

Rp.
Rp.
Rp.

77,500.00 Rp.
82,500.00 Rp.
87,500.00 Rp.
Rp.

15,500.00
1,650.00
2,625.00
212,455.00

4.11 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 3 Pasir.


90.0000 Bh Bata putih
Rp.
0.0910 m3 Pasir pasang
Rp.
32.9500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
23,978.50
52,720.00
39,000.00
15,500.00
1,650.00
2,625.00
198,473.50

4.12 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 4 Pasir.


90.0000 Bh Bata putih
Rp.
0.0930 m3 Pasir pasang
Rp.
26.5500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
24,505.50
42,480.00
39,000.00
15,500.00
1,650.00
2,625.00
188,760.50

4.13 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 5 Pasir.


90.0000 Bh Bata putih
Rp.
0.1020 m3 Pasir pasang
Rp.
22.2000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
26,877.00
35,520.00
39,000.00
15,500.00
1,650.00
2,625.00
184,172.00

4.14 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 6 Pasir.


90.0000 Bh Bata putih
Rp.
0.1220 m3 Pasir pasang
Rp.
18.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
32,147.00
29,600.00
39,000.00
15,500.00
1,650.00
2,625.00
183,522.00

4.15 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 3 kapur : 10 Pasir.
90.0000 Bh Bata putih
Rp.
700.00 Rp.
0.0925 m3 Pasir pasang
Rp.
263,500.00 Rp.
0.0275 m3 Kapur
Rp.
0.00 Rp.
10.0800 Kg Semen PC
Rp.
1,600.00 Rp.
0.6000 Oh Pekerja
Rp.
65,000.00 Rp.
0.2000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0200 Oh Kepala Tukang
Rp.
82,500.00 Rp.
0.0300 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

63,000.00
24,373.75
0.00
16,128.00
39,000.00
15,500.00
1,650.00
2,625.00
162,276.75

4.16 1m2 Pasangan bata


70.0000 Bh
0.0380 m3
18.9500 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata merah campuran 1 Pc : 2 Pasir.


Bata merah
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
10,013.00
30,320.00
19,500.00
7,750.00
825.00
1,312.50
132,720.50

4.17 1m2 Pasangan bata


70.0000 Bh
0.0400 m3
14.3700 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata merah campuran 1 Pc : 3 Pasir.


Bata merah
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
10,540.00
22,992.00
19,500.00
7,750.00
825.00
1,312.50
125,919.50

4.18 1m2 Pasangan bata


70.0000 Bh
0.0430 m3
11.5000 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata merah campuran 1 Pc : 4 Pasir.


Bata merah
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
11,330.50
18,400.00
19,500.00
7,750.00
825.00
1,312.50

34

Analisa Wil-1 Kab. Pamekasan

Rp.

122,118.00

4.19 1m2 Pasangan bata


70.0000 Bh
0.0450 m3
9.6800 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata merah campuran 1 Pc : 5 Pasir.


Bata merah
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
11,857.50
15,488.00
19,500.00
7,750.00
825.00
1,312.50
119,733.00

4.20 1m2 Pasangan bata


70.0000 Bh
0.0490 m3
8.3200 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata merah campuran 1 Pc : 6 Pasir.


Bata merah
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
12,911.50
13,312.00
19,500.00
7,750.00
825.00
1,312.50
118,611.00

4.21 1m2 Pasangan bata


70.0000 Bh
0.0500 m3
6.5000 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata merah campuran 1 Pc : 8 Pasir.


Bata merah
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

900.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
13,175.00
10,400.00
19,500.00
7,750.00
825.00
1,312.50
115,962.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
13,175.00
0.00
7,200.00
19,500.00
7,750.00
825.00
1,312.50
112,762.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
4,743.00
0.00
28.80
19,500.00
7,750.00
825.00
1,312.50
97,159.30

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
7,378.00
0.00
22.40
19,500.00
7,750.00
825.00
1,312.50
99,787.90

4.22 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 3 kapur : 10 Pasir.
70.0000 Bh Bata merah
Rp.
900.00
0.0500 m3 Pasir pasang
Rp.
263,500.00
0.0150 m3 Kapur
Rp.
0.00
4.5000 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

4.23 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 1 kapur : 1 Pasir.
70.0000 Bh Bata merah
Rp.
900.00
0.0180 m3 Pasir pasang
Rp.
263,500.00
0.0180 m3 Kapur
Rp.
0.00
0.0180 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

4.24 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 1 kapur : 2 Pasir.
70.0000 Bh Bata merah
Rp.
900.00
0.0280 m3 Pasir pasang
Rp.
263,500.00
0.0140 m3 Kapur
Rp.
0.00
0.0140 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

4.25 1m2 Pasangan bata


45.0000 Bh
0.0380 m3
18.9500 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata putih campuran 1 Pc : 2 Pasir.


Bata putih
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
10,013.00
30,320.00
19,500.00
7,750.00
825.00
1,312.50
101,220.50

4.26 1m2 Pasangan bata


45.0000 Bh
0.0400 m3
14.3700 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata putih campuran 1 Pc : 3 Pasir.


Bata putih
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
10,540.00
22,992.00
19,500.00
7,750.00
825.00
1,312.50
94,419.50

35

Analisa Wil-1 Kab. Pamekasan

4.27 1m2 Pasangan bata


45.0000 Bh
0.0430 m3
11.5000 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata putih campuran 1 Pc : 4 Pasir.


Bata putih
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
11,330.50
18,400.00
19,500.00
7,750.00
825.00
1,312.50
90,618.00

4.28 1m2 Pasangan bata


45.0000 Bh
0.0450 m3
9.6800 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata putih campuran 1 Pc : 5 Pasir.


Bata putih
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
11,857.50
15,488.00
19,500.00
7,750.00
825.00
1,312.50
88,233.00

4.29 1m2 Pasangan bata


45.0000 Bh
0.0490 m3
8.3200 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata putih campuran 1 Pc : 6 Pasir.


Bata putih
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
12,911.50
13,312.00
19,500.00
7,750.00
825.00
1,312.50
87,111.00

4.30 1m2 Pasangan bata


45.0000 Bh
0.0500 m3
6.5000 Kg
0.3000 Oh
0.1000 Oh
0.0100 Oh
0.0150 Oh

tebal 1/2 bata putih campuran 1 Pc : 8 Pasir.


Bata putih
Rp.
Pasir pasang
Rp.
Semen PC
Rp.
Pekerja
Rp.
Tukang batu
Rp.
Kepala Tukang
Rp.
Mandor
Rp.

700.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
13,175.00
10,400.00
19,500.00
7,750.00
825.00
1,312.50
84,462.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
13,175.00
0.00
7,200.00
19,500.00
7,750.00
825.00
1,312.50
81,262.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
4,743.00
0.00
28.80
19,500.00
7,750.00
825.00
1,312.50
65,659.30

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
7,378.00
0.00
22.40
19,500.00
7,750.00
825.00
1,312.50
68,287.90

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
191,828.00
48,512.00
4,788.00
22,750.00
11,625.00
1,237.50
1,575.00
377,315.50

4.31 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 3 kapur : 10 Pasir.
45.0000 Bh Bata putih
Rp.
700.00
0.0500 m3 Pasir pasang
Rp.
263,500.00
0.0150 m3 Kapur
Rp.
0.00
4.5000 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

4.32 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 1 kapur : 1 Pasir.
45.0000 Bh Bata putih
Rp.
700.00
0.0180 m3 Pasir pasang
Rp.
263,500.00
0.0180 m3 Kapur
Rp.
0.00
0.0180 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

4.33 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 1 kapur : 2 Pasir.
45.0000 Bh Bata putih
Rp.
700.00
0.0280 m3 Pasir pasang
Rp.
263,500.00
0.0140 m3 Kapur
Rp.
0.00
0.0140 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

4.34 1m2 Pasangan dinding HB/CB 20, campuran 1 Pc : 3 Pasir.


12.5000 Bh HB 20
0.7280 m3 Pasir pasang
30.3200 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3500 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0180 Oh Mandor

36

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
263,500.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Analisa Wil-1 Kab. Pamekasan

4.35 1m2 Pasangan dinding HB/CB 20, campuran 1 Pc : 4 Pasir.


12.5000 Bh HB 20
0.7720 m3 Pasir pasang
24.2600 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3500 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
263,500.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
203,422.00
38,816.00
4,788.00
22,750.00
11,625.00
1,237.50
1,575.00
379,213.50

4.36 1m2 Pasangan dinding HB/CB 15, campuran 1 Pc : 3 Pasir.


12.5000 Bh HB 15
0.5500 m3 Pasir pasang
22.7500 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3200 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0160 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
263,500.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
144,925.00
36,400.00
4,788.00
20,800.00
9,300.00
990.00
1,400.00
313,603.00

4.37 1m2 Pasangan dinding HB/CB 15, campuran 1 Pc : 4 Pasir.


12.5000 Bh HB 15
0.5820 m3 Pasir pasang
18.2000 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3200 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0160 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
263,500.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
153,357.00
29,120.00
4,788.00
20,800.00
9,300.00
990.00
1,400.00
314,755.00

4.38 1m2 Pasangan dinding HB/CB 10, campuran 1 Pc : 3 Pasir.


12.5000 Bh HB 10
0.3640 m3 Pasir pasang
15.1600 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
263,500.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
95,914.00
24,256.00
4,788.00
19,500.00
7,750.00
825.00
1,312.50
249,345.50

4.39 1m2 Pasangan dinding HB/CB 10, campuran 1 Pc : 4 Pasir.


12.5000 Bh HB 10
0.3880 m3 Pasir pasang
12.1300 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
263,500.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
102,238.00
19,408.00
4,788.00
19,500.00
7,750.00
825.00
1,312.50
250,821.50

4.40 1m2 Pasangan dinding roster / terawang, campuran 1 Pc : 3 Ps


30.0000 Bh Roster / terawang
Rp.
0.0350 m3 Pasir pasang
Rp.
11.0000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

10,000.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

300,000.00
9,222.50
17,600.00
19,500.00
7,750.00
825.00
1,312.50
356,210.00

4.41 1m2 Pasangan dinding bata berongga expose, campuran 1 Pc : 3 Ps


70.0000 Bh Bata berongga expose
Rp.
0.0320 m3 Pasir pasang
Rp.
14.0000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1500 Oh Tukang batu
Rp.
0.0150 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

0.00
263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
8,432.00
22,400.00
19,500.00
11,625.00
1,237.50
1,312.50
64,507.00

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,216.00
24,806.40
19,500.00
11,625.00
1,237.50
1,312.50

5.

Analisa Biaya Kontruksi Pekerjaan Plesteran :

5.1

1m2 Plesteran tebal 15 mm Campuran 1Pc : 1 Pasir


0.0160 m3 Pasir pasang
15.5040 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

37

Analisa Wil-1 Kab. Pamekasan

5.2

5.3

5.4

5.5

5.6

5.7

5.8

5.9

Rp.

62,697.40

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,270.00
16,358.40
19,500.00
11,625.00
1,237.50
1,312.50
55,303.40

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,060.50
12,441.60
19,500.00
11,625.00
1,237.50
1,312.50
52,177.10

1m2 Plesteran tebal 15 mm Campuran 1Pc : 4 Pasir


0.0240 m3 Pasir pasang
6.2400 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,324.00
9,984.00
19,500.00
11,625.00
1,237.50
1,312.50
49,983.00

1m2 Plesteran tebal 15 mm Campuran 1Pc : 5 Pasir


0.0260 m3 Pasir pasang
5.1400 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,851.00
8,224.00
19,500.00
11,625.00
1,237.50
1,312.50
48,750.00

1m2 Plesteran tebal 15 mm Campuran 1Pc : 6 Pasir


0.0270 m3 Pasir pasang
4.4160 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,114.50
7,065.60
19,500.00
11,625.00
1,237.50
1,312.50
47,855.10

1m2 Plesteran tebal 15 mm Campuran 1Pc : 7 Pasir


0.0280 m3 Pasir pasang
3.9360 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,378.00
6,297.60
19,500.00
11,625.00
1,237.50
1,312.50
47,350.60

1m2 Plesteran tebal 15 mm Campuran 1Pc : 8 Pasir


0.0290 m3 Pasir pasang
3.4560 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,641.50
5,529.60
19,500.00
11,625.00
1,237.50
1,312.50
46,846.10

1m2 Plesteran tebal 15 mm Campuran 1Pc : 0,5 kapur : 3 Pasir


0.0130 m3 Pasir pasang
Rp.
0.0030 m3 Kapur
Rp.
5.7600 Kg Semen PC
Rp.
0.3600 Oh Pekerja
Rp.
0.1200 Oh Tukang batu
Rp.
0.0120 Oh Kepala Tukang
Rp.
0.0180 Oh Mandor
Rp.

263,500.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,425.50
0.00
9,216.00
23,400.00
9,300.00
990.00
1,575.00
47,906.50

263,500.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,270.00
0.00
4,800.00
23,400.00
9,300.00
990.00
1,575.00

1m2 Plesteran tebal 15 mm Campuran 1Pc : 2 Pasir


0.0200 m3 Pasir pasang
10.2240 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1m2 Plesteran tebal 15 mm Campuran 1Pc : 3 Pasir


0.0230 m3 Pasir pasang
7.7760 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

5.10 1m2 Plesteran tebal 15 mm Campuran 1Pc : 2 kapur : 8 Pasir


0.0200 m3 Pasir pasang
0.0050 m3 Kapur
3.0000 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

38

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Analisa Wil-1 Kab. Pamekasan

Rp.

45,335.00

5.11 1m2 Plesteran tebal 15 mm Campuran 1Pc : 1 kapur : 1 Pasir


0.0090 m3 Pasir pasang
0.0090 m3 Kapur
0.0090 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,371.50
0.00
14.40
23,400.00
9,300.00
990.00
1,575.00
37,650.90

5.12 1m2 Plesteran tebal 15 mm Campuran 1Pc : 1 kapur : 2 Pasir


0.0150 m3 Pasir pasang
0.0070 m3 Kapur
0.0070 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,952.50
0.00
11.20
23,400.00
9,300.00
990.00
1,575.00
39,228.70

5.13 1m2 Plesteran tebal 15 mm Campuran 1Pc : 3 kapur : 10 Pasir


0.0140 m3 Pasir pasang
0.0060 m3 Kapur
1.8400 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,689.00
0.00
2,944.00
23,400.00
9,300.00
990.00
1,575.00
41,898.00

5.14 1m2 Plesteran tebal 20 mm Campuran 1Pc : 2 Pasir


0.0270 m3 Pasir pasang
13.6320 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,114.50
21,811.20
26,000.00
15,500.00
1,650.00
1,925.00
74,000.70

5.15 1m2 Plesteran tebal 20 mm Campuran 1Pc : 3 Pasir


0.0310 m3 Pasir pasang
10.3680 Kg Semen PC
0.2600 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0130 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,168.50
16,588.80
16,900.00
15,500.00
1,650.00
1,137.50
59,944.80

5.16 1m2 Plesteran tebal 20 mm Campuran 1Pc : 4 Pasir


0.0320 m3 Pasir pasang
8.3200 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,432.00
13,312.00
26,000.00
15,500.00
1,650.00
1,925.00
66,819.00

5.17 1m2 Plesteran tebal 20 mm Campuran 1Pc : 5 Pasir


0.0350 m3 Pasir pasang
6.9120 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,222.50
11,059.20
26,000.00
15,500.00
1,650.00
1,925.00
65,356.70

5.18 1m2 Plesteran tebal 20 mm Campuran 1Pc : 6 Pasir


0.0360 m3 Pasir pasang
5.8880 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,486.00
9,420.80
26,000.00
15,500.00
1,650.00
1,925.00
63,981.80

263,500.00 Rp.
0.00 Rp.

4,743.00
0.00

5.19 1m2 Plesteran tebal 20 mm Campuran 1Pc : 1 Kapur : 2 Pasir


0.0180 m3 Pasir pasang
Rp.
0.0090 m3 Kapur
Rp.

39

Analisa Wil-1 Kab. Pamekasan

0.0090
0.4400
0.2200
0.0220
0.0220

Kg
Oh
Oh
Oh
Oh

Semen PC
Pekerja
Tukang batu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14.40
28,600.00
17,050.00
1,815.00
1,925.00
54,147.40

5.20 1 m2 Pekerjaan Berapen 1Pc : 5Ps, tebal 15 mm


5.1840 Kg Semen PC
0.0260 m3 Pasir pasang
0.1500 Oh Pekerja
0.0750 Oh Tukang batu
0.0080 Oh Kepala Tukang batu
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,294.40
6,851.00
9,750.00
5,812.50
660.00
700.00
32,067.90

5.21 1 m2 Pekerjaan Plesteran Skoning lebar 10 mm 1Pc : 2Ps


0.5000 Kg Semen PC
0.0130 m3 Pasir pasang
0.0800 Oh Pekerja
0.4000 Oh Tukang batu
0.0400 Oh Kepala Tukang batu
0.0040 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

800.00
3,425.50
5,200.00
31,000.00
3,300.00
350.00
44,075.50

5.22 1 m2 Pekerjaan Plesteran Granit 1Pc : 2Ps, tebal 10 mm


10.0000 Kg Semen PC
15.0000 Kg Batu Granit
0.4500 Oh Pekerja
0.2250 Oh Tukang batu
0.0230 Oh Kepala Tukang batu
0.0230 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
268,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000.00
4,027,500.00
29,250.00
17,437.50
1,897.50
2,012.50
4,094,097.50

5.24 1 m2 Pekerjaan Plesteran Ciprat / Kamprotan 1Pc : 2Ps


4.3200 Kg Semen PC
0.0060 m3 Pasir pasang
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang batu
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,912.00
1,581.00
19,500.00
7,750.00
825.00
1,312.50
37,880.50

5.25 1 m' Pekerjaan Benangan


0.1600 Kg Semen PC
0.0090 m3 Pasir pasang
0.0600 Oh Pekerja
0.0030 Oh Tukang batu
0.0010 Oh Kepala Tukang batu
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

256.00
2,371.50
3,900.00
232.50
82.50
1,925.00
8,767.50

5.26 1 m2 Pekerjaan finishing siar pasangan dinding bata merah (= 20 m')


3.1080 Kg Semen PC
Rp.
0.1500 Oh Pekerja
Rp.
0.0750 Oh Tukang batu
Rp.
0.0080 Oh Kepala Tukang batu
Rp.
0.0080 Oh Mandor
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,972.80
9,750.00
5,812.50
660.00
700.00
21,895.30

5.27 1 m2 Pekerjaan finishing siar pasangan dinding conblock ekspose (= 8 m')


1.6000 Kg Semen PC
Rp.
0.0700 Oh Pekerja
Rp.
0.0350 Oh Tukang batu
Rp.
0.0040 Oh Kepala Tukang batu
Rp.
0.0040 Oh Mandor
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,560.00
4,550.00
2,712.50
330.00
350.00
10,502.50

5.28 1 m2 Pekerjaan Finishing siar pasangan batu kali 1Pc : 2Ps


6.3400 Kg Semen PC
0.0120 m3 Pasir pasang
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang batu
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,144.00
3,162.00
19,500.00
11,625.00
1,237.50
1,312.50
46,981.00

5.29 1 m2 Plesteran
0.0160
4.3200
0.1500
0.0700
0.0070

Rp.
Rp.
Rp.
Rp.
Rp.

263,500.00
1,600.00
65,000.00
77,500.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

4,216.00
6,912.00
9,750.00
5,425.00
577.50

Siar
m3
Kg
Oh
Oh
Oh

Campuran 1Pc : 2 Pasir


Pasir pasang
Semen PC
Pekerja
Tukang batu
Kepala Tukang

40

Analisa Wil-1 Kab. Pamekasan

0.0080

Oh Mandor

Rp.

87,500.00 Rp.
Rp.

700.00
27,580.50

Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,200.00
13,000.00
7,750.00
825.00
875.00
27,650.00

6.

Analisa Biaya Kontruksi Pekerjaan Beton :

6.1

1 m3 Membuat Beton Tumbuk, Campuran 1 Pc : 3 Pasir : 5 Krikil


218.0000 Kg Semen PC
Rp.
0.5200 m3 Pasir beton
Rp.
0.8700 m3 Koral beton
Rp.
1.6500 Oh Pekerja
Rp.
0.2500 Oh Tukang batu
Rp.
0.0250 Oh Kepala Tukang
Rp.
0.0800 Oh Mandor
Rp.

1,600.00
579,000.00
303,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

348,800.00
301,080.00
263,610.00
107,250.00
19,375.00
2,062.50
7,000.00
1,049,177.50

1 m3 Membuat Beton Tumbuk, Campuran 1 Pc : 3 Pasir : 6 Krikil


197.0000 Kg Semen PC
Rp.
0.4700 m3 Pasir beton
Rp.
0.9400 m3 Koral beton
Rp.
1.6500 Oh Pekerja
Rp.
0.2500 Oh Tukang batu
Rp.
0.0250 Oh Kepala Tukang
Rp.
0.0800 Oh Mandor
Rp.

1,600.00
579,000.00
303,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

315,200.00
272,130.00
284,820.00
107,250.00
19,375.00
2,062.50
7,000.00
1,007,837.50

1 m3 Membuat beton mutu f'c = 7,4 Mpa (K 100), slum (12 2) cm, w/c = 0,87
247.0000 kg Semen PC
Rp.
1,600.00 Rp.
0.8690 m3 Pasir beton
Rp.
579,000.00 Rp.
0.9990 m3 Koral beton
Rp.
303,000.00 Rp.
215.0000 ltr Air
Rp.
65.00 Rp.
1.6500 Oh Pekerja
Rp.
65,000.00 Rp.
0.2750 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0280 Oh Kepala tukang batu
Rp.
82,500.00 Rp.
0.0830 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

395,200.00
503,151.00
302,697.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,353,158.00

1 m3 Membuat beton mutu f'c = 9,8 Mpa (K 125), slum (12 2) cm, w/c = 0,78
276.0000 kg Semen PC
Rp.
1,600.00 Rp.
0.8280 m3 Pasir beton
Rp.
579,000.00 Rp.
1.0120 m3 Koral beton
Rp.
303,000.00 Rp.
215.0000 ltr Air
Rp.
65.00 Rp.
1.6500 Oh Pekerja
Rp.
65,000.00 Rp.
0.2750 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0280 Oh Kepala tukang batu
Rp.
82,500.00 Rp.
0.0830 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

441,600.00
479,412.00
306,636.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,379,758.00

1 m3 Membuat beton mutu f'c = 12,2 Mpa (K 150), slum (12 2) cm, w/c = 0,72
299.0000 kg Semen PC
Rp.
1,600.00 Rp.
0.7990 m3 Pasir beton
Rp.
579,000.00 Rp.
1.0170 m3 Koral beton
Rp.
303,000.00 Rp.
215.0000 ltr Air
Rp.
65.00 Rp.
1.6500 Oh Pekerja
Rp.
65,000.00 Rp.
0.2750 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0280 Oh Kepala tukang batu
Rp.
82,500.00 Rp.
0.0830 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

478,400.00
462,621.00
308,151.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,401,282.00

1 m3 Membuat Lantai kerja beton mutu f'c = 7,4 Mpa (K 100), slum (3-6) cm, w/c = 0,87
230.0000 kg Semen PC
Rp.
1,600.00 Rp.
0.8930 m3 Pasir beton
Rp.
579,000.00 Rp.
1.0270 m3 Koral beton
Rp.
303,000.00 Rp.
200.0000 ltr Air
Rp.
65.00 Rp.
1.2000 Oh Pekerja
Rp.
65,000.00 Rp.
0.2000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0200 Oh Kepala tukang batu
Rp.
82,500.00 Rp.
0.0600 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

368,000.00
517,047.00
311,181.00
13,000.00
78,000.00
15,500.00
1,650.00
5,250.00
1,309,628.00

5.30 1 m2 Pekerjaan Acian


3.2500 Kg Semen PC
0.2000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0100 Oh Mandor

6.2

6.3

6.4

6.5

6.6

41

Analisa Wil-1 Kab. Pamekasan

6.7

1 m3 Membuat beton mutu f'c = 14,5 Mpa (K 175), slum (12 2) cm, w/c = 0,66
326.0000 kg Semen PC
Rp.
1,600.00
0.7600 m3 Pasir beton
Rp.
579,000.00
1.0290 m3 Koral beton
Rp.
303,000.00
215.0000 ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

521,600.00
440,040.00
311,787.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,425,537.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

563,200.00
423,249.00
312,393.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,450,952.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

593,600.00
404,142.00
317,241.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,467,093.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

614,400.00
400,668.00
314,817.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,481,995.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

649,600.00
396,036.00
310,878.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,508,624.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

660,800.00
394,299.00
309,363.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,516,572.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

702,400.00
387,930.00
304,818.00
13,975.00
136,500.00
27,125.00
2,887.50
9,187.50
1,584,823.00

6.14 1 m3 Membuat beton mutu f'c = 31,2 Mpa (K 350), slum (12 2) cm, w/c = 0,48
448.0000 kg Semen PC
Rp.
1,600.00 Rp.

716,800.00

6.8

6.9

1 m3 Membuat beton mutu f'c = 16,9 Mpa (K 200), slum (12 2) cm, w/c = 0,61
352.0000 kg Semen PC
Rp.
1,600.00
0.7310 m3 Pasir beton
Rp.
579,000.00
1.0310 m3 Koral beton
Rp.
303,000.00
215.0000 ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

1 m3 Membuat beton mutu f'c = 19,3 Mpa (K 225), slum (12 2) cm, w/c = 0,58
371.0000 kg Semen PC
Rp.
1,600.00
0.6980 m3 Pasir beton
Rp.
579,000.00
1.0470 m3 Koral beton
Rp.
303,000.00
215.0000 ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

6.10 1 m3 Membuat beton mutu f'c = 21,7 Mpa (K 250), slum (12 2) cm, w/c = 0,56
384.0000 kg Semen PC
Rp.
1,600.00
0.6920 m3 Pasir beton
Rp.
579,000.00
1.0390 m3 Koral beton
Rp.
303,000.00
215.0000 ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

6.11 1 m3 Membuat beton mutu f'c = 24,0 Mpa (K 275), slum (12 2) cm, w/c = 0,53
406.0000 kg Semen PC
Rp.
1,600.00
0.6840 m3 Pasir beton
Rp.
579,000.00
1.0260 m3 Koral beton
Rp.
303,000.00
215.0000 ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

6.12 1 m3 Membuat beton mutu f'c = 26,4 Mpa (K 300), slum (12 2) cm, w/c = 0,52
413.0000 kg Semen PC
Rp.
1,600.00
0.6810 m3 Pasir beton
Rp.
579,000.00
1.0210 m3 Koral beton
Rp.
303,000.00
215.0000 ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

6.13 1 m3 Membuat beton mutu f'c = 28,8 Mpa (K 325), slum (12 2) cm, w/c = 0,49
439.0000 kg Semen PC
Rp.
1,600.00
0.6700 m3 Pasir beton
Rp.
579,000.00
1.0060 m3 Koral beton
Rp.
303,000.00
215.0000 ltr Air
Rp.
65.00
2.1000 Oh Pekerja
Rp.
65,000.00
0.3500 Oh Tukang batu
Rp.
77,500.00
0.0350 Oh Kepala tukang batu
Rp.
82,500.00
0.1050 Oh Mandor
Rp.
87,500.00

42

Analisa Wil-1 Kab. Pamekasan

0.6670
1.0000
215.0000
2.1000
0.3500
0.0350
0.1050

Pasir beton
Koral beton
Air
Pekerja
Tukang batu
Kepala tukang batu
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

579,000.00
303,000.00
65.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

386,193.00
303,000.00
13,975.00
136,500.00
27,125.00
2,887.50
9,187.50
1,595,668.00

1 m2 Pasang bekisting untuk pondasi


0.0400 m3 Papan Bekisting
0.3000 Kg Paku biasa 2' - 5"
0.1000 Lt Minyak bekisting
0.5200 Oh Pekerja
0.2600 Oh Tukang kayu
0.0260 Oh Kepala tukang kayu
0.0260 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
6,000.00
450.00
33,800.00
21,450.00
2,275.00
2,275.00
206,250.00

1 m2 Pasang bekisting untuk sloof


0.0450 m3 Papan Bekisting
0.3000 Kg Paku biasa 2' - 5"
0.1000 Lt Minyak bekisting
0.5200 Oh Pekerja
0.2600 Oh Tukang kayu
0.0260 Oh Kepala tukang kayu
0.0260 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

157,500.00
6,000.00
450.00
33,800.00
21,450.00
2,275.00
2,275.00
223,750.00

6.17 1 m2 Pasang bekisting untuk kolom


0.0400 m3 Papan Bekisting
Rp.
0.4000 kg Paku biasa 2"-5"
Rp.
0.2000
lt Minyak bekisting
Rp.
0.0150 m3 Balok kayu gelam
Rp.
0.3500 lbr Plywood tebal 9 mm
Rp.
2.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
0.6600 Oh Pekerja
Rp.
0.3300 Oh Tukang kayu
Rp.
0.0330 Oh Kepala Tukang
Rp.
0.0330 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
8,000.00
900.00
60,000.00
40,950.00
160,768.00
42,900.00
27,225.00
2,887.50
2,887.50
486,518.00

6.18 1 m2 Pasang bekisting untuk balok


0.0400 m3 Papan Bekisting
0.4000 kg Paku biasa 2"-5"
0.2000
lt Minyak bekisting
0.0180 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
2.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
8,000.00
900.00
72,000.00
40,950.00
160,768.00
42,900.00
27,225.00
2,887.50
2,887.50
498,518.00

6.19 1 m2 Pasang bekisting untuk plat lantai


0.0400 m3 Papan Bekisting
0.4000 kg Paku biasa 2"-5"
0.2000
lt Minyak bekisting
0.0150 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
6.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
8,000.00
900.00
60,000.00
40,950.00
482,304.00
42,900.00
27,225.00
2,887.50
2,887.50
808,054.00

6.20 1 m2 Pasang bekisting untuk dinding


0.0300 m3 Papan Bekisting
0.4000 kg Paku biasa 2"-5"
0.2000
lt Minyak bekisting
0.0200 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
3.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.5000 bh Formite/Penjaga jarak begisting/Bambu
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
44,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,000.00
8,000.00
900.00
80,000.00
40,950.00
241,152.00
22,250.00
42,900.00
27,225.00
2,887.50
2,887.50
574,152.00

6.21 1 m2 Pasang bekisting untuk tangga


0.0300 m3 Papan Bekisting

Rp.

3,500,000.00 Rp.

105,000.00

6.15

6.16

m3
m3
ltr
Oh
Oh
Oh
Oh

43

Analisa Wil-1 Kab. Pamekasan

0.4000
0.1500
0.0150
0.3500
2.0000
0.6600
0.3300
0.0330
0.0330

kg
lt
m3
lbr
Btg
Oh
Oh
Oh
Oh

Paku biasa 2"-5"


Minyak bekisting
Balok kayu gelam
Plywood tebal 9 mm
Dolken kayu gelam (8-10) cm, P = 4 m
Pekerja
Tukang kayu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,000.00
675.00
60,000.00
40,950.00
160,768.00
42,900.00
27,225.00
2,887.50
2,887.50
451,293.00

6.22 1 m2 Pasang bekisting untuk pengecoran beton


0.0264 m3 Papan Bekisting
0.6000 kg Paku biasa 2"-5"
0.5000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.1500 Oh Pekerja
0.0500 Oh Tukang kayu
0.0050 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

92,400.00
12,000.00
40,192.00
9,750.00
4,125.00
437.50
700.00
159,604.50

6.23 1 m3 Membuat Pondasi Beton bertulang ( 150 kg besi + bekisting )


0.2000 m3 Papan Bekisting
Rp.
1.5000 Kg Paku usuk / reng
Rp.
0.4000 Lt Minyak bekisting
Rp.
157.5000 Kg Besi beton polos
Rp.
2.2500 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
5.3000 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.3000 Oh Tukang kayu
Rp.
1.0500 Oh Tukang besi
Rp.
0.2620 Oh Kepala Tukang
Rp.
0.2650 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

700,000.00
30,000.00
1,800.00
1,921,500.00
45,450.00
537,600.00
312,660.00
245,430.00
344,500.00
21,312.50
107,250.00
81,375.00
21,615.00
23,187.50
4,393,680.00

6.24 1 m3 Membuat Sloof Beton bertulang ( 200 kg besi + bekisting )


0.2700 m3 Papan Bekisting
Rp.
2.0000 Kg Paku usuk / reng
Rp.
0.6000 Lt Minyak bekisting
Rp.
210.0000 Kg Besi beton polos
Rp.
3.0000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
5.6500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.5600 Oh Tukang kayu
Rp.
1.4000 Oh Tukang besi
Rp.
0.3230 Oh Kepala Tukang
Rp.
0.2830 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

945,000.00
40,000.00
2,700.00
2,562,000.00
60,600.00
537,600.00
312,660.00
245,430.00
367,250.00
21,312.50
128,700.00
108,500.00
26,647.50
24,762.50
5,383,162.50

6.25 1 m3 Membuat Kolom Beton bertulang ( 300 kg besi + bekisting )


0.4000 m3 Papan Bekisting
Rp.
4.0000 Kg Paku usuk / reng
Rp.
2.0000 Lt Minyak bekisting
Rp.
315.0000 Kg Besi beton polos
Rp.
4.5000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.0150 m3 Balok kayu gelam
Rp.
3.5000 lbr Plywood tebal 9 mm
Rp.
20.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
7.0500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.6500 Oh Tukang kayu
Rp.
2.1000 Oh Tukang besi
Rp.
0.4030 Oh Kepala Tukang
Rp.
0.3530 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,400,000.00
80,000.00
9,000.00
3,843,000.00
90,900.00
537,600.00
312,660.00
245,430.00
60,000.00
409,500.00
1,607,680.00
458,250.00
21,312.50
136,125.00
162,750.00
33,247.50
30,887.50
9,438,342.50

6.26 1 m3 Membuat Balok Beton bertulang ( 200 kg besi + bekisting )


0.3200 m3 Papan Bekisting
Rp.
3.2000 Kg Paku usuk / reng
Rp.
1.6000 Lt Minyak bekisting
Rp.
210.0000 Kg Besi beton polos
Rp.
3.0000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,120,000.00
64,000.00
7,200.00
2,562,000.00
60,600.00
537,600.00
312,660.00
245,430.00

44

Analisa Wil-1 Kab. Pamekasan

0.1500
2.8000
16.0000
6.3500
0.2750
1.6500
1.4000
0.3330
0.3180

m3
lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

Balok kayu gelam


Plywood tebal 9 mm
Dolken kayu gelam (8-10) cm, P = 4 m
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

600,000.00
327,600.00
1,286,144.00
412,750.00
21,312.50
136,125.00
108,500.00
27,472.50
27,825.00
7,857,219.00

6.27 1 m3 Membuat Plat Beton bertulang ( 150 kg besi + bekisting )


0.3200 m3 Papan Bekisting
Rp.
3.2000 Kg Paku usuk / reng
Rp.
1.6000 Lt Minyak bekisting
Rp.
157.5000 Kg Besi beton polos
Rp.
2.2500 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.1200 m3 Balok kayu gelam
Rp.
2.8000 lbr Plywood tebal 9 mm
Rp.
32.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
5.3000 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.3000 Oh Tukang kayu
Rp.
1.0500 Oh Tukang besi
Rp.
0.2650 Oh Kepala Tukang
Rp.
0.2650 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,120,000.00
64,000.00
7,200.00
1,921,500.00
45,450.00
537,600.00
312,660.00
245,430.00
480,000.00
327,600.00
2,572,288.00
344,500.00
21,312.50
107,250.00
81,375.00
21,862.50
23,187.50
8,233,215.50

6.28 1 m3 Membuat Dinding Beton bertulang ( 150 kg besi + bekisting )


0.2400 m3 Papan Bekisting
Rp.
3.2000 Kg Paku usuk / reng
Rp.
1.6000 Lt Minyak bekisting
Rp.
157.5000 Kg Besi beton polos
Rp.
2.2500 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.1600 m3 Balok kayu gelam
Rp.
2.8000 lbr Plywood tebal 9 mm
Rp.
24.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
5.3000 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.3000 Oh Tukang kayu
Rp.
1.0500 Oh Tukang besi
Rp.
0.2620 Oh Kepala Tukang
Rp.
0.2650 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

840,000.00
64,000.00
7,200.00
1,921,500.00
45,450.00
537,600.00
312,660.00
245,430.00
640,000.00
327,600.00
1,929,216.00
344,500.00
21,312.50
107,250.00
81,375.00
21,615.00
23,187.50
7,469,896.00

6.29 1 m3 Membuat Dinding Beton bertulang ( 200 kg besi + bekisting )


0.2500 m3 Papan Bekisting
Rp.
3.0000 Kg Paku usuk / reng
Rp.
1.2000 Lt Minyak bekisting
Rp.
210.0000 Kg Besi beton polos
Rp.
3.0000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.1050 m3 Balok kayu gelam
Rp.
2.5000 lbr Plywood tebal 9 mm
Rp.
14.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
5.6500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.5600 Oh Tukang kayu
Rp.
1.4000 Oh Tukang besi
Rp.
0.3230 Oh Kepala Tukang
Rp.
0.2830 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

875,000.00
60,000.00
5,400.00
2,562,000.00
60,600.00
537,600.00
312,660.00
245,430.00
420,000.00
292,500.00
1,125,376.00
367,250.00
21,312.50
128,700.00
108,500.00
26,647.50
24,762.50
7,173,738.50

6.30 1 m' Membuat Kolom Praktis Beton bertulang ( 11 x 11 ) cm


0.0020 m3 Papan Bekisting
0.0100 Kg Paku usuk / reng
3.0000 Kg Besi beton polos
0.0450 Kg Kawat beton
4.0000 Kg Semen Portland / PC
0.0060 m3 Pasir beton
0.0090 m3 Koral beton
0.1800 Oh Pekerja
0.0200 Oh Tukang batu
0.0200 Oh Tukang kayu
0.0200 Oh Tukang besi

3,500,000.00
20,000.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,000.00
200.00
36,600.00
909.00
6,400.00
3,474.00
2,727.00
11,700.00
1,550.00
1,650.00
1,550.00

45

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Analisa Wil-1 Kab. Pamekasan

0.0060
0.0090

Oh Kepala Tukang
Oh Mandor

Rp.
Rp.

6.31 1 m' Membuat Ring Balok Beton bertulang ( 10 x 15 ) cm


0.0030 m3 Papan Bekisting
0.0200 Kg Paku usuk / reng
3.6000 Kg Besi beton polos
0.0500 Kg Kawat beton
5.5000 Kg Semen Portland / PC
0.0090 m3 Pasir beton
0.0150 m3 Koral beton
0.2970 Oh Pekerja
0.0330 Oh Tukang batu
0.0330 Oh Tukang kayu
0.0330 Oh Tukang besi
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500.00
400.00
43,920.00
1,010.00
8,800.00
5,211.00
4,545.00
19,305.00
2,557.50
2,722.50
2,557.50
825.00
1,312.50
103,666.00

6.32 1 M3 Membuat Beton bertulang ( 150 kg besi + bekisting )


0.2000 m3 Papan Bekisting
1.5000 Kg Paku usuk / reng
0.4000 Lt Minyak bekisting
157.5000 Kg Besi beton polos
2.2500 Kg Kawat beton
336.0000 Kg Semen Portland / PC
0.5400 m3 Pasir beton
0.8100 m3 Koral beton
5.3000 Oh Pekerja
0.2750 Oh Tukang batu
1.3000 Oh Tukang kayu
1.0500 Oh Tukang besi
0.2620 Oh Kepala Tukang
0.2650 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

700,000.00
30,000.00
1,800.00
1,921,500.00
45,450.00
537,600.00
312,660.00
245,430.00
344,500.00
21,312.50
107,250.00
81,375.00
21,615.00
23,187.50
4,393,680.00

6.33 1 M3 Membuat Beton bertulang ( 200 kg besi + bekisting )


0.2700 m3 Papan Bekisting
2.0000 Kg Paku usuk / reng
0.6000 Lt Minyak bekisting
210.0000 Kg Besi beton polos
3.0000 Kg Kawat beton
336.0000 Kg Semen Portland / PC
0.5400 m3 Pasir beton
0.8100 m3 Koral beton
5.6500 Oh Pekerja
0.2750 Oh Tukang batu
1.5600 Oh Tukang kayu
1.4000 Oh Tukang besi
0.3230 Oh Kepala Tukang
0.2830 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
579,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

945,000.00
40,000.00
2,700.00
2,562,000.00
60,600.00
537,600.00
312,660.00
245,430.00
367,250.00
21,312.50
128,700.00
108,500.00
26,647.50
24,762.50
5,383,162.50

6.34 1 kg Pembesian dengan besi polos


1.0500 kg Besi beton
0.0150 kg Kawat beton
0.0070 Oh Pekerja
0.0070 Oh Tukang besi
0.0007 Oh Kepala Tukang besi
0.0004 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,200.00
20,200.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,810.00
303.00
455.00
542.50
57.75
35.00
14,203.25

6.35 1 kg Kabel presstressed polos/standar


1.0500 kg Kabel presstressed polos
0.0100 kg Kawat beton
0.0050 Oh Pekerja
0.0050 Oh Tukang besi
0.0005 Oh Kepala Tukang besi
0.0003 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,200.00
20,200.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,810.00
202.00
325.00
387.50
41.25
26.25
13,792.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

13,750,000.00
20,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,125,000.00
25,000.00
17,000.00
455,000.00
1,732,500.00
183,750.00
30,625.00
17,568,875.00

7.

Analisa Biaya Kontruksi Pekerjaan Kayu :

7.1

1 M3 Memasang kusen pintu dan jendela kayu Jati


1.1000 m3 Kayu jati
1.2500 kg Paku 10 cm
1.0000 kg Lem kayu
7.0000 Oh Pekerja
21.0000 Oh Tukang kayu
2.1000 Oh Kepala Tukang
0.3500 Oh Mandor

46

82,500.00 Rp.
87,500.00 Rp.
Rp.

495.00
787.50
75,042.50

Analisa Wil-1 Kab. Pamekasan

7.3

1 M3 Memasang kusen pintu dan jendela kayu Balau


1.1000 m3 Kayu balau
1.2500 kg Paku 10 cm
1.0000 kg Lem kayu
7.0000 Oh Pekerja
21.0000 Oh Tukang kayu
2.1000 Oh Kepala Tukang
0.3500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
20,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
25,000.00
17,000.00
455,000.00
1,732,500.00
183,750.00
30,625.00
12,893,875.00

1 M3 Memasang kusen pintu dan jendela kayu Kempas


1.1000 m3 Kayu Kempas
1.2500 kg Paku 10 cm
1.0000 kg Lem kayu
7.0000 Oh Pekerja
21.0000 Oh Tukang kayu
2.1000 Oh Kepala Tukang
0.3500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
20,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,150,000.00
25,000.00
17,000.00
455,000.00
1,732,500.00
183,750.00
30,625.00
9,593,875.00

1 M2 Memasang daun pintu panil kayu Jati


0.0400 m3 Kayu jati ( papan )
0.5000 kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

700,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
1,051,625.00

1 M2 Memasang daun pintu panil kayu balau


0.0400 m3 Kayu balau ( papan )
0.5000 kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

420,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
771,625.00

1 M2 Memasang daun pintu dan jendela kaca kayu Jati


0.0240 m3 Kayu Jati ( papan )
0.3000 kg Lem Kayu
1.0000 m2 Kaca bening tebal 5 mm
0.8000 Oh Pekerja
2.4000 Oh Tukang kayu
0.2400 Oh Kepala Tukang
0.0400 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
17,000.00
71,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

420,000.00
5,100.00
71,500.00
52,000.00
198,000.00
21,000.00
3,500.00
771,100.00

7.10 1 M2 Memasang daun pintu dan jendela kaca kayu Balau


0.0240 m3 Kayu Balau ( papan )
0.3000 kg Lem Kayu
1.0000 m2 Kaca bening tebal 5 mm
0.8000 Oh Pekerja
2.4000 Oh Tukang kayu
0.2400 Oh Kepala Tukang
0.0400 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
17,000.00
71,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

252,000.00
5,100.00
71,500.00
52,000.00
198,000.00
21,000.00
3,500.00
603,100.00

7.11 1 M2 Memasang pintu dan jendela Jalusi kayu Jati


0.0640 m3 Kayu Jati ( papan )
0.5000 kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,120,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
1,471,625.00

7.12 1 M2 Memasang pintu dan jendela Jalusi kayu Balau


0.0640 m3 Kayu Balau ( papan )
0.5000 kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

672,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
1,023,625.00

7.13 1 M2 Memasang Jalusi Kusen kayu Jati


0.0600 m3 Kayu Jati ( papan )
0.1600 kg Paku 1 - 2,5 cm
0.6700 Oh Pekerja
2.0000 Oh Tukang kayu
0.2000 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,050,000.00
3,200.00
43,550.00
165,000.00
17,500.00
29,312.50

7.4

7.5

7.7

7.8

47

Analisa Wil-1 Kab. Pamekasan

7.14 1 M2 Memasang Jalusi Kusen kayu Balau


0.0600 m3 Kayu Balau ( papan )
0.1600 kg Paku 1 - 2,5 cm
0.6700 Oh Pekerja
2.0000 Oh Tukang kayu
0.2000 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.

1,308,562.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

630,000.00
3,200.00
43,550.00
165,000.00
17,500.00
29,312.50
888,562.50

7.15 1 M2 Memasang daun pintu Tekwood rangkap, rangka kayu Jati


0.0250 m3 Kayu Jati ( papan )
Rp.
0.0300 Kg Paku triplek
Rp.
0.3000 Lt Lem kayu
Rp.
1.0000 Lbr Teak wood
Rp.
0.8000 Oh Pekerja
Rp.
2.4000 Oh Tukang kayu
Rp.
0.2400 Oh Kepala Tukang
Rp.
0.0400 Oh Mandor
Rp.

17,500,000.00
20,000.00
17,000.00
90,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

437,500.00
600.00
5,100.00
90,000.00
52,000.00
198,000.00
21,000.00
3,500.00
807,700.00

7.17 1 M2 Memasang daun pintu Tekwood rangkap, rangka kayu Balau


0.0250 m3 Kayu Balau ( papan )
Rp.
0.0300 Kg Paku triplek
Rp.
0.3000 Lt Lem kayu
Rp.
1.0000 Lbr Teak wood
Rp.
0.8000 Oh Pekerja
Rp.
2.4000 Oh Tukang kayu
Rp.
0.2400 Oh Kepala Tukang
Rp.
0.0400 Oh Mandor
Rp.

10,500,000.00
20,000.00
17,000.00
90,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

262,500.00
600.00
5,100.00
90,000.00
52,000.00
198,000.00
21,000.00
3,500.00
632,700.00

7,000,000.00
20,000.00
17,000.00
90,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
600.00
5,100.00
90,000.00
52,000.00
198,000.00
21,000.00
3,500.00
545,200.00

7.19 1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu Jati


1.1000 m3 Kayu Jati ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

16,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,600,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
19,278,000.00

7.21 1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu Balau


1.1000 m3 Kayu Balau ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

9,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
12,128,000.00

7.22 1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu kempas


1.1000 m3 Kayu kempas ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

6,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,150,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
8,828,000.00

7.23 1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu Gelam


1.1000 m3 Kayu Gelam ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

4,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,400,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
6,078,000.00

7.18 1 M2 Memasang daun pintu Tekwood rangkap, rangka kayu kempas


0.0250 m3 Kayu kempas ( papan )
Rp.
0.0300 Kg Paku triplek
Rp.
0.3000 Lt Lem kayu
Rp.
1.0000 Lbr Teak wood
Rp.
0.8000 Oh Pekerja
Rp.
2.4000 Oh Tukang kayu
Rp.
0.2400 Oh Kepala Tukang
Rp.
0.0400 Oh Mandor
Rp.

48

Analisa Wil-1 Kab. Pamekasan

7.24 1 M3 Memasang Konstruksi kuda - kuda Ekspose kayu Jati


1.2000 m3 Kayu Jati ( Balok )
15.0000 Kg Besi Strip 5 mm
5.6000 Kg Paku 12 cm
6.7000 Oh Pekerja
20.1000 Oh Tukang kayu
2.0100 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

19,200,000.00
193,500.00
112,000.00
435,500.00
1,658,250.00
175,875.00
29,312.50
21,804,437.50

7.25 1 M3 Memasang Konstruksi kuda - kuda Ekspose kayu Balau


1.2000 m3 Kayu Balau ( Balok )
15.0000 Kg Besi Strip 5 mm
5.6000 Kg Paku 12 cm
6.7000 Oh Pekerja
20.1000 Oh Tukang kayu
2.0100 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,400,000.00
193,500.00
112,000.00
435,500.00
1,658,250.00
175,875.00
29,312.50
14,004,437.50

7.26 1 M3 Memasang Konstruksi kuda - kuda Ekspose kayu Gelam


1.2000 m3 Kayu Gelam ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
6.7000 Oh Pekerja
Rp.
20.1000 Oh Tukang kayu
Rp.
2.0100 Oh Kepala Tukang
Rp.
0.3350 Oh Mandor
Rp.

4,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,800,000.00
193,500.00
112,000.00
435,500.00
1,658,250.00
175,875.00
29,312.50
7,404,437.50

7.27 1 M3 Memasang Konstruksi Gording kayu Balau


1.1000 m3 Kayu Balau ( Balok )
15.0000 Kg Besi Strip 5 mm
3.0000 Kg Paku 12 cm
2.4000 Oh Pekerja
7.2000 Oh Tukang kayu
0.7200 Oh Kepala Tukang
0.1200 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
193,500.00
60,000.00
156,000.00
594,000.00
63,000.00
10,500.00
11,527,000.00

7.28 1 M3 Memasang Konstruksi Gording kayu Gelam


1.1000 m3 Kayu Gelam ( Balok )
15.0000 Kg Besi Strip 5 mm
3.0000 Kg Paku 12 cm
2.4000 Oh Pekerja
7.2000 Oh Tukang kayu
0.7200 Oh Kepala Tukang
0.1200 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,400,000.00
193,500.00
60,000.00
156,000.00
594,000.00
63,000.00
10,500.00
5,477,000.00

7.30 1 M2 Memasang kaso / usuk + reng genting kodok kayu balau


0.0140 m3 Kayu Usuk balau 5 x 7 cm
Rp.
0.0036 m3 Kayu Reng balau 3 x 4 cm
Rp.
0.2500 Kg Paku biasa uk. 5 - 10 cm
Rp.
0.1000 Oh Pekerja
Rp.
0.1000 Oh Tukang kayu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0050 Oh Mandor
Rp.

9,500,000.00
9,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

133,000.00
34,200.00
5,000.00
6,500.00
8,250.00
875.00
437.50
188,262.50

7.31 1 M2 Memasang kaso / usuk + reng genting kodok kayu kempas


0.0140 m3 Kayu Usuk balau 5 x 7 cm
Rp.
0.0036 m3 Kayu Reng balau 3 x 4 cm
Rp.
0.2500 Kg Paku biasa uk. 5 - 10 cm
Rp.
0.1000 Oh Pekerja
Rp.
0.1000 Oh Tukang kayu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0050 Oh Mandor
Rp.

6,500,000.00
6,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

91,000.00
23,400.00
5,000.00
6,500.00
8,250.00
875.00
437.50
135,462.50

16,000,000.00
16,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

224,000.00
57,600.00
5,000.00
6,500.00
8,250.00
875.00
437.50
302,662.50

9,500,000.00 Rp.

133,000.00

7.32 1 M2 Memasang kaso / usuk + reng genting kodok kayu jati


0.0140 m3 Kayu Usuk jati 5 x 7 cm
0.0036 m3 Kayu Reng jati 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7.35 1 M2 Memasang kaso / usuk + reng genting beton kayu Balau


0.0140 m3 Kayu Usuk Balau 5 x 7 cm
Rp.

49

Analisa Wil-1 Kab. Pamekasan

0.0036
0.2500
0.1000
0.1000
0.0100
0.0050

m3
Kg
Oh
Oh
Oh
Oh

Kayu Reng Balau 3 x 4 cm


Paku biasa uk. 5 - 10 cm
Pekerja
Tukang kayu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

34,200.00
5,000.00
6,500.00
8,250.00
875.00
437.50
188,262.50

7.36 1 M2 Memasang kaso / usuk + reng genting beton kayu jati


0.0140 m3 Kayu Usuk Jati 5 x 7 cm
0.0036 m3 Kayu Reng Jati 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000,000.00
16,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

224,000.00
57,600.00
5,000.00
6,500.00
8,250.00
875.00
437.50
302,662.50

7.39 1 M2 Memasang rangka plafon (50 x 100) cm kayu balau


0.0154 m3 Kayu balau 5 x 7 cm
0.2000 Kg Paku biasa uk. 7 - 10 cm
0.1500 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

146,300.00
4,000.00
9,750.00
24,750.00
2,625.00
6,562.50
193,987.50

7.40 1 M2 Memasang rangka plafon (50 x 100) cm kayu kempas


0.0120 m3 Kayu kempas 5 x 7 cm
0.1000 Kg Paku biasa uk. 7 - 10 cm
0.1500 Oh Pekerja
0.2500 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,000.00
2,000.00
9,750.00
20,625.00
2,187.50
6,562.50
119,125.00

7.41 1 M2 Memasang rangka plafon (50 x 100) cm kayu gelam


0.0120 m3 Kayu gelam 5 x 7 cm
0.1000 Kg Paku biasa uk. 7 - 10 cm
0.1500 Oh Pekerja
0.2500 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
2,000.00
9,750.00
20,625.00
2,187.50
6,562.50
89,125.00

7.43 1 M2 Memasang rangka plafon (60 x 60) cm kayu balau


0.0163 m3 Kayu balau 5 x 7 cm
0.2500 Kg Paku biasa uk. 7 - 10 cm
0.2000 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0100 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

154,850.00
5,000.00
13,000.00
24,750.00
2,625.00
875.00
201,100.00

7.44 1 M2 Memasang rangka plafon (60 x 60) cm kayu kempas


0.0163 m3 Kayu kempas 5 x 7 cm
0.2500 Kg Paku biasa uk. 7 - 10 cm
0.2000 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0100 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,950.00
5,000.00
13,000.00
24,750.00
2,625.00
875.00
152,200.00

7.45 1 M2 Memasang rangka plafon (60 x 60) cm kayu gelam


0.0163 m3 Kayu gelam 5 x 7 cm
0.2500 Kg Paku biasa uk. 7 - 10 cm
0.2000 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0100 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

65,200.00
5,000.00
13,000.00
24,750.00
2,625.00
875.00
111,450.00

7.47 1 M' Memasang lisplank uk. 3 x 20 cm kayu balau


0.0108 m3 Kayu balau ( papan )
0.1000 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

113,400.00
2,000.00
6,500.00
16,500.00
1,750.00
437.50
140,587.50

50

Analisa Wil-1 Kab. Pamekasan

7.48 1 M' Memasang lysplank uk. 3 x 20 cm kayu kempas


0.0108 m3 Kayu kempas ( papan )
0.1000 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

75,600.00
2,000.00
6,500.00
16,500.00
1,750.00
437.50
102,787.50

7.50 1 M' Memasang lisplank uk. 3 x 30 cm kayu balau


0.0110 m3 Kayu balau ( papan )
0.0500 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

115,500.00
1,000.00
6,500.00
16,500.00
1,750.00
437.50
141,687.50

7.51 1 M' Memasang lysplank uk. 3 x 30 cm kayu kempas


0.0110 m3 Kayu kempas ( papan )
0.0500 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

77,000.00
1,000.00
6,500.00
16,500.00
1,750.00
437.50
103,187.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
68,800.00
20,000.00
65,000.00
87,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

162,500.00
68,800.00
6,000.00
117,000.00
15,750.00
52,500.00
2,625.00
425,175.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

182,000.00
3,000.00
9,520.00
77,400.00
9,750.00
39,375.00
3,937.50
700.00
325,682.50

1.0000
0.0250
1.0000
0.3000
1.8000
0.1800
0.6000
0.0300

m2
m3
m2
kg
org
org
org
org

Membuat listplank asbes plat ram kayu kempas


Ram kayu empas
Asbes plat
Paku reng
Tukang kayu
Kep. Tk. Kayu
Pekerja
Mandor

7.52 1 M2 Memasang dinding pemisah Tekwood rangkap, rangka kayu kempas ( sketsel )
0.0280 m3 Kayu kempas uk. 6/12 cm
Rp.
6,500,000.00
0.1500 Kg Paku uk. 5 - 10 cm
Rp.
20,000.00
0.5600 Lt Lem kayu
Rp.
17,000.00
0.8600 Lbr Teakwood uk. 120 x 240 cm, tebal 4 mm
Rp.
90,000.00
0.1500 Oh Pekerja
Rp.
65,000.00
0.4500 Oh Tukang kayu
Rp.
87,500.00
0.0450 Oh Kepala Tukang
Rp.
87,500.00
0.0080 Oh Mandor
Rp.
87,500.00

7.53 1 M2 Memasang dinding bilik, rangka kayu kempas ( sketsel )


0.1500 m2 Bilik Bambu
0.0140 m3 Usuk 5/7 cm
0.0120 kg Paku
1.0000 m' Lis kayu 2/4 cm
0.1000 Oh Pekerja
0.0500 Oh Tukang kayu
0.0050 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,500.00
6,500,000.00
20,000.00
20,800.00
65,000.00
87,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,675.00
91,000.00
240.00
20,800.00
6,500.00
4,375.00
437.50
437.50
130,465.00

8.

Analisa Biaya Kontruksi Pekerjaan Penutup Atap :

8.1

1 M2 Memasang atap dengan genting kodok


25.0000 Bh Genting kodok
0.1500 Oh Pekerja
0.0750 Oh Tukang batu
0.0080 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

3,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

90,000.00
9,750.00
5,812.50
660.00
700.00
106,922.50

1 M2 Memasang atap dengan genting flam


25.0000 Bh Genting flam
0.1500 Oh Pekerja
0.0750 Oh Tukang batu
0.0080 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

(2,000.00)
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

(50,000.00)
9,750.00
5,812.50
660.00
700.00
(33,077.50)

1 M2 Memasang atap dengan genting beton


12.0000 Bh Genting beton
0.1500 Oh Pekerja

Rp.
Rp.

5,500.00 Rp.
65,000.00 Rp.

66,000.00
9,750.00

8.2

8.3

51

Analisa Wil-1 Kab. Pamekasan

0.0600
0.0060
0.0080

8.4

Oh Tukang batu
Oh Kepala Tukang
Oh Mandor

Rp.
Rp.
Rp.

77,500.00 Rp.
82,500.00 Rp.
87,500.00 Rp.
Rp.

4,650.00
495.00
700.00
81,595.00

1 M' Memasang bubung genting kodok / flam :


5.0000 Bh Genting bubung
8.0000 Kg Semen Portland / PC
0.0320 m3 Pasir pasang
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0020 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,500.00
1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
12,800.00
8,432.00
26,000.00
15,500.00
1,650.00
175.00
92,057.00

1 M' Memasang bubung genting beton


4.0000 Bh Genting bubung beton
8.0000 Kg Semen Portland / PC
0.0320 m3 Pasir pasang
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0020 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,100.00
1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

28,400.00
12,800.00
8,432.00
26,000.00
15,500.00
1,650.00
175.00
92,957.00

1 M2 Memasang atap dengan asbes gelombang ( 3,00 x 1,05 ) x 4 mm


0.4200 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku asbes
Rp.
0.1400 Oh Pekerja
Rp.
0.0700 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

73,500.00
26,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,870.00
3,120.00
9,100.00
5,775.00
612.50
612.50
50,090.00

1 M2 Memasang atap dengan asbes gelombang ( 2,10 x 1,05 ) x 4 mm


0.4400 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku asbes
Rp.
0.1400 Oh Pekerja
Rp.
0.0670 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

62,000.00
26,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,280.00
3,120.00
9,100.00
5,527.50
612.50
612.50
46,252.50

1 M2 Memasang atap dengan asbes gelombang ( 3,00 x 1,10 ) x 5 mm


0.4500 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku ulir
Rp.
0.1400 Oh Pekerja
Rp.
0.0670 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

101,000.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

45,450.00
2,640.00
9,100.00
5,527.50
612.50
612.50
63,942.50

1 M2 Memasang atap dengan asbes gelombang ( 1,80 x 1,10 ) x 5 mm


0.5700 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku ulir
Rp.
0.1400 Oh Pekerja
Rp.
0.0670 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

97,000.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

55,290.00
2,640.00
9,100.00
5,527.50
612.50
612.50
73,782.50

1 M' Memasang nok paten asbes gelombang kecil 4 mm


1.2000 Lbr Nok paten
6.0000 bh Paku ulir
0.0840 Oh Pekerja
0.1250 Oh Tukang kayu
0.0130 Oh Kepala Tukang
0.0040 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,800.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82,560.00
132,000.00
5,460.00
10,312.50
1,137.50
350.00
231,820.00

1 M' Memasang nok paten asbes gelombang besar 6 mm


1.2000 Lbr Nok paten
6.0000 Kg Paku ulir
0.0840 Oh Pekerja
0.1250 Oh Tukang kayu
0.0130 Oh Kepala Tukang
0.0040 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,000.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

93,600.00
132,000.00
5,460.00
10,312.50
1,137.50
350.00
242,860.00

8.10 1 M2 Memasang atap dengan Seng gelombang P = 3,00 m


0.4500 lbr Seng gelombang BJLS 28
0.1200 Kg Paku seng
0.1400 Oh Pekerja
0.0670 Oh Tukang kayu
0.0070 Oh Kepala Tukang

Rp.
Rp.
Rp.
Rp.
Rp.

77,000.00
27,900.00
65,000.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

34,650.00
3,348.00
9,100.00
5,527.50
612.50

8.5

8.6

8.7

8.8

8.9

52

Analisa Wil-1 Kab. Pamekasan

0.0070

Oh Mandor

1 M2 Memasang atap dengan Seng gelombang P= 1,80 m


0.5700 lbr Seng gelombang BJLS 28
0.1200 Kg Paku seng
0.1400 Oh Pekerja
0.0670 Oh Tukang kayu
0.0070 Oh Kepala Tukang
0.0070 Oh Mandor

8.11 1 M' Memasang nok dengan seng plat


0.3000 Lbr Nok paten
0.0400 Kg Paku seng
0.1500 Oh Pekerja
0.0700 Oh Tukang kayu
0.0080 Oh Kepala Tukang
0.0060 Oh Mandor

Rp.

87,500.00 Rp.
Rp.

612.50
53,850.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

49,500.00
27,900.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

28,215.00
3,348.00
9,100.00
5,527.50
612.50
612.50
47,415.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,800.00
27,900.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,640.00
1,116.00
9,750.00
5,775.00
700.00
525.00
38,506.00

29,000.00
26,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,900.00
260.00
1,950.00
5,775.00
612.50
350.00
40,847.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

33,750.00
780.00
6,500.00
8,250.00
875.00
437.50
50,592.50

9.

Analisa Biaya Kontruksi Pekerjaan Langit-langit :

9.1

1 M2 Memasang langit - langit asbes semen, tebal 4 mm, 5 mm, 6 mm


1.1000 m2 Asbes / eternit uk. 1,00 x 1,00
Rp.
0.0100 Kg Paku eternit
Rp.
0.0300 Oh Pekerja
Rp.
0.0700 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0040 Oh Mandor
Rp.

9.2

1 M2 Memasang langit - langit teakwood ( 0,60 x 1,20 ) m tebal 3mm, 4 mm dan 6 mm


0.3750 lbr Teakwood
Rp.
90,000.00
0.0300 Kg Paku eternit
Rp.
26,000.00
0.1000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang kayu
Rp.
82,500.00
0.0100 Oh Kepala Tukang
Rp.
87,500.00
0.0050 Oh Mandor
Rp.
87,500.00

1.0000
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.3700
0.0370
0.2400
0.0120

m2
m1
lbr
roll
kg
kg
kg
m1
org
org
org
org

Langit-langit kalsiboard , rangka hollow

Kayu Kempas
Kalsiboard 5 mm
Kasa gypsum
Tepung gypsum
Alkasit
Paku gypsum
Paku usuk
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor

6,500,000.00
65,000.00
11,600.00
4,500.00
19,800.00
26,000.00
20,000.00
68,800.00
27,900.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

84,500.00
23,400.00
580.00
2,025.00
59.40
1,300.00
2,400.00
25,456.00
1,032.30
15,600.00
990.00
157,342.70

Rangka hollow 4x4 cm


GypsumBoard
Kasa gypsum
Tepung gypsum
Alkasit
Paku skrup

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

128,800.00
75,000.00
11,600.00
4,500.00
19,800.00
26,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

579,600.00
27,000.00
580.00
2,025.00
59.40
3,900.00

Kawat penggantung
Tukang Besi
Kepala tukang Besi
Pekerja
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

1,300.00
77,500.00
82,500.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500.00
28,675.00
3,052.50
15,600.00
990.00
667,981.90

1 M' Memasang lyst plafon gypsum profil lebar lebih dari 10 cm


1.0500 m' List gypsum profil
Rp.
0.1500 Kg Semen putih
Rp.
0.0600 Oh Pekerja
Rp.
0.0600 Oh Tukang kayu
Rp.
0.0060 Oh Kepala Tukang
Rp.
0.0030 Oh Mandor
Rp.

17,000.00
2,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,850.00
375.00
3,900.00
4,950.00
525.00
262.50
27,862.50

1 M' Memasang lyst plafon kayu profil


1.0500 m' Kayu profil
0.0100 Kg Paku biasa uk. 2" - 5"
0.0500 Oh Pekerja

9,000.00 Rp.
20,000.00 Rp.
65,000.00 Rp.

9,450.00
200.00
3,250.00

4.5000
0.3600
0.0500
0.4500
0.0030
0.1500
5.0000
0.3700
0.0370
0.2400
0.0120

9.4

Langit2 kalsiboard , rangka 60 x 120 ky Kempas


Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1.0000

9.3

m2
m3
lbr
roll
kg
kg
kg
kg
org
org
org
org

Rp.
Rp.
Rp.

53

Analisa Wil-1 Kab. Pamekasan

0.0500
0.0050
0.0030

Rp.
Rp.
Rp.

82,500.00 Rp.
87,500.00 Rp.
87,500.00 Rp.
Rp.

4,125.00
437.50
262.50
17,725.00

10.1 1 Kg Memasang rangka kuda - kuda baja WF


1.1500 Kg Besi baja WF
0.0800 Kg Cat mini besi
0.0600 Oh Pekerja
0.0060 Oh Tukang besi
0.0060 Oh Kepala Tukang
0.0003 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,900.00
63,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14,835.00
5,064.00
3,900.00
465.00
495.00
26.25
24,785.25

10.2 1 Kg Memasang besi profil


1.1500 Kg Besi profil
0.0800 Kg Cat mini besi
0.0600 Oh Pekerja
0.0060 Oh Tukang besi
0.0060 Oh Kepala Tukang
0.0003 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,900.00
63,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14,835.00
5,064.00
3,900.00
465.00
495.00
26.25
24,785.25

10.3 1 M2 Memasang Rolling door :


1.0000 m2 Rolling door
1.2000 Oh Pekerja
1.2000 Oh Tukang besi
0.1200 Oh Kepala Tukang
0.0060 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

475,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

475,000.00
78,000.00
93,000.00
9,900.00
525.00
656,425.00

10.4 1 M2 Memasang besi plat baja tebal 2 mm rangkap, rangka baja siku
15.0000 kg Besi siku L 30.30.3
Rp.
32.8000 kg Besi plat baja
Rp.
0.0500 kg kawat las
Rp.
1.0500 Oh Pekerja
Rp.
1.0500 Oh Tukang besi
Rp.
0.1050 Oh Kepala Tukang
Rp.
0.0520 Oh Mandor
Rp.

12,900.00
12,900.00
24,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

193,500.00
423,120.00
1,215.00
68,250.00
81,375.00
8,662.50
4,550.00
780,672.50

10.5 1 M2 Memasang kawat harmonika


1.1000 m2 Kawat harmonika ( lubang kecil )
0.0200 Kg Paku reng
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0005 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

18,300.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,130.00
400.00
6,500.00
8,250.00
875.00
43.75
36,198.75

10.6 1 M2 Memasang talangan datar dengan seng plat BJLS 28


0.0096 m3 Kayu meranti ( papan )
0.5000 m' Seng plat BJLS 28
0.0150 Kg Paku reng
0.2500 Kg Flincote / cat mini besi
0.1500 Oh Pekerja
0.4000 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0013 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,000,000.00
55,000.00
20,000.00
63,300.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
27,500.00
300.00
15,825.00
9,750.00
33,000.00
2,187.50
109.38
136,671.88

10.7 1 M' Memasang talangan miring dengan seng plat BJLS 28


0.0190 m3 Kayu meranti ( papan )
0.5000 m' Seng plat BJLS 28
0.0150 Kg Paku reng
0.3000 Kg Flincote / cat mini besi
0.0400 Oh Pekerja
0.4000 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0013 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,000,000.00
55,000.00
20,000.00
63,300.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
27,500.00
300.00
18,990.00
2,600.00
33,000.00
2,187.50
109.38
179,686.88

Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
3,900.00
49,500.00
5,250.00
262.50

10.

11.

Oh Tukang kayu
Oh Kepala Tukang
Oh Mandor

Analisa Biaya Kontruksi Pekerjaan Besi dan Alumunium :

Analisa Biaya Kontruksi Pekerjaan Kunci dan Kaca :

11.1 1 Buah Memasang Kunci tanam yang antik :


1.0000 Bh Kunci tanam
0.0600 Oh Pekerja
0.6000 Oh Tukang kayu
0.0600 Oh Kepala Tukang
0.0030 Oh Mandor

54

Analisa Wil-1 Kab. Pamekasan

Rp.

188,912.50

130,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
650.00
41,250.00
875.00
437.50
173,212.50

Rp.
Rp.
Rp.
Rp.
Rp.

33,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

33,000.00
975.00
12,375.00
1,312.50
65.63
47,728.13

11.4 1 Stel Memasang engsel jendela :


1.0000 Stel Engsel jendela
0.0100 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0005 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

13,200.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

13,200.00
650.00
8,250.00
875.00
43.75
23,018.75

11.5 1 Stel Memasang hak angin :


1.0000 Stel Hak angin
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.0008 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
975.00
12,375.00
1,312.50
65.63
42,228.13

11.6 1 M2 Memasang kaca bening tebal 5 mm


1.1000 m2 Kaca tebal bening 5 mm
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.00075 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

71,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,650.00
975.00
12,375.00
1,312.50
65.63
93,378.13

11.7 1 M2 Memasang kaca Raiben tebal 5 mm


1.1000 m2 Kaca Raiben tebal 5 mm
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.00075 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

104,500.00
975.00
12,375.00
1,312.50
65.63
119,228.13

11.2 1 Buah Memasang Kunci tanam biasa :


1.0000 Bh Kunci tanam
0.0100 Oh Pekerja
0.5000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

11.3 1 Stel Memasang engsel pintu :


1.0000 Stel Engsel pintu
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.0008 Oh Mandor

12.

Analisa Biaya Kontruksi Pekerjaan Penutup Lantai dan Dinding :

12.6 1 M2 Memasang Lantai keramik ukuran 30 x 30 cm


1.0600 m2 Tegel keramik uk. 30 x 30 cm
10.0000 Kg Semen Portland / PC
1.5000 Kg Semen warna
0.0420 m3 Pasir pasang
0.7000 Oh Pekerja
0.3500 Oh Tukang batu
0.0350 Oh Kepala Tukang
0.0350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

56,000.00
1,600.00
14,800.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

59,360.00
16,000.00
22,200.00
11,067.00
45,500.00
27,125.00
2,887.50
3,062.50
187,202.00

12.7 1 M2 Memasang Keramik Lantai ukuran 40 x 40 cm


1.0600 m2 Tegel keramik uk. 30 x 30 cm
14.1500 Kg Semen Portland / PC
2.0000 Kg Semen warna
0.0390 m3 Pasir pasang
0.7000 Oh Pekerja
0.3500 Oh Tukang batu
0.0350 Oh Kepala Tukang
0.0350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

60,000.00
1,600.00
14,800.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,600.00
22,640.00
29,600.00
10,276.50
45,500.00
27,125.00
2,887.50
3,062.50
204,691.50

12.8 1 M2 Memasang Lantai Parquet jati :


2.1000 bh Parquet jati uk. 5 x 10 x 0,3 cm
0.6000 Kg Lem Vinyl
0.7000 Oh Pekerja
0.3500 Oh Tukang batu
0.0350 Oh Kepala Tukang
0.0350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

259,000.00
27,200.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

543,900.00
16,320.00
45,500.00
27,125.00
2,887.50
3,062.50
638,795.00

12.9 1 M2 Memasang dinding keramik ukuran 25 x 40 cm


1.0600 bh Tegel keramik uk. 20 x 40 cm

Rp.

72,500.00 Rp.

76,850.00

55

Analisa Wil-1 Kab. Pamekasan

9.3000
1.9400
0.0180
0.9000
0.4500
0.0450
0.0450

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
14,800.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14,880.00
28,712.00
4,743.00
58,500.00
34,875.00
3,712.50
3,937.50
226,210.00

12.10 1 M2 Memasang dinding keramik ukuran 25 x 50 cm


1.0600 M Tegel keramik uk. 25 x 50 cm
9.3000 Kg Semen Portland / PC
2.7500 Kg Semen warna
0.0180 m3 Pasir pasang
0.9000 Oh Pekerja
0.4500 Oh Tukang batu
0.0450 Oh Kepala Tukang
0.0450 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

109,000.00
1,600.00
14,800.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

115,540.00
14,880.00
40,700.00
4,743.00
58,500.00
34,875.00
3,712.50
3,937.50
276,888.00

12.11 1 M2 Memasang dinding marmer uk. 100 x 100 cm


1.0600 m2 Marmer
3.0030 Bh Paku pancing 60 x230
12.4400 Kg Semen Portland / PC
0.6500 Kg Semen warna
0.0250 m3 Pasir pasang
0.3000 Oh Pekerja
0.6500 Oh Tukang batu
0.0650 Oh Kepala Tukang
0.0650 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

530,500.00
24,000.00
1,600.00
14,800.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

562,330.00
72,072.00
19,904.00
9,620.00
6,587.50
19,500.00
50,375.00
5,362.50
5,687.50
751,438.50

1 M Memasang Paving
1.0000 m2 Pasang conblock tipe segi-empat abu-abu 6 cm, K-200
1.0000 m2 Conblock
Rp.
0.0500 m3 Pasir urug
Rp.
0.2500 org Tukang batu
Rp.
0.0250 org Kep. Tk. Batu
Rp.
0.5000 org Pekerja
Rp.
0.0250 org Mandor
Rp.

85,000.00
219,500.00
77,500.00
82,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

85,000.00
10,975.00
19,375.00
2,062.50
32,500.00
2,187.50
152,100.00

160,000.00
219,500.00
77,500.00
82,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
10,975.00
19,375.00
2,062.50
32,500.00
2,187.50

1.0000
1.0000
0.0500
0.2500
0.0250
0.5000
0.0250

13.

Kg
Kg
m3
Oh
Oh
Oh
Oh

m2
m2
m3
org
org
org
org

Semen Portland / PC
Semen warna
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor

Pasang conblock tipe segi-enam abu-abu 6 cm, K-200


Conblock
Rp.
Pasir urug
Rp.
Tukang batu
Rp.
Kep. Tk. Batu
Rp.
Pekerja
Rp.
Mandor
Rp.

Analisa Biaya Kontruksi Pekerjaan Penutup Lantai dan Dinding :

13.1 1 buah Memasang kloset jongkok porselen


1.0000 bh kloset jongkok porselen
6.0000 kg Semen Protland
0.0100 m3 Pasir Pasang
1.0000 Oh Pekerja
1.5000 Oh Tukang Batu
1.5000 Oh Kepala Tukang
0.1600 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

250,000.00
1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

250,000.00
9,600.00
2,635.00
65,000.00
116,250.00
123,750.00
14,000.00
581,235.00

13.2 1 buah Memasang urinoir


1.0000 bh Urinoir
30% Harga urinoir
Perlengkapan
6.0000 kg Semen Protland
0.0100 m3 Pasir Pasang
1.0000 Oh Pekerja
1.0000 Oh Tukang Batu
0.1000 Oh Kepala Tukang
0.1000 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
0.00
1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
0.00
9,600.00
2,635.00
65,000.00
77,500.00
8,250.00
8,750.00
171,735.00

13.3 1 buah Memasang wastafel


1.0000 bh Wastafel
12% Harga wastafel
Perlengkapan
6.0000 kg Semen Protland
0.0100 m3 Pasir Pasang
1.2000 Oh Pekerja
1.4500 Oh Tukang Batu
0.1500 Oh Kepala Tukang
0.1000 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

280,000.00
33,600.00
1,600.00
263,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

280,000.00
33,600.00
9,600.00
2,635.00
78,000.00
112,375.00
12,375.00
8,750.00
537,335.00

56

Analisa Wil-1 Kab. Pamekasan

13.4 1 buah Memasang Kran Pembuangan


1.0000 bh Kran Pembuangan
0.0100 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

18,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

18,000.00
650.00
7,750.00
825.00
437.50
27,662.50

13.5 1 buah Memasang kran 3/4" atau 1/2"


1.0000 bh Kran air
0.0250 bh Seal tape
0.0100 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,300.00
1,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,300.00
37.50
650.00
7,750.00
825.00
437.50
40,000.00

13.6 1 buah Memasang Floor drain


1.0000 bh Floor drain
0.0100 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

17,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500.00
650.00
7,750.00
825.00
437.50
27,162.50

13.7 1 m Memasang pipa galvanis diameter 1/2"


1.2000 m' Pipa Galvanis
35% harga Perlengkapan
pipa
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0270 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

84,800.00
29,680.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

101,760.00
29,680.00
3,510.00
6,975.00
742.50
2,362.50
145,030.00

13.8 1 m Memasang pipa galvanis diameter 3/4"


1.2000 m' Pipa Galvanis
35% harga Perlengkapan
pipa
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0270 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

35,500.00
12,425.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42,600.00
12,425.00
3,510.00
6,975.00
742.50
2,362.50
68,615.00

13.9 1 m Memasang pipa galvanis diameter 1"


1.2000 m' Pipa Galvanis
35% harga Perlengkapan
pipa
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0270 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

53,600.00
18,760.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

64,320.00
18,760.00
3,510.00
6,975.00
742.50
2,362.50
96,670.00

13.10 1 m Memasang pipa galvanis diameter 1 1/2"


1.2000 m' Pipa Galvanis
35% harga Perlengkapan
pipa
0.1080 Oh Pekerja
0.1800 Oh Tukang Batu
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82,600.00
28,910.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

99,120.00
28,910.00
7,020.00
13,950.00
1,485.00
472.50
150,957.50

13.11 1 m Memasang pipa galvanis diameter 2"


1.2000 m' Pipa Galvanis
35% harga Perlengkapan
pipa
0.1080 Oh Pekerja
0.1800 Oh Tukang Batu
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

112,500.00
39,375.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

135,000.00
39,375.00
7,020.00
13,950.00
1,485.00
472.50
197,302.50

13.12 1 m Memasang pipa galvanis diameter 3"


1.2000 m' Pipa Galvanis
35% harga Perlengkapan
pipa
0.1080 Oh Pekerja
0.1800 Oh Tukang Batu
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

187,500.00
65,625.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
65,625.00
7,020.00
13,950.00
1,485.00
472.50
313,552.50

13.13 1 m Memasang pipa galvanis diameter 4"


1.2000 m' Pipa Galvanis
35% harga Perlengkapan
pipa
0.1035 Oh Pekerja

Rp.
Rp.
Rp.

271,000.00 Rp.
94,850.00 Rp.
65,000.00 Rp.

325,200.00
94,850.00
6,727.50

57

Analisa Wil-1 Kab. Pamekasan

0.2250
0.0225
0.0068

Oh Tukang Batu
Oh Kepala Tukang
Oh Mandor

Rp.
Rp.
Rp.

77,500.00 Rp.
82,500.00 Rp.
87,500.00 Rp.
Rp.

17,437.50
1,856.25
595.00
446,666.25

13.14 1 m Memasang pipa galvanis diameter 6"


1.2000 m' Pipa Galvanis
35% harga Perlengkapan
pipa
0.1035 Oh Pekerja
0.2250 Oh Tukang Batu
0.0225 Oh Kepala Tukang
0.0068 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

419,000.00
146,650.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

502,800.00
146,650.00
6,727.50
17,437.50
1,856.25
595.00
676,066.25

13.15 1 m Memasang pipa PVC diameter 1/2"


1.2000 m' Pipa PVC
35% harga Perlengkapan
pipa
0.0360 Oh Pekerja
0.0600 Oh Tukang Batu
0.0060 Oh Kepala Tukang
0.0018 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,500.00
1,575.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,400.00
1,575.00
2,340.00
4,650.00
495.00
157.50
14,617.50

13.16 1 m Memasang pipa PVC diameter 3/4"


1.2000 m' Pipa PVC
35% harga Perlengkapan
pipa
0.0360 Oh Pekerja
0.0600 Oh Tukang Batu
0.0060 Oh Kepala Tukang
0.0018 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,500.00
1,925.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,600.00
1,925.00
2,340.00
4,650.00
495.00
157.50
16,167.50

13.17 1 m Memasang pipa PVC diameter 1"


1.2000 m' Pipa PVC
35% harga Perlengkapan
pipa
0.0360 Oh Pekerja
0.0600 Oh Tukang Batu
0.0060 Oh Kepala Tukang
0.0018 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,500.00
1,575.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,400.00
1,575.00
2,340.00
4,650.00
495.00
157.50
14,617.50

13.19 1 m Memasang pipa PVC diameter 2"


1.2000 m' Pipa PVC
35% harga Perlengkapan
pipa
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0027 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

18,500.00
6,475.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

22,200.00
6,475.00
3,510.00
6,975.00
742.50
236.25
40,138.75

13.20 1 m Memasang pipa PVC diameter 3"


1.2000 m' Pipa PVC
35% harga Perlengkapan
pipa
0.0810 Oh Pekerja
0.1350 Oh Tukang Batu
0.0135 Oh Kepala Tukang
0.0041 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

34,200.00
11,970.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

41,040.00
11,970.00
5,265.00
10,462.50
1,113.75
358.75
70,210.00

13.21 1 m Memasang pipa PVC diameter 4"


1.2000 m' Pipa PVC
35% harga Perlengkapan
pipa
0.0810 Oh Pekerja
0.1350 Oh Tukang Batu
0.0135 Oh Kepala Tukang
0.0041 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
17,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

60,000.00
17,500.00
5,265.00
10,462.50
1,113.75
358.75
94,700.00

13.22 1 m Memasang pipa PVC diameter 6"


1.2000 m' Pipa PVC
35% harga Perlengkapan
pipa
0.0810 Oh Pekerja
0.1350 Oh Tukang Batu
0.0135 Oh Kepala Tukang
0.0041 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

104,000.00
36,400.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

124,800.00
36,400.00
5,265.00
10,462.50
1,113.75
358.75
178,400.00

13.23 1 bh Memasang bak cuci piring stainles steel


1.0000 bh Bak cuci stainles steel
1.0000 set Water drain + asessries
0.0300 Oh Pekerja
0.3000 Oh Tukang Batu
0.0300 Oh Kepala Tukang
0.0015 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

300,000.00
403,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

300,000.00
403,100.00
1,950.00
23,250.00
2,475.00
131.25

58

Analisa Wil-1 Kab. Pamekasan

14.

Rp.

730,906.25

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,425.00
3,400.00
3,400.00
4,550.00
5,812.50
618.75
218.75
22,425.00

Analisa Biaya Kontruksi Pekerjaan Pengecatan :

14.1 1 M2 Pengecatan bidang kayu lama


0.1500 Kg Plamir kayu
0.1700 Kg Cat dasar
0.1700 Kg Cat penutup
0.0700 Oh Pekerja
0.0750 Oh Tukang cat
0.0075 Oh Kepala Tukang
0.0025 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

29,500.00
20,000.00
20,000.00
65,000.00
77,500.00
82,500.00
87,500.00

14.2 1 M2 Pengecatan bidang kayu baru ( 1 lapis plamir, 1 lapis cat dasar & 2 lapis cat penutup )
0.2000 Kg Cat mini
Rp.
34,000.00 Rp.
0.1500 Kg Plamir
Rp.
29,500.00 Rp.
0.1700 Kg Cat dasar
Rp.
20,000.00 Rp.
0.2600 Kg Cat penutup 2 kali
Rp.
20,000.00 Rp.
0.0700 Oh Pekerja
Rp.
65,000.00 Rp.
0.0090 Oh Tukang cat
Rp.
77,500.00 Rp.
0.0060 Oh Kepala Tukang
Rp.
82,500.00 Rp.
0.0025 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

6,800.00
4,425.00
3,400.00
5,200.00
4,550.00
697.50
495.00
218.75
25,786.25

14.3 1 M2 Pelaburan bidang kayu dengan cat residu dan ter


0.3500 Ltr Residu atau ter
0.0700 Oh Pekerja
0.0750 Oh Tukang cat
0.0075 Oh Kepala Tukang
0.0025 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

15,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,355.00
4,550.00
5,812.50
618.75
218.75
16,555.00

14.4 1 M2 Pelaburan bidang kayu dengan politur


0.3720 Ltr Politur jadi
2.0000 Lbr Ampelas
0.0700 Oh Pekerja
0.0600 Oh Tukang cat
0.0160 Oh Kepala Tukang
0.0025 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

83,000.00
5,700.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,876.00
11,400.00
4,550.00
4,650.00
1,320.00
218.75
53,014.75

20,000.00
63,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,400.00
11,394.00
1,820.00
3,255.00
346.50
218.75
19,434.25

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,390.00
2,000.00
16,458.00
1,300.00
4,882.50
519.75
218.75
28,769.00

14.5 1 M2 Pengecatan tembok lama ( 1 lapis cat dasar & 2 lapis cat penutup )
0.1200 Kg Cat dasar
Rp.
0.1800 Kg Cat penutup
Rp.
0.0280 Oh Pekerja
Rp.
0.0420 Oh Tukang cat
Rp.
0.0042 Oh Kepala Tukang
Rp.
0.0025 Oh Mandor
Rp.

14.6 1 M2 Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar & 2 lapis cat penutup )
0.1000 Kg Plamir tembok
Rp.
33,900.00
0.1000 Kg Cat dasar
Rp.
20,000.00
0.2600 Kg Cat penutup 2 x
Rp.
63,300.00
0.0200 Oh Pekerja
Rp.
65,000.00
0.0630 Oh Tukang cat
Rp.
77,500.00
0.0063 Oh Kepala Tukang
Rp.
82,500.00
0.0025 Oh Mandor
Rp.
87,500.00

15.

Analisa Biaya Kontruksi Pekerjaan Mubelaier :

15.1 An. Mengerjakan 1 ( satu ) buah Meja Murid :


0.0162 m3 Kayu Balau
0.0234 m3 Papan Balau
1.7000 m2 Plituran
1.0000
Ongkos kerja Meja Murid

Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
83,000.00
135,175.00

Rp.
Rp.
Rp.
Rp.
Rp.

153,900.00
245,700.00
141,100.00
135,175.00
675,875.00

15.2 An. Mengerjakan 1 ( satu ) buah Kursi Murid


0.0074 m3 Kayu Balau
0.0050 m3 Papan Balau
0.9800 m2 Plituran
1.0000
Ongkos kerja kursi Murid

Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
83,000.00
51,035.00

Rp.
Rp.
Rp.
Rp.
Rp.

70,300.00
52,500.00
81,340.00
51,035.00
255,175.00

59

Analisa Wil-1 Kab. Pamekasan

15.3 An. Mengerjakan 1 ( satu ) buah Meja Guru


0.0212 m3 Kayu Balau
0.0440 m3 Papan Balau
3.3100 m2 Plituran
2.0000 bh Kunci dan pegangan
1.0000
Ongkos kerja Meja Guru

Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
83,000.00
17,500.00
243,282.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

201,400.00
462,000.00
274,730.00
35,000.00
243,282.50
1,216,412.50

15.4 An. Mengerjakan 1 ( satu ) buah Kursi Guru


0.0092 m3 Kayu Balau
0.0013 m3 Papan Balau
1.0000
Busa sport lengkap
0.6900 m2 Plituran
1.0000
Ongkos kerja kursi guru

Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
9,300.00
83,000.00
42,115.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

87,780.00
14,112.00
9,300.00
57,270.00
42,115.50
210,577.50

15.5 An. Mengerjakan 1 ( satu ) buah Papan tulis uk. 1,20 x 2,40
1.0000 Lb Multriplek teb. 12 mm & rangka
3.0000 Bh Plat / besi penyanggah
2.8800 m2 Cat hitam
1.0000
Ongkos kerja papan

Rp.
Rp.
Rp.
Rp.

139,000.00
18,700.00
22,425.00
64,921.00

Rp.
Rp.
Rp.
Rp.
Rp.

139,000.00
56,100.00
64,584.00
64,921.00
324,605.00

16.1 An. G. 51.c.1 m2 Pekerjaan Setrikan/Siaran 1 pc : 2 ps


0.1313 zak Semen PC
0.0085 m3 Pasir lokal
0.1200
Tukang batu
0.0120
Kepala Tukang Batu
0.3600
Pekerja
0.0180
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
263,500.00
77,500.00
82,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210.00
2,239.75
9,300.00
990.00
23,400.00
1,575.00
37,714.75

16.2 An. K. 815 1 m3 Pekerjaan Bronjong penahan


1.0000 m3 Batu quary ( batu 10-15 cm )
15.0000 kg Kawat bronjong
0.1280 Ls Alat Bantu
0.0800 oh Mandor
3.2000 oh Buruh tak terampil
0.1600 oh Buruh trampil

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
19,000.00
75,000.00
87,500.00
65,000.00
67,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
285,000.00
9,600.00
7,000.00
208,000.00
10,800.00
680,400.00

1,200.00
263,500.00
1,600.00
77,500.00
82,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
13,754.70
521.60
9,300.00
990.00
23,400.00
1,575.00
97,541.30

16.

Analisa Biaya Kontruksi Pekerjaan Dinding Penahan Tanah :

16.3 An. G.32.h.1 m2 Pekerjaan pasangan batu muka 1pc : 4ps tebal 10 cm
40.0000 bh Batu muka
Rp.
0.0522 m3 Pasir lokal
Rp.
0.3260 zak Semen PC
Rp.
0.1200 oh Tukang batu
Rp.
0.0120 oh Kepala tukang batu
Rp.
0.3600 oh Pekerja
Rp.
0.0180 oh Mandor
Rp.

17.

Analisa Biaya Kontruksi Pekerjaan Perkerasan Jalan :

17.1 An. 1 m3 Pekerjaan Lapis Pondasi Bawah


0.6250 m3 Batu 10/15
0.2500 m3 Batu 5/7
0.3750 m3 Pasir
0.0625 jam Tree Wheel Roller
0.0500 jam Alat Bantu
9.0000 jam Pekerja
0.3000 jam Mandor
0.1000 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
170,000.00
263,500.00
115,399.66
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

100,000.00
42,500.00
98,812.50
7,212.48
3,750.00
73,125.00
3,281.25
968.75
329,649.98

17.2 An. 1 m3 Pekerjaan Lapis Pondasi atas klas A


0.7680 m3 Batu pecah 5/7
0.4320 m3 Batu pecah 3/5
0.1250 m3 Pasir lokal
0.0500 jam Alat bantu
0.0080 jam Motor Grader
0.0211 jam Water Tank
0.0080 jam Tree Wheel Loader
0.1570 jam Dump Truck 3-4
0.0405 jam Wheell Loader
0.2835 jam Pekerja
0.4050 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

170,000.00
180,000.00
263,500.00
75,000.00
272,789.32
125,997.93
115,399.66
160,654.83
218,758.28
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

130,560.00
77,760.00
32,937.50
3,750.00
2,182.31
2,658.56
923.20
25,222.81
8,859.71
2,303.44
4,429.69
291,587.21

17.3 An. 1 m3 Pekerjaan Lapis Pondasi atas klas B

60

Analisa Wil-1 Kab. Pamekasan

0.7080
0.4820
0.1250
0.0500
0.0080
0.0211
0.0080
0.1570
0.0405
0.2835
0.0405

m3
m3
m3
jam
jam
jam
jam
jam
jam
jam
jam

Batu pecah 5/7


Batu pecah 3/5
Pasir lokal
Alat bantu
Motor Grader
Water Tank
Tree Wheel Loader
Dump Truck 3-4
Wheell Loader
Pekerja
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

170,000.00
180,000.00
263,500.00
75,000.00
272,789.32
125,997.93
115,399.66
160,654.83
218,758.28
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

120,360.00
86,760.00
32,937.50
3,750.00
2,182.31
2,658.56
923.20
25,222.81
8,859.71
2,303.44
442.97
286,400.49

17.4 An. 1 m2 Lapisan Penetrasi ( lapen ) 5 cm


0.0400 kg Batu pecah 3/5
0.0222 kg Batu pengunci 2/3
0.0111 kg Agregat penutup 1/2
4.5000 kg Aspal
0.3214 kg Minyak Bakar
0.0025 m3 Pasir sawur
0.0107 jam Falt Bad Truck 3-4
0.0107 jam Aspal Sprayer
0.0107 jam Tre Wheel Roller
1.5909 jam Pekerja
0.0429 jam Mandor
0.5303 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

180,000.00
303,000.00
316,000.00
11,800.00
15,000.00
263,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,200.00
6,726.60
3,507.60
53,100.00
4,821.00
658.75
2,611.16
594.18
1,236.42
12,926.06
469.22
5,137.28
98,988.28

17.5 An. 1 m2 Lapisan Penetrasi ( lapen )* 5 cm


0.0400 m3 Batu pecah 3/5
0.0222 m3 Batu pengunci 2/3
0.0111 m3 Agregat penutup 1/2
0.0120 m3 Agregat penutup 0,5/1
4.5000 kg Aspal
0.3214 ltr Minyak Bakar
0.0025 m3 Pasir Jawa
0.0107 jam Falt Bad Truck 3-4
0.0107 jam Aspal Sprayer
0.0107 jam Tre Wheel Roller
1.5909 jam Pekerja
0.0429 jam Mandor
0.5303 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

180,000.00
303,000.00
316,000.00
342,500.00
11,800.00
15,000.00
393,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,200.00
6,726.60
3,507.60
4,110.00
53,100.00
4,821.00
983.75
2,611.16
594.18
1,236.42
12,926.06
469.22
5,137.28
103,423.28

61

Analisa Wil-1 Kab. Pamekasan

17.6 An. 1 m2 Lapis Penetrasi (Levling Lapen) 3 cm


0.0240 m3 Batu pecah 2/3
0.0120 m3 Agregat Penutup 1/2
2.5000 kg Aspal
0.3214
lt Minyak bakar
0.0058 m3 Pasir Sawur
0.0064 jam Flat bad Truck 3-4
0.0064 jam Aspal sprayer
0.0064 jam Tree Wheel Roller
0.4957 jam Pekerja
0.0331 jam Mandor
0.1653 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

303,000.00
316,000.00
11,800.00
15,000.00
263,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,272.00
3,792.00
29,500.00
4,821.00
1,528.30
1,566.70
356.51
741.85
4,027.56
362.03
1,601.44
55,569.39

17.7 An. 1 m2 Lapis Penetrasi (Levling Lapen)* 3 cm


0.0240 m3 Batu pecah 2/3
0.0120 m3 Batu pecah 1/2
0.0120 m3 Agregat penutup 0,5/1
2.5000 kg Aspal
0.3214
lt Minyak bakar
0.0058 m3 Pasir jawa
0.0064 jam Flat bad Truck 3-4
0.0064 jam Aspal sprayer
0.0064 jam Tree Wheel Roller
0.4957 jam Pekerja
0.0331 jam Mandor
0.1653 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

303,000.00
316,000.00
342,500.00
11,800.00
15,000.00
393,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,272.00
3,792.00
4,110.00
29,500.00
4,821.00
2,282.30
1,566.70
356.51
741.85
4,027.56
362.03
1,601.44
60,433.39

17.8 An. 1 m2 Aspal Untuk Pekerjaan Pelaburan (Buras)


1.0790 kg Aspal
0.0524
lt Minyak bakar
0.0050 m3 Pasir sawur
0.0030 jam Flat bad Truck 3-4
0.0030 jam Aspal sprayer
0.0023 jam Tree Wheel Roller
0.0301 jam Pekerja
0.0030 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,800.00
15,000.00
263,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,732.20
786.00
1,317.50
731.13
166.37
265.42
244.56
32.81
16,275.99

17.9 An. 1 m2 Aspal Untuk Pekerjaan Pelaburan (Buras)


1.0790 kg Aspal
0.0524
lt Minyak bakar
0.0050 m3 Pasir Jawa
0.0030 jam Flat bad Truck 3-4
0.0030 jam Aspal sprayer
0.0023 jam Tree Wheel Roller
0.0301 jam Pekerja
0.0030 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,800.00
15,000.00
393,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,732.20
786.00
1,967.50
731.13
166.37
265.42
244.56
32.81
16,925.99

17.9 An. 1 ltr Pekerjaan Lapis Resap Pengikat (Prime Coat)


0.6790 kg Aspal
0.3708 Lt Kerosine
0.0010 jam Aspal sprayer
0.0010 jam Compresor 400-650 L/M
0.0400 jam Dump Truck 3-4
0.0098 jam Pekerja
0.0020 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,800.00
0.00
55,456.43
90,511.36
160,654.83
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,012.20
0.00
55.46
90.51
6,426.19
79.63
21.88
14,685.86

17.10 An. 1 ltr Pekerjaan Lapis Perekat ( Taec Coat )


0.8487 kg Aspal
0.2060 Lt Kerosine
0.0010 jam Aspal Sprayer
0.0010 jam Compresor 400-650 L/M
0.0400 jam Dump Truck 3-4
0.0098 jam Pekerja
0.0020 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,800.00
0.00
55,456.43
90,511.36
160,654.83
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,014.66
0.00
55.46
90.51
6,426.19
79.63
21.88
16,688.32

17.11 An. 1 Ton Pekerjaan ATB ( Aspalt Treated Base )


0.3929 m3 Agregat Kasar
0.3064 m3 Agregat Halus
49.5000 kg Filler
68.2500 kg Aspal
0.0168 jam Wheel Loader
0.0250 jam A M P

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

572,600.00
579,000.00
1,600.00
11,800.00
218,758.28
4,620,587.99

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

224,974.54
177,405.60
79,200.00
805,350.00
3,675.14
115,514.70
1,406,119.98

17.12 An. 1 m3 Pekerjaan ATB ( Aspalt Treated Base )


2.4150 Ton Hotmix ATB di AMP
0.0687 jam Asphalt Finisher

Rp.
Rp.

1,406,119.98 Rp.
208,488.52 Rp.

3,395,779.75
14,323.16

62

Analisa Wil-1 Kab. Pamekasan

1.1885 jam Dump truck 8 - 10


0.0578 jam Tandem Roller
0.0459 jam Pneumatic Tyre Roller
0.0500 Ls Alat bantu
0.7980 jam Pekerja
0.0570 jam Mandor
Untuk pekerjaan 1 M3 Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

267,661.04
178,821.73
206,778.97
75,000.00
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

318,115.15
10,335.90
9,491.15
3,750.00
6,483.75
623.44
3,758,902.29

17.13 An. 1 Ton Pekerjaan HRS ( Hot Roll Sheet ) T.3 cm


0.2750 m3 Agregat kasar
0.3968 m3 Agregat halus
77.0000 kg Filler / Bahan pengisi
78.7500 kg Aspal
0.0168 jam Wheel Loader
0.0241 jam AMP

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

572,600.00
579,000.00
1,600.00
11,800.00
218,758.28
4,620,587.99

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

157,465.00
229,747.20
123,200.00
929,250.00
3,675.14
111,356.17
1,554,693.51

17.14 An. 1 m2 Pekerjaan HRS ( Hot Roll Sheet ) T.3 cm


0.0690 Ton Campuran HRS di AMP
0.0028 jam Asphalt Finisher
0.0361 jam Dump truck
0.0029 jam Tandem Roller
0.0023 jam Pneumatic Tyre Roller
0.0500 Ls Alat bantu
0.0248 jam Pekerja
0.0023 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,554,693.51
208,488.52
267,661.04
178,821.73
206,778.97
75,000.00
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

107,273.85
583.77
9,662.56
518.58
475.59
3,750.00
201.50
25.16
122,491.01

17.15 An. 1 Ton Pekerjaan AC ( Asphalt Conrete ) T.5 cm


0.4612 m3 Agregat kasar
0.2546 m3 Agregat halus
33.0000 kg Filler
61.9500 kg Aspal
0.0162 jam Wheel Loader
0.0241 jam AMP
Untuk pekerjaan 1 Ton Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

572,600.00
579,000.00
1,600.00
11,800.00
218,758.28
4,620,587.99

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

264,083.12
147,413.40
52,800.00
731,010.00
3,543.88
111,356.17
1,310,206.57

17.16 An. 1 m2 Pekerjaan AC ( Asphalt Conrete ) T.5 cm


0.0970 ton Campuran Aspal Panas
0.0028 jam Asphalt Finisher
0.0361 jam Dump Truck
0.0029 jam Tandem Roller
0.0023 jam Pneumatic Tyre Roller
0.0500 Ls Alat bantu
0.0248 jam Pekerja
0.0023 jam Mandor
Untuk pekerjaan 1 M2 Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,310,206.57
208,488.52
267,661.04
178,821.73
206,778.97
75,000.00
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

127,090.04
583.77
9,662.56
518.58
475.59
3,750.00
201.50
25.16
142,307.20

17.17 An. Pekerjaan Sandaran ( railing ) Jembatan setiap 2 m


2.0000 m' Pipa railing Dia. 3"
0.0600
ls Alat bantu
0.9700 jam Pekerja
0.0100 jam Tukang
0.1900 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

187,500.00
75,000.00
8,125.00
9,687.50
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

375,000.00
4,500.00
7,881.25
96.88
2,078.13
389,556.25

17.18 An. 1 bh Pekerjaan Patok pengarah


0.0338 kg Beton
4.2188 kg Baja Tulangan
1.0000 kg Cat dll
0.1207 jam Dump Truck 3-4 T
0.0600 jam Alat bantu
0.9653 jam Pekerja
0.1207 jam Mandor
0.4827 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,584,823.00
14,203.25
73,500.00
160,654.83
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

53,567.02
59,920.67
73,500.00
19,391.04
4,500.00
7,843.06
1,320.16
4,676.16
224,718.10

17.19 An. 1 bh Pekerjaan Patok Hektometer


0.0281 kg Beton
3.5156 kg Baja Tulangan
1.0000 kg Cat dll
0.1290 jam Dump Truck
0.0850 jam Alat bantu
1.2900 jam Pekerja
0.1290 jam Mandor
0.6450 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,584,823.00
14,203.25
73,500.00
160,654.83
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,533.53
49,932.95
73,500.00
20,724.47
6,375.00
10,481.25
1,410.94
6,248.44
213,206.57

17.20 An. 1 bh Pekerjaan Patok Kilometer


0.1575 kg Beton
19.6875 kg Baja Tulangan
1.0000 kg Cat dll
0.1983 jam Dump Truck
0.6000 jam Alat bantu
1.5867 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,584,823.00
14,203.25
73,500.00
160,654.83
75,000.00
8,125.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

249,609.62
279,626.48
73,500.00
31,857.85
45,000.00
12,891.94

63

Analisa Wil-1 Kab. Pamekasan

0.1983
0.7933

jam Mandor
jam Tukang

Rp.
Rp.

10,937.50 Rp.
9,687.50 Rp.
Rp.

17.21 An. 1 kg Pekerjaan Peletakan Timah Hitam


1.0000 kg Timah Hitam
0.0600
ls Alat bantu
0.0095 jam Pekerja
0.0006 jam Mandor
0.0100 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.

70,000.00
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

70,000.00
4,500.00
77.19
6.56
96.88
74,680.63

17.22 An. 1 m' Cerucuk Kayu Jati Dia 15 cm


0.0177 m3 Kayu Dolken Dia. 15 cm
0.0750 Ls Alat Bantu
3.5260 jam Pekerja
0.5309 jam Mandor
0.3530 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.

13,750,000.00
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

243,375.00
5,625.00
28,648.75
5,806.72
3,419.69
286,875.16

17.23 An.10 m2 Pekerjaan Pengecatan Marka Jalan


0.04000 oh Mandor
0.1200 oh Tukang Cat
0.320 oh Buruh tak terampil
1.200 Kg. Cat themrmoplastic
0.800 ltr Minyak Cat/thinner
0.400 Kg. Glass Bit
1.000 set Alat Bantu
0.040 jam Compressor
0.040 jam Flat Bed Truck

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
77,500.00
65,000.00
154,800.00
27,300.00
117,900.00
75,000.00
90,511.36
243,708.62

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500.00
9,300.00
20,800.00
185,760.00
21,840.00
47,160.00
75,000.00
3,620.45
9,748.34
376,728.80
37,672.88

Untuk 1 m2 Pekerjaan Pengecatan Marka Jalan Rp.

376,728.80 Rp.

2,168.91
7,685.09
702,339.90

17.24 An. 10 M3 CTSB Untuk Alas Jalan


20.0000 kg Semen
1.0000 Ls Alat Bantu
12.0000 Jam Cronrete Vibrator
6.0000 Jam Concret Mixer 0,3-0,6 m3
2.0000 Jam Water Pump 70-100 mm
6.2000 Jam Pekerja
0.6400 Jam Mandor
0.6400 Jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
75,000.00
19,532.99
50,625.78
18,590.77
8,125.00
10,937.50
9,687.50

17.25 An. Cat Trotoar 1 M2


0.3900 m2
0.0620 Ls
0.2000 Jam
0.0100 Jam
0.3300 Jam

Rp.
Rp.
Rp.
Rp.
Rp.

73,500.00
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

28,665.00
4,650.00
1,625.00
109.38
3,196.88
38,246.25

Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
87,500.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

172,800.00
2,187.50
6,093.75
820.31
14,531.25
196,432.81
6,547.76

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Untuk Pekerjaan 1 M3 Rp.

Cat Kolam
Alat Bantu
Pekerja
Mandor
Tukang

17.26 An. 30 M' Pasangan Batu Tepi


1.0800 m3 Batu gunung 15/20
0.0250 O/H Mandor
0.7500 O/H Pekerja
0.0750 O/H Mandor
1.5000 O/H Tukang
Untuk 1 m' = . 1/30 x

Rp.

32,000.00
75,000.00
234,395.92
303,754.67
37,181.54
50,375.00
7,000.00
6,200.00
745,907.14
74,590.71

17.27 1 m3 Galian Perkerasan Beraspal tanpa Cold Milling Machine


0.8032 jam Jack Hammer
0.8032 jam Compresor
0.3963 jam Dump Truck 3-4 m3
1.0000
ls Alat Bantu
1.6064 jam Pekerja
0.8032 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

19,290.39
90,511.36
160,654.83
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,494.04
72,698.72
63,667.51
75,000.00
104,416.00
70,280.00
401,556.28

17.28 1 bh Pemotongan Pohon Pilihan 15 - 30 cm


0.1880 jam Dump Truck
0.4667 jam Chain Show
1.0000 Ls Alat bantu
0.3500 jam Mandor
3.5000 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.

160,654.83
277,200.10
75,000.00
87,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,203.11
129,369.29
75,000.00
30,625.00
227,500.00
492,697.39

17.29 1 bh Penebangan pohon 30 - 50 cm


0.4667 jam Dump Truck
1.1111 jam Chain Show
0.0400 Ls Alat bantu
1.1111 jam Mandor
5.5556 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.

160,654.83
277,200.10
75,000.00
87,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

74,972.25
308,000.11
3,000.00
97,222.22
361,111.11
844,305.70

64

Analisa Wil-1 Kab. Pamekasan

An. 1 m' Pemasangan Box Culvert (800 x 800) - 1000 BM (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 BM (K-350) Rp.
0.0525 m3 Pasir
Rp.
0.1050 m3 Beton Bo
Rp.
0.0872 jam Excavator
Rp.
0.0280 Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

4,010,000.00
263,500.00
1,007,837.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,010,000.00
13,833.75
105,822.94
24,735.71
2,100.00
102,083.33
84,583.33
151,666.67
4,494,825.73

An. 1 m' Pemasangan Box Culvert (800 x 800) - 1000 (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 (K-350)
Rp.
0.0525 m3 Pasir
Rp.
0.1050 m3 Beton Bo
Rp.
0.0872 jam Excavator
Rp.
0.0280 Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

2,336,000.00
263,500.00
1,007,837.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,336,000.00
13,833.75
105,822.94
24,735.71
2,100.00
102,083.33
84,583.33
151,666.67
2,820,825.73

An. 1 m' Pemasangan Box Culvert (1000 x 1000) - 1000 BM (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 BM (K-350) Rp.
0.0938 m3 Pasir
Rp.
0.1875 m3 Beton Bo
Rp.
0.0981 jam Excavator
Rp.
0.0280 Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

4,826,000.00
263,500.00
1,007,837.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,826,000.00
24,703.13
188,969.53
27,837.37
2,100.00
102,083.33
84,583.33
151,666.67
5,407,943.36

An. 1 m' Pemasangan Box Culvert (1000 x 1000) - 1000 (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 (K-350)
Rp.
0.0938 m3 Pasir
Rp.
0.1875 m3 Beton Bo
Rp.
0.0981 jam Excavator
Rp.
0.0280 Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

3,483,000.00
263,500.00
1,007,837.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,483,000.00
24,703.13
188,969.53
27,837.37
2,100.00
102,083.33
84,583.33
151,666.67
4,064,943.36

An. 1 m' Pemasangan Box Culvert (1500 x 1500) - 1000 BM (Fabrikasi)


1.0000 bh Box Culvert (1500 x 1500) - 1000 BM (K-350Rp.
0.2250 m3 Pasir
Rp.
0.4500 m3 Beton Bo
Rp.
0.1145 jam Excavator
Rp.
0.0336 Ls Alat bantu
Rp.
1.4000 jam Mandor
Rp.
1.4000 jam Operator
Rp.
2.8000 jam Pekerja
Rp.

9,332,000.00
263,500.00
1,007,837.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,332,000.00
59,287.50
453,526.88
32,489.85
2,520.00
122,500.00
101,500.00
182,000.00
10,285,824.23

An. 1 m' Pemasangan Box Culvert (1500 x 1500) - 1000 (Fabrikasi)


1.0000 bh Box Culvert (1500 x 1500) - 1000 (K-350) Rp.
0.2250 m3 Pasir
Rp.
0.4500 m3 Beton Bo
Rp.
0.1145 jam Excavator
Rp.
0.0336 Ls Alat bantu
Rp.
1.4000 jam Mandor
Rp.
1.4000 jam Operator
Rp.
2.8000 jam Pekerja
Rp.

8,451,000.00
263,500.00
1,007,837.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,451,000.00
59,287.50
453,526.88
32,489.85
2,520.00
122,500.00
101,500.00
182,000.00
9,404,824.23

21,850,000.00
263,500.00
1,007,837.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

21,850,000.00
59,287.50
453,526.88
63,506.42
3,937.50
153,125.00
126,875.00
341,250.00
23,051,508.29

2,139,000.00
263,500.00
1,007,837.50
283,824.83
75,000.00

Rp.
Rp.
Rp.
Rp.
Rp.

2,139,000.00
13,833.75
105,822.94
24,735.71
2,100.00

An. 1 bh Pemasangan RC - Box Culvert (3000 / 1500) - 1200 (Fabrikasi)


1.0000 bh RC - Box Culvert (3000 / 1500) - 1200 (K-35 Rp.
0.2250 m3 Pasir
Rp.
0.4500 m3 Beton Bo
Rp.
0.2238 jam Excavator
Rp.
0.0525 Ls Alat bantu
Rp.
1.7500 jam Mandor
Rp.
1.7500 jam Operator
Rp.
5.2500 jam Pekerja
Rp.

An. 1 bh Pemasangan U Gutter (800 / 800) - 1200 (Fabrikasi)


1.0000 bh U Gutter (800 / 800) - 1200 (K-350)
0.0525 m3 Pasir
0.1050 m3 Beton Bo
0.0872 jam Excavator
0.0280 Ls Alat bantu

65

Rp.
Rp.
Rp.
Rp.
Rp.

Analisa Wil-1 Kab. Pamekasan

1.1667
1.1667
2.3333

jam Mandor
jam Operator
jam Pekerja

Rp.
Rp.
Rp.

An. 1 bh Pemasangan U Gutter (1000 / 1000) - 1200 (Fabrikasi)


1.0000 bh U Gutter (1000 / 1000) - 1200 (K-350)
0.0625 m3 Pasir
0.1250 m3 Beton Bo
0.0981 jam Excavator
0.0280 Ls Alat bantu
1.1667 jam Mandor
1.1667 jam Operator
2.3333 jam Pekerja

87,500.00 Rp.
72,500.00 Rp.
65,000.00 Rp.
Rp.

102,083.33
84,583.33
151,666.67
2,623,825.73

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,045,000.00
263,500.00
1,007,837.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,045,000.00
16,468.75
125,979.69
27,837.37
2,100.00
102,083.33
84,583.33
151,666.67
3,555,719.14

Rp.
Rp.
Rp.
Rp.

8,500.00
263,500.00
65,000.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

1,101.60
3,425.50
3,367.00
1,007.50
8,901.60

169 An. 1 m3 Pekerjaan Bronjong penahan Fabrikasi (Uk. 0,50 x 1,00 x 2,00 m)
1.400 m3 Batu / Batu Belah
Rp.
1.000 unit Kawat bronjong dia 2,7 mm
Rp.
0.128 Ls Alat Bantu
Rp.
0.700 oh Pekerja
Rp.
0.298 oh Mandor
Rp.

160,000.00
287,500.00
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

224,000.00
287,500.00
9,600.00
45,500.00
26,075.00
592,675.00

172 An. 1 m2 Penyiapan Badan Jalan


0.0006 jam Vibrator Roller
1.0000 Ls Alat Bantu
0.0224 jam Pekerja
0.0056 jam Mandor

Rp.
Rp.
Rp.
Rp.

191,502.42
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

114.90
75,000.00
1,456.00
490.00
77,060.90

173 An. 1 m3 Pekerjaan Lapis Pondasi Agregat Kelas A


1.2000 m3 Agregat kelas A
0.0450 jam Wheel Loader
0.2338 jam Dump Truck 3-4
0.0151 jam Vibrator Roller
0.0141 jam Water Tanker
1.0000 Ls Alat Bantu
0.9000 jam Pekerja
0.0450 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

372,700.00
218,758.28
160,654.83
191,502.42
125,997.93
3,746.08
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

447,240.00
9,843.67
37,568.62
2,884.07
1,776.57
3,746.08
58,497.29
3,937.32
565,493.62

175 An. 1 m3 Pekerjaan Lapis Pondasi Agregat Kelas B


1.1891 m3 Agregat kelas B
0.0390 jam Wheel Loader
0.3073 jam Dump Truck 3-4
0.0134 jam Tandem Roller
0.0141 jam Water Tanker
1.0000 Ls Alat Bantu
0.7803 jam Pekerja
0.0390 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

191,100.00
218,758.28
160,654.83
178,821.73
125,997.93
3,247.97
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

227,237.01
8,534.78
49,373.71
2,393.87
1,776.57
3,247.97
50,719.04
3,413.78
346,696.73

177 An. 1 m3 Pekerjaan Lapis Pondasi Agregat Kelas S


1.1891 m3 Agregat kelas S
0.0295 jam Wheel Loader
0.2944 jam Dump Truck 3-4
0.0335 jam Tandem Roller
0.0141 jam Water Tanker
1.0000 Ls Alat Bantu
0.6497 jam Pekerja
0.0295 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

164,400.00
218,758.28
160,654.83
178,821.73
125,997.93
2,688.70
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

195,488.04
6,453.37
47,294.68
5,984.66
1,776.57
2,688.70
42,227.73
2,583.86
304,497.62

1,600.00
372,700.00
218,758.28
160,654.83
318,780.12
191,502.42
125,997.93
1,720.48
65,000.00
77,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

167,443.20
443,167.45
7,536.56
26,336.60
5,120.97
2,884.07
5,313.17
1,720.48
20,883.53
4,979.92
2,811.24
688,197.20

17.30 1 M' Memasang Paving Stone Topi Uskup


0.1296 m2 Topi Uskup
0.0130 m3 Pasir lokal
0.0518 Oh Pekerja
0.0130 Oh Tukang Batu

178 An. 1 m3 Lapis Pondasi Agregat dengan Cement Treated Base (CTB)
104.6520 kg Semen
Rp.
1.1891 m3 Agregat Klas A
Rp.
0.0345 jam Wheel Loader
Rp.
0.1639 jam Dump Truck 3-4
Rp.
0.0161 jam CTB Plant
Rp.
0.0151 jam Vibrator Roller
Rp.
0.0422 jam Water Tanker
Rp.
1.0000 Ls Alat bantu
Rp.
0.3213 jam Pekerja
Rp.
0.0643 jam Tukang
Rp.
0.0321 jam Mandor
Rp.
Untuk pekerjaan 1 M3 Tebal 20 cm

66

Analisa Wil-1 Kab. Pamekasan

179 An. 1 m3 Lapis Pondasi Agregat dengan Cement Treated Base (CTB)
104.6520 kg Semen
Rp.
1.1891 m3 Agregat Klas A
Rp.
0.0345 jam Wheel Loader
Rp.
0.1639 jam Dump Truck 3-4
Rp.
0.0161 jam CTB Plant
Rp.
0.0100 jam Vibrator Roller
Rp.
0.0422 jam Water Tanker
Rp.
1.0000 Ls Alat bantu
Rp.
0.3213 jam Pekerja
Rp.
0.0643 jam Tukang
Rp.
0.0321 jam Mandor
Rp.
Untuk pekerjaan 1 M3 Tebal 30 cm

1,600.00
372,700.00
218,758.28
160,654.83
318,780.12
191,502.42
125,997.93
1,720.48
65,000.00
77,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

167,443.20
443,167.45
7,536.56
26,336.60
5,120.97
1,915.02
5,313.17
1,720.48
20,883.53
4,979.92
2,811.24
687,228.15

185 An. 1 Ton Pekerjaan AC-WC ( Laston Lapis Aus ) T.5 cm


0.3216 m3 Agregat kasar
0.3269 m3 Agregat halus
9.8700 kg Semen
59.7400 kg Aspal
0.0283 jam Wheel Loader
0.0250 jam AMP
0.0250 jam Genset
0.0141 jam Asphalt Finisher
0.3156 jam Dump Truck
0.0141 jam Tandem Roller
0.0138 jam Pneumatic Tyre Roller
1.0000 Ls Alat bantu
0.2500 jam Pekerja
0.0250 jam Mandor
Untuk pekerjaan 1 Ton Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

572,600.00
579,000.00
1,600.00
11,800.00
218,758.28
4,620,587.99
215,237.59
208,488.52
160,654.83
178,821.73
206,778.97
1,106.25
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

184,148.16
189,275.10
15,792.00
704,932.00
6,190.86
115,514.70
5,380.94
2,939.69
50,702.66
2,521.39
2,853.55
1,106.25
16,250.00
2,187.50
1,299,794.80

186 An. 1 Ton Pekerjaan AC-BC ( Laston Lapis Antara ) T.6 cm


0.3421 m3 Agregat kasar
0.3070 m3 Agregat halus
8.9250 kg Semen
59.7400 kg Aspal
0.0283 jam Wheel Loader
0.0250 jam AMP
0.0250 jam Genset
0.0117 jam Asphalt Finisher
0.3156 jam Dump Truck
0.0117 jam Tandem Roller
0.0115 jam Pneumatic Tyre Roller
1.0000 Ls Alat bantu
0.2500 jam Pekerja
0.0250 jam Mandor
Untuk pekerjaan 1 Ton Tebal 6 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

572,600.00
579,000.00
1,600.00
11,800.00
218,758.28
4,620,587.99
215,237.59
208,488.52
160,654.83
178,821.73
206,778.97
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

195,886.46
177,753.00
14,280.00
704,932.00
6,190.86
115,514.70
5,380.94
2,439.32
50,702.66
2,092.21
2,377.96
75,000.00
16,250.00
2,187.50
1,370,987.61

187 An. 1 Ton Pekerjaan AC-BC ( Laston Lapis Antara ) T.7 cm


0.3421 m3 Agregat kasar
0.3070 m3 Agregat halus
8.9250 kg Semen
59.7400 kg Aspal
0.0283 jam Wheel Loader
0.0250 jam AMP
0.0250 jam Genset
0.0101 jam Asphalt Finisher
0.3156 jam Dump Truck
0.0101 jam Tandem Roller
0.0098 jam Pneumatic Tyre Roller
1.0000 Ls Alat bantu
0.2500 jam Pekerja
0.0250 jam Mandor
Untuk pekerjaan 1 Ton Tebal 7 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

572,600.00
579,000.00
1,600.00
11,800.00
218,758.28
4,620,587.99
215,237.59
208,488.52
160,654.83
178,821.73
206,778.97
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

195,886.46
177,753.00
14,280.00
704,932.00
6,190.86
115,514.70
5,380.94
2,105.73
50,702.66
1,806.10
2,026.43
75,000.00
16,250.00
2,187.50
1,370,016.39

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

572,600.00
579,000.00
1,600.00
11,800.00
218,758.28
4,620,587.99
215,237.59
160,654.83
57,511.72
5,548.95
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

398,930.42
346,878.90
40,128.00
1,694,952.00
11,878.57
289,710.87
13,495.40
122,579.64
5,854.69
5,548.95
81,510.00
10,972.50
3,022,439.94

188 An. 1 M3 Campuran Aspal Panas untuk Pekerjaan Minor


0.6967 m3 Agregat kasar
0.5991 m3 Agregat halus
25.0800 kg Semen
143.6400 kg Aspal
0.0543 jam Wheel Loader
0.0627 jam AMP
0.0627 jam Genset
0.7630 jam Dump Truck
0.1018 jam Pedestrian Roller
1.0000 Ls Alat bantu
1.2540 jam Pekerja
0.1254 jam Mandor

193 An. 1 m2 Lapis Penetrasi (Levling Lapen) 3,7 cm

67

Analisa Wil-1 Kab. Pamekasan

0.03600
0.02400
0.01275
2.50000
0.32140
0.00560
0.00640
0.00640
0.00420
0.49570
0.03310
0.16531

Agregat Kasar 3/5


Agregat Kasar 2/3
Agregat Pengunci 1/2
Aspal
Minyak bakar
Pasir Sawur
Dump Truck 3-4 ton
Three Wheel Roller
Alat Bantu
Pekerja
Mandor
Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

180,000.00
303,000.00
316,000.00
11,800.00
15,000.00
263,500.00
160,654.83
115,399.66
75,000.00
65,000.00
87,500.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,480.00
7,272.00
4,029.00
29,500.00
4,821.00
1,475.60
1,028.19
738.56
315.00
32,220.50
2,896.25
12,811.53
103,587.62

An. 1 m2 Lapis Penetrasi (Levling Lapen)* 3,7 cm


0.03600 m3 Agregat Kasar 3/5
0.02400 m3 Agregat Kasar 2/3
0.01275 m3 Agregat Pengunci 1/2
0.01275 m3 Agregat penutup 0,5/1
2.50000 kg Aspal
0.32140
lt Minyak bakar
0.00560 m3 Pasir jawa
0.00643 jam Dump Truck 3-4 ton
0.00643 jam Three Wheel Roller
0.00420 Ls Alat Bantu
0.49570 jam Pekerja
0.03310 jam Mandor
0.16531 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

180,000.00
303,000.00
316,000.00
342,500.00
11,800.00
15,000.00
263,500.00
160,654.83
115,399.66
75,000.00
65,000.00
87,500.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,480.00
7,272.00
4,029.00
4,366.88
29,500.00
4,821.00
1,475.60
1,032.78
741.85
315.00
32,220.50
2,896.25
12,811.53
107,962.39

202 1 m3 Pasangan Batu dengan Mortal


1.0800 m3 Batu belah uk. 15 - 20
0.4829 m3 Pasir Jawa
163.0000 Kg Semen PC
0.4016 jam Concrete Mixer
1.0000
ls Alat Bantu
4.0161 jam Pekerja
1.2048 jam Tukang batu
0.4016 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
393,500.00
1,600.00
50,625.78
23,373.51
65,000.00
77,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

172,800.00
190,021.15
260,800.00
20,331.31
23,373.51
261,046.50
93,372.00
35,140.00
1,056,884.47

202 1 m3 Pasangan Batu dengan Mortal


1.0800 m3 Batu belah uk. 15 - 20
0.4829 m3 Pasir Pasang
163.0000 Kg Semen PC
0.4016 jam Concrete Mixer
1.0000
ls Alat Bantu
4.0161 jam Pekerja
1.2048 jam Tukang batu
0.4016 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

160,000.00
106,100.00
1,600.00
50,625.78
23,373.51
65,000.00
77,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

172,800.00
51,235.69
260,800.00
20,331.31
23,373.51
261,046.50
93,372.00
35,140.00
918,099.01

Pemasangan Kawat Paranet (M)


0.0005 Oh Mandor
0.1000 Oh Kepala Tukang Batu
0.0200 Oh Tukang Batu
0.3300 Oh Pembantu Tukang
0.0200 M Kawat Paranet

Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
82,500.00
77,500.00
67,500.00
30,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

43.75
8,250.00
1,550.00
22,275.00
600.00
32,718.75

Ongkos menanam semak hias m2 (15 batang)


0.0200 Oh Mandor
0.3300 Oh Tukang Taman

Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
Rp.

1,750.00
25,575.00
27,325.00

Penanaman pohon Per Batang t = 1.5 m


0.0200 Oh Mandor
0.4000 Oh Tukang Taman
1.0000 batang Palm Ekor Tupai
0.0100batangAjir
0.0100 M Tanah taman
0.0100 M Pupuk Kandang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
77,500.00
0.00
0.00
0.00
0.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,750.00
31,000.00
0.00
0.00
0.00
0.00
32,750.00

Ongkos menanam Rumput (M)


0.0200 Oh Mandor
0.3300 Oh Tukang Taman
1 M Rumput

Rp.
Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
0.00 Rp.
Rp.

1,750.00
25,575.00
0.00
27,325.00

Pengapuran dan Pengecatan Per Batang


0.0200 Oh Mandor
0.4000 Oh Tukang Taman
0.2500 Kg Cat Tembok

Rp.
Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
21,500.00 Rp.

1,750.00
31,000.00
5,375.00

200

m3
m3
m3
kg
lt
m3
jam
jam
Ls
jam
jam
jam

68

Analisa Wil-1 Kab. Pamekasan

0.0500 Kg Cat Kayu


0.0150 Liter Minyak Cat

Tanah Taman Terolah (M)


0.0100 Oh Mandor
0.2500 Oh Tukang Taman
1.0000 M Tanah Taman

69

Rp.
Rp.

63,300.00 Rp.
27,300.00 Rp.
Rp.

3,165.00
409.50
41,699.50

Rp.
Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
0.00 Rp.
Rp.

875.00
19,375.00
0.00
20,250.00

Analisa Wil-1 Kab. Pamekasan

70

Analisa Wil-1 Kab. Pamekasan

71

Analisa Wil-1 Kab. Pamekasan

72

Analisa Wil-1 Kab. Pamekasan

73

Analisa Wil-1 Kab. Pamekasan

74

Analisa Wil-1 Kab. Pamekasan

75

Analisa Wil-1 Kab. Pamekasan

76

Analisa Wil-1 Kab. Pamekasan

77

Analisa Wil-1 Kab. Pamekasan

78

Analisa Wil-1 Kab. Pamekasan

79

Analisa Wil-1 Kab. Pamekasan

80

Analisa Wil-1 Kab. Pamekasan

81

Analisa Wil-1 Kab. Pamekasan

82

Analisa Wil-1 Kab. Pamekasan

83

Analisa Wil-1 Kab. Pamekasan

84

Analisa Wil-1 Kab. Pamekasan

85

Analisa Wil-1 Kab. Pamekasan

86

Analisa Wil-1 Kab. Pamekasan

87

Analisa Wil-1 Kab. Pamekasan

88

Analisa Wil-1 Kab. Pamekasan

10,544,832

10,544,832

11,044,832

12,919,590

45,054,086

45,554,086

22,652,022

126,179,784

18,857,326

167,689,132

168,189,132

19,759,717

374,495,306

89

Analisa Wil-1 Kab. Pamekasan

374,995,306

17,927,750

1,123,056,343

1,123,556,343

17,216,972

3,031,248,020

3,031,748,020

180,102

9,753,413,533

9,753,913,533

248,798

29,260,989,398

29,261,489,398

90

Analisa Wil-1 Kab. Pamekasan

10,544,832

10,544,832

11,044,832

91

Analisa Wil-1 Kab. Pamekasan

92

Analisa Wil-1 Kab. Pamekasan

93

Analisa Wil-1 Kab. Pamekasan

94

Analisa Wil-1 Kab. Pamekasan

95

Analisa Wil-1 Kab. Pamekasan

96

Analisa Wil-1 Kab. Pamekasan

97

Analisa Wil-1 Kab. Pamekasan

98

Analisa Wil-1 Kab. Pamekasan

99

Analisa Wil-1 Kab. Pamekasan

100

Analisa Wil-1 Kab. Pamekasan

101

Analisa Wil-1 Kab. Pamekasan

102

Analisa Wil-1 Kab. Pamekasan

103

Analisa Wil-1 Kab. Pamekasan

104

Analisa Wil-1 Kab. Pamekasan

105

Analisa Wil-1 Kab. Pamekasan

106

Analisa Wil-1 Kab. Pamekasan

21,666,667

107

Analisa Wil-1 Kab. Pamekasan

1900

232,732,927.48

108

Analisa Wil-1 Kab. Pamekasan

109

Analisa Wil-1 Kab. Pamekasan

110

Analisa Wil-1 Kab. Pamekasan

111

Analisa Wil-1 Kab. Pamekasan

112

Analisa Wil-1 Kab. Pamekasan

113

Analisa Wil-1 Kab. Pamekasan

114

Analisa Wil-1 Kab. Pamekasan

LAMPIRAN III :
KEPUTUSAN BUPATI PAMEKASAN
NOMOR : 188 /
/ 441.112 / 2015
TANGGAL :
2015
ANALISA HARGA SATUAN PEKERJAAN
WILAYAH II

1.

Analisa Biaya Kontruksi Pekerjaan Persiapan :

1.1

1 m' Pembuatan Pagar Sementara dari kayu tinggi 2 m


0.0196 m3 Dolken Kayu Akasia 8 - 10/400 cm
2.5000
kg Semen Protland
0.0050 m3 Pasir Beton
0.0090 m3 Koral Beton
0.0720 m3 Kayu Gelam 5/7
0.0600
kg Paku Biasa
0.4000
ltr Ter
0.2000 oh Tukang kayu
0.4000 oh Kepala tukang kayu
0.0200 oh Pekerja
0.0200 oh Mandor

1.2

1.3

1.4

1.5

1.6

1.7

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
1,600.00
694,000.00
303,000.00
4,000,000.00
20,000.00
15,300.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,687.50
4,000.00
3,470.00
2,727.00
288,000.00
1,200.00
6,120.00
16,500.00
35,000.00
1,300.00
1,750.00
428,754.50

1 m' Pembuatan Pagar Sementara dari seng gelombang tinggi 2 m


0.0196 m3 Dolken Kayu Gelam 8 - 10/400 cm
Rp.
2.5000
kg Semen Protland
Rp.
1.0000 m2 Seng Gelombang
Rp.
0.0050 m3 Pasir Beton
Rp.
0.0090 m3 Koral Beton
Rp.
0.0720 m3 Kayu Gelam 5/7
Rp.
0.0600
kg Paku Biasa
Rp.
0.4500
ltr Meni Besi
Rp.
0.2000 oh Tukang kayu
Rp.
0.4000 oh Kepala tukang kayu
Rp.
0.0200 oh Pekerja
Rp.
0.0200 oh Mandor
Rp.

3,500,000.00
1,600.00
49,500.00
694,000.00
303,000.00
4,000,000.00
20,000.00
34,000.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,687.50
4,000.00
49,500.00
3,470.00
2,727.00
288,000.00
1,200.00
15,300.00
16,500.00
35,000.00
1,300.00
1,750.00
487,434.50

1 m' Pengukuran dan Pemasangan Bouwplank


0.0120 m3 Kayu Gelam 5/7
0.0070 m3 Papan Meranti
0.0200
kg Paku usuk/reng
0.1000 oh Tukang kayu
0.0100 oh Kepala tukang kayu
0.1000 oh Pekerja
0.0050 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
5,000,000.00
20,000.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
35,000.00
400.00
8,250.00
875.00
6,500.00
437.50
99,462.50

1 m2 Pembuatan Gudang semen dan alat-alat


1.7000 Btg Dolken Kayu Gelam 8 - 10/400 cm
0.2100 m3 Kayu
0.3000
kg Paku Biasa
10.5000
kg Semen Protland
0.0300 m3 Pasir Beton
0.0500 m3 Koral Beton
1.0000 m2 Seng Gelombang
2.0000 oh Tukang kayu
0.2000 oh Kepala tukang kayu
1.0000 oh Pekerja
0.0500 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
4,000,000.00
20,000.00
1,600.00
694,000.00
303,000.00
49,500.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,950,000.00
840,000.00
6,000.00
16,800.00
20,820.00
15,150.00
49,500.00
165,000.00
17,500.00
65,000.00
4,375.00
7,150,145.00

1 m2 Pembuatan Rumah jaga / kontruksi kayu


3.0000 Btg Dolken Kayu Gelam 8 - 10/400 cm
0.2760 m3 Kayu
0.7000
kg Paku Biasa
1.0000 m2 Seng Gelombang
1.5000 oh Tukang kayu
0.1500 oh Kepala tukang kayu
1.0000 oh Pekerja
0.0500 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
4,000,000.00
20,000.00
1,600.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
1,104,000.00
14,000.00
1,600.00
123,750.00
13,125.00
65,000.00
4,375.00
11,825,850.00

1 m2 Membersihkan lapangan dan perataan


0.1000 oh Pekerja
0.0500 oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

6,500.00
4,375.00
10,875.00

1 m2 Pembuatan bak adukan ukuran (40x50x20) cm


0.0360 m3 Kayu terentang

Rp.

4,000,000.00 Rp.

144,000.00

115

Analisa Wil-1 Kab. Pamekasan

0.0800
1.0000
0.3000
0.0015

1.8

1.9

1.10

1.11

1.12

kg
Btg
oh
oh

Paku Biasa
Kayu Usuk 5/7
Tukang kayu
Mandor

Rp.
Rp.
Rp.
Rp.

20,000.00
56,000.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
56,000.00
24,750.00
131.25
226,481.25

1 m2 Pembuatan Steger dari bambu ukuran (40x50x20) cm


1.0000 Btg Bambu
0.2500
kg Tali ijuk
0.0170 oh Tukang kayu
0.0020 oh Kepala tukang kayu
0.2500 oh Pekerja
0.0130 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,500.00
17,200.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,500.00
4,300.00
1,402.50
175.00
16,250.00
1,137.50
67,765.00

1 m2 Pembuatan jalan sementara


0.1500 m3 Batu belah 15/20
0.0900 m3 Batu pecah 5/7
0.0100 m3 Pasir pasang
0.2500 oh Pekerja
0.0130 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
196,500.00
347,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

26,250.00
17,685.00
3,470.00
16,250.00
1,137.50
64,792.50

1 m3 Bongkaran beton bertulang


6.6670 oh Pekerja
0.3330 oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

433,355.00
29,137.50
462,492.50

1 m3 Membongkar dinding tembok


6.6670 oh Pekerja
0.0330 oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

433,355.00
2,887.50
436,242.50

10 m2 Mengopas plesteran tembok


0.5000
Pekerja
0.0250
Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.
34,687.50 Rp.

32,500.00
2,187.50
34,687.50
3,468.75

65,000.00 Rp.
87,500.00 Rp.
Rp.
21,750.00 Rp.

13,000.00
8,750.00
21,750.00
2,175.00

Rp.

65,000.00 Rp.
77,500.00 Rp.
Rp.
45,250.00 Rp.

6,500.00
38,750.00
45,250.00
4,525.00

Rp.
Rp.
Rp.
Rp.

82,500.00
87,500.00
65,000.00
87,500.00

Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
92,187.50 Rp.

20,625.00
2,187.50
65,000.00
4,375.00
92,187.50
9,218.75

Rp.
Rp.
Rp.
Rp.

82,500.00
87,500.00
65,000.00
87,500.00

49,500.00
5,250.00
65,000.00
4,375.00
124,125.00
12,412.50

Untuk 1 m2 = 1/10 x
1.13

Rp.

10 m2 Menurunkan atap genteng


0.2000
Pekerja
0.1000
Mandor

Rp.
Rp.

Untuk 1 m2 = 1/10 x
1.14

Rp.

10 m2 Menurunkan atap Seng


0.1000
Pekerja
0.5000
Tukang seng

Rp.
Rp.

Untuk 1 m2 = 1/10 x
1.15

10 m2 Membongkar Usuk dan Reng


0.2500
Tukang kayu
0.0250
Kepala Tukang kayu
1.0000
Pekerja
0.0500
Mandor
Untuk 1 m2 = 1/10 x

1.16

10 m2 Membongkar plafond dan hanger


0.6000
Tukang kayu
0.0600
Kepala Tukang kayu
1.0000
Pekerja
0.0500
Mandor
Untuk 1 m2 = 1/10 x

1.17

Rp.

1 m3 Membongkar Kayu kap Kuda-kuda :


0.6000
Tukang kayu
0.0600
Kepala Tukang kayu
4.0000
Pekerja
0.2000
Mandor

2.

Analisa Biaya Kontruksi Pekerjaan Tanah :

2.1

1 m3 Galian tanah biasa sedalam 1 meter


0.7500 Oh Pekerja
0.0250 Oh Mandor

116

Rp.
Rp.
Rp.
Rp.
Rp.
124,125.00 Rp.

Rp.
Rp.
Rp.
Rp.

82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

49,500.00
5,250.00
260,000.00
17,500.00
332,250.00

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

48,750.00
2,187.50
50,937.50

Analisa Wil-1 Kab. Pamekasan

2.2

2.3

2.4

2.5

2.6

2.7

2.8

2.9

2.10

2.11

2.12

2.13

2.14

2.15

2.16

2.17

2.18

1 m3 Galian tanah biasa sedalam 2 meter


0.9000 Oh Pekerja
0.0450 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

58,500.00
3,937.50
62,437.50

1 m3 Galian tanah biasa sedalam 3 meter


1.0500 Oh Pekerja
0.0670 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

68,250.00
5,862.50
74,112.50

1 m3 Galian tanah Keras sedalam 1 meter


1.0000 Oh Pekerja
0.0320 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

65,000.00
2,800.00
67,800.00

1 m3 Galian tanah Cadas sedalam 1 meter


1.5000 Oh Pekerja
0.0600 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

97,500.00
5,250.00
102,750.00

1 m3 Galian tanah lumpur sedalam 1 meter


1.2000 Oh Pekerja
0.0450 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

78,000.00
3,937.50
81,937.50

1 m2 Pekerjaan Stripping setinggi 1 meter


0.0500 Oh Pekerja
0.0050 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

3,250.00
437.50
3,687.50

1 m3 Membuang tanah sejauh 15 meter


0.3300 Oh Pekerja
0.0100 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

21,450.00
875.00
22,325.00

87,500.00 Rp.
65,000.00 Rp.
Rp.

1,846.25
27,430.00
29,276.25

1 m3 Mengangkut hasil galian dengan jarak angkut s/d 100 meter


0.0300 Oh Mandor
Rp.
0.6000 Oh Pekerja
Rp.

87,500.00 Rp.
65,000.00 Rp.

2,625.00
39,000.00
41,625.00

1 m3 Mengangkut hasil galian dengan jarak angkut s/d 200 meter


0.0475 Oh Mandor
Rp.
0.9500 Oh Pekerja
Rp.

87,500.00 Rp.
65,000.00 Rp.

4,156.25
61,750.00
65,906.25

1 m3 Mengangkut hasil galian dengan jarak angkut s/d 50 meter


0.0211 Oh Mandor
Rp.
0.4220 Oh Pekerja
Rp.

1 m3 Urugan kembali
0.2500 Oh Pekerja
0.0083 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

16,250.00
729.17
16,979.17

1 m3 Urugan Pasir
1.2000 m3
0.3000 Oh
0.0100 Oh

Pasir urug
Pekerja
Mandor

Rp.
Rp.
Rp.

289,500.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

347,400.00
19,500.00
875.00
367,775.00

1 m3 Urugan Sirtu
1.2000 m3
0.2500 Oh
0.0250 Oh

Sirtu
Pekerja
Mandor

Rp.
Rp.
Rp.

85,000.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

102,000.00
16,250.00
2,187.50
120,437.50

1 m3 Pekerjaan urug Sirtu dengan pemadatan


1.2000 m3 Sirtu
0.0500
Mandor
0.5000
Pekerja

Rp.
Rp.
Rp.

85,000.00 Rp.
87,500.00 Rp.
65,000.00 Rp.
Rp.

102,000.00
4,375.00
32,500.00
138,875.00

1 m3 Urugan Tanah Biasa


1.2000 m3 Tanah biasa
0.2500 Oh Pekerja
0.0250 Oh Mandor

Rp.
Rp.
Rp.

114,000.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

136,800.00
16,250.00
2,187.50
155,237.50

1 m3 Pemadatan Tanah
0.5000 Oh Pekerja
0.0500 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

32,500.00
4,375.00
36,875.00

1 m3 Pekerjaan urug tanah dengan pemadatannya


1.2000 m3 Tanah urug
0.0500
Mandor

Rp.
Rp.

114,000.00 Rp.
87,500.00 Rp.

136,800.00
4,375.00

117

Analisa Wil-1 Kab. Pamekasan

0.5000

2.19

2.20

2.21

2.22

Pekerja

2.23

2.24

2.25

2.26

65,000.00 Rp.
Rp.

32,500.00
173,675.00

An. Pekerjaan galian selokan (parit)


0.0350 Ls Alat bantu
0.0955 jam Dup Truck 3-4 ton
7.0128 jam Pekerja
0.6959 jam Mandor

Rp.
Rp.
Rp.
Rp.

75,000.00
160,654.83
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

2,625.00
15,342.54
455,832.00
60,891.25
534,690.79

An. Pekerjaan galian tanah konstruksi 4-6 m


0.0800 Ls Alat bantu
0.1315 jam Water Pump 7 Hp
10.5000 jam Pekerja
1.0500 jam Mandor

Rp.
Rp.
Rp.
Rp.

75,000.00
18,590.77
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

6,000.00
2,444.69
682,500.00
91,875.00
782,819.69

1 m3 Galian tanah biasa (dibuang diluar lokasi pekerjaan)


0.1250 jam Excavator
0.4294 jam Dump Truk 3-4 m3
0.0033
ls Alat bantu
1.0000 jam Pekerja
0.1250 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

283,824.83
160,654.83
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

35,478.10
68,985.18
247.50
65,000.00
10,937.50
180,648.29

A-7 Gebalan Rumput


K = 27.500/275 X ( 50 + 75 ) =
K = 27.500/275 X ( 75 + 75 ) =
K = 27.500/275 X ( 100 + 75 ) =

Rp.

12,500.00
15,000.00
17,500.00

1 m3 Gebalan Rumput Jarak 50 m


0.1500 Oh Pekerja
0.0100 Oh Mandor
0.1000 Oh Analisa A-7

Rp.
Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
12,500.00 Rp.
Rp.

9,750.00
875.00
1,250.00
11,875.00

1 m3 Gebalan Rumput Jarak 75 m


0.1500 Oh Pekerja
0.0100 Oh Mandor
0.1000 Oh Analisa A-7

Rp.
Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
15,000.00 Rp.
Rp.

9,750.00
875.00
1,500.00
12,125.00

1 m3 Gebalan Rumput Jarak 100 m


0.1500 Oh Pekerja
0.0100 Oh Mandor
0.1000 Oh Analisa A-7

Rp.
Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
17,500.00 Rp.
Rp.

9,750.00
875.00
1,750.00
12,375.00

1 m2 Pembuatan Kisdam
0.0400 m3 Gedik Gulung
1.6000 m3 Bambu
0.3700 m3 Gedek
1.0370 Oh Pekerja
0.0460 Oh Tukang batu
0.0050 Oh Kepala tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42,000.00
44,500.00
30,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,680.00
71,200.00
11,285.00
67,405.00
3,565.00
412.50
700.00
156,247.50

1 m3 Lapisan Pudel Campuran 1 kapur : 3 pasir : 7 tanah liat


0.4000 m3 Pasir urug
0.1350 m3 Kapur hidrasi
0.9480 m3 Tanah liat
0.8000 Oh Pekerja
0.4000 Oh Tukang batu
0.0400 Oh Kepala tukang
0.0800 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

289,500.00
0.00
114,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

115,800.00
0.00
108,072.00
52,000.00
31,000.00
3,300.00
7,000.00
317,172.00

1 m3 Lapisan Pudel Campuran 1 kapur : 5 tanah liat


0.2480 m3 Kapur hidrasi
1.2400 m3 Tanah liat
0.8000 Oh Pekerja
0.4000 Oh Tukang batu
0.0400 Oh Kepala tukang
0.0800 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
114,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
141,360.00
52,000.00
31,000.00
3,300.00
7,000.00
234,660.00

1 m3 Pemasangan Lapisan Ijuk


6.0000
kg Ijuk
0.1500 Oh Pekerja
0.0150 Oh Mandor

Rp.
Rp.
Rp.

17,200.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

103,200.00
9,750.00
1,312.50
114,262.50

3.

Analisa Biaya Kontruksi Pekerjaan Pondasi :

3.1

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 1 pasir

118

Analisa Wil-1 Kab. Pamekasan

1.2000
0.3140
392.0000
1.5000
0.7500
0.0750
0.0750

3.2

3.3

3.4

3.5

3.6

3.7

3.8

3.9

m3
m3
Kg
Oh
Oh
Oh
Oh

Batu belah uk. 15 - 20


Pasir pasang lokal
Semen PC
Pekerja
Tukang batu
Kepala tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
108,958.00
627,200.00
97,500.00
58,125.00
6,187.50
6,562.50
1,114,533.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 2 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.4270 m3 Pasir urug
267.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
289,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
123,616.50
427,200.00
97,500.00
58,125.00
6,187.50
6,562.50
929,191.50

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 3 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.4850 m3 Pasir pasang
202.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
168,295.00
323,200.00
97,500.00
58,125.00
6,187.50
6,562.50
869,870.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 4 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5200 m3 Pasir pasang
163.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
180,440.00
260,800.00
97,500.00
58,125.00
6,187.50
6,562.50
819,615.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 5 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5440 m3 Pasir pasang
136.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
188,768.00
217,600.00
97,500.00
58,125.00
6,187.50
6,562.50
784,743.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 6 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5610 m3 Pasir pasang
117.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
194,667.00
187,200.00
97,500.00
58,125.00
6,187.50
6,562.50
760,242.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 8 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5840 m3 Pasir pasang
91.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
202,648.00
145,600.00
97,500.00
58,125.00
6,187.50
6,562.50
726,623.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 1 kapur : 2 pasir


1.2000 m3 Batu belah uk. 15 - 20
Rp.
0.3400 m3 Pasir pasang
Rp.
0.1700 Kg Semen PC
Rp.
0.1700 m3 Kapur
Rp.
1.5000 Oh Pekerja
Rp.
0.7500 Oh Tukang batu
Rp.
0.0750 Oh Kepala tukang
Rp.
0.0750 Oh Mandor
Rp.

175,000.00
347,000.00
1,600.00
0.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
117,980.00
272.00
0.00
97,500.00
58,125.00
6,187.50
6,562.50
496,627.00

1 m3 Pasangan Pondasi batu kali campuran 1/4 pc : 1 kapur : 4 pasir


1.2000 m3 Batu belah uk. 15 - 20
Rp.
0.5230 m3 Pasir pasang
Rp.
41.0000 Kg Semen PC
Rp.
0.1310 m3 Kapur
Rp.
1.5000 Oh Pekerja
Rp.

175,000.00
347,000.00
1,600.00
0.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
181,481.00
65,600.00
0.00
97,500.00

119

Analisa Wil-1 Kab. Pamekasan

0.7500
0.0750
0.0750

3.10

3.11

3.12

3.13

Oh
Oh
Oh

Tukang batu
Kepala tukang
Mandor

Rp.
Rp.
Rp.

77,500.00 Rp.
82,500.00 Rp.
87,500.00 Rp.
Rp.

58,125.00
6,187.50
6,562.50
625,456.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 3 kapur : 10 pasir


1.2000 m3 Batu belah uk. 15 - 20
Rp.
0.4920 m3 Pasir pasang
Rp.
61.0000 Kg Semen PC
Rp.
0.1470 m3 Kapur
Rp.
1.5000 Oh Pekerja
Rp.
0.7500 Oh Tukang batu
Rp.
0.0750 Oh Kepala tukang
Rp.
0.0750 Oh Mandor
Rp.

175,000.00
347,000.00
1,600.00
0.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
170,724.00
97,600.00
0.00
97,500.00
58,125.00
6,187.50
6,562.50
646,699.00

1 m3 Pekerjaan Pasang Batu kosong (aanstamping)


1.2000 m3 Batu belah uk. 15 - 20
0.4320 m3 Pasir urug
0.7800 Oh Pekerja
0.3900 Oh Tukang batu
0.0390 Oh Kepala tukang
0.0390 Oh Mandor

175,000.00
289,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
125,064.00
50,700.00
30,225.00
3,217.50
3,412.50
422,619.00

1 m3 Pasangan Pondasi siklop, 60% beton compuran 1Pc : 2Ps : 3Kr dan 40% Batu Belah
0.4800 m3 Batu belah uk. 15 - 20
Rp.
175,000.00 Rp.
0.3120 m3 Pasir beton / Jawa
Rp.
694,000.00 Rp.
194.0000 Kg Semen PC
Rp.
1,600.00 Rp.
0.4680 m3 Koral beton uk. 2 - 3
Rp.
303,000.00 Rp.
126.0000
kg Besi Beton
Rp.
12,200.00 Rp.
1.8000
kg Bendrat
Rp.
20,200.00 Rp.
3.4000 Oh Pekerja
Rp.
65,000.00 Rp.
0.8500 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0850 Oh Kepala tukang
Rp.
82,500.00 Rp.
0.1700 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

84,000.00
216,528.00
310,400.00
141,804.00
1,537,200.00
36,360.00
221,000.00
65,875.00
7,012.50
14,875.00
2,635,054.50

1 m3 Pasangan Pondasi Sumuran diameter 100 Cm.


0.4500 m3 Batu belah uk. 15 - 20
0.3120 m3 Pasir beton / Jawa
194.0000 Kg Semen PC
0.4680 m3 Koral beton uk. 2 - 3
2.4000 Oh Pekerja
0.8000 Oh Tukang batu
0.0800 Oh Kepala tukang
0.1190 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
694,000.00
1,600.00
303,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,750.00
216,528.00
310,400.00
141,804.00
156,000.00
62,000.00
6,600.00
10,412.50
982,494.50

4.

Analisa Biaya Kontruksi Pekerjaan Dinding :

4.1

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 1 Pasir.


140.0000 Bh Bata merah
Rp.
0.0590 m3 Pasir pasang lokal
Rp.
64.0300 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
20,473.00
102,448.00
39,000.00
15,500.00
1,650.00
2,625.00
307,696.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 2 Pasir.


140.0000 Bh Bata merah
Rp.
0.0800 m3 Pasir pasang
Rp.
43.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
27,760.00
69,600.00
39,000.00
15,500.00
1,650.00
2,625.00
282,135.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 3 Pasir.


140.0000 Bh Bata merah
Rp.
0.0910 m3 Pasir pasang
Rp.
32.9500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
31,577.00
52,720.00
39,000.00
15,500.00
1,650.00
2,625.00
269,072.00

4.2

4.3

120

Analisa Wil-1 Kab. Pamekasan

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

4.12

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 4 Pasir.


140.0000 Bh Bata merah
Rp.
0.0930 m3 Pasir pasang
Rp.
26.5500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
32,271.00
42,480.00
39,000.00
15,500.00
1,650.00
2,625.00
259,526.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 5 Pasir.


140.0000 Bh Bata merah
Rp.
0.1020 m3 Pasir pasang
Rp.
22.2000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
35,394.00
35,520.00
39,000.00
15,500.00
1,650.00
2,625.00
255,689.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 6 Pasir.


140.0000 Bh Bata merah
Rp.
0.1220 m3 Pasir pasang
Rp.
18.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
42,334.00
29,600.00
39,000.00
15,500.00
1,650.00
2,625.00
256,709.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
32,097.50
0.00
16,128.00
39,000.00
15,500.00
1,650.00
2,625.00
233,000.50

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 3 kapur : 10 Pasir.


140.0000 Bh Bata merah
Rp.
900.00
0.0925 m3 Pasir pasang
Rp.
347,000.00
0.0275 m3 Kapur
Rp.
0.00
10.0800 Kg Semen PC
Rp.
1,600.00
0.6000 Oh Pekerja
Rp.
65,000.00
0.2000 Oh Tukang batu
Rp.
77,500.00
0.0200 Oh Kepala Tukang
Rp.
82,500.00
0.0300 Oh Mandor
Rp.
87,500.00

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 2 Pasir.


70.0000 Bh Bata merah
Rp.
0.0380 m3 Pasir pasang
Rp.
18.9500 Kg Semen PC
Rp.
0.3200 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
13,186.00
30,320.00
20,800.00
7,750.00
825.00
1,312.50
137,193.50

1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 1 Pasir.


90.0000 Bh Bata putih
Rp.
0.0590 m3 Pasir pasang lokal
Rp.
64.0300 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
20,473.00
102,448.00
39,000.00
15,500.00
1,650.00
2,625.00
244,696.00

1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 2 Pasir.


90.0000 Bh Bata putih
Rp.
0.0800 m3 Pasir pasang
Rp.
43.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
27,760.00
69,600.00
39,000.00
15,500.00
1,650.00
2,625.00
219,135.00

1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 3 Pasir.


90.0000 Bh Bata putih
Rp.
0.0910 m3 Pasir pasang
Rp.
32.9500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
31,577.00
52,720.00
39,000.00
15,500.00
1,650.00
2,625.00
206,072.00

1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 4 Pasir.


90.0000 Bh Bata putih
Rp.
0.0930 m3 Pasir pasang
Rp.
26.5500 Kg Semen PC
Rp.

700.00 Rp.
347,000.00 Rp.
1,600.00 Rp.

63,000.00
32,271.00
42,480.00

121

Analisa Wil-1 Kab. Pamekasan

0.6000
0.2000
0.0200
0.0300

4.13

4.14

4.15

4.16

4.17

4.18

4.19

4.20

Oh
Oh
Oh
Oh

Pekerja
Tukang batu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.

65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

39,000.00
15,500.00
1,650.00
2,625.00
196,526.00

1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 5 Pasir.


90.0000 Bh Bata putih
Rp.
0.1020 m3 Pasir pasang
Rp.
22.2000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
35,394.00
35,520.00
39,000.00
15,500.00
1,650.00
2,625.00
192,689.00

1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 6 Pasir.


90.0000 Bh Bata putih
Rp.
0.1220 m3 Pasir pasang
Rp.
18.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
42,334.00
29,600.00
39,000.00
15,500.00
1,650.00
2,625.00
193,709.00

1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 3 kapur : 10 Pasir.


90.0000 Bh Bata putih
Rp.
700.00 Rp.
0.0925 m3 Pasir pasang
Rp.
347,000.00 Rp.
0.0275 m3 Kapur
Rp.
1,600.00 Rp.
10.0800 Kg Semen PC
Rp.
1,600.00 Rp.
0.6000 Oh Pekerja
Rp.
65,000.00 Rp.
0.2000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0200 Oh Kepala Tukang
Rp.
82,500.00 Rp.
0.0300 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

63,000.00
32,097.50
44.00
16,128.00
39,000.00
15,500.00
1,650.00
2,625.00
170,044.50

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 2 Pasir.


70.0000 Bh Bata merah
Rp.
0.0380 m3 Pasir pasang
Rp.
18.9500 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
13,186.00
30,320.00
19,500.00
7,750.00
825.00
1,312.50
135,893.50

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 3 Pasir.


70.0000 Bh Bata merah
Rp.
0.0400 m3 Pasir pasang
Rp.
14.3700 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
13,880.00
22,992.00
19,500.00
7,750.00
825.00
1,312.50
129,259.50

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 4 Pasir.


70.0000 Bh Bata merah
Rp.
0.0430 m3 Pasir pasang
Rp.
11.5000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
14,921.00
18,400.00
19,500.00
7,750.00
825.00
1,312.50
125,708.50

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 5 Pasir.


70.0000 Bh Bata merah
Rp.
0.0450 m3 Pasir pasang
Rp.
9.6800 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
15,615.00
15,488.00
19,500.00
7,750.00
825.00
1,312.50
123,490.50

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 6 Pasir.


70.0000 Bh Bata merah
Rp.
0.0490 m3 Pasir pasang
Rp.
8.3200 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
17,003.00
13,312.00
19,500.00
7,750.00
825.00
1,312.50

122

Analisa Wil-1 Kab. Pamekasan

4.21

4.22

4.23

4.24

4.25

4.26

4.27

4.28

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 8 Pasir.


70.0000 Bh Bata merah
Rp.
0.0500 m3 Pasir pasang
Rp.
6.5000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 3 kapur : 10 Pasir.
70.0000 Bh Bata merah
Rp.
900.00
0.0500 m3 Pasir pasang
Rp.
347,000.00
0.0150 m3 Kapur
Rp.
0.00
4.5000 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 1 kapur : 1 Pasir.
70.0000 Bh Bata merah
Rp.
900.00
0.0180 m3 Pasir pasang
Rp.
347,000.00
0.0180 m3 Kapur
Rp.
0.00
0.0180 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 1 kapur : 2 Pasir.
70.0000 Bh Bata merah
Rp.
900.00
0.0280 m3 Pasir pasang
Rp.
347,000.00
0.0140 m3 Kapur
Rp.
0.00
0.0140 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

Rp.

122,702.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
17,350.00
10,400.00
19,500.00
7,750.00
825.00
1,312.50
120,137.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
17,350.00
0.00
7,200.00
19,500.00
7,750.00
825.00
1,312.50
116,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
6,246.00
0.00
28.80
19,500.00
7,750.00
825.00
1,312.50
98,662.30

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
9,716.00
0.00
22.40
19,500.00
7,750.00
825.00
1,312.50
102,125.90

1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 2 Pasir.


45.0000 Bh Bata putih
Rp.
0.0380 m3 Pasir pasang
Rp.
18.9500 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
13,186.00
30,320.00
19,500.00
7,750.00
825.00
1,312.50
104,393.50

1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 3 Pasir.


45.0000 Bh Bata putih
Rp.
0.0400 m3 Pasir pasang
Rp.
14.3700 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
13,880.00
22,992.00
19,500.00
7,750.00
825.00
1,312.50
97,759.50

1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 4 Pasir.


45.0000 Bh Bata putih
Rp.
0.0430 m3 Pasir pasang
Rp.
11.5000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
14,921.00
18,400.00
19,500.00
7,750.00
825.00
1,312.50
94,208.50

1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 5 Pasir.


45.0000 Bh Bata putih
Rp.
0.0450 m3 Pasir pasang
Rp.
9.6800 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
15,615.00
15,488.00
19,500.00
7,750.00
825.00
1,312.50
91,990.50

123

Analisa Wil-1 Kab. Pamekasan

4.29

4.30

4.31

4.32

4.33

4.34

4.35

4.36

1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 6 Pasir.


45.0000 Bh Bata putih
Rp.
0.0490 m3 Pasir pasang
Rp.
8.3200 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
17,003.00
13,312.00
19,500.00
7,750.00
825.00
1,312.50
91,202.50

1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 8 Pasir.


45.0000 Bh Bata putih
Rp.
0.0500 m3 Pasir pasang
Rp.
6.5000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
17,350.00
10,400.00
19,500.00
7,750.00
825.00
1,312.50
88,637.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
17,350.00
0.00
7,200.00
19,500.00
7,750.00
825.00
1,312.50
85,437.50

1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 1 kapur : 1 Pasir.
45.0000 Bh Bata putih
Rp.
700.00 Rp.
0.0180 m3 Pasir pasang
Rp.
347,000.00 Rp.
0.0180 m3 Kapur
Rp.
0.00 Rp.
0.0180 Kg Semen PC
Rp.
1,600.00 Rp.
0.3000 Oh Pekerja
Rp.
65,000.00 Rp.
0.1000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0100 Oh Kepala Tukang
Rp.
82,500.00 Rp.
0.0150 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

31,500.00
6,246.00
0.00
28.80
19,500.00
7,750.00
825.00
1,312.50
67,162.30

1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 1 kapur : 2 Pasir.
45.0000 Bh Bata putih
Rp.
700.00 Rp.
0.0280 m3 Pasir pasang
Rp.
347,000.00 Rp.
0.0140 m3 Kapur
Rp.
0.00 Rp.
0.0140 Kg Semen PC
Rp.
1,600.00 Rp.
0.3000 Oh Pekerja
Rp.
65,000.00 Rp.
0.1000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0100 Oh Kepala Tukang
Rp.
82,500.00 Rp.
0.0150 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

31,500.00
9,716.00
0.00
22.40
19,500.00
7,750.00
825.00
1,312.50
70,625.90

1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 3 kapur : 10 Pasir.
45.0000 Bh Bata putih
Rp.
700.00
0.0500 m3 Pasir pasang
Rp.
347,000.00
0.0150 m3 Kapur
Rp.
0.00
4.5000 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

1m2 Pasangan dinding HB/CB 20, campuran 1 Pc : 3 Pasir.


12.5000 Bh HB 20
0.7280 m3 Pasir pasang
30.3200 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3500 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
252,616.00
48,512.00
4,788.00
22,750.00
11,625.00
1,237.50
1,575.00
438,103.50

1m2 Pasangan dinding HB/CB 20, campuran 1 Pc : 4 Pasir.


12.5000 Bh HB 20
0.7720 m3 Pasir pasang
24.2600 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3500 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
267,884.00
38,816.00
4,788.00
22,750.00
11,625.00
1,237.50
1,575.00
443,675.50

1m2 Pasangan dinding HB/CB 15, campuran 1 Pc : 3 Pasir.


12.5000 Bh HB 15
0.5500 m3 Pasir pasang
22.7500 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3200 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0160 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
190,850.00
36,400.00
4,788.00
20,800.00
9,300.00
990.00
1,400.00
359,528.00

124

Analisa Wil-1 Kab. Pamekasan

4.37

4.38

4.39

4.34

4.42

1m2 Pasangan dinding HB/CB 15, campuran 1 Pc : 4 Pasir.


12.5000 Bh HB 15
0.5820 m3 Pasir pasang
18.2000 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3200 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0160 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
201,954.00
29,120.00
4,788.00
20,800.00
9,300.00
990.00
1,400.00
363,352.00

1m2 Pasangan dinding HB/CB 10, campuran 1 Pc : 3 Pasir.


12.5000 Bh HB 10
0.3640 m3 Pasir pasang
15.1600 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
126,308.00
24,256.00
4,788.00
19,500.00
7,750.00
825.00
1,312.50
279,739.50

1m2 Pasangan dinding HB/CB 10, campuran 1 Pc : 4 Pasir.


12.5000 Bh HB 10
0.3880 m3 Pasir pasang
12.1300 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
134,636.00
19,408.00
4,788.00
19,500.00
7,750.00
825.00
1,312.50
283,219.50

1m2 Pasangan dinding roster / terawang, campuran 1 Pc : 3 Ps


30.0000 Bh Roster / terawang
0.0350 m3 Pasir pasang
11.0000 Kg Semen PC
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

300,000.00
12,145.00
17,600.00
19,500.00
7,750.00
825.00
1,312.50
359,132.50

0.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
11,104.00
22,400.00
19,500.00
11,625.00
1,237.50
1,312.50
67,179.00

1m2 Pasangan dinding bata berongga expose, campuran 1 Pc : 3 Ps


70.0000 Bh Bata berongga expose
Rp.
0.0320 m3 Pasir pasang
Rp.
14.0000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1500 Oh Tukang batu
Rp.
0.0150 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

5.

Analisa Biaya Kontruksi Pekerjaan Plesteran :

5.1

1m2 Plesteran tebal 15 mm Campuran 1Pc : 1 Pasir


0.0160 m3 Pasir pasang
15.5040 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,552.00
24,806.40
19,500.00
11,625.00
1,237.50
1,312.50
64,033.40

1m2 Plesteran tebal 15 mm Campuran 1Pc : 2 Pasir


0.0200 m3 Pasir pasang
10.2240 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,940.00
16,358.40
19,500.00
11,625.00
1,237.50
1,312.50
56,973.40

1m2 Plesteran tebal 15 mm Campuran 1Pc : 3 Pasir


0.0230 m3 Pasir pasang
7.7760 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,981.00
12,441.60
19,500.00
11,625.00
1,237.50
1,312.50
54,097.60

1m2 Plesteran tebal 15 mm Campuran 1Pc : 4 Pasir


0.0240 m3 Pasir pasang
6.2400 Kg Semen PC
0.3000 Oh Pekerja

Rp.
Rp.
Rp.

347,000.00 Rp.
1,600.00 Rp.
65,000.00 Rp.

8,328.00
9,984.00
19,500.00

5.2

5.3

5.4

125

Analisa Wil-1 Kab. Pamekasan

0.1500
0.0150
0.0150

5.5

5.6

5.7

5.8

5.9

5.10

5.11

5.12

Oh
Oh
Oh

Tukang batu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.

77,500.00 Rp.
82,500.00 Rp.
87,500.00 Rp.
Rp.

11,625.00
1,237.50
1,312.50
51,987.00

1m2 Plesteran tebal 15 mm Campuran 1Pc : 5 Pasir


0.0260 m3 Pasir pasang
5.1400 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,022.00
8,224.00
19,500.00
11,625.00
1,237.50
1,312.50
50,921.00

1m2 Plesteran tebal 15 mm Campuran 1Pc : 6 Pasir


0.0270 m3 Pasir pasang
4.4160 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,369.00
7,065.60
19,500.00
11,625.00
1,237.50
1,312.50
50,109.60

1m2 Plesteran tebal 15 mm Campuran 1Pc : 7 Pasir


0.0280 m3 Pasir pasang
3.9360 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,716.00
6,297.60
19,500.00
11,625.00
1,237.50
1,312.50
49,688.60

1m2 Plesteran tebal 15 mm Campuran 1Pc : 8 Pasir


0.0290 m3 Pasir pasang
3.4560 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,063.00
5,529.60
19,500.00
11,625.00
1,237.50
1,312.50
49,267.60

1m2 Plesteran tebal 15 mm Campuran 1Pc : 0,5 kapur : 3 Pasir


0.0130 m3 Pasir pasang
0.0030 m3 Kapur
5.7600 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,511.00
0.00
9,216.00
23,400.00
9,300.00
990.00
1,575.00
48,992.00

1m2 Plesteran tebal 15 mm Campuran 1Pc : 2 kapur : 8 Pasir


0.0200 m3 Pasir pasang
0.0050 m3 Kapur
3.0000 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,940.00
0.00
4,800.00
23,400.00
9,300.00
990.00
1,575.00
47,005.00

1m2 Plesteran tebal 15 mm Campuran 1Pc : 1 kapur : 1 Pasir


0.0090 m3 Pasir pasang
0.0090 m3 Kapur
0.0090 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,123.00
0.00
14.40
23,400.00
9,300.00
990.00
1,575.00
38,402.40

1m2 Plesteran tebal 15 mm Campuran 1Pc : 1 kapur : 2 Pasir


0.0150 m3 Pasir pasang
0.0070 m3 Kapur
0.0070 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,205.00
0.00
11.20
23,400.00
9,300.00
990.00
1,575.00
40,481.20

126

Analisa Wil-1 Kab. Pamekasan

5.13

5.14

5.15

5.16

5.17

5.18

5.19

5.20

5.21

1m2 Plesteran tebal 15 mm Campuran 1Pc : 3 kapur : 10 Pasir


0.0140 m3 Pasir pasang
0.0060 m3 Kapur
1.8400 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,858.00
0.00
2,944.00
23,400.00
9,300.00
990.00
1,575.00
43,067.00

1m2 Plesteran tebal 20 mm Campuran 1Pc : 2 Pasir


0.0270 m3 Pasir pasang
13.6320 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,369.00
21,811.20
26,000.00
15,500.00
1,650.00
1,925.00
76,255.20

1m2 Plesteran tebal 20 mm Campuran 1Pc : 3 Pasir


0.0310 m3 Pasir pasang
10.3680 Kg Semen PC
0.2600 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0130 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,757.00
16,588.80
16,900.00
15,500.00
1,650.00
1,137.50
62,533.30

1m2 Plesteran tebal 20 mm Campuran 1Pc : 4 Pasir


0.0320 m3 Pasir pasang
8.3200 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,104.00
13,312.00
26,000.00
15,500.00
1,650.00
1,925.00
69,491.00

1m2 Plesteran tebal 20 mm Campuran 1Pc : 5 Pasir


0.0350 m3 Pasir pasang
6.9120 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,145.00
11,059.20
26,000.00
15,500.00
1,650.00
1,925.00
68,279.20

1m2 Plesteran tebal 20 mm Campuran 1Pc : 6 Pasir


0.0360 m3 Pasir pasang
5.8880 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,492.00
9,420.80
26,000.00
15,500.00
1,650.00
1,925.00
66,987.80

1m2 Plesteran tebal 20 mm Campuran 1Pc : 1 Kapur : 2 Pasir


0.0180 m3 Pasir pasang
0.0090 m3 Kapur
0.0090 Kg Semen PC
0.4400 Oh Pekerja
0.2200 Oh Tukang batu
0.0220 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,246.00
0.00
14.40
28,600.00
17,050.00
1,815.00
1,925.00
55,650.40

1 m2 Pekerjaan Berapen 1Pc : 5Ps, tebal 15 mm


5.1840 Kg Semen PC
0.0260 m3 Pasir pasang
0.1500 Oh Pekerja
0.0750 Oh Tukang batu
0.0080 Oh Kepala Tukang batu
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,294.40
9,022.00
9,750.00
5,812.50
660.00
700.00
34,238.90

1 m2 Pekerjaan Plesteran Skoning lebar 10 mm 1Pc : 2Ps


0.5000 Kg Semen PC
0.0130 m3 Pasir pasang
0.0800 Oh Pekerja
0.4000 Oh Tukang batu
0.0400 Oh Kepala Tukang batu
0.0040 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

800.00
4,511.00
5,200.00
31,000.00
3,300.00
350.00
45,161.00

127

Analisa Wil-1 Kab. Pamekasan

5.22

5.24

5.25

5.26

5.27

5.28

1 m2 Pekerjaan Plesteran Granit 1Pc : 2Ps, tebal 10 mm


10.0000 Kg Semen PC
15.0000 Kg Batu Granit
0.4500 Oh Pekerja
0.2250 Oh Tukang batu
0.0230 Oh Kepala Tukang batu
0.0230 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
268,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000.00
4,027,500.00
29,250.00
17,437.50
1,897.50
2,012.50
4,094,097.50

1 m2 Pekerjaan Plesteran Ciprat / Kamprotan 1Pc : 2Ps


4.3200 Kg Semen PC
0.0060 m3 Pasir pasang
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang batu
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,912.00
2,082.00
19,500.00
7,750.00
825.00
1,312.50
38,381.50

1 m' Pekerjaan Benangan


0.1600 Kg Semen PC
0.0090 m3 Pasir pasang
0.0600 Oh Pekerja
0.0030 Oh Tukang batu
0.0010 Oh Kepala Tukang batu
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

256.00
3,123.00
3,900.00
232.50
82.50
1,925.00
9,519.00

1 m2 Pekerjaan finishing siar pasangan dinding bata merah (= 20 m')


3.1080 Kg Semen PC
Rp.
0.1500 Oh Pekerja
Rp.
0.0750 Oh Tukang batu
Rp.
0.0080 Oh Kepala Tukang batu
Rp.
0.0080 Oh Mandor
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,972.80
9,750.00
5,812.50
660.00
700.00
21,895.30

1 m2 Pekerjaan finishing siar pasangan dinding conblock ekspose (= 8 m')


1.6000 Kg Semen PC
Rp.
0.0700 Oh Pekerja
Rp.
0.0350 Oh Tukang batu
Rp.
0.0040 Oh Kepala Tukang batu
Rp.
0.0040 Oh Mandor
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,560.00
4,550.00
2,712.50
330.00
350.00
10,502.50

1 m2 Pekerjaan Finishing siar pasangan batu kali 1Pc : 2Ps


6.3400 Kg Semen PC
0.0120 m3 Pasir pasang
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang batu
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,144.00
4,164.00
19,500.00
11,625.00
1,237.50
1,312.50
47,983.00

1 m2 Plesteran
0.0160
4.3200
0.1500
0.0700
0.0070
0.0080

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,552.00
6,912.00
9,750.00
5,425.00
577.50
700.00
28,916.50

Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,200.00
13,000.00
7,750.00
825.00
875.00
27,650.00

6.

Analisa Biaya Kontruksi Pekerjaan Beton :

6.1

1 m3 Membuat Beton Tumbuk, Campuran 1 Pc : 3 Pasir : 5 Krikil


218.0000 Kg Semen PC
Rp.
0.5200 m3 Pasir beton
Rp.
0.8700 m3 Koral beton
Rp.
1.6500 Oh Pekerja
Rp.
0.2500 Oh Tukang batu
Rp.
0.0250 Oh Kepala Tukang
Rp.
0.0800 Oh Mandor
Rp.

1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

348,800.00
360,880.00
263,610.00
107,250.00
19,375.00
2,062.50
7,000.00
1,108,977.50

1,600.00 Rp.

315,200.00

5.29

5.30

6.2

Siar
m3
Kg
Oh
Oh
Oh
Oh

Campuran 1Pc : 2 Pasir


Pasir pasang
Semen PC
Pekerja
Tukang batu
Kepala Tukang
Mandor

1 m2 Pekerjaan Acian
3.2500 Kg Semen PC
0.2000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0100 Oh Mandor

1 m3 Membuat Beton Tumbuk, Campuran 1 Pc : 3 Pasir : 6 Krikil


197.0000 Kg Semen PC
Rp.

128

Analisa Wil-1 Kab. Pamekasan

0.4700
0.9400
1.6500
0.2500
0.0250
0.0800

6.3

6.4

6.5

6.6

6.7

6.8

6.9

m3
m3
Oh
Oh
Oh
Oh

Pasir beton
Koral beton
Pekerja
Tukang batu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

326,180.00
284,820.00
107,250.00
19,375.00
2,062.50
7,000.00
1,061,887.50

1 m3 Membuat beton mutu f'c = 7,4 Mpa (K 100), slum (12 2)


247.0000
kg Semen PC
0.8690 m3 Pasir beton
0.9990 m3 Koral beton
215.0000
ltr Air
1.6500 Oh Pekerja
0.2750 Oh Tukang batu
0.0280 Oh Kepala tukang batu
0.0830 Oh Mandor

cm, w/c = 0,87


Rp.
1,600.00 Rp.
Rp.
694,000.00 Rp.
Rp.
303,000.00 Rp.
Rp.
65.00 Rp.
Rp.
65,000.00 Rp.
Rp.
77,500.00 Rp.
Rp.
82,500.00 Rp.
Rp.
87,500.00 Rp.
Rp.

395,200.00
603,086.00
302,697.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,453,093.00

1 m3 Membuat beton mutu f'c = 9,8 Mpa (K 125), slum (12 2)


276.0000
kg Semen PC
0.8280 m3 Pasir beton
1.0120 m3 Koral beton
215.0000
ltr Air
1.6500 Oh Pekerja
0.2750 Oh Tukang batu
0.0280 Oh Kepala tukang batu
0.0830 Oh Mandor

cm, w/c = 0,78


Rp.
1,600.00 Rp.
Rp.
694,000.00 Rp.
Rp.
303,000.00 Rp.
Rp.
65.00 Rp.
Rp.
65,000.00 Rp.
Rp.
77,500.00 Rp.
Rp.
82,500.00 Rp.
Rp.
87,500.00 Rp.
Rp.

441,600.00
574,632.00
306,636.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,474,978.00

1 m3 Membuat beton mutu f'c = 12,2 Mpa (K 150), slum (12 2) cm, w/c = 0,72
299.0000
kg Semen PC
Rp.
1,600.00 Rp.
0.7990 m3 Pasir beton
Rp.
694,000.00 Rp.
1.0170 m3 Koral beton
Rp.
303,000.00 Rp.
215.0000
ltr Air
Rp.
65.00 Rp.
1.6500 Oh Pekerja
Rp.
65,000.00 Rp.
0.2750 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0280 Oh Kepala tukang batu
Rp.
82,500.00 Rp.
0.0830 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

478,400.00
554,506.00
308,151.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,493,167.00

1 m3 Membuat Lantai kerja beton mutu f'c = 7,4 Mpa (K 100), slum (3-6) cm, w/c = 0,87
230.0000
kg Semen PC
Rp.
1,600.00 Rp.
0.8930 m3 Pasir beton
Rp.
694,000.00 Rp.
1.0270 m3 Koral beton
Rp.
303,000.00 Rp.
200.0000
ltr Air
Rp.
65.00 Rp.
1.2000 Oh Pekerja
Rp.
65,000.00 Rp.
0.2000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0200 Oh Kepala tukang batu
Rp.
82,500.00 Rp.
0.0600 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

368,000.00
619,742.00
311,181.00
13,000.00
78,000.00
15,500.00
1,650.00
5,250.00
1,412,323.00

1 m3 Membuat beton mutu f'c = 14,5 Mpa (K 175), slum (12 2) cm, w/c = 0,66
326.0000
kg Semen PC
Rp.
1,600.00
0.7600 m3 Pasir beton
Rp.
694,000.00
1.0290 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

1 m3 Membuat beton mutu f'c = 16,9 Mpa (K 200), slum (12 2) cm, w/c = 0,61
352.0000
kg Semen PC
Rp.
1,600.00
0.7310 m3 Pasir beton
Rp.
694,000.00
1.0310 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

1 m3 Membuat beton mutu f'c = 19,3 Mpa (K 225), slum (12 2) cm, w/c = 0,58
371.0000
kg Semen PC
Rp.
1,600.00
0.6980 m3 Pasir beton
Rp.
694,000.00
1.0470 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

129

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

521,600.00
527,440.00
311,787.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,512,937.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

563,200.00
507,314.00
312,393.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,535,017.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

593,600.00
484,412.00
317,241.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,547,363.00

Analisa Wil-1 Kab. Pamekasan

6.10

6.11

1 m3 Membuat beton mutu f'c = 21,7 Mpa (K 250), slum (12 2) cm, w/c = 0,56
384.0000
kg Semen PC
Rp.
1,600.00
0.6920 m3 Pasir beton
Rp.
694,000.00
1.0390 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

1 m3 Membuat beton mutu f'c = 24,0 Mpa (K 275), slum (12 2) cm, w/c = 0,53
406.0000
kg Semen PC
Rp.
1,600.00
0.6840 m3 Pasir beton
Rp.
694,000.00
1.0260 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00

130

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

614,400.00
480,248.00
314,817.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,561,575.00

Rp.
Rp.
Rp.
Rp.
Rp.

649,600.00
474,696.00
310,878.00
13,975.00
107,250.00

Analisa Wil-1 Kab. Pamekasan

0.2750
0.0280
0.0830

6.12

6.13

6.14

6.15

6.16

6.17

6.18

Oh
Oh
Oh

Tukang batu
Kepala tukang batu
Mandor

Rp.
Rp.
Rp.

77,500.00 Rp.
82,500.00 Rp.
87,500.00 Rp.
Rp.

1 m3 Membuat beton mutu f'c = 26,4 Mpa (K 300), slum (12 2) cm, w/c = 0,52
413.0000
kg Semen PC
Rp.
1,600.00
0.6810 m3 Pasir beton
Rp.
694,000.00
1.0210 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

1 m3 Membuat beton mutu f'c = 28,8 Mpa (K 325), slum (12 2) cm, w/c = 0,49
439.0000
kg Semen PC
Rp.
1,600.00
0.6700 m3 Pasir beton
Rp.
694,000.00
1.0060 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
2.1000 Oh Pekerja
Rp.
65,000.00
0.3500 Oh Tukang batu
Rp.
77,500.00
0.0350 Oh Kepala tukang batu
Rp.
82,500.00
0.1050 Oh Mandor
Rp.
87,500.00

1 m3 Membuat beton mutu f'c = 31,2 Mpa (K 350), slum (12 2) cm, w/c = 0,48
448.0000
kg Semen PC
Rp.
1,600.00
0.6670 m3 Pasir beton
Rp.
694,000.00
1.0000 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
2.1000 Oh Pekerja
Rp.
65,000.00
0.3500 Oh Tukang batu
Rp.
77,500.00
0.0350 Oh Kepala tukang batu
Rp.
82,500.00
0.1050 Oh Mandor
Rp.
87,500.00

21,312.50
2,310.00
7,262.50
1,587,284.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

660,800.00
472,614.00
309,363.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,594,887.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

702,400.00
464,980.00
304,818.00
13,975.00
136,500.00
27,125.00
2,887.50
9,187.50
1,661,873.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

716,800.00
462,898.00
303,000.00
13,975.00
136,500.00
27,125.00
2,887.50
9,187.50
1,672,373.00

1 m2 Pasang bekisting untuk pondasi


0.0400 m3 Papan Bekisting
0.3000 Kg Paku biasa 2' - 5"
0.1000
Lt Minyak bekisting
0.5200 Oh Pekerja
0.2600 Oh Tukang kayu
0.0260 Oh Kepala tukang kayu
0.0260 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
6,000.00
450.00
33,800.00
21,450.00
2,275.00
2,275.00
206,250.00

1 m2 Pasang bekisting untuk sloof


0.0450 m3 Papan Bekisting
0.3000 Kg Paku biasa 2' - 5"
0.1000
Lt Minyak bekisting
0.5200 Oh Pekerja
0.2600 Oh Tukang kayu
0.0260 Oh Kepala tukang kayu
0.0260 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

157,500.00
6,000.00
450.00
33,800.00
21,450.00
2,275.00
2,275.00
223,750.00

1 m2 Pasang bekisting untuk kolom


0.0400 m3 Papan Bekisting
Rp.
0.4000
kg Paku biasa 2"-5"
Rp.
0.2000
lt Minyak bekisting
Rp.
0.0150 m3 Balok kayu gelam
Rp.
0.3500 lbr Plywood tebal 9 mm
Rp.
2.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
0.6600 Oh Pekerja
Rp.
0.3300 Oh Tukang kayu
Rp.
0.0330 Oh Kepala Tukang
Rp.
0.0330 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
8,000.00
900.00
60,000.00
40,950.00
160,768.00
42,900.00
27,225.00
2,887.50
2,887.50
486,518.00

1 m2 Pasang bekisting untuk balok


0.0400 m3 Papan Bekisting
0.4000
kg Paku biasa 2"-5"
0.2000
lt Minyak bekisting
0.0180 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
2.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
8,000.00
900.00
72,000.00
40,950.00
160,768.00
42,900.00
27,225.00
2,887.50
2,887.50
498,518.00

131

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Analisa Wil-1 Kab. Pamekasan

6.19

6.20

6.21

6.22

6.23

1 m2 Pasang bekisting untuk plat lantai


0.0400 m3 Papan Bekisting
0.4000
kg Paku biasa 2"-5"
0.2000
lt Minyak bekisting
0.0150 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
6.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
8,000.00
900.00
60,000.00
40,950.00
482,304.00
42,900.00
27,225.00
2,887.50
2,887.50
808,054.00

1 m2 Pasang bekisting untuk dinding


0.0300 m3 Papan Bekisting
0.4000
kg Paku biasa 2"-5"
0.2000
lt Minyak bekisting
0.0200 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
3.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
4.0000 bh Formite/Penjaga jarak begisting/spacer
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
0.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,000.00
8,000.00
900.00
80,000.00
40,950.00
241,152.00
0.00
42,900.00
27,225.00
2,887.50
2,887.50
551,902.00

1 m2 Pasang bekisting untuk tangga


0.0300 m3 Papan Bekisting
0.4000
kg Paku biasa 2"-5"
0.1500
lt Minyak bekisting
0.0150 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
2.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,000.00
8,000.00
675.00
60,000.00
40,950.00
160,768.00
42,900.00
27,225.00
2,887.50
2,887.50
451,293.00

1 m2 Pasang bekisting untuk pengecoran beton


0.0264 m3 Papan Bekisting
0.6000
kg Paku biasa 2"-5"
0.5000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.1500 Oh Pekerja
0.0500 Oh Tukang kayu
0.0050 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

92,400.00
12,000.00
40,192.00
9,750.00
4,125.00
437.50
700.00
159,604.50

1 m3 Membuat Pondasi Beton bertulang ( 150 kg besi + bekisting )


0.2000 m3 Papan Bekisting
Rp.
1.5000 Kg Paku usuk / reng
Rp.
0.4000
Lt Minyak bekisting
Rp.
157.5000 Kg Besi beton polos
Rp.
2.2500 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
5.3000 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.3000 Oh Tukang kayu
Rp.
1.0500 Oh Tukang besi
Rp.
0.2620 Oh Kepala Tukang
Rp.
0.2650 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

700,000.00
30,000.00
1,800.00
1,921,500.00
45,450.00
537,600.00
374,760.00
245,430.00
344,500.00
21,312.50
107,250.00
81,375.00
21,615.00
23,187.50
4,455,780.00

132

Analisa Wil-1 Kab. Pamekasan

6.24

6.25

6.26

6.27

1 m3 Membuat Sloof Beton bertulang ( 200 kg besi + bekisting )


0.2700 m3 Papan Bekisting
Rp.
2.0000 Kg Paku usuk / reng
Rp.
0.6000
Lt Minyak bekisting
Rp.
210.0000 Kg Besi beton polos
Rp.
3.0000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
5.6500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.5600 Oh Tukang kayu
Rp.
1.4000 Oh Tukang besi
Rp.
0.3230 Oh Kepala Tukang
Rp.
0.2830 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

945,000.00
40,000.00
2,700.00
2,562,000.00
60,600.00
537,600.00
374,760.00
245,430.00
367,250.00
21,312.50
128,700.00
108,500.00
26,647.50
24,762.50
5,445,262.50

1 m3 Membuat Kolom Beton bertulang ( 300 kg besi + bekisting )


0.4000 m3 Papan Bekisting
Rp.
4.0000 Kg Paku usuk / reng
Rp.
2.0000
Lt Minyak bekisting
Rp.
315.0000 Kg Besi beton polos
Rp.
4.5000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.0150 m3 Balok kayu gelam
Rp.
3.5000 lbr Plywood tebal 9 mm
Rp.
20.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
7.0500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.6500 Oh Tukang kayu
Rp.
2.1000 Oh Tukang besi
Rp.
0.4030 Oh Kepala Tukang
Rp.
0.3530 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,400,000.00
80,000.00
9,000.00
3,843,000.00
90,900.00
537,600.00
374,760.00
245,430.00
60,000.00
409,500.00
1,607,680.00
458,250.00
21,312.50
136,125.00
162,750.00
33,247.50
30,887.50
9,500,442.50

1 m3 Membuat Balok Beton bertulang ( 200 kg besi + bekisting )


0.3200 m3 Papan Bekisting
Rp.
3.2000 Kg Paku usuk / reng
Rp.
1.6000
Lt Minyak bekisting
Rp.
210.0000 Kg Besi beton polos
Rp.
3.0000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.1500 m3 Balok kayu gelam
Rp.
2.8000 lbr Plywood tebal 9 mm
Rp.
16.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
6.3500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.6500 Oh Tukang kayu
Rp.
1.4000 Oh Tukang besi
Rp.
0.3330 Oh Kepala Tukang
Rp.
0.3180 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,120,000.00
64,000.00
7,200.00
2,562,000.00
60,600.00
537,600.00
374,760.00
245,430.00
600,000.00
327,600.00
1,286,144.00
412,750.00
21,312.50
136,125.00
108,500.00
27,472.50
27,825.00
7,919,319.00

1 m3 Membuat Plat Beton bertulang ( 150 kg besi + bekisting )


0.3200 m3 Papan Bekisting
3.2000 Kg Paku usuk / reng
1.6000
Lt Minyak bekisting
157.5000 Kg Besi beton polos
2.2500 Kg Kawat beton
336.0000 Kg Semen Portland / PC
0.5400 m3 Pasir beton
0.8100 m3 Koral beton
0.1200 m3 Balok kayu gelam
2.8000 lbr Plywood tebal 9 mm
32.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
5.3000 Oh Pekerja
0.2750 Oh Tukang batu
1.3000 Oh Tukang kayu
1.0500 Oh Tukang besi
0.2650 Oh Kepala Tukang
0.2650 Oh Mandor

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,120,000.00
64,000.00
7,200.00
1,921,500.00
45,450.00
537,600.00
374,760.00
245,430.00
480,000.00
327,600.00
2,572,288.00
344,500.00
21,312.50
107,250.00
81,375.00
21,862.50
23,187.50
8,295,315.50

133

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Analisa Wil-1 Kab. Pamekasan

6.28

6.29

6.30

6.31

1 m3 Membuat Dinding Beton bertulang ( 150 kg besi + bekisting )


0.2400 m3 Papan Bekisting
Rp.
3.2000 Kg Paku usuk / reng
Rp.
1.6000
Lt Minyak bekisting
Rp.
157.5000 Kg Besi beton polos
Rp.
2.2500 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.1600 m3 Balok kayu gelam
Rp.
2.8000 lbr Plywood tebal 9 mm
Rp.
24.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
5.3000 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.3000 Oh Tukang kayu
Rp.
1.0500 Oh Tukang besi
Rp.
0.2620 Oh Kepala Tukang
Rp.
0.2650 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

840,000.00
64,000.00
7,200.00
1,921,500.00
45,450.00
537,600.00
374,760.00
245,430.00
640,000.00
327,600.00
1,929,216.00
344,500.00
21,312.50
107,250.00
81,375.00
21,615.00
23,187.50
7,531,996.00

1 m3 Membuat Dinding Beton bertulang ( 200 kg besi + bekisting )


0.2500 m3 Papan Bekisting
Rp.
3.0000 Kg Paku usuk / reng
Rp.
1.2000
Lt Minyak bekisting
Rp.
210.0000 Kg Besi beton polos
Rp.
3.0000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.1050 m3 Balok kayu gelam
Rp.
2.5000 lbr Plywood tebal 9 mm
Rp.
14.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
5.6500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.5600 Oh Tukang kayu
Rp.
1.4000 Oh Tukang besi
Rp.
0.3230 Oh Kepala Tukang
Rp.
0.2830 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

875,000.00
60,000.00
5,400.00
2,562,000.00
60,600.00
537,600.00
374,760.00
245,430.00
420,000.00
292,500.00
1,125,376.00
367,250.00
21,312.50
128,700.00
108,500.00
26,647.50
24,762.50
7,235,838.50

1 m' Membuat Kolom Praktis Beton bertulang ( 11 x 11 ) cm


0.0020 m3 Papan Bekisting
0.0100 Kg Paku usuk / reng
3.0000 Kg Besi beton polos
0.0450 Kg Kawat beton
4.0000 Kg Semen Portland / PC
0.0060 m3 Pasir beton
0.0090 m3 Koral beton
0.1800 Oh Pekerja
0.0200 Oh Tukang batu
0.0200 Oh Tukang kayu
0.0200 Oh Tukang besi
0.0060 Oh Kepala Tukang
0.0090 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,000.00
200.00
36,600.00
909.00
6,400.00
4,164.00
2,727.00
11,700.00
1,550.00
1,650.00
1,550.00
495.00
787.50
75,732.50

1 m' Membuat Ring Balok Beton bertulang ( 10 x 15 ) cm


0.0030 m3 Papan Bekisting
0.0200 Kg Paku usuk / reng
3.6000 Kg Besi beton polos
0.0500 Kg Kawat beton
5.5000 Kg Semen Portland / PC
0.0090 m3 Pasir beton
0.0150 m3 Koral beton
0.2970 Oh Pekerja
0.0330 Oh Tukang batu
0.0330 Oh Tukang kayu
0.0330 Oh Tukang besi
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500.00
400.00
43,920.00
1,010.00
8,800.00
6,246.00
4,545.00
19,305.00
2,557.50
2,722.50
2,557.50
825.00
1,312.50
104,701.00

134

Analisa Wil-1 Kab. Pamekasan

6.32

6.33

6.34

6.35

1 M3 Membuat Beton bertulang ( 150 kg besi + bekisting )


0.2000 m3 Papan Bekisting
1.5000 Kg Paku usuk / reng
0.4000
Lt Minyak bekisting
157.5000 Kg Besi beton polos
2.2500 Kg Kawat beton
336.0000 Kg Semen Portland / PC
0.5400 m3 Pasir beton
0.8100 m3 Koral beton
5.3000 Oh Pekerja
0.2750 Oh Tukang batu
1.3000 Oh Tukang kayu
1.0500 Oh Tukang besi
0.2620 Oh Kepala Tukang
0.2650 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

700,000.00
30,000.00
1,800.00
1,921,500.00
45,450.00
537,600.00
374,760.00
245,430.00
344,500.00
21,312.50
107,250.00
81,375.00
21,615.00
23,187.50
4,455,780.00

1 M3 Membuat Beton bertulang ( 200 kg besi + bekisting )


0.2700 m3 Papan Bekisting
2.0000 Kg Paku usuk / reng
0.6000
Lt Minyak bekisting
210.0000 Kg Besi beton polos
3.0000 Kg Kawat beton
336.0000 Kg Semen Portland / PC
0.5400 m3 Pasir beton
0.8100 m3 Koral beton
5.6500 Oh Pekerja
0.2750 Oh Tukang batu
1.5600 Oh Tukang kayu
1.4000 Oh Tukang besi
0.3230 Oh Kepala Tukang
0.2830 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

945,000.00
40,000.00
2,700.00
2,562,000.00
60,600.00
537,600.00
374,760.00
245,430.00
367,250.00
21,312.50
128,700.00
108,500.00
26,647.50
24,762.50
5,445,262.50

1 kg Pembesian dengan besi polos


1.0500
kg Besi beton
0.0150
kg Kawat beton
0.0070 Oh Pekerja
0.0070 Oh Tukang besi
0.0007 Oh Kepala Tukang besi
0.0004 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,200.00
20,200.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,810.00
303.00
455.00
542.50
57.75
35.00
14,203.25

1 kg Kabel presstressed polos/standar


1.0500
kg Kabel presstressed polos
0.0100
kg Kawat beton
0.0050 Oh Pekerja
0.0050 Oh Tukang besi
0.0005 Oh Kepala Tukang besi
0.0003 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,200.00
20,200.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,810.00
202.00
325.00
387.50
41.25
26.25
13,792.00

7.

Analisa Biaya Kontruksi Pekerjaan Kayu :

7.1

1 M3 Memasang kusen pintu dan jendela kayu Jati


1.1000 m3 Kayu jati
1.2500
kg Paku 10 cm
1.0000
kg Lem kayu
7.0000 Oh Pekerja
21.0000 Oh Tukang kayu
2.1000 Oh Kepala Tukang
0.3500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

13,750,000.00
20,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,125,000.00
25,000.00
17,000.00
455,000.00
1,732,500.00
183,750.00
30,625.00
17,568,875.00

1 M3 Memasang kusen pintu dan jendela kayu Balau


1.1000 m3 Kayu balau
1.2500
kg Paku 10 cm
1.0000
kg Lem kayu
7.0000 Oh Pekerja
21.0000 Oh Tukang kayu
2.1000 Oh Kepala Tukang
0.3500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
20,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
25,000.00
17,000.00
455,000.00
1,732,500.00
183,750.00
30,625.00
12,893,875.00

1 M3 Memasang kusen pintu dan jendela kayu Kempas


1.1000 m3 Kayu Kempas
1.2500
kg Paku 10 cm
1.0000
kg Lem kayu
7.0000 Oh Pekerja
21.0000 Oh Tukang kayu
2.1000 Oh Kepala Tukang
0.3500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
20,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,150,000.00
25,000.00
17,000.00
455,000.00
1,732,500.00
183,750.00
30,625.00
9,593,875.00

7.3

7.4

135

Analisa Wil-1 Kab. Pamekasan

7.5

7.7

7.8

7.10

7.11

7.12

7.13

7.14

7.15

1 M2 Memasang daun pintu panil kayu Jati


0.0400 m3 Kayu jati ( papan )
0.5000
kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

700,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
1,051,625.00

1 M2 Memasang daun pintu panil kayu balau


0.0400 m3 Kayu balau ( papan )
0.5000
kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

420,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
771,625.00

1 M2 Memasang daun pintu dan jendela kaca kayu Jati


0.0240 m3 Kayu Jati ( papan )
0.3000
kg Lem Kayu
1.0000 m2 Kaca bening tebal 5 mm
0.8000 Oh Pekerja
2.4000 Oh Tukang kayu
0.2400 Oh Kepala Tukang
0.0400 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
17,000.00
71,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

420,000.00
5,100.00
71,500.00
52,000.00
198,000.00
21,000.00
3,500.00
771,100.00

1 M2 Memasang daun pintu dan jendela kaca kayu Balau


0.0240 m3 Kayu Balau ( papan )
0.3000
kg Lem Kayu
1.0000 m2 Kaca bening tebal 5 mm
0.8000 Oh Pekerja
2.4000 Oh Tukang kayu
0.2400 Oh Kepala Tukang
0.0400 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
17,000.00
71,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

252,000.00
5,100.00
71,500.00
52,000.00
198,000.00
21,000.00
3,500.00
603,100.00

1 M2 Memasang pintu dan jendela Jalusi kayu Jati


0.0640 m3 Kayu Jati ( papan )
0.5000
kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,120,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
1,471,625.00

1 M2 Memasang pintu dan jendela Jalusi kayu Balau


0.0640 m3 Kayu Balau ( papan )
0.5000
kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

672,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
1,023,625.00

1 M2 Memasang Jalusi Kusen kayu Jati


0.0600 m3 Kayu Jati ( papan )
0.1600
kg Paku 1 - 2,5 cm
0.6700 Oh Pekerja
2.0000 Oh Tukang kayu
0.2000 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,050,000.00
3,200.00
43,550.00
165,000.00
17,500.00
29,312.50
1,308,562.50

1 M2 Memasang Jalusi Kusen kayu Balau


0.0600 m3 Kayu Balau ( papan )
0.1600
kg Paku 1 - 2,5 cm
0.6700 Oh Pekerja
2.0000 Oh Tukang kayu
0.2000 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

630,000.00
3,200.00
43,550.00
165,000.00
17,500.00
29,312.50
888,562.50

1 M2 Memasang daun pintu Tekwood rangkap, rangka kayu Jati


0.0250 m3 Kayu Jati ( papan )
Rp.
0.0300 Kg Paku triplek
Rp.
0.3000
Lt Lem kayu
Rp.
1.0000 Lbr Teak wood
Rp.
0.8000 Oh Pekerja
Rp.
2.4000 Oh Tukang kayu
Rp.
0.2400 Oh Kepala Tukang
Rp.
0.0400 Oh Mandor
Rp.

17,500,000.00
20,000.00
17,000.00
90,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

437,500.00
600.00
5,100.00
90,000.00
52,000.00
198,000.00
21,000.00
3,500.00
807,700.00

136

Analisa Wil-1 Kab. Pamekasan

7.17

7.18

7.19

7.21

7.22

7.23

7.24

7.25

7.26

1 M2 Memasang daun pintu Tekwood rangkap, rangka kayu Balau


0.0250 m3 Kayu Balau ( papan )
Rp.
0.0300 Kg Paku triplek
Rp.
0.3000
Lt Lem kayu
Rp.
1.0000 Lbr Teak wood
Rp.
0.8000 Oh Pekerja
Rp.
2.4000 Oh Tukang kayu
Rp.
0.2400 Oh Kepala Tukang
Rp.
0.0400 Oh Mandor
Rp.

10,500,000.00
20,000.00
17,000.00
90,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

262,500.00
600.00
5,100.00
90,000.00
52,000.00
198,000.00
21,000.00
3,500.00
632,700.00

7,000,000.00
20,000.00
17,000.00
90,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
600.00
5,100.00
90,000.00
52,000.00
198,000.00
21,000.00
3,500.00
545,200.00

1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu Jati


1.1000 m3 Kayu Jati ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

16,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,600,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
19,278,000.00

1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu Balau


1.1000 m3 Kayu Balau ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

9,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
12,128,000.00

1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu kempas


1.1000 m3 Kayu kempas ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

6,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,150,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
8,828,000.00

1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu Gelam


1.1000 m3 Kayu Gelam ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

4,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,400,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
6,078,000.00

1 M2 Memasang daun pintu Tekwood rangkap, rangka kayu kempas


0.0250 m3 Kayu kempas ( papan )
Rp.
0.0300 Kg Paku triplek
Rp.
0.3000
Lt Lem kayu
Rp.
1.0000 Lbr Teak wood
Rp.
0.8000 Oh Pekerja
Rp.
2.4000 Oh Tukang kayu
Rp.
0.2400 Oh Kepala Tukang
Rp.
0.0400 Oh Mandor
Rp.

1 M3 Memasang Konstruksi kuda - kuda Ekspose kayu Jati


1.2000 m3 Kayu Jati ( Balok )
15.0000 Kg Besi Strip 5 mm
5.6000 Kg Paku 12 cm
6.7000 Oh Pekerja
20.1000 Oh Tukang kayu
2.0100 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

19,200,000.00
193,500.00
112,000.00
435,500.00
1,658,250.00
175,875.00
29,312.50
21,804,437.50

1 M3 Memasang Konstruksi kuda - kuda Ekspose kayu Balau


1.2000 m3 Kayu Balau ( Balok )
15.0000 Kg Besi Strip 5 mm
5.6000 Kg Paku 12 cm
6.7000 Oh Pekerja
20.1000 Oh Tukang kayu
2.0100 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,400,000.00
193,500.00
112,000.00
435,500.00
1,658,250.00
175,875.00
29,312.50
14,004,437.50

4,000,000.00 Rp.

4,800,000.00

1 M3 Memasang Konstruksi kuda - kuda Ekspose kayu Gelam


1.2000 m3 Kayu Gelam ( Balok )
Rp.

137

Analisa Wil-1 Kab. Pamekasan

15.0000
5.6000
6.7000
20.1000
2.0100
0.3350

7.27

7.28

7.30

7.31

7.32

7.35

7.36

7.39

Kg
Kg
Oh
Oh
Oh
Oh

Besi Strip 5 mm
Paku 12 cm
Pekerja
Tukang kayu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

193,500.00
112,000.00
435,500.00
1,658,250.00
175,875.00
29,312.50
7,404,437.50

1 M3 Memasang Konstruksi Gording kayu Balau


1.1000 m3 Kayu Balau ( Balok )
15.0000 Kg Besi Strip 5 mm
3.0000 Kg Paku 12 cm
2.4000 Oh Pekerja
7.2000 Oh Tukang kayu
0.7200 Oh Kepala Tukang
0.1200 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
193,500.00
60,000.00
156,000.00
594,000.00
63,000.00
10,500.00
11,527,000.00

1 M3 Memasang Konstruksi Gording kayu Gelam


1.1000 m3 Kayu Gelam ( Balok )
15.0000 Kg Besi Strip 5 mm
3.0000 Kg Paku 12 cm
2.4000 Oh Pekerja
7.2000 Oh Tukang kayu
0.7200 Oh Kepala Tukang
0.1200 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,400,000.00
193,500.00
60,000.00
156,000.00
594,000.00
63,000.00
10,500.00
5,477,000.00

1 M2 Memasang kaso / usuk + reng genting kodok kayu balau


0.0140 m3 Kayu Usuk balau 5 x 7 cm
0.0036 m3 Kayu Reng balau 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
9,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

133,000.00
34,200.00
5,000.00
6,500.00
8,250.00
875.00
437.50
188,262.50

1 M2 Memasang kaso / usuk + reng genting kodok kayu kempas


0.0140 m3 Kayu Usuk balau 5 x 7 cm
Rp.
0.0036 m3 Kayu Reng balau 3 x 4 cm
Rp.
0.2500 Kg Paku biasa uk. 5 - 10 cm
Rp.
0.1000 Oh Pekerja
Rp.
0.1000 Oh Tukang kayu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0050 Oh Mandor
Rp.

6,500,000.00
6,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

91,000.00
23,400.00
5,000.00
6,500.00
8,250.00
875.00
437.50
135,462.50

1 M2 Memasang kaso / usuk + reng genting kodok kayu jati


0.0140 m3 Kayu Usuk jati 5 x 7 cm
0.0036 m3 Kayu Reng jati 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000,000.00
16,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

224,000.00
57,600.00
5,000.00
6,500.00
8,250.00
875.00
437.50
302,662.50

1 M2 Memasang kaso / usuk + reng genting beton kayu Balau


0.0140 m3 Kayu Usuk Balau 5 x 7 cm
0.0036 m3 Kayu Reng Balau 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
9,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

133,000.00
34,200.00
5,000.00
6,500.00
8,250.00
875.00
437.50
188,262.50

1 M2 Memasang kaso / usuk + reng genting beton kayu jati


0.0140 m3 Kayu Usuk Jati 5 x 7 cm
0.0036 m3 Kayu Reng Jati 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000,000.00
16,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

224,000.00
57,600.00
5,000.00
6,500.00
8,250.00
875.00
437.50
302,662.50

1 M2 Memasang rangka plafon (50 x 100) cm kayu balau


0.0154 m3 Kayu balau 5 x 7 cm
0.2000 Kg Paku biasa uk. 7 - 10 cm
0.1500 Oh Pekerja
0.3000 Oh Tukang kayu

Rp.
Rp.
Rp.
Rp.

9,500,000.00
20,000.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.

146,300.00
4,000.00
9,750.00
24,750.00

138

Analisa Wil-1 Kab. Pamekasan

0.0300
0.0750

7.40

7.41

7.43

7.44

7.45

7.47

7.48

7.50

7.51

Oh
Oh

Kepala Tukang
Mandor

Rp.
Rp.

87,500.00 Rp.
87,500.00 Rp.
Rp.

2,625.00
6,562.50
193,987.50

1 M2 Memasang rangka plafon (50 x 100) cm kayu kempas


0.0120 m3 Kayu kempas 5 x 7 cm
0.1000 Kg Paku biasa uk. 7 - 10 cm
0.1500 Oh Pekerja
0.2500 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,000.00
2,000.00
9,750.00
20,625.00
2,187.50
6,562.50
119,125.00

1 M2 Memasang rangka plafon (50 x 100) cm kayu gelam


0.0120 m3 Kayu gelam 5 x 7 cm
0.1000 Kg Paku biasa uk. 7 - 10 cm
0.1500 Oh Pekerja
0.2500 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
2,000.00
9,750.00
20,625.00
2,187.50
6,562.50
89,125.00

1 M2 Memasang rangka plafon (60 x 60) cm kayu balau


0.0163 m3 Kayu balau 5 x 7 cm
0.2500 Kg Paku biasa uk. 7 - 10 cm
0.2000 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0100 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

154,850.00
5,000.00
13,000.00
24,750.00
2,625.00
875.00
201,100.00

1 M2 Memasang rangka plafon (60 x 60) cm kayu kempas


0.0163 m3 Kayu kempas 5 x 7 cm
0.2500 Kg Paku biasa uk. 7 - 10 cm
0.2000 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0100 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,950.00
5,000.00
13,000.00
24,750.00
2,625.00
875.00
152,200.00

1 M2 Memasang rangka plafon (60 x 60) cm kayu gelam


0.0163 m3 Kayu gelam 5 x 7 cm
0.2500 Kg Paku biasa uk. 7 - 10 cm
0.2000 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0100 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

65,200.00
5,000.00
13,000.00
24,750.00
2,625.00
875.00
111,450.00

1 M' Memasang lisplank uk. 3 x 20 cm kayu balau


0.0108 m3 Kayu balau ( papan )
0.1000 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

113,400.00
2,000.00
6,500.00
16,500.00
1,750.00
437.50
140,587.50

1 M' Memasang lysplank uk. 3 x 20 cm kayu kempas


0.0108 m3 Kayu kempas ( papan )
0.1000 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

75,600.00
2,000.00
6,500.00
16,500.00
1,750.00
437.50
102,787.50

1 M' Memasang lisplank uk. 3 x 30 cm kayu balau


0.0110 m3 Kayu balau ( papan )
0.0500 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

115,500.00
1,000.00
6,500.00
16,500.00
1,750.00
437.50
141,687.50

1 M' Memasang lysplank uk. 3 x 30 cm kayu kempas


0.0110 m3 Kayu kempas ( papan )
0.0500 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang

Rp.
Rp.
Rp.
Rp.
Rp.

7,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

77,000.00
1,000.00
6,500.00
16,500.00
1,750.00

139

Analisa Wil-1 Kab. Pamekasan

7.52

7.53

0.0050

Oh

Mandor

Rp.

1.0000
0.0250
1.0000
0.3000
1.8000
0.1800
0.6000
0.0300

m2
m3
m2
kg
org
org
org
org

Membuat listplank asbes plat ram kayu kempas


Ram kayu empas
Asbes plat
Paku reng
Tukang kayu
Kep. Tk. Kayu
Pekerja
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00 Rp.
Rp.

6,500,000.00
68,800.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

1 M2 Memasang dinding pemisah Tekwood rangkap, rangka kayu kempas ( sketsel )


0.0280 m3 Kayu kempas uk. 6/12 cm
Rp.
6,500,000.00
0.1500 Kg Paku uk. 5 - 10 cm
Rp.
20,000.00
0.5600
Lt Lem kayu
Rp.
17,000.00
0.8600 Lbr Teakwood uk. 120 x 240 cm, tebal 4 mm
Rp.
90,000.00
0.1500 Oh Pekerja
Rp.
65,000.00
0.4500 Oh Tukang kayu
Rp.
82,500.00
0.0450 Oh Kepala Tukang
Rp.
87,500.00
0.0080 Oh Mandor
Rp.
87,500.00

1 M2 Memasang dinding bilik, rangka kayu kempas ( sketsel )


0.1500 m2 Bilik Bambu
0.0140 m3 Usuk 5/7 cm
0.0120
kg Paku
1.0000
m' Lis kayu 2/4 cm
0.1000 Oh Pekerja
0.0500 Oh Tukang kayu
0.0050 Oh Kepala Tukang
0.0050 Oh Mandor

437.50
103,187.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

162,500.00
68,800.00
6,000.00
117,000.00
14,850.00
52,500.00
2,625.00
424,275.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

182,000.00
3,000.00
9,520.00
77,400.00
9,750.00
37,125.00
3,937.50
700.00
323,432.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,500.00
6,500,000.00
20,000.00
20,800.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,675.00
91,000.00
240.00
20,800.00
6,500.00
4,125.00
437.50
437.50
130,215.00

8.

Analisa Biaya Kontruksi Pekerjaan Penutup Atap :

8.1

1 M2 Memasang atap dengan genting kodok


25.0000 Bh Genting kodok
0.1500 Oh Pekerja
0.0750 Oh Tukang batu
0.0080 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

3,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

90,000.00
9,750.00
5,812.50
660.00
700.00
106,922.50

1 M2 Memasang atap dengan genting flam


25.0000 Bh Genting flam
0.1500 Oh Pekerja
0.0750 Oh Tukang batu
0.0080 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

2,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
9,750.00
5,812.50
660.00
700.00
66,922.50

1 M2 Memasang atap dengan genting beton


12.0000 Bh Genting beton
0.1500 Oh Pekerja
0.0600 Oh Tukang batu
0.0060 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

5,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

66,000.00
9,750.00
4,650.00
495.00
700.00
81,595.00

1 M' Memasang bubung genting kodok / flam :


5.0000 Bh Genting bubung
8.0000 Kg Semen Portland / PC
0.0320 m3 Pasir pasang
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0020 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,500.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
12,800.00
11,104.00
26,000.00
15,500.00
1,650.00
175.00
94,729.00

1 M' Memasang bubung genting beton


4.0000 Bh Genting bubung beton
8.0000 Kg Semen Portland / PC
0.0320 m3 Pasir pasang
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0020 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,100.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

28,400.00
12,800.00
11,104.00
26,000.00
15,500.00
1,650.00
175.00
95,629.00

8.2

8.3

8.4

8.5

8.6

1 M2 Memasang atap dengan asbes gelombang ( 3,00 x 1,05 ) x 4 mm

140

Analisa Wil-1 Kab. Pamekasan

0.4200
0.1200
0.1400
0.0700
0.0070
0.0070

8.7

8.8

8.9

8.10

8.11

Lbr
Kg
Oh
Oh
Oh
Oh

Asbes gelombang
Paku asbes
Pekerja
Tukang kayu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

73,500.00
26,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,870.00
3,120.00
9,100.00
5,775.00
612.50
612.50
50,090.00

1 M2 Memasang atap dengan asbes gelombang ( 2,10 x 1,05 ) x 4 mm


0.4400 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku asbes
Rp.
0.1400 Oh Pekerja
Rp.
0.0670 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

62,000.00
26,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,280.00
3,120.00
9,100.00
5,527.50
612.50
612.50
46,252.50

1 M2 Memasang atap dengan asbes gelombang ( 3,00 x 1,10 ) x 5 mm


0.4500 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku ulir
Rp.
0.1400 Oh Pekerja
Rp.
0.0670 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

101,000.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

45,450.00
2,640.00
9,100.00
5,527.50
612.50
612.50
63,942.50

1 M2 Memasang atap dengan asbes gelombang ( 1,80 x 1,10 ) x 5 mm


0.5700 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku ulir
Rp.
0.1400 Oh Pekerja
Rp.
0.0670 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

97,000.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

55,290.00
2,640.00
9,100.00
5,527.50
612.50
612.50
73,782.50

1 M' Memasang nok paten asbes gelombang kecil 4 mm


1.2000 Lbr Nok paten
6.0000 bh Paku ulir
0.0840 Oh Pekerja
0.1250 Oh Tukang kayu
0.0130 Oh Kepala Tukang
0.0040 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,800.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82,560.00
132,000.00
5,460.00
10,312.50
1,137.50
350.00
231,820.00

1 M' Memasang nok paten asbes gelombang besar 6 mm


1.2000 Lbr Nok paten
6.0000 Kg Paku ulir
0.0840 Oh Pekerja
0.1250 Oh Tukang kayu
0.0130 Oh Kepala Tukang
0.0040 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,000.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

93,600.00
132,000.00
5,460.00
10,312.50
1,137.50
350.00
242,860.00

1 M2 Memasang atap dengan Seng gelombang P = 3,00 m


0.4500 m2 Seng gelombang BJLS 28
0.1200 Kg Paku seng
0.1400 Oh Pekerja
0.0670 Oh Tukang kayu
0.0070 Oh Kepala Tukang
0.0070 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

77,000.00
27,900.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

34,650.00
3,348.00
9,100.00
5,527.50
612.50
612.50
53,850.50

1 M2 Memasang atap dengan Seng gelombang P= 1,80 m


0.4500 m2 Seng gelombang BJLS 28
0.1200 Kg Paku seng
0.1400 Oh Pekerja
0.0670 Oh Tukang kayu
0.0070 Oh Kepala Tukang
0.0070 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

49,500.00
27,900.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

22,275.00
3,348.00
9,100.00
5,527.50
612.50
612.50
41,475.50

1 M' Memasang nok dengan seng plat


0.3000 Lbr Nok paten
0.0400 Kg Paku seng
0.1500 Oh Pekerja
0.0700 Oh Tukang kayu
0.0080 Oh Kepala Tukang
0.0060 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,800.00
27,900.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,640.00
1,116.00
9,750.00
5,775.00
700.00
525.00
38,506.00

29,000.00 Rp.
26,000.00 Rp.

31,900.00
260.00

9.

Analisa Biaya Kontruksi Pekerjaan Langit-langit :

9.1

1 M2 Memasang langit - langit asbes semen, tebal 4 mm, 5 mm, 6 mm


1.1000 m2 Asbes / eternit uk. 1,00 x 1,00
Rp.
0.0100 Kg Paku eternit
Rp.

141

Analisa Wil-1 Kab. Pamekasan

0.0300
0.0700
0.0070
0.0040

9.2

9.3

9.4

Oh
Oh
Oh
Oh

Pekerja
Tukang kayu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.

65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

1,950.00
5,775.00
612.50
350.00
40,847.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

33,750.00
780.00
6,500.00
8,250.00
875.00
437.50
50,592.50

6,500,000.00
65,000.00
11,600.00
4,500.00
19,800.00
26,000.00
20,000.00
68,800.00
27,900.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

84,500.00
23,400.00
580.00
2,025.00
59.40
1,300.00
2,400.00
25,456.00
1,032.30
15,600.00
990.00
157,342.70

1 M2 Memasang langit - langit teakwood ( 0,60 x 1,20 ) m tebal 3mm, 4 mm dan 6 mm


0.3750 lbr Teakwood
Rp.
90,000.00
0.0300 Kg Paku eternit
Rp.
26,000.00
0.1000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang kayu
Rp.
82,500.00
0.0100 Oh Kepala Tukang
Rp.
87,500.00
0.0050 Oh Mandor
Rp.
87,500.00

1.0000
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.3700
0.0370
0.2400
0.0120

m2
m3
lbr
roll
kg
kg
kg
kg
org
org
org
org

Langit2 kalsiboard t; 3.5 mm, rangka 60 x 120 ky Kempas


Kayu Kempas
Rp.
Kalsiboard 5 mm
Rp.
Kasa gypsum
Rp.
Tepung gypsum
Rp.
Alkasit
Rp.
Paku gypsum
Rp.
Paku usuk
Rp.
Tukang kayu
Rp.
Kepala tukang kayu
Rp.
Pekerja
Rp.
Mandor
Rp.

1.0000
4.5000
0.3600
0.0500
0.4500
0.0030
0.1500
5.0000
0.3700
0.0370
0.2400
0.0120

m2
m1
lbr
roll
kg
kg
kg
m1
org
org
org
org

Langit-langit kalsiboard tebal 3.5 mm, rangka hollow


Rangka hollow 4x4 cm
Rp.
GypsumBoard
Rp.
Kasa gypsum
Rp.
Tepung gypsum
Rp.
Alkasit
Rp.
Paku skrup
Rp.
Kawat penggantung
Rp.
Tukang Besi
Rp.
Kepala tukang Besi
Rp.
Pekerja
Rp.
Mandor
Rp.

128,800.00
75,000.00
11,600.00
4,500.00
19,800.00
26,000.00
26,000.00
77,500.00
82,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

579,600.00
27,000.00
580.00
2,025.00
59.40
3,900.00
130,000.00
28,675.00
3,052.50
15,600.00
1,050.00
791,541.90

1 M' Memasang
1.0500
0.1500
0.0600
0.0600
0.0060
0.0030

lyst plafon gypsum profil lebar lebih dari 10 cm


m' List gypsum profil
Rp.
Kg Semen putih
Rp.
Oh Pekerja
Rp.
Oh Tukang kayu
Rp.
Oh Kepala Tukang
Rp.
Oh Mandor
Rp.

17,000.00
2,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,850.00
375.00
3,900.00
4,950.00
525.00
262.50
27,862.50

1 M' Memasang
1.0500
0.0100
0.0500
0.0500
0.0050
0.0030

lyst plafon kayu profil


m' Kayu profil
Kg Paku biasa uk. 2" - 5"
Oh Pekerja
Oh Tukang kayu
Oh Kepala Tukang
Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,450.00
200.00
3,250.00
4,125.00
437.50
262.50
17,725.00

10.

Analisa Biaya Kontruksi Pekerjaan Besi dan Alumunium :

10.1

1 Kg Memasang rangka kuda - kuda baja WF


1.1500 Kg Besi baja WF
0.0800 Kg Cat mini besi
0.0600 Oh Pekerja
0.0060 Oh Tukang besi
0.0060 Oh Kepala Tukang
0.0003 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,900.00
63,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14,835.00
5,064.00
3,900.00
465.00
495.00
26.25
24,785.25

1 Kg Memasang besi profil


1.1500 Kg Besi profil
0.0800 Kg Cat mini besi
0.0600 Oh Pekerja
0.0060 Oh Tukang besi
0.0060 Oh Kepala Tukang
0.0003 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,900.00
63,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14,835.00
5,064.00
3,900.00
465.00
495.00
26.25
24,785.25

1 M2 Memasang Rolling door :


1.0000 m2 Rolling door

Rp.

475,000.00 Rp.

475,000.00

10.2

10.3

142

Analisa Wil-1 Kab. Pamekasan

1.2000
1.2000
0.1200
0.0060

10.4

10.5

10.6

10.7

Oh
Oh
Oh
Oh

Pekerja
Tukang besi
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.

65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

78,000.00
93,000.00
9,900.00
525.00
656,425.00

1 M2 Memasang besi plat baja tebal 2 mm rangkap, rangka baja siku


15.0000
kg Besi siku L 30.30.3
Rp.
32.8000
kg Besi plat baja
Rp.
0.0500
kg kawat las
Rp.
1.0500 Oh Pekerja
Rp.
1.0500 Oh Tukang besi
Rp.
0.1050 Oh Kepala Tukang
Rp.
0.0520 Oh Mandor
Rp.

12,900.00
12,900.00
24,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

193,500.00
423,120.00
1,215.00
68,250.00
81,375.00
8,662.50
4,550.00
780,672.50

1 M2 Memasang kawat harmonika


1.1000 m2 Kawat harmonika ( lubang kecil )
0.0200 Kg Paku reng
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0005 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

22,100.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

24,310.00
400.00
6,500.00
8,250.00
875.00
43.75
40,378.75

1 M2 Memasang talangan datar dengan seng plat BJLS 28


0.0096 m3 Kayu meranti ( papan )
0.5000
m' Seng plat BJLS 28
0.0150 Kg Paku reng
0.2500 Kg Flincote / cat mini besi
0.1500 Oh Pekerja
0.4000 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0013 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,000,000.00
55,000.00
20,000.00
63,300.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
27,500.00
300.00
15,825.00
9,750.00
33,000.00
2,187.50
109.38
136,671.88

1 M' Memasang talangan miring dengan seng plat BJLS 28


0.0190 m3 Kayu meranti ( papan )
0.5000
m' Seng plat BJLS 28
0.0150 Kg Paku reng
0.3000 Kg Flincote / cat mini besi
0.0400 Oh Pekerja
0.4000 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0013 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,000,000.00
55,000.00
20,000.00
63,300.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
27,500.00
300.00
18,990.00
2,600.00
33,000.00
2,187.50
109.38
179,686.88

11.

Analisa Biaya Kontruksi Pekerjaan Kunci dan Kaca :

11.1

1 Buah Memasang Kunci tanam yang antik :


1.0000 Bh Kunci tanam
0.0600 Oh Pekerja
0.6000 Oh Tukang kayu
0.0600 Oh Kepala Tukang
0.0030 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
3,900.00
49,500.00
5,250.00
262.50
188,912.50

1 Buah Memasang Kunci tanam biasa :


1.0000 Bh Kunci tanam
0.0100 Oh Pekerja
0.5000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
650.00
41,250.00
875.00
437.50
173,212.50

1 Stel Memasang engsel pintu :


1.0000 Stel Engsel pintu
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.0008 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

33,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

33,000.00
975.00
12,375.00
1,312.50
65.63
47,728.13

1 Stel Memasang engsel jendela :


1.0000 Stel Engsel jendela
0.0100 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0005 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

8,600.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,600.00
650.00
8,250.00
875.00
43.75
18,418.75

1 Stel Memasang hak angin :


1.0000 Stel Hak angin
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.0008 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
975.00
12,375.00
1,312.50
65.63

11.2

11.3

11.4

11.5

143

Analisa Wil-1 Kab. Pamekasan

11.6

11.7

Rp.

42,228.13

1 M2 Memasang kaca bening tebal 5 mm


1.1000 m2 Kaca tebal bening 5 mm
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.00075 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

71,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,650.00
975.00
12,375.00
1,312.50
65.63
93,378.13

1 M2 Memasang kaca Raiben tebal 5 mm


1.1000 m2 Kaca Raiben tebal 5 mm
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.00075 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

104,500.00
975.00
12,375.00
1,312.50
65.63
119,228.13

12.

Analisa Biaya Kontruksi Pekerjaan Penutup Lantai dan Dinding :

12.6

1 M2 Memasang Lantai keramik ukuran 30 x 30 cm


1.0600 m2 Tegel keramik uk. 30 x 30 cm
10.0000 Kg Semen Portland / PC
1.5000 Kg Semen warna
0.0420 m3 Pasir pasang
0.7000 Oh Pekerja
0.3500 Oh Tukang batu
0.0350 Oh Kepala Tukang
0.0350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

56,000.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

59,360.00
16,000.00
22,200.00
14,574.00
45,500.00
27,125.00
2,887.50
3,062.50
190,709.00

1 M2 Memasang Keramik Lantai ukuran 40 x 40 cm


1.0600 m2 Tegel keramik uk. 30 x 30 cm
14.1500 Kg Semen Portland / PC
2.0000 Kg Semen warna
0.0390 m3 Pasir pasang
0.7000 Oh Pekerja
0.3500 Oh Tukang batu
0.0350 Oh Kepala Tukang
0.0350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

60,000.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,600.00
22,640.00
29,600.00
13,533.00
45,500.00
27,125.00
2,887.50
3,062.50
207,948.00

1 M2 Memasang Lantai Parquet jati :


2.1000 bh Parquet jati uk. 5 x 10 x 0,3 cm
0.6000 Kg Lem Vinyl
0.7000 Oh Pekerja
0.3500 Oh Tukang batu
0.0350 Oh Kepala Tukang
0.0350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

259,000.00
27,200.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

543,900.00
16,320.00
45,500.00
27,125.00
2,887.50
3,062.50
638,795.00

1 M2 Memasang dinding keramik ukuran 25 x 40 cm


1.0600 Bh Tegel keramik uk. 20 x 40 cm
9.3000 Kg Semen Portland / PC
1.9400 Kg Semen warna
0.0180 m3 Pasir pasang
0.9000 Oh Pekerja
0.4500 Oh Tukang batu
0.0450 Oh Kepala Tukang
0.0450 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

72,500.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

76,850.00
14,880.00
28,712.00
6,246.00
58,500.00
34,875.00
3,712.50
3,937.50
227,713.00

1 M2 Memasang dinding keramik ukuran 25 x 50 cm


1.0600 M Tegel keramik uk. 25 x 50 cm
9.3000 Kg Semen Portland / PC
2.7500 Kg Semen warna
0.0180 m3 Pasir pasang
0.9000 Oh Pekerja
0.4500 Oh Tukang batu
0.0450 Oh Kepala Tukang
0.0450 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

109,000.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

115,540.00
14,880.00
40,700.00
6,246.00
58,500.00
34,875.00
3,712.50
3,937.50
278,391.00

1 M2 Memasang dinding marmer uk. 100 x 100 cm


1.0600 m2 Marmer
3.0030 Bh Paku pancing 60 x230
12.4400 Kg Semen Portland / PC
0.6500 Kg Semen warna
0.0250 m3 Pasir pasang
0.3000 Oh Pekerja
0.6500 Oh Tukang batu
0.0650 Oh Kepala Tukang
0.0650 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

530,500.00
24,000.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

562,330.00
72,072.00
19,904.00
9,620.00
8,675.00
19,500.00
50,375.00
5,362.50
5,687.50

12.7

12.8

12.9

12.10

12.11

144

Analisa Wil-1 Kab. Pamekasan

12.12

1 M2 Memasang Paving Stone


1.0000 m2 Paving Stone
0.1000 m3 Pasir Urug
0.4000 Oh Pekerja
0.1000 Oh Tukang Batu

Rp.
Rp.
Rp.
Rp.

Rp.

753,526.00

150,000.00
289,500.00
65,000.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

150,000.00
28,950.00
26,000.00
7,750.00
212,700.00

13.

Analisa Biaya Kontruksi Pekerjaan Penutup Lantai dan Dinding :

13.1

1 buah Memasang kloset jongkok porselen


1.0000 bh kloset jongkok porselen
6.0000
kg Semen Protland
0.0100 m3 Pasir Pasang
1.0000 Oh Pekerja
1.5000 Oh Tukang Batu
1.5000 Oh Kepala Tukang
0.1600 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

250,000.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

250,000.00
9,600.00
3,470.00
65,000.00
116,250.00
123,750.00
14,000.00
582,070.00

1 buah Memasang urinoir


1.0000 bh Urinoir
30% Harga urinoir
Perlengkapan
6.0000
kg Semen Protland
0.0100 m3 Pasir Pasang
1.0000 Oh Pekerja
1.0000 Oh Tukang Batu
0.1000 Oh Kepala Tukang
0.1000 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
0.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
0.00
9,600.00
3,470.00
65,000.00
77,500.00
8,250.00
8,750.00
172,570.00

1 buah Memasang wastafel


1.0000 bh Wastafel
12% Harga wastafel
Perlengkapan
6.0000
kg Semen Protland
0.0100 m3 Pasir Pasang
1.2000 Oh Pekerja
1.4500 Oh Tukang Batu
0.1500 Oh Kepala Tukang
0.1000 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

276,400.00
33,168.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

276,400.00
33,168.00
9,600.00
3,470.00
78,000.00
112,375.00
12,375.00
8,750.00
534,138.00

1 buah Memasang Kran Pembuangan


1.0000 bh Kran Pembuangan
0.0100 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

18,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

18,000.00
650.00
7,750.00
825.00
437.50
27,662.50

1 buah Memasang kran 3/4" atau 1/2"


1.0000 bh Kran air
0.0250 bh Seal tape
0.0100 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,300.00
1,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,300.00
37.50
650.00
7,750.00
825.00
437.50
40,000.00

1 buah Memasang Floor drain


1.0000 bh Floor drain
0.0100 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

17,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500.00
650.00
7,750.00
825.00
437.50
27,162.50

1 m Memasang pipa galvanis diameter 1/2"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0270 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

84,800.00
29,680.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

101,760.00
29,680.00
3,510.00
6,975.00
742.50
2,362.50
145,030.00

1 m Memasang pipa galvanis diameter 3/4"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0270 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

35,500.00
12,425.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42,600.00
12,425.00
3,510.00
6,975.00
742.50
2,362.50

13.2

13.3

13.4

13.5

13.6

13.7

13.8

145

Analisa Wil-1 Kab. Pamekasan

13.9

13.10

13.11

13.12

13.13

13.14

13.15

13.16

13.17

13.19

Rp.

68,615.00

1 m Memasang pipa galvanis diameter 1"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0270 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

53,600.00
18,760.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

64,320.00
18,760.00
3,510.00
6,975.00
742.50
2,362.50
96,670.00

1 m Memasang pipa galvanis diameter 1 1/2"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1080 Oh Pekerja
0.1800 Oh Tukang Batu
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82,600.00
28,910.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

99,120.00
28,910.00
7,020.00
13,950.00
1,485.00
472.50
150,957.50

1 m Memasang pipa galvanis diameter 2"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1080 Oh Pekerja
0.1800 Oh Tukang Batu
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

112,500.00
39,375.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

135,000.00
39,375.00
7,020.00
13,950.00
1,485.00
472.50
197,302.50

1 m Memasang pipa galvanis diameter 3"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1080 Oh Pekerja
0.1800 Oh Tukang Batu
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

187,500.00
65,625.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
65,625.00
7,020.00
13,950.00
1,485.00
472.50
313,552.50

1 m Memasang pipa galvanis diameter 4"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1035 Oh Pekerja
0.2250 Oh Tukang Batu
0.0225 Oh Kepala Tukang
0.0068 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

271,000.00
94,850.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

325,200.00
94,850.00
6,727.50
17,437.50
1,856.25
595.00
446,666.25

1 m Memasang pipa galvanis diameter 6"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1035 Oh Pekerja
0.2250 Oh Tukang Batu
0.0225 Oh Kepala Tukang
0.0068 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

419,000.00
146,650.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

502,800.00
146,650.00
6,727.50
17,437.50
1,856.25
595.00
676,066.25

1 m Memasang pipa PVC diameter 1/2"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0360 Oh Pekerja
0.0600 Oh Tukang Batu
0.0060 Oh Kepala Tukang
0.0018 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,500.00
1,575.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,400.00
1,575.00
2,340.00
4,650.00
495.00
157.50
14,617.50

1 m Memasang pipa PVC diameter 3/4"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0360 Oh Pekerja
0.0600 Oh Tukang Batu
0.0060 Oh Kepala Tukang
0.0018 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,500.00
1,925.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,600.00
1,925.00
2,340.00
4,650.00
495.00
157.50
16,167.50

1 m Memasang pipa PVC diameter 1"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0360 Oh Pekerja
0.0600 Oh Tukang Batu
0.0060 Oh Kepala Tukang
0.0018 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,800.00
2,380.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,160.00
2,380.00
2,340.00
4,650.00
495.00
157.50
18,182.50

1 m Memasang pipa PVC diameter 2"


1.2000
m' Pipa PVC

Rp.

18,500.00 Rp.

22,200.00

146

Analisa Wil-1 Kab. Pamekasan

35% harga pipa


Perlengkapan
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0027 Oh Mandor

13.20

13.21

13.22

13.23

Rp.
Rp.
Rp.
Rp.
Rp.

6,475.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,475.00
3,510.00
6,975.00
742.50
236.25
40,138.75

1 m Memasang pipa PVC diameter 3"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0810 Oh Pekerja
0.1350 Oh Tukang Batu
0.0135 Oh Kepala Tukang
0.0041 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

34,200.00
11,970.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

41,040.00
11,970.00
5,265.00
10,462.50
1,113.75
358.75
70,210.00

1 m Memasang pipa PVC diameter 4"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0810 Oh Pekerja
0.1350 Oh Tukang Batu
0.0135 Oh Kepala Tukang
0.0041 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
17,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

60,000.00
17,500.00
5,265.00
10,462.50
1,113.75
358.75
94,700.00

1 m Memasang pipa PVC diameter 6"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0810 Oh Pekerja
0.1350 Oh Tukang Batu
0.0135 Oh Kepala Tukang
0.0041 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

104,000.00
36,400.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

124,800.00
36,400.00
5,265.00
10,462.50
1,113.75
358.75
178,400.00

1 bh Memasang bak cuci piring stainles steel


1.0000 bh Bak cuci stainles steel
1.0000 set Water drain + asessries
0.0300 Oh Pekerja
0.3000 Oh Tukang Batu
0.0300 Oh Kepala Tukang
0.0015 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

300,000.00
403,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

300,000.00
403,100.00
1,950.00
23,250.00
2,475.00
131.25
730,906.25

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

29,500.00
20,000.00
63,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,425.00
3,400.00
10,761.00
4,550.00
5,812.50
618.75
218.75
29,786.00

1 M2 Pengecatan bidang kayu baru ( 1 lapis plamir, 1 lapis cat dasar & 2 lapis cat penutup )
0.2000 Kg Cat mini
Rp.
34,000.00 Rp.
0.1500 Kg Plamir
Rp.
29,500.00 Rp.
0.1700 Kg Cat dasar
Rp.
20,000.00 Rp.
0.2600 Kg Cat penutup 2 kali
Rp.
63,300.00 Rp.
0.0700 Oh Pekerja
Rp.
65,000.00 Rp.
0.0090 Oh Tukang cat
Rp.
77,500.00 Rp.
0.0060 Oh Kepala Tukang
Rp.
82,500.00 Rp.
0.0025 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

6,800.00
4,425.00
3,400.00
16,458.00
4,550.00
697.50
495.00
218.75
37,044.25

14.

Analisa Biaya Kontruksi Pekerjaan Pengecatan :

14.1

1 M2 Pengecatan bidang kayu lama


0.1500 Kg Plamir kayu
0.1700 Kg Cat dasar
0.1700 Kg Cat penutup
0.0700 Oh Pekerja
0.0750 Oh Tukang cat
0.0075 Oh Kepala Tukang
0.0025 Oh Mandor

14.2

14.3

14.4

1 M2 Pelaburan bidang kayu dengan cat residu dan ter


0.3500 Ltr Residu atau ter
0.0700 Oh Pekerja
0.0750 Oh Tukang cat
0.0075 Oh Kepala Tukang
0.0025 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

15,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,355.00
4,550.00
5,812.50
618.75
218.75
16,555.00

1 M2 Pelaburan bidang kayu dengan politur


0.3720 Ltr Politur jadi
2.0000 Lbr Ampelas
0.0700 Oh Pekerja
0.0600 Oh Tukang cat
0.0160 Oh Kepala Tukang
0.0025 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

83,000.00
5,700.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,876.00
11,400.00
4,550.00
4,650.00
1,320.00
218.75

147

Analisa Wil-1 Kab. Pamekasan

14.5

1 M2 Pengecatan tembok lama ( 1 lapis cat dasar & 2 lapis cat penutup )
0.1200 Kg Cat dasar
Rp.
0.1800 Kg Cat penutup
Rp.
0.0280 Oh Pekerja
Rp.
0.0420 Oh Tukang cat
Rp.
0.0042 Oh Kepala Tukang
Rp.
0.0025 Oh Mandor
Rp.
Untuk Pengecatan plafon lama :

14.6

1,50

Rp.

53,014.75

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,434.25 =

2,400.00
11,394.00
1,820.00
3,255.00
346.50
218.75
19,434.25
29,151.38

20,000.00
63,300.00
65,000.00
77,500.00
82,500.00
87,500.00

1 M2 Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar & 2 lapis cat penutup )
0.1000 Kg Plamir tembok
Rp.
33,900.00
0.1000 Kg Cat dasar
Rp.
20,000.00
0.2600 Kg Cat penutup 2 x
Rp.
63,300.00
0.0200 Oh Pekerja
Rp.
65,000.00
0.0630 Oh Tukang cat
Rp.
77,500.00
0.0063 Oh Kepala Tukang
Rp.
82,500.00
0.0025 Oh Mandor
Rp.
87,500.00
Untuk Pengecatan plafon baru :

1,50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
28,769.00 =

3,390.00
2,000.00
16,458.00
1,300.00
4,882.50
519.75
218.75
28,769.00
43,153.50

15.

Analisa Biaya Kontruksi Pekerjaan Mubelaier :

15.1

An. Mengerjakan 1 ( satu ) buah Meja Murid :


0.0162 m3 Kayu Balau
0.0234 m3 Papan Balau
1.7000 m2 Plituran
1.0000
Ongkos kerja Meja Murid

Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
83,000.00
135,175.00

Rp.
Rp.
Rp.
Rp.
Rp.

153,900.00
245,700.00
141,100.00
135,175.00
675,875.00

An. Mengerjakan 1 ( satu ) buah Kursi Murid


0.0074 m3 Kayu Balau
0.0050 m3 Papan Balau
0.9800 m2 Plituran
1.0000
Ongkos kerja kursi Murid

Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
83,000.00
51,035.00

Rp.
Rp.
Rp.
Rp.
Rp.

70,300.00
52,500.00
81,340.00
51,035.00
255,175.00

An. Mengerjakan 1 ( satu ) buah Meja Guru


0.0212 m3 Kayu Balau
0.0440 m3 Papan Balau
3.3100 m2 Plituran
2.0000 bh Kunci dan pegangan
1.0000
Ongkos kerja Meja Guru

Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
83,000.00
17,500.00
243,282.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

201,400.00
462,000.00
274,730.00
35,000.00
243,282.50
1,216,412.50

An. Mengerjakan 1 ( satu ) buah Kursi Guru


0.0092 m3 Kayu Balau
0.0013 m3 Papan Balau
1.0000
Busa sport lengkap
0.6900 m2 Plituran
1.0000
Ongkos kerja kursi guru

Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
9,300.00
83,000.00
42,115.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

87,780.00
14,112.00
9,300.00
57,270.00
42,115.50
210,577.50

An. Mengerjakan 1 ( satu ) buah Papan tulis uk. 1,20 x 2,40


1.0000 Lb Multriplek teb. 12 mm & rangka
3.0000 Bh Plat / besi penyanggah
2.8800 m2 Cat hitam
1.0000
Ongkos kerja papan

Rp.
Rp.
Rp.
Rp.

139,000.00
18,700.00
29,786.00
70,220.92

Rp.
Rp.
Rp.
Rp.
Rp.

139,000.00
56,100.00
85,783.68
70,220.92
351,104.60

15.2

15.3

15.4

15.5

16.

Analisa Biaya Kontruksi Pekerjaan Dinding Penahan Tanah :

16.1

An. G. 51.c.1 m2 Pekerjaan Setrikan/Siaran 1 pc : 2 ps


0.1313 zak Semen PC
0.0085 m3 Pasir lokal
0.1200
Tukang batu
0.0120
Kepala Tukang Batu
0.3600
Pekerja
0.0180
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
77,500.00
82,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210.00
2,949.50
9,300.00
990.00
23,400.00
1,575.00
38,424.50

An. K. 815 1 m3 Pekerjaan Bronjong penahan


1.0000 m3 Batu quary ( batu 10-15 cm )
15.0000
kg Kawat bronjong
0.1280 Ls Alat Bantu
0.0800 oh Mandor
3.2000 oh Buruh tak terampil
0.1600 oh Buruh trampil

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
19,000.00
75,000.00
87,500.00
65,000.00
67,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
285,000.00
9,600.00
7,000.00
208,000.00
10,800.00
695,400.00

16.2

16.3

An. G.32.h.1 m2 Pekerjaan pasangan batu muka 1pc : 4ps tebal 10 cm

148

Analisa Wil-1 Kab. Pamekasan

40.0000
0.0522
0.3260
0.1200
0.0120
0.3600
0.0180

bh
m3
zak
oh
oh
oh
oh

Batu muka
Pasir lokal
Semen PC
Tukang batu
Kepala tukang batu
Pekerja
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,200.00
347,000.00
1,600.00
77,500.00
82,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
18,113.40
521.60
9,300.00
990.00
23,400.00
1,575.00
101,900.00

17.

Analisa Biaya Kontruksi Pekerjaan Perkerasan Jalan :

17.1

An. 1 m3 Pekerjaan Lapis Pondasi Bawah


0.6250 m3 Batu 10/15
0.2500 m3 Batu 5/7
0.3750 m3 Pasir
0.0625 jam Tree Wheel Roller
0.0500 jam Alat Bantu
9.0000 jam Pekerja
0.3000 jam Mandor
0.1000 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
196,500.00
347,000.00
115,399.66
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

109,375.00
49,125.00
130,125.00
7,212.48
3,750.00
73,125.00
3,281.25
968.75
376,962.48

An. 1 m3 Pekerjaan Lapis Pondasi atas klas A


0.7680 m3 Batu pecah 5/7
0.4320 m3 Batu pecah 3/5
0.1250 m3 Pasir lokal
0.0500 jam Alat bantu
0.0080 jam Motor Grader
0.0211 jam Water Tank
0.0080 jam Tree Wheel Loader
0.1570 jam Dump Truck 3-4
0.0405 jam Wheell Loader
0.2835 jam Pekerja
0.4050 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

196,500.00
225,000.00
347,000.00
75,000.00
272,789.32
125,997.93
115,399.66
160,654.83
218,758.28
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

150,912.00
97,200.00
43,375.00
3,750.00
2,182.31
2,658.56
923.20
25,222.81
8,859.71
2,303.44
4,429.69
341,816.71

An. 1 m3 Pekerjaan Lapis Pondasi atas klas B


0.7080 m3 Batu pecah 5/7
0.4820 m3 Batu pecah 3/5
0.1250 m3 Pasir lokal
0.0500 jam Alat bantu
0.0080 jam Motor Grader
0.0211 jam Water Tank
0.0080 jam Tree Wheel Loader
0.1570 jam Dump Truck 3-4
0.0405 jam Wheell Loader
0.2835 jam Pekerja
0.0405 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

196,500.00
225,000.00
347,000.00
75,000.00
272,789.32
125,997.93
115,399.66
160,654.83
218,758.28
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

139,122.00
108,450.00
43,375.00
3,750.00
2,182.31
2,658.56
923.20
25,222.81
8,859.71
2,303.44
442.97
337,289.99

An. 1 m2 Lapisan Penetrasi ( lapen ) 5 cm


0.0400
kg Batu pecah 3/5
0.0222
kg Batu pengunci 2/3
0.0111
kg Agregat penutup 1/2
4.5000 jam Aspal
0.3214 jam Minyak Bakar
0.0025 jam Pasir sawur
0.0107 jam Falt Bad Truck 3-4
0.0107 jam Aspal Sprayer
0.0107 jam Tre Wheel Roller
1.5909 jam Pekerja
0.0429 jam Mandor
0.5303 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
303,000.00
337,000.00
12,000.00
15,000.00
347,000.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,000.00
6,726.60
3,740.70
54,000.00
4,821.00
867.50
2,611.16
594.18
1,236.42
12,926.06
469.22
5,137.28
102,130.13

An. 1 m2 Lapisan Penetrasi ( lapen )* 5 cm


0.0400 m3 Batu pecah 3/5
0.0222 m3 Batu pengunci 2/3
0.0111 m3 Agregat penutup 1/2
0.0120 m3 Agregat penutup 0,5/1
4.5000
kg Aspal
0.3214
ltr Minyak Bakar
0.0025 m3 Pasir Jawa
0.0107 jam Falt Bad Truck 3-4
0.0107 jam Aspal Sprayer
0.0107 jam Tre Wheel Roller
1.5909 jam Pekerja
0.0429 jam Mandor
0.5303 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
303,000.00
337,000.00
342,500.00
12,000.00
15,000.00
462,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,000.00
6,726.60
3,740.70
4,110.00
54,000.00
4,821.00
1,156.25
2,611.16
594.18
1,236.42
12,926.06
469.22
5,137.28
106,528.88

17.2

17.3

17.4

17.5

17.6

An. 1 m2 Lapis Penetrasi (Levling Lapen) 3 cm

149

Analisa Wil-1 Kab. Pamekasan

0.0240
0.0120
2.5000
0.3214
0.0058
0.0064
0.0064
0.0064
0.4957
0.0331
0.1653

17.7

17.8

17.9

17.9

17.10

17.11

17.12

m3
m3
kg
lt
m3
jam
jam
jam
jam
jam
jam

Batu pecah 2/3


Agregat Penutup 1/2
Aspal
Minyak bakar
Pasir Sawur
Flat bad Truck 3-4
Aspal sprayer
Tree Wheel Roller
Pekerja
Mandor
Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

303,000.00
337,000.00
12,000.00
15,000.00
347,000.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,272.00
4,044.00
30,000.00
4,821.00
2,012.60
1,566.70
356.51
741.85
4,027.56
362.03
1,601.44
56,805.69

An. 1 m2 Lapis Penetrasi (Levling Lapen)* 3 cm


0.0240 m3 Batu pecah 2/3
0.0120 m3 Batu pecah 1/2
0.0120 m3 Agregat penutup 0,5/1
2.5000
kg Aspal
0.3214
lt Minyak bakar
0.0058 m3 Pasir jawa
0.0064 jam Flat bad Truck 3-4
0.0064 jam Aspal sprayer
0.0064 jam Tree Wheel Roller
0.4957 jam Pekerja
0.0331 jam Mandor
0.1653 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

303,000.00
337,000.00
342,500.00
12,000.00
15,000.00
462,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,272.00
4,044.00
4,110.00
30,000.00
4,821.00
2,682.50
1,566.70
356.51
741.85
4,027.56
362.03
1,601.44
61,585.59

An. 1 m2 Aspal Untuk Pekerjaan Pelaburan (Buras)


1.0790
kg Aspal
0.0524
lt Minyak bakar
0.0050 m3 Pasir sawur
0.0030 jam Flat bad Truck 3-4
0.0030 jam Aspal sprayer
0.0023 jam Tree Wheel Roller
0.0301 jam Pekerja
0.0030 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,000.00
15,000.00
347,000.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,948.00
786.00
1,735.00
731.13
166.37
265.42
244.56
32.81
16,909.29

An. 1 m2 Aspal Untuk Pekerjaan Pelaburan (Buras)


1.0790
kg Aspal
0.0524
lt Minyak bakar
0.0050 m3 Pasir Jawa
0.0030 jam Flat bad Truck 3-4
0.0030 jam Aspal sprayer
0.0023 jam Tree Wheel Roller
0.0301 jam Pekerja
0.0030 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,000.00
15,000.00
462,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,948.00
786.00
2,312.50
731.13
166.37
265.42
244.56
32.81
17,486.79

An. 1 ltr Pekerjaan Lapis Resap Pengikat (Prime Coat)


0.6790
kg Aspal
0.3708
Lt Kerosine
0.0010 jam Aspal sprayer
0.0010 jam Compresor 400-650 L/M
0.0400 jam Dump Truck 3-4
0.0098 jam Pekerja
0.0020 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,000.00
0.00
55,456.43
90,511.36
160,654.83
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,148.00
0.00
55.46
90.51
6,426.19
79.63
21.88
14,821.66

An. 1 ltr Pekerjaan Lapis Perekat ( Taec Coat )


0.8487
kg Aspal
0.2060
Lt Kerosine
0.0010 jam Aspal Sprayer
0.0010 jam Compresor 400-650 L/M
0.0400 jam Dump Truck 3-4
0.0098 jam Pekerja
0.0020 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,000.00
0.00
55,456.43
90,511.36
160,654.83
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,184.40
0.00
55.46
90.51
6,426.19
79.63
21.88
16,858.06

An. 1 Ton Pekerjaan ATB ( Aspalt Treated Base )


0.3929 m3 Agregat Kasar
0.3064 m3 Agregat Halus
49.5000
kg Filler
68.2500
kg Aspal
0.0168 jam Wheel Loader
0.0250 jam A M P

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

235,347.10
212,641.60
79,200.00
819,000.00
3,675.14
115,514.70
1,465,378.54

An. 1 m3 Pekerjaan ATB ( Aspalt Treated Base )


2.4150 Ton Hotmix ATB di AMP
0.0687 jam Asphalt Finisher
1.1885 jam Dump truck 8 - 10
0.0578 jam Tandem Roller
0.0459 jam Pneumatic Tyre Roller

Rp.
Rp.
Rp.
Rp.
Rp.

1,465,378.54
208,488.52
267,661.04
178,821.73
206,778.97

Rp.
Rp.
Rp.
Rp.
Rp.

3,538,889.17
14,323.16
318,115.15
10,335.90
9,491.15

150

Analisa Wil-1 Kab. Pamekasan

0.0500 Ls Alat bantu


0.7980 jam Pekerja
0.0570 jam Mandor
Untuk pekerjaan 1 M3 Tebal 5 cm
17.13

17.14

17.15

17.16

17.17

17.18

17.19

17.20

17.21

Rp.
Rp.
Rp.

75,000.00 Rp.
8,125.00 Rp.
10,937.50 Rp.
Rp.

3,750.00
6,483.75
623.44
3,902,011.72

An. 1 Ton Pekerjaan HRS ( Hot Roll Sheet ) T.3 cm


0.2750 m3 Agregat kasar
0.3968 m3 Agregat halus
77.0000
kg Filler / Bahan pengisi
78.7500
kg Aspal
0.0168 jam Wheel Loader
0.0241 jam AMP

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

164,725.00
275,379.20
123,200.00
945,000.00
3,675.14
111,356.17
1,623,335.51

An. 1 m2 Pekerjaan HRS ( Hot Roll Sheet ) T.3 cm


0.0690 Ton Campuran HRS di AMP
0.0028 jam Asphalt Finisher
0.0361 jam Dump truck
0.0029 jam Tandem Roller
0.0023 jam Pneumatic Tyre Roller
0.0500 Ls Alat bantu
0.0248 jam Pekerja
0.0023 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,623,335.51
208,488.52
267,661.04
178,821.73
206,778.97
75,000.00
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

112,010.15
583.77
9,662.56
518.58
475.59
3,750.00
201.50
25.16
127,227.31

An. 1 Ton Pekerjaan AC ( Asphalt Conrete ) T.5 cm


0.4612 m3 Agregat kasar
0.2546 m3 Agregat halus
33.0000
kg Filler
61.9500
kg Aspal
0.0162 jam Wheel Loader
0.0241 jam AMP
Untuk pekerjaan 1 Ton Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

276,258.80
176,692.40
52,800.00
743,400.00
3,543.88
111,356.17
1,364,051.25

An. 1 m2 Pekerjaan AC ( Asphalt Conrete ) T.5 cm


0.0970 ton Campuran Aspal Panas
0.0028 jam Asphalt Finisher
0.0361 jam Dump Truck
0.0029 jam Tandem Roller
0.0023 jam Pneumatic Tyre Roller
0.0500 Ls Alat bantu
0.0248 jam Pekerja
0.0023 jam Mandor
Untuk pekerjaan 1 M2 Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,364,051.25
208,488.52
267,661.04
178,821.73
206,778.97
75,000.00
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

132,312.97
583.77
9,662.56
518.58
475.59
3,750.00
201.50
25.16
147,530.13

An. Pekerjaan Sandaran ( railing ) Jembatan setiap 2 m


2.0000
m' Pipa railing Dia. 3"
0.0600
ls Alat bantu
0.9700 jam Pekerja
0.0100 jam Tukang
0.1900 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

187,500.00
75,000.00
8,125.00
9,687.50
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

375,000.00
4,500.00
7,881.25
96.88
2,078.13
389,556.25

An. 1 bh Pekerjaan Patok pengarah


0.0338
kg Beton
4.2188
kg Baja Tulangan
1.0000
kg Cat dll
0.1207 jam Dump Truck 3-4 T
0.0600 jam Alat bantu
0.9653 jam Pekerja
0.1207 jam Mandor
0.4827 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,661,873.00
14,203.25
73,500.00
160,654.83
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

56,171.31
59,920.67
73,500.00
19,391.04
4,500.00
7,843.06
1,320.16
4,676.16
227,322.39

An. 1 bh Pekerjaan Patok Hektometer


0.0281
kg Beton
3.5156
kg Baja Tulangan
1.0000
kg Cat dll
0.1290 jam Dump Truck
0.0850 jam Alat bantu
1.2900 jam Pekerja
0.1290 jam Mandor
0.6450 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,661,873.00
14,203.25
73,500.00
160,654.83
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

46,698.63
49,932.95
73,500.00
20,724.47
6,375.00
10,481.25
1,410.94
6,248.44
215,371.68

An. 1 bh Pekerjaan Patok Kilometer


0.1575
kg Beton
19.6875
kg Baja Tulangan
1.0000
kg Cat dll
0.1983 jam Dump Truck
0.6000 jam Alat bantu
1.5867 jam Pekerja
0.1983 jam Mandor
0.7933 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,661,873.00
14,203.25
73,500.00
160,654.83
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

261,745.00
279,626.48
73,500.00
31,857.85
45,000.00
12,891.94
2,168.91
7,685.09
714,475.27

An. 1 kg Pekerjaan Peletakan Timah Hitam

151

Analisa Wil-1 Kab. Pamekasan

1.0000
0.0600
0.0095
0.0006
0.0100
17.22

17.23

kg
ls
jam
jam
jam

Timah Hitam
Alat bantu
Pekerja
Mandor
Tukang

Rp.
Rp.
Rp.
Rp.
Rp.

70,000.00
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

70,000.00
4,500.00
77.19
6.56
96.88
74,680.63

An. 1 m' Cerucuk Kayu Jati Dia 15 cm


0.0177 m3 Kayu Dolken Dia. 15 cm
0.0750 Ls Alat Bantu
3.5260 jam Pekerja
0.5309 jam Mandor
0.3530 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.

13,750,000.00
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

243,375.00
5,625.00
28,648.75
5,806.72
3,419.69
286,875.16

An.10 m2 Pekerjaan Pengecatan Marka Jalan


0.04000 oh Mandor
0.1200 oh Tukang Cat
0.320 oh Buruh tak terampil
1.200 Kg. Cat themrmoplastic
0.800
ltr Minyak Cat/thinner
0.400 Kg. Glass Bit
1.000 set Alat Bantu
0.040 jam Compressor
0.040 jam Flat Bed Truck

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
77,500.00
65,000.00
154,800.00
27,300.00
117,900.00
75,000.00
90,511.36
243,708.62

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500.00
9,300.00
20,800.00
185,760.00
21,840.00
47,160.00
75,000.00
3,620.45
9,748.34
376,728.80
37,672.88

Untuk 1 m2 Pekerjaan Pengecatan Marka Jalan Rp.


17.24

17.25

17.26

An. 10 M3 CTSB Untuk Alas Jalan


20.0000 Zak Semen
1.0000 Ls Alat Bantu
12.0000 Jam Cronrete Vibrator
6.0000 Jam Concret Mixer 0,3-0,6 m3
2.0000 Jam Water Pump 70-100 mm
6.2000 Jam Pekerja
0.6400 Jam Mandor
0.6400 Jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
75,000.00
19,532.99
50,625.78
18,590.77
8,125.00
10,937.50
9,687.50

An. Cat Trotoar 1 M2


0.3900 m2
0.0620 Ls
0.2000 Jam
0.0100 Jam
0.3300 Jam

Rp.
Rp.
Rp.
Rp.
Rp.

73,500.00
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

28,665.00
4,650.00
1,625.00
109.38
3,196.88
38,246.25

Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
87,500.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

189,000.00
2,187.50
6,093.75
820.31
14,531.25
212,632.81
7,087.76

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Untuk Pekerjaan 1 M3 Rp.

Cat Kolam
Alat Bantu
Pekerja
Mandor
Tukang

An. 30 M' Pasangan Batu Tepi


1.0800 m3 Batu gunung 15/20
0.0250 O/H Mandor
0.7500 O/H Pekerja
0.0750 O/H Mandor
1.5000 O/H Tukang
Untuk 1 m' = . 1/30 x

17.27

17.28

17.29

376,728.80 Rp.

Rp.

32,000.00
75,000.00
234,395.92
303,754.67
37,181.54
50,375.00
7,000.00
6,200.00
745,907.14
74,590.71

1 m3 Galian Perkerasan Beraspal tanpa Cold Milling Machine


0.8032 jam Jack Hammer
0.8032 jam Compresor
0.3963 jam Dump Truck 3-4 m3
1.0000
ls Alat Bantu
1.6064 jam Pekerja
0.8032 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

19,290.39
90,511.36
160,654.83
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,494.04
72,698.72
63,667.51
75,000.00
104,416.00
70,280.00
401,556.28

1 bh Pemotongan Pohon Pilihan 15 - 30 cm


0.1880 jam Dump Truck
0.4667 jam Chain Show
1.0000 Ls Alat bantu
0.3500 jam Mandor
3.5000 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.

160,654.83
277,200.10
75,000.00
87,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,203.11
129,369.29
75,000.00
30,625.00
227,500.00
492,697.39

1 bh Penebangan pohon 30 - 50 cm
0.4667 jam Dump Truck
1.1111 jam Chain Show
0.0400 Ls Alat bantu
1.1111 jam Mandor
5.5556 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.

160,654.83
277,200.10
75,000.00
87,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

74,972.25
308,000.11
3,000.00
97,222.22
361,111.11
844,305.70

4,010,000.00 Rp.
347,000.00 Rp.
1,061,887.50 Rp.

4,010,000.00
18,217.50
111,498.19

An. 1 m' Pemasangan Box Culvert (800 x 800) - 1000 BM (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 BM (K-350) Rp.
0.0525 m3 Pasir
Rp.
0.1050 m3 Beton Bo
Rp.

152

Analisa Wil-1 Kab. Pamekasan

0.0872
0.0280
1.1667
1.1667
2.3333

jam
Ls
jam
jam
jam

Excavator
Alat bantu
Mandor
Operator
Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.

283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

24,735.71
2,100.00
102,083.33
84,583.33
151,666.67
4,504,884.73

An. 1 m' Pemasangan Box Culvert (800 x 800) - 1000 (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 (K-350)
Rp.
0.0525 m3 Pasir
Rp.
0.1050 m3 Beton Bo
Rp.
0.0872 jam Excavator
Rp.
0.0280 Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

2,336,000.00
347,000.00
1,061,887.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,336,000.00
18,217.50
111,498.19
24,735.71
2,100.00
102,083.33
84,583.33
151,666.67
2,830,884.73

An. 1 m' Pemasangan Box Culvert (1000 x 1000) - 1000 BM (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 BM (K-350) Rp.
0.0938 m3 Pasir
Rp.
0.1875 m3 Beton Bo
Rp.
0.0981 jam Excavator
Rp.
0.0280 Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

4,826,000.00
347,000.00
1,061,887.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,826,000.00
32,531.25
199,103.91
27,837.37
2,100.00
102,083.33
84,583.33
151,666.67
5,425,905.86

An. 1 m' Pemasangan Box Culvert (1000 x 1000) - 1000 (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 (K-350)
Rp.
0.0938 m3 Pasir
Rp.
0.1875 m3 Beton Bo
Rp.
0.0981 jam Excavator
Rp.
0.0280 Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

3,483,000.00
347,000.00
1,061,887.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,483,000.00
32,531.25
199,103.91
27,837.37
2,100.00
102,083.33
84,583.33
151,666.67
4,082,905.86

An. 1 m' Pemasangan Box Culvert (1500 x 1500) - 1000 BM (Fabrikasi)


1.0000 bh Box Culvert (1500 x 1500) - 1000 BM (K-350Rp.
0.2250 m3 Pasir
Rp.
0.4500 m3 Beton Bo
Rp.
0.1145 jam Excavator
Rp.
0.0336 Ls Alat bantu
Rp.
1.4000 jam Mandor
Rp.
1.4000 jam Operator
Rp.
2.8000 jam Pekerja
Rp.

9,332,000.00
347,000.00
1,061,887.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,332,000.00
78,075.00
477,849.38
32,489.85
2,520.00
122,500.00
101,500.00
182,000.00
10,328,934.23

An. 1 m' Pemasangan Box Culvert (1500 x 1500) - 1000 (Fabrikasi)


1.0000 bh Box Culvert (1500 x 1500) - 1000 (K-350) Rp.
0.2250 m3 Pasir
Rp.
0.4500 m3 Beton Bo
Rp.
0.1145 jam Excavator
Rp.
0.0336 Ls Alat bantu
Rp.
1.4000 jam Mandor
Rp.
1.4000 jam Operator
Rp.
2.8000 jam Pekerja
Rp.

8,451,000.00
347,000.00
1,061,887.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,451,000.00
78,075.00
477,849.38
32,489.85
2,520.00
122,500.00
101,500.00
182,000.00
9,447,934.23

21,850,000.00
347,000.00
1,061,887.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

21,850,000.00
78,075.00
477,849.38
63,506.42
3,937.50
153,125.00
126,875.00
341,250.00
23,094,618.29

2,139,000.00
347,000.00
1,061,887.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,139,000.00
18,217.50
111,498.19
24,735.71
2,100.00
102,083.33
84,583.33
151,666.67
2,633,884.73

An. 1 bh Pemasangan RC - Box Culvert (3000 / 1500) - 1200 (Fabrikasi)


1.0000 bh RC - Box Culvert (3000 / 1500) - 1200 (K-35 Rp.
0.2250 m3 Pasir
Rp.
0.4500 m3 Beton Bo
Rp.
0.2238 jam Excavator
Rp.
0.0525 Ls Alat bantu
Rp.
1.7500 jam Mandor
Rp.
1.7500 jam Operator
Rp.
5.2500 jam Pekerja
Rp.

An. 1 bh Pemasangan U Gutter (800 / 800) - 1200 (Fabrikasi)


1.0000 bh U Gutter (800 / 800) - 1200 (K-350)
0.0525 m3 Pasir
0.1050 m3 Beton Bo
0.0872 jam Excavator
0.0280 Ls Alat bantu
1.1667 jam Mandor
1.1667 jam Operator
2.3333 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

An. 1 bh Pemasangan U Gutter (1000 / 1000) - 1200 (Fabrikasi)

153

Analisa Wil-1 Kab. Pamekasan

1.0000
0.0625
0.1250
0.0981
0.0280
1.1667
1.1667
2.3333

17.30

169

172

173

175

177

178

179

bh
m3
m3
jam
Ls
jam
jam
jam

U Gutter (1000 / 1000) - 1200 (K-350)


Pasir
Beton Bo
Excavator
Alat bantu
Mandor
Operator
Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,045,000.00
347,000.00
1,061,887.50
283,824.83
75,000.00
87,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,045,000.00
21,687.50
132,735.94
27,837.37
2,100.00
102,083.33
84,583.33
151,666.67
3,567,694.14

Rp.
Rp.
Rp.
Rp.

8,500.00
347,000.00
65,000.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

1,101.60
4,511.00
3,367.00
1,007.50
9,987.10

An. 1 m3 Pekerjaan Bronjong penahan Fabrikasi (Uk. 0,50 x 1,00 x 2,00 m)


1.400 m3 Batu / Batu Belah
Rp.
1.000 unit Kawat bronjong dia 2,7 mm
Rp.
0.128 Ls Alat Bantu
Rp.
0.700 oh Pekerja
Rp.
0.298 oh Mandor
Rp.

175,000.00
287,500.00
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

245,000.00
287,500.00
9,600.00
45,500.00
26,075.00
613,675.00

An. 1 m2 Penyiapan Badan Jalan


0.0006 jam Vibrator Roller
1.0000 Ls Alat Bantu
0.0224 jam Pekerja
0.0056 jam Mandor

Rp.
Rp.
Rp.
Rp.

191,502.42
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

114.90
75,000.00
1,456.00
490.00
77,060.90

An. 1 m3 Pekerjaan Lapis Pondasi Agregat Kelas A


1.2000 m3 Agregat kelas A
0.0450 jam Wheel Loader
0.2338 jam Dump Truck 3-4
0.0151 jam Vibrator Roller
0.0141 jam Water Tanker
1.0000 Ls Alat Bantu
0.9000 jam Pekerja
0.0450 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

394,500.00
218,758.28
160,654.83
191,502.42
125,997.93
3,746.08
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

473,400.00
9,843.67
37,568.62
2,884.07
1,776.57
3,746.08
58,497.29
3,937.32
591,653.62

An. 1 m3 Pekerjaan Lapis Pondasi Agregat Kelas B


1.1891 m3 Agregat kelas B
0.0390 jam Wheel Loader
0.3073 jam Dump Truck 3-4
0.0134 jam Tandem Roller
0.0141 jam Water Tanker
1.0000 Ls Alat Bantu
0.7803 jam Pekerja
0.0390 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

191,100.00
218,758.28
160,654.83
178,821.73
125,997.93
3,247.97
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

227,237.01
8,534.78
49,373.71
2,393.87
1,776.57
3,247.97
50,719.04
3,413.78
346,696.73

An. 1 m3 Pekerjaan Lapis Pondasi Agregat Kelas S


1.1891 m3 Agregat kelas S
0.0295 jam Wheel Loader
0.2944 jam Dump Truck 3-4
0.0335 jam Tandem Roller
0.0141 jam Water Tanker
1.0000 Ls Alat Bantu
0.6497 jam Pekerja
0.0295 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

164,400.00
218,758.28
160,654.83
178,821.73
125,997.93
2,688.70
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

195,488.04
6,453.37
47,294.68
5,984.66
1,776.57
2,688.70
42,227.73
2,583.86
304,497.62

1,600.00
394,500.00
218,758.28
160,654.83
318,780.12
191,502.42
125,997.93
1,720.48
65,000.00
77,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

167,443.20
469,089.24
7,536.56
26,336.60
5,120.97
2,884.07
5,313.17
1,720.48
20,883.53
4,979.92
2,811.24
714,118.98

1,600.00
394,500.00
218,758.28
160,654.83
318,780.12

Rp.
Rp.
Rp.
Rp.
Rp.

167,443.20
469,089.24
7,536.56
26,336.60
5,120.97

1 M' Memasang Paving Stone Topi Uskup


0.1296 m2 Topi Uskup
0.0130 m3 Pasir lokal
0.0518 Oh Pekerja
0.0130 Oh Tukang Batu

An. 1 m3 Lapis Pondasi Agregat dengan Cement Treated Base (CTB)


104.6520
kg Semen
Rp.
1.1891 m3 Agregat Klas A
Rp.
0.0345 jam Wheel Loader
Rp.
0.1639 jam Dump Truck 3-4
Rp.
0.0161 jam CTB Plant
Rp.
0.0151 jam Vibrator Roller
Rp.
0.0422 jam Water Tanker
Rp.
1.0000 Ls Alat bantu
Rp.
0.3213 jam Pekerja
Rp.
0.0643 jam Tukang
Rp.
0.0321 jam Mandor
Rp.
Untuk pekerjaan 1 M3 Tebal 20 cm
An. 1 m3 Lapis Pondasi Agregat dengan Cement Treated Base (CTB)
104.6520
kg Semen
Rp.
1.1891 m3 Agregat Klas A
Rp.
0.0345 jam Wheel Loader
Rp.
0.1639 jam Dump Truck 3-4
Rp.
0.0161 jam CTB Plant
Rp.

154

Analisa Wil-1 Kab. Pamekasan

0.0100 jam Vibrator Roller


0.0422 jam Water Tanker
1.0000 Ls Alat bantu
0.3213 jam Pekerja
0.0643 jam Tukang
0.0321 jam Mandor
Untuk pekerjaan 1 M3 Tebal 30 cm
185

186

187

188

193

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

191,502.42
125,997.93
1,720.48
65,000.00
77,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,915.02
5,313.17
1,720.48
20,883.53
4,979.92
2,811.24
713,149.94

An. 1 Ton Pekerjaan AC-WC ( Laston Lapis Aus ) T.5 cm


0.3216 m3 Agregat kasar
0.3269 m3 Agregat halus
9.8700
kg Semen
59.7400
kg Aspal
0.0283 jam Wheel Loader
0.0250 jam AMP
0.0250 jam Genset
0.0141 jam Asphalt Finisher
0.3156 jam Dump Truck
0.0141 jam Tandem Roller
0.0138 jam Pneumatic Tyre Roller
1.0000 Ls Alat bantu
0.2500 jam Pekerja
0.0250 jam Mandor
Untuk pekerjaan 1 Ton Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99
215,237.59
208,488.52
160,654.83
178,821.73
206,778.97
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,638.40
226,868.60
15,792.00
716,880.00
6,190.86
115,514.70
5,380.94
2,939.69
50,702.66
2,521.39
2,853.55
75,000.00
16,250.00
2,187.50
1,431,720.29

An. 1 Ton Pekerjaan AC-BC ( Laston Lapis Antara ) T.6 cm


0.3421 m3 Agregat kasar
0.3070 m3 Agregat halus
8.9250
kg Semen
59.7400
kg Aspal
0.0283 jam Wheel Loader
0.0250 jam AMP
0.0250 jam Genset
0.0117 jam Asphalt Finisher
0.3156 jam Dump Truck
0.0117 jam Tandem Roller
0.0115 jam Pneumatic Tyre Roller
1.0000 Ls Alat bantu
0.2500 jam Pekerja
0.0250 jam Mandor
Untuk pekerjaan 1 Ton Tebal 6 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99
215,237.59
208,488.52
160,654.83
178,821.73
206,778.97
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

204,917.90
213,058.00
14,280.00
716,880.00
6,190.86
115,514.70
5,380.94
2,439.32
50,702.66
2,092.21
2,377.96
75,000.00
16,250.00
2,187.50
1,427,272.05

An. 1 Ton Pekerjaan AC-BC ( Laston Lapis Antara ) T.7 cm


0.3421 m3 Agregat kasar
0.3070 m3 Agregat halus
8.9250
kg Semen
59.7400
kg Aspal
0.0283 jam Wheel Loader
0.0250 jam AMP
0.0250 jam Genset
0.0101 jam Asphalt Finisher
0.3156 jam Dump Truck
0.0101 jam Tandem Roller
0.0098 jam Pneumatic Tyre Roller
1.0000 Ls Alat bantu
0.2500 jam Pekerja
0.0250 jam Mandor
Untuk pekerjaan 1 Ton Tebal 7 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99
215,237.59
208,488.52
160,654.83
178,821.73
206,778.97
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

204,917.90
213,058.00
14,280.00
716,880.00
6,190.86
115,514.70
5,380.94
2,105.73
50,702.66
1,806.10
2,026.43
75,000.00
16,250.00
2,187.50
1,426,300.83

An. 1 M3 Campuran Aspal Panas untuk Pekerjaan Minor


0.6967 m3 Agregat kasar
0.5991 m3 Agregat halus
25.0800
kg Semen
143.6400
kg Aspal
0.0543 jam Wheel Loader
0.0627 jam AMP
0.0627 jam Genset
0.7630 jam Dump Truck
0.1018 jam Pedestrian Roller
1.0000 Ls Alat bantu
1.2540 jam Pekerja
0.1254 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99
215,237.59
160,654.83
57,511.72
5,548.95
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

417,323.30
415,775.40
40,128.00
1,723,680.00
11,878.57
289,710.87
13,495.40
122,579.64
5,854.69
5,548.95
81,510.00
10,972.50
3,138,457.32

An. 1 m2 Lapis Penetrasi (Levling Lapen) 3,7 cm


0.03600 m3 Agregat Kasar 3/5
0.02400 m3 Agregat Kasar 2/3
0.01275 m3 Agregat Pengunci 1/2
2.50000
kg Aspal
0.32140
lt Minyak bakar
0.00560 m3 Pasir Sawur
0.00640 jam Dump Truck 3-4 ton

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
303,000.00
337,000.00
12,000.00
15,000.00
347,000.00
160,654.83

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,100.00
7,272.00
4,296.75
30,000.00
4,821.00
1,943.20
1,028.19

155

Analisa Wil-1 Kab. Pamekasan

0.00640
0.00420
0.49570
0.03310
0.16531

200

202

202

jam
Ls
jam
jam
jam

Three Wheel Roller


Alat Bantu
Pekerja
Mandor
Tukang

Rp.
Rp.
Rp.
Rp.
Rp.

115,399.66
75,000.00
65,000.00
87,500.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

738.56
315.00
32,220.50
2,896.25
12,811.53
106,442.97

An. 1 m2 Lapis Penetrasi (Levling Lapen)* 3,7 cm


0.03600 m3 Agregat Kasar 3/5
0.02400 m3 Agregat Kasar 2/3
0.01275 m3 Agregat Pengunci 1/2
0.01275 m3 Agregat penutup 0,5/1
2.50000
kg Aspal
0.32140
lt Minyak bakar
0.00560 m3 Pasir jawa
0.00643 jam Dump Truck 3-4 ton
0.00643 jam Three Wheel Roller
0.00420 Ls Alat Bantu
0.49570 jam Pekerja
0.03310 jam Mandor
0.16531 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
303,000.00
337,000.00
342,500.00
12,000.00
15,000.00
462,500.00
160,654.83
115,399.66
75,000.00
65,000.00
87,500.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,100.00
7,272.00
4,296.75
4,366.88
30,000.00
4,821.00
2,590.00
1,032.78
741.85
315.00
32,220.50
2,896.25
12,811.53
111,464.54

1 m3 Pasangan Batu dengan Mortal


1.0800 m3 Batu belah uk. 15 - 20
0.4829 m3 Pasir Jawa
163.0000 Kg Semen PC
0.4016 jam Concrete Mixer
1.0000
ls Alat Bantu
4.0161 jam Pekerja
1.2048 jam Tukang batu
0.4016 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
462,500.00
1,600.00
300,000.00
23,373.51
65,000.00
77,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

189,000.00
223,341.25
260,800.00
120,480.00
23,373.51
261,046.50
93,372.00
35,140.00
1,206,553.26

1 m3 Pasangan Batu dengan Mortal


1.0800 m3 Batu belah uk. 15 - 20
0.4829 m3 Pasir Pasang
163.0000 Kg Semen PC
0.4016 jam Concrete Mixer
1.0000
ls Alat Bantu
4.0161 jam Pekerja
1.2048 jam Tukang batu
0.4016 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
50,625.78
75,000.00
65,000.00
77,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

189,000.00
167,566.30
260,800.00
20,331.31
75,000.00
261,046.50
93,372.00
35,140.00
1,102,256.11

Pemasangan Kawat Paranet (M)


0.0005 Oh Mandor
0.1000 Oh Kepala Tukang Batu
0.0200 Oh Tukang Batu
0.3300 Oh Pembantu Tukang
0.0200 M Kawat Paranet

Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
82,500.00
77,500.00
67,500.00
29,800.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

43.75
8,250.00
1,550.00
22,275.00
596.00
32,714.75

Ongkos menanam semak hias m2 (15 batang)


0.0200 Oh Mandor
0.3300 Oh Tukang Taman

Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
Rp.

1,750.00
25,575.00
27,325.00

Penanaman pohon Per Batang t = 1.5 m


0.0200 Oh Mandor
0.4000 Oh Tukang Taman
1.0000 batang Palm Ekor Tupai
0.0100 batang Ajir
0.0100 M Tanah taman
0.0100 M Pupuk Kandang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
77,500.00
0.00
0.00
0.00
0.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,750.00
31,000.00
0.00
0.00
0.00
0.00
32,750.00

Ongkos menanam Rumput (M)


0.0200 Oh Mandor
0.3300 Oh Tukang Taman
1 M Rumput

Rp.
Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
0.00 Rp.
Rp.

1,750.00
25,575.00
0.00
27,325.00

Pengapuran dan Pengecatan Per Batang


0.0200 Oh Mandor
0.4000 Oh Tukang Taman
0.2500 Kg Cat Tembok
0.0500 Kg Cat Kayu
0.0150 Liter Minyak Cat

Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
77,500.00
21,500.00
63,300.00
27,300.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,750.00
31,000.00
5,375.00
3,165.00
409.50
41,699.50

Tanah Taman Terolah (M)


0.0100 Oh Mandor
0.2500 Oh Tukang Taman
1.0000 M Tanah Taman

Rp.
Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
0.00 Rp.
Rp.

875.00
19,375.00
0.00
20,250.00

156

Analisa Wil-1 Kab. Pamekasan

157

Analisa Wil-1 Kab. Pamekasan

158

Analisa Wil-1 Kab. Pamekasan

159

Analisa Wil-1 Kab. Pamekasan

160

Analisa Wil-1 Kab. Pamekasan

161

Analisa Wil-1 Kab. Pamekasan

162

Analisa Wil-1 Kab. Pamekasan

163

Analisa Wil-1 Kab. Pamekasan

164

Analisa Wil-1 Kab. Pamekasan

165

Analisa Wil-1 Kab. Pamekasan

166

Analisa Wil-1 Kab. Pamekasan

167

Analisa Wil-1 Kab. Pamekasan

168

Analisa Wil-1 Kab. Pamekasan

169

Analisa Wil-1 Kab. Pamekasan

170

Analisa Wil-1 Kab. Pamekasan

171

Analisa Wil-1 Kab. Pamekasan

172

Analisa Wil-1 Kab. Pamekasan

173

Analisa Wil-1 Kab. Pamekasan

174

Analisa Wil-1 Kab. Pamekasan

###

###

###

###

###

###

175

Analisa Wil-1 Kab. Pamekasan

###

###

###

###

###

###

###

###

###

###

###

176

Analisa Wil-1 Kab. Pamekasan

###

###

###

###

###

###

###

###

###

###

###

###

177

Analisa Wil-1 Kab. Pamekasan

178

Analisa Wil-1 Kab. Pamekasan

179

Analisa Wil-1 Kab. Pamekasan

180

Analisa Wil-1 Kab. Pamekasan

181

Analisa Wil-1 Kab. Pamekasan

182

Analisa Wil-1 Kab. Pamekasan

183

Analisa Wil-1 Kab. Pamekasan

184

Analisa Wil-1 Kab. Pamekasan

185

Analisa Wil-1 Kab. Pamekasan

186

Analisa Wil-1 Kab. Pamekasan

187

Analisa Wil-1 Kab. Pamekasan

188

Analisa Wil-1 Kab. Pamekasan

189

Analisa Wil-1 Kab. Pamekasan

190

Analisa Wil-1 Kab. Pamekasan

191

Analisa Wil-1 Kab. Pamekasan

192

Analisa Wil-1 Kab. Pamekasan

21,666,667

193

Analisa Wil-1 Kab. Pamekasan

1900

###

194

Analisa Wil-1 Kab. Pamekasan

195

Analisa Wil-1 Kab. Pamekasan

196

Analisa Wil-1 Kab. Pamekasan

197

Analisa Wil-1 Kab. Pamekasan

198

Analisa Wil-1 Kab. Pamekasan

199

Analisa Wil-1 Kab. Pamekasan

200

Analisa Wil-1 Kab. Pamekasan

LAMPIRAN III :
KEPUTUSAN BUPATI PAMEKASAN
NOMOR : 188 /
/ 441.112 / 2015
TANGGAL :
2015
ANALISA HARGA SATUAN PEKERJAAN
WILAYAH III

1.

Analisa Biaya Kontruksi Pekerjaan Persiapan :

1.1

1 m' Pembuatan Pagar Sementara dari kayu tinggi 2 m


0.0196 m3 Dolken Kayu Akasia 8 - 10/400 cm
2.5000
kg Semen Protland
0.0050 m3 Pasir Beton
0.0090 m3 Koral Beton
0.0720 m3 Kayu Gelam 5/7
0.0600
kg Paku Biasa
0.4000
ltr Ter
0.2000 oh Tukang kayu
0.4000 oh Kepala tukang kayu
0.0200 oh Pekerja
0.0200 oh Mandor

1.2

1.3

1.4

1.5

1.6

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
1,600.00
694,000.00
303,000.00
4,000,000.00
20,000.00
15,300.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,687.50
4,000.00
3,470.00
2,727.00
288,000.00
1,200.00
6,120.00
16,500.00
35,000.00
1,300.00
1,750.00
428,754.50

1 m' Pembuatan Pagar Sementara dari seng gelombang tinggi 2 m


0.0196 m3 Dolken Kayu Gelam 8 - 10/400 cm
Rp.
2.5000
kg Semen Protland
Rp.
1.0000 m2 Seng Gelombang
Rp.
0.0050 m3 Pasir Beton
Rp.
0.0090 m3 Koral Beton
Rp.
0.0720 m3 Kayu Gelam 5/7
Rp.
0.0600
kg Paku Biasa
Rp.
0.4500
ltr Meni Besi
Rp.
0.2000 oh Tukang kayu
Rp.
0.4000 oh Kepala tukang kayu
Rp.
0.0200 oh Pekerja
Rp.
0.0200 oh Mandor
Rp.

3,500,000.00
1,600.00
49,500.00
694,000.00
303,000.00
4,000,000.00
20,000.00
34,000.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,687.50
4,000.00
49,500.00
3,470.00
2,727.00
288,000.00
1,200.00
15,300.00
16,500.00
35,000.00
1,300.00
1,750.00
487,434.50

1 m' Pengukuran dan Pemasangan Bouwplank


0.0120 m3 Kayu Gelam 5/7
0.0070 m3 Papan Meranti
0.0200
kg Paku usuk/reng
0.1000 oh Tukang kayu
0.0100 oh Kepala tukang kayu
0.1000 oh Pekerja
0.0050 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
5,000,000.00
20,000.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
35,000.00
400.00
8,250.00
875.00
6,500.00
437.50
99,462.50

1 m2 Pembuatan Gudang semen dan alat-alat


1.7000 Btg Dolken Kayu Gelam 8 - 10/400 cm
0.2100 m3 Kayu
0.3000
kg Paku Biasa
10.5000
kg Semen Protland
0.0300 m3 Pasir Beton
0.0500 m3 Koral Beton
1.0000 m2 Seng Gelombang
2.0000 oh Tukang kayu
0.2000 oh Kepala tukang kayu
1.0000 oh Pekerja
0.0500 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
4,000,000.00
20,000.00
1,600.00
694,000.00
303,000.00
49,500.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,950,000.00
840,000.00
6,000.00
16,800.00
20,820.00
15,150.00
49,500.00
165,000.00
17,500.00
65,000.00
4,375.00
7,150,145.00

1 m2 Pembuatan Rumah jaga / kontruksi kayu


3.0000 Btg Dolken Kayu Gelam 8 - 10/400 cm
0.2760 m3 Kayu
0.7000
kg Paku Biasa
1.0000 m2 Seng Gelombang
1.5000 oh Tukang kayu
0.1500 oh Kepala tukang kayu
1.0000 oh Pekerja
0.0500 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
4,000,000.00
20,000.00
1,600.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
1,104,000.00
14,000.00
1,600.00
123,750.00
13,125.00
65,000.00
4,375.00
11,825,850.00

1 m2 Membersihkan lapangan dan perataan


0.1000 oh Pekerja
0.0500 oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

6,500.00
4,375.00
10,875.00

201

Analisa Wil-1 Kab. Pamekasan

1.7

1.8

1.9

1 m2 Pembuatan bak adukan ukuran (40x50x20) cm


0.0360 m3 Kayu terentang
0.0800
kg Paku Biasa
1.0000 Btg Kayu Usuk 5/7
0.3000 oh Tukang kayu
0.0015 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
20,000.00
56,000.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

144,000.00
1,600.00
56,000.00
24,750.00
131.25
226,481.25

1 m2 Pembuatan Steger dari bambu ukuran (40x50x20) cm


1.0000 Btg Bambu
0.2500
kg Tali ijuk
0.0170 oh Tukang kayu
0.0020 oh Kepala tukang kayu
0.2500 oh Pekerja
0.0130 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,500.00
17,200.00
82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,500.00
4,300.00
1,402.50
175.00
16,250.00
1,137.50
67,765.00

1 m2 Pembuatan jalan sementara


0.1500 m3 Batu belah 15/20
0.0900 m3 Batu pecah 5/7
0.0100 m3 Pasir pasang
0.2500 oh Pekerja
0.0130 oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
197,500.00
347,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

26,250.00
17,775.00
3,470.00
16,250.00
1,137.50
64,882.50

1.10 1 m3 Bongkaran beton bertulang


6.6670 oh Pekerja
0.3330 oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

433,355.00
29,137.50
462,492.50

1.11 1 m3 Membongkar dinding tembok


6.6670 oh Pekerja
0.0330 oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

433,355.00
2,887.50
436,242.50

1.12 10 m2 Mengopas plesteran tembok


0.5000
Pekerja
0.0250
Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.
34,687.50 Rp.

32,500.00
2,187.50
34,687.50
3,468.75

65,000.00 Rp.
87,500.00 Rp.
Rp.
21,750.00 Rp.

13,000.00
8,750.00
21,750.00
2,175.00

Rp.

65,000.00 Rp.
77,500.00 Rp.
Rp.
45,250.00 Rp.

6,500.00
38,750.00
45,250.00
4,525.00

Rp.
Rp.
Rp.
Rp.

82,500.00
87,500.00
65,000.00
87,500.00

Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
92,187.50 Rp.

20,625.00
2,187.50
65,000.00
4,375.00
92,187.50
9,218.75

Rp.
Rp.
Rp.
Rp.

82,500.00
87,500.00
65,000.00
87,500.00

49,500.00
5,250.00
65,000.00
4,375.00
124,125.00
12,412.50

Untuk 1 m2 = 1/10 x

Rp.

1.13 10 m2 Menurunkan atap genteng


0.2000
Pekerja
0.1000
Mandor

Rp.
Rp.

Untuk 1 m2 = 1/10 x

Rp.

1.14 10 m2 Menurunkan atap Seng


0.1000
Pekerja
0.5000
Tukang seng

Rp.
Rp.

Untuk 1 m2 = 1/10 x
1.15 10 m2 Membongkar Usuk dan Reng
0.2500
Tukang kayu
0.0250
Kepala Tukang kayu
1.0000
Pekerja
0.0500
Mandor
Untuk 1 m2 = 1/10 x
1.16 10 m2 Membongkar plafond dan hanger
0.6000
Tukang kayu
0.0600
Kepala Tukang kayu
1.0000
Pekerja
0.0500
Mandor
Untuk 1 m2 = 1/10 x

Rp.

1.17 1 m3 Membongkar Kayu kap Kuda-kuda :


0.6000
Tukang kayu
0.0600
Kepala Tukang kayu
4.0000
Pekerja
0.2000
Mandor

Rp.
Rp.
Rp.
Rp.

202

Rp.
Rp.
Rp.
Rp.
Rp.
124,125.00 Rp.

82,500.00
87,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

49,500.00
5,250.00
260,000.00
17,500.00
332,250.00

Analisa Wil-1 Kab. Pamekasan

2.

Analisa Biaya Kontruksi Pekerjaan Tanah :

2.1

1 m3 Galian tanah biasa sedalam 1 meter


0.7500 Oh Pekerja
0.0250 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

48,750.00
2,187.50
50,937.50

1 m3 Galian tanah biasa sedalam 2 meter


0.9000 Oh Pekerja
0.0450 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

58,500.00
3,937.50
62,437.50

1 m3 Galian tanah biasa sedalam 3 meter


1.0500 Oh Pekerja
0.0670 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

68,250.00
5,862.50
74,112.50

1 m3 Galian tanah Keras sedalam 1 meter


1.0000 Oh Pekerja
0.0320 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

65,000.00
2,800.00
67,800.00

1 m3 Galian tanah Cadas sedalam 1 meter


1.5000 Oh Pekerja
0.0600 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

97,500.00
5,250.00
102,750.00

1 m3 Galian tanah lumpur sedalam 1 meter


1.2000 Oh Pekerja
0.0450 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

78,000.00
3,937.50
81,937.50

1 m2 Pekerjaan Stripping setinggi 1 meter


0.0500 Oh Pekerja
0.0050 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

3,250.00
437.50
3,687.50

1 m3 Membuang tanah sejauh 15 meter


0.3300 Oh Pekerja
0.0100 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

21,450.00
875.00
22,325.00

87,500.00 Rp.
65,000.00 Rp.
Rp.

1,846.25
27,430.00
29,276.25

1 m3 Mengangkut hasil galian dengan jarak angkut s/d 100 meter


0.0300 Oh Mandor
Rp.
0.6000 Oh Pekerja
Rp.

87,500.00 Rp.
65,000.00 Rp.

2,625.00
39,000.00
41,625.00

1 m3 Mengangkut hasil galian dengan jarak angkut s/d 200 meter


0.0475 Oh Mandor
Rp.
0.9500 Oh Pekerja
Rp.

87,500.00 Rp.
65,000.00 Rp.

4,156.25
61,750.00
65,906.25

2.2

2.3

2.4

2.5

2.6

2.7

2.8

2.9

2.10

2.11

1 m3 Mengangkut hasil galian dengan jarak angkut s/d 50 meter


0.0211 Oh Mandor
Rp.
0.4220 Oh Pekerja
Rp.

2.12 1 m3 Urugan kembali


0.2500 Oh Pekerja
0.0083 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

16,250.00
729.17
16,979.17

2.13 1 m3 Urugan Pasir


1.2000 m3
0.3000 Oh
0.0100 Oh

Pasir urug
Pekerja
Mandor

Rp.
Rp.
Rp.

289,500.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

347,400.00
19,500.00
875.00
367,775.00

2.14 1 m3 Urugan Sirtu


1.2000 m3
0.2500 Oh
0.0250 Oh

Sirtu
Pekerja
Mandor

Rp.
Rp.
Rp.

118,500.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

142,200.00
16,250.00
2,187.50
160,637.50

2.15 1 m3 Pekerjaan urug Sirtu dengan pemadatan


1.2000 m3 Sirtu
0.0500
Mandor
0.5000
Pekerja

Rp.
Rp.
Rp.

118,500.00 Rp.
87,500.00 Rp.
65,000.00 Rp.
Rp.

142,200.00
4,375.00
32,500.00
179,075.00

2.16 1 m3 Urugan Tanah Biasa


1.2000 m3 Tanah biasa
0.2500 Oh Pekerja
0.0250 Oh Mandor

Rp.
Rp.
Rp.

116,000.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

139,200.00
16,250.00
2,187.50
157,637.50

203

Analisa Wil-1 Kab. Pamekasan

2.17 1 m3 Pemadatan Tanah


0.5000 Oh Pekerja
0.0500 Oh Mandor

Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
Rp.

32,500.00
4,375.00
36,875.00

2.18 1 m3 Pekerjaan urug tanah dengan pemadatannya


1.2000 m3 Tanah urug
0.0500
Mandor
0.5000
Pekerja

Rp.
Rp.
Rp.

116,000.00 Rp.
87,500.00 Rp.
65,000.00 Rp.
Rp.

139,200.00
4,375.00
32,500.00
176,075.00

2.19 An. Pekerjaan galian selokan (parit)


0.0350
Ls Alat bantu
0.0955 jam Dup Truck 3-4 ton
7.0128 jam Pekerja
0.6959 jam Mandor

Rp.
Rp.
Rp.
Rp.

75,000.00
160,654.83
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

2,625.00
15,342.54
455,832.00
60,891.25
534,690.79

2.20 An. Pekerjaan galian tanah konstruksi 4-6 m


0.0800
Ls Alat bantu
0.1315 jam Water Pump 7 Hp
10.5000 jam Pekerja
1.0500 jam Mandor

Rp.
Rp.
Rp.
Rp.

75,000.00
18,590.77
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

6,000.00
2,444.69
682,500.00
91,875.00
782,819.69

2.21 1 m3 Galian tanah biasa (dibuang diluar lokasi pekerjaan)


0.1250 jam Excavator
0.4294 jam Dump Truk 3-4 m3
0.0033
ls Alat bantu
1.0000 jam Pekerja
0.1250 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

283,824.83
160,654.83
75,000.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

35,478.10
68,985.18
247.50
65,000.00
10,937.50
180,648.29

2.22 A-7 Gebalan Rumput


K = 27.500/275 X ( 50 + 75 ) =
K = 27.500/275 X ( 75 + 75 ) =
K = 27.500/275 X ( 100 + 75 ) =
A

12,500.00
15,000.00
17,500.00

1 m3 Gebalan Rumput Jarak 50 m


0.1500 Oh Pekerja
0.0100 Oh Mandor
0.1000 Oh Analisa A-7

Rp.
Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
12,500.00 Rp.
Rp.

9,750.00
875.00
1,250.00
11,875.00

1 m3 Gebalan Rumput Jarak 75 m


0.1500 Oh Pekerja
0.0100 Oh Mandor
0.1000 Oh Analisa A-7

Rp.
Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
15,000.00 Rp.
Rp.

9,750.00
875.00
1,500.00
12,125.00

1 m3 Gebalan Rumput Jarak 100 m


0.1500 Oh Pekerja
0.0100 Oh Mandor
0.1000 Oh Analisa A-7

Rp.
Rp.
Rp.

65,000.00 Rp.
87,500.00 Rp.
17,500.00 Rp.
Rp.

9,750.00
875.00
1,750.00
12,375.00

2.23 1 m2 Pembuatan Kisdam


0.0400 m3 Gedik Gulung
1.6000 m3 Bambu
0.3700 m3 Gedek
1.0370 Oh Pekerja
0.0460 Oh Tukang batu
0.0050 Oh Kepala tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42,000.00
44,500.00
42,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,680.00
71,200.00
15,540.00
67,405.00
3,565.00
412.50
700.00
160,502.50

2.24 1 m3 Lapisan Pudel Campuran 1 kapur : 3 pasir : 7 tanah liat


0.4000 m3 Pasir urug
0.1350 m3 Kapur hidrasi
0.9480 m3 Tanah liat
0.8000 Oh Pekerja
0.4000 Oh Tukang batu
0.0400 Oh Kepala tukang
0.0800 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

289,500.00
0.00
116,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

115,800.00
0.00
109,968.00
52,000.00
31,000.00
3,300.00
7,000.00
319,068.00

2.25 1 m3 Lapisan Pudel Campuran 1 kapur : 5 tanah liat


0.2480 m3 Kapur hidrasi
1.2400 m3 Tanah liat
0.8000 Oh Pekerja
0.4000 Oh Tukang batu
0.0400 Oh Kepala tukang
0.0800 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
116,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
143,840.00
52,000.00
31,000.00
3,300.00
7,000.00
237,140.00

2.26 1 m3 Pemasangan Lapisan Ijuk


6.0000
kg Ijuk
0.1500 Oh Pekerja
0.0150 Oh Mandor

Rp.
Rp.
Rp.

17,200.00 Rp.
65,000.00 Rp.
87,500.00 Rp.
Rp.

103,200.00
9,750.00
1,312.50
114,262.50

204

Analisa Wil-1 Kab. Pamekasan

3.

Analisa Biaya Kontruksi Pekerjaan Pondasi :

3.1

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 1 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.3140 m3 Pasir pasang lokal
392.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
108,958.00
627,200.00
97,500.00
58,125.00
6,187.50
6,562.50
1,114,533.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 2 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.4270 m3 Pasir urug
267.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
289,500.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
123,616.50
427,200.00
97,500.00
58,125.00
6,187.50
6,562.50
929,191.50

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 3 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.4850 m3 Pasir pasang
202.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
168,295.00
323,200.00
97,500.00
58,125.00
6,187.50
6,562.50
869,870.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 4 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5200 m3 Pasir pasang
163.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
180,440.00
260,800.00
97,500.00
58,125.00
6,187.50
6,562.50
819,615.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 5 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5440 m3 Pasir pasang
136.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
188,768.00
217,600.00
97,500.00
58,125.00
6,187.50
6,562.50
784,743.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 6 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5610 m3 Pasir pasang
117.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
194,667.00
187,200.00
97,500.00
58,125.00
6,187.50
6,562.50
760,242.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 8 pasir


1.2000 m3 Batu belah uk. 15 - 20
0.5840 m3 Pasir pasang
91.0000 Kg Semen PC
1.5000 Oh Pekerja
0.7500 Oh Tukang batu
0.0750 Oh Kepala tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
202,648.00
145,600.00
97,500.00
58,125.00
6,187.50
6,562.50
726,623.00

1 m3 Pasangan Pondasi batu kali campuran 1 pc : 1 kapur : 2 pasir


1.2000 m3 Batu belah uk. 15 - 20
Rp.
0.3400 m3 Pasir pasang
Rp.
0.1700 Kg Semen PC
Rp.
0.1700 m3 Kapur
Rp.
1.5000 Oh Pekerja
Rp.
0.7500 Oh Tukang batu
Rp.
0.0750 Oh Kepala tukang
Rp.
0.0750 Oh Mandor
Rp.

175,000.00
347,000.00
1,600.00
0.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
117,980.00
272.00
0.00
97,500.00
58,125.00
6,187.50
6,562.50
496,627.00

1 m3 Pasangan Pondasi batu kali campuran 1/4 pc : 1 kapur : 4 pasir


1.2000 m3 Batu belah uk. 15 - 20
Rp.
0.5230 m3 Pasir pasang
Rp.
41.0000 Kg Semen PC
Rp.
0.1310 m3 Kapur
Rp.
1.5000 Oh Pekerja
Rp.
0.7500 Oh Tukang batu
Rp.

175,000.00
347,000.00
1,600.00
0.00
65,000.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
181,481.00
65,600.00
0.00
97,500.00
58,125.00

3.2

3.3

3.4

3.5

3.6

3.7

3.8

3.9

205

Analisa Wil-1 Kab. Pamekasan

0.0750
0.0750

Oh
Oh

Kepala tukang
Mandor

Rp.
Rp.

206

82,500.00 Rp.
87,500.00 Rp.
Rp.

6,187.50
6,562.50
625,456.00

Analisa Wil-1 Kab. Pamekasan

3.10 1 m3 Pasangan Pondasi batu kali campuran 1 pc : 3 kapur : 10 pasir


1.2000 m3 Batu belah uk. 15 - 20
Rp.
0.4920 m3 Pasir pasang
Rp.
61.0000 Kg Semen PC
Rp.
0.1470 m3 Kapur
Rp.
1.5000 Oh Pekerja
Rp.
0.7500 Oh Tukang batu
Rp.
0.0750 Oh Kepala tukang
Rp.
0.0750 Oh Mandor
Rp.

175,000.00
347,000.00
1,600.00
0.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
170,724.00
97,600.00
0.00
97,500.00
58,125.00
6,187.50
6,562.50
646,699.00

175,000.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
149,904.00
50,700.00
30,225.00
3,217.50
3,412.50
447,459.00

3.12 1 m3 Pasangan Pondasi siklop, 60% beton compuran 1Pc : 2Ps : 3Kr dan 40% Batu Belah
0.4800 m3 Batu belah uk. 15 - 20
Rp.
175,000.00 Rp.
0.3120 m3 Pasir beton / Jawa
Rp.
694,000.00 Rp.
194.0000 Kg Semen PC
Rp.
1,600.00 Rp.
0.4680 m3 Koral beton uk. 2 - 3
Rp.
303,000.00 Rp.
126.0000
kg Besi Beton
Rp.
12,200.00 Rp.
1.8000
kg Bendrat
Rp.
20,200.00 Rp.
3.4000 Oh Pekerja
Rp.
65,000.00 Rp.
0.8500 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0850 Oh Kepala tukang
Rp.
82,500.00 Rp.
0.1700 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

84,000.00
216,528.00
310,400.00
141,804.00
1,537,200.00
36,360.00
221,000.00
65,875.00
7,012.50
14,875.00
2,635,054.50

3.11

1 m3 Pekerjaan Pasang Batu kosong (aanstamping)


1.2000 m3 Batu belah uk. 15 - 20
0.4320 m3 Pasir urug
0.7800 Oh Pekerja
0.3900 Oh Tukang batu
0.0390 Oh Kepala tukang
0.0390 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3.13 1 m3 Pasangan Pondasi Sumuran diameter 100 Cm.


0.4500 m3 Batu belah uk. 15 - 20
0.3120 m3 Pasir beton / Jawa
194.0000 Kg Semen PC
0.4680 m3 Koral beton uk. 2 - 3
2.4000 Oh Pekerja
0.8000 Oh Tukang batu
0.0800 Oh Kepala tukang
0.1190 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
694,000.00
1,600.00
303,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,750.00
216,528.00
310,400.00
141,804.00
156,000.00
62,000.00
6,600.00
10,412.50
982,494.50

4.

Analisa Biaya Kontruksi Pekerjaan Dinding :

4.1

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 1 Pasir.


140.0000 Bh Bata merah
Rp.
0.0590 m3 Pasir pasang lokal
Rp.
64.0300 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
20,473.00
102,448.00
39,000.00
15,500.00
1,650.00
2,625.00
307,696.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 2 Pasir.


140.0000 Bh Bata merah
Rp.
0.0800 m3 Pasir pasang
Rp.
43.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
27,760.00
69,600.00
39,000.00
15,500.00
1,650.00
2,625.00
282,135.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 3 Pasir.


140.0000 Bh Bata merah
Rp.
0.0910 m3 Pasir pasang
Rp.
32.9500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
31,577.00
52,720.00
39,000.00
15,500.00
1,650.00
2,625.00
269,072.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 4 Pasir.


140.0000 Bh Bata merah
Rp.
0.0930 m3 Pasir pasang
Rp.
26.5500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
32,271.00
42,480.00
39,000.00
15,500.00
1,650.00
2,625.00
259,526.00

4.2

4.3

4.4

207

Analisa Wil-1 Kab. Pamekasan

4.5

4.6

4.7

4.8

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 5 Pasir.


140.0000 Bh Bata merah
Rp.
0.1020 m3 Pasir pasang
Rp.
22.2000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
35,394.00
35,520.00
39,000.00
15,500.00
1,650.00
2,625.00
255,689.00

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 6 Pasir.


140.0000 Bh Bata merah
Rp.
0.1220 m3 Pasir pasang
Rp.
18.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
42,334.00
29,600.00
39,000.00
15,500.00
1,650.00
2,625.00
256,709.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

126,000.00
32,097.50
0.00
16,128.00
39,000.00
15,500.00
1,650.00
2,625.00
233,000.50

1m2 Pasangan bata tebal 1 bata merah campuran 1 Pc : 3 kapur : 10 Pasir.


140.0000 Bh Bata merah
Rp.
900.00
0.0925 m3 Pasir pasang
Rp.
347,000.00
0.0275 m3 Kapur
Rp.
0.00
10.0800 Kg Semen PC
Rp.
1,600.00
0.6000 Oh Pekerja
Rp.
65,000.00
0.2000 Oh Tukang batu
Rp.
77,500.00
0.0200 Oh Kepala Tukang
Rp.
82,500.00
0.0300 Oh Mandor
Rp.
87,500.00

1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 2 Pasir.


70.0000 Bh Bata merah
Rp.
0.0380 m3 Pasir pasang
Rp.
18.9500 Kg Semen PC
Rp.
0.3200 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
13,186.00
30,320.00
20,800.00
7,750.00
825.00
1,312.50
137,193.50

1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 1 Pasir.


90.0000 Bh Bata putih
Rp.
0.0590 m3 Pasir pasang lokal
Rp.
64.0300 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
20,473.00
102,448.00
39,000.00
15,500.00
1,650.00
2,625.00
244,696.00

4.10 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 2 Pasir.


90.0000 Bh Bata putih
Rp.
0.0800 m3 Pasir pasang
Rp.
43.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
27,760.00
69,600.00
39,000.00
15,500.00
1,650.00
2,625.00
219,135.00

4.11 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 3 Pasir.


90.0000 Bh Bata putih
Rp.
0.0910 m3 Pasir pasang
Rp.
32.9500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
31,577.00
52,720.00
39,000.00
15,500.00
1,650.00
2,625.00
206,072.00

4.12 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 4 Pasir.


90.0000 Bh Bata putih
Rp.
0.0930 m3 Pasir pasang
Rp.
26.5500 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
32,271.00
42,480.00
39,000.00
15,500.00
1,650.00
2,625.00
196,526.00

4.13 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 5 Pasir.


90.0000 Bh Bata putih
Rp.
0.1020 m3 Pasir pasang
Rp.
22.2000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
35,394.00
35,520.00
39,000.00
15,500.00
1,650.00
2,625.00

4.9

208

Analisa Wil-1 Kab. Pamekasan

Rp.

192,689.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
42,334.00
29,600.00
39,000.00
15,500.00
1,650.00
2,625.00
193,709.00

4.15 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 3 kapur : 10 Pasir.
90.0000 Bh Bata putih
Rp.
700.00 Rp.
0.0925 m3 Pasir pasang
Rp.
347,000.00 Rp.
0.0275 m3 Kapur
Rp.
1,600.00 Rp.
10.0800 Kg Semen PC
Rp.
1,600.00 Rp.
0.6000 Oh Pekerja
Rp.
65,000.00 Rp.
0.2000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0200 Oh Kepala Tukang
Rp.
82,500.00 Rp.
0.0300 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

63,000.00
32,097.50
44.00
16,128.00
39,000.00
15,500.00
1,650.00
2,625.00
170,044.50

4.14 1m2 Pasangan bata tebal 1 bata putih campuran 1 Pc : 6 Pasir.


90.0000 Bh Bata putih
Rp.
0.1220 m3 Pasir pasang
Rp.
18.5000 Kg Semen PC
Rp.
0.6000 Oh Pekerja
Rp.
0.2000 Oh Tukang batu
Rp.
0.0200 Oh Kepala Tukang
Rp.
0.0300 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

4.16 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 2 Pasir.
70.0000 Bh Bata merah
Rp.
0.0380 m3 Pasir pasang
Rp.
18.9500 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
13,186.00
30,320.00
19,500.00
7,750.00
825.00
1,312.50
135,893.50

4.17 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 3 Pasir.
70.0000 Bh Bata merah
Rp.
0.0400 m3 Pasir pasang
Rp.
14.3700 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
13,880.00
22,992.00
19,500.00
7,750.00
825.00
1,312.50
129,259.50

4.18 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 4 Pasir.
70.0000 Bh Bata merah
Rp.
0.0430 m3 Pasir pasang
Rp.
11.5000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
14,921.00
18,400.00
19,500.00
7,750.00
825.00
1,312.50
125,708.50

4.19 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 5 Pasir.
70.0000 Bh Bata merah
Rp.
0.0450 m3 Pasir pasang
Rp.
9.6800 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
15,615.00
15,488.00
19,500.00
7,750.00
825.00
1,312.50
123,490.50

4.20 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 6 Pasir.
70.0000 Bh Bata merah
Rp.
0.0490 m3 Pasir pasang
Rp.
8.3200 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
17,003.00
13,312.00
19,500.00
7,750.00
825.00
1,312.50
122,702.50

4.21 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 8 Pasir.
70.0000 Bh Bata merah
Rp.
0.0500 m3 Pasir pasang
Rp.
6.5000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

900.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
17,350.00
10,400.00
19,500.00
7,750.00
825.00
1,312.50
120,137.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
17,350.00
0.00
7,200.00
19,500.00
7,750.00

4.22 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 3 kapur : 10 Pasir.
70.0000 Bh Bata merah
Rp.
900.00
0.0500 m3 Pasir pasang
Rp.
347,000.00
0.0150 m3 Kapur
Rp.
0.00
4.5000 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00

209

Analisa Wil-1 Kab. Pamekasan

0.0100
0.0150

Oh
Oh

Kepala Tukang
Mandor

Rp.
Rp.

82,500.00 Rp.
87,500.00 Rp.
Rp.

4.23 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 1 kapur : 1 Pasir.
70.0000 Bh Bata merah
Rp.
900.00
0.0180 m3 Pasir pasang
Rp.
347,000.00
0.0180 m3 Kapur
Rp.
0.00
0.0180 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

4.24 1m2 Pasangan bata tebal 1/2 bata merah campuran 1 Pc : 1 kapur : 2 Pasir.
70.0000 Bh Bata merah
Rp.
900.00
0.0280 m3 Pasir pasang
Rp.
347,000.00
0.0140 m3 Kapur
Rp.
0.00
0.0140 Kg Semen PC
Rp.
1,600.00
0.3000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang batu
Rp.
77,500.00
0.0100 Oh Kepala Tukang
Rp.
82,500.00
0.0150 Oh Mandor
Rp.
87,500.00

825.00
1,312.50
116,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
6,246.00
0.00
28.80
19,500.00
7,750.00
825.00
1,312.50
98,662.30

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,000.00
9,716.00
0.00
22.40
19,500.00
7,750.00
825.00
1,312.50
102,125.90

4.25 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 2 Pasir.
45.0000 Bh Bata putih
Rp.
0.0380 m3 Pasir pasang
Rp.
18.9500 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
13,186.00
30,320.00
19,500.00
7,750.00
825.00
1,312.50
104,393.50

4.26 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 3 Pasir.
45.0000 Bh Bata putih
Rp.
0.0400 m3 Pasir pasang
Rp.
14.3700 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
13,880.00
22,992.00
19,500.00
7,750.00
825.00
1,312.50
97,759.50

4.27 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 4 Pasir.
45.0000 Bh Bata putih
Rp.
0.0430 m3 Pasir pasang
Rp.
11.5000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
14,921.00
18,400.00
19,500.00
7,750.00
825.00
1,312.50
94,208.50

4.28 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 5 Pasir.
45.0000 Bh Bata putih
Rp.
0.0450 m3 Pasir pasang
Rp.
9.6800 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
15,615.00
15,488.00
19,500.00
7,750.00
825.00
1,312.50
91,990.50

4.29 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 6 Pasir.
45.0000 Bh Bata putih
Rp.
0.0490 m3 Pasir pasang
Rp.
8.3200 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
17,003.00
13,312.00
19,500.00
7,750.00
825.00
1,312.50
91,202.50

4.30 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 8 Pasir.
45.0000 Bh Bata putih
Rp.
0.0500 m3 Pasir pasang
Rp.
6.5000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1000 Oh Tukang batu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

700.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
17,350.00
10,400.00
19,500.00
7,750.00
825.00
1,312.50
88,637.50

4.31 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 3 kapur : 10 Pasir.
45.0000 Bh Bata putih
Rp.
700.00 Rp.
0.0500 m3 Pasir pasang
Rp.
347,000.00 Rp.
0.0150 m3 Kapur
Rp.
0.00 Rp.

31,500.00
17,350.00
0.00

210

Analisa Wil-1 Kab. Pamekasan

4.5000
0.3000
0.1000
0.0100
0.0150

Kg
Oh
Oh
Oh
Oh

Semen PC
Pekerja
Tukang batu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,200.00
19,500.00
7,750.00
825.00
1,312.50
85,437.50

4.32 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 1 kapur : 1 Pasir.
45.0000 Bh Bata putih
Rp.
700.00 Rp.
0.0180 m3 Pasir pasang
Rp.
347,000.00 Rp.
0.0180 m3 Kapur
Rp.
0.00 Rp.
0.0180 Kg Semen PC
Rp.
1,600.00 Rp.
0.3000 Oh Pekerja
Rp.
65,000.00 Rp.
0.1000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0100 Oh Kepala Tukang
Rp.
82,500.00 Rp.
0.0150 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

31,500.00
6,246.00
0.00
28.80
19,500.00
7,750.00
825.00
1,312.50
67,162.30

4.33 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 1 kapur : 2 Pasir.
45.0000 Bh Bata putih
Rp.
700.00 Rp.
0.0280 m3 Pasir pasang
Rp.
347,000.00 Rp.
0.0140 m3 Kapur
Rp.
0.00 Rp.
0.0140 Kg Semen PC
Rp.
1,600.00 Rp.
0.3000 Oh Pekerja
Rp.
65,000.00 Rp.
0.1000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0100 Oh Kepala Tukang
Rp.
82,500.00 Rp.
0.0150 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

31,500.00
9,716.00
0.00
22.40
19,500.00
7,750.00
825.00
1,312.50
70,625.90

4.34 1m2 Pasangan dinding HB/CB 20, campuran 1 Pc : 3 Pasir.


12.5000 Bh HB 20
0.7280 m3 Pasir pasang
30.3200 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3500 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
252,616.00
48,512.00
4,788.00
22,750.00
11,625.00
1,237.50
1,575.00
438,103.50

4.35 1m2 Pasangan dinding HB/CB 20, campuran 1 Pc : 4 Pasir.


12.5000 Bh HB 20
0.7720 m3 Pasir pasang
24.2600 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3500 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
267,884.00
38,816.00
4,788.00
22,750.00
11,625.00
1,237.50
1,575.00
443,675.50

4.36 1m2 Pasangan dinding HB/CB 15, campuran 1 Pc : 3 Pasir.


12.5000 Bh HB 15
0.5500 m3 Pasir pasang
22.7500 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3200 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0160 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
190,850.00
36,400.00
4,788.00
20,800.00
9,300.00
990.00
1,400.00
359,528.00

4.37 1m2 Pasangan dinding HB/CB 15, campuran 1 Pc : 4 Pasir.


12.5000 Bh HB 15
0.5820 m3 Pasir pasang
18.2000 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3200 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0160 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
201,954.00
29,120.00
4,788.00
20,800.00
9,300.00
990.00
1,400.00
363,352.00

4.38 1m2 Pasangan dinding HB/CB 10, campuran 1 Pc : 3 Pasir.


12.5000 Bh HB 10
0.3640 m3 Pasir pasang
15.1600 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
126,308.00
24,256.00
4,788.00
19,500.00
7,750.00
825.00
1,312.50
3,764,633.90

4.39 1m2 Pasangan dinding HB/CB 10, campuran 1 Pc : 4 Pasir.


12.5000 Bh HB 10
0.3880 m3 Pasir pasang
12.1300 Kg Semen PC
0.2800 Kg Besi Angkur 8 mm
0.3000 Oh Pekerja
0.1000 Oh Tukang batu

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,600.00
347,000.00
1,600.00
17,100.00
65,000.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
134,636.00
19,408.00
4,788.00
19,500.00
7,750.00

211

Analisa Wil-1 Kab. Pamekasan

0.0100
0.0150

Oh
Oh

Kepala Tukang
Mandor

Rp.
Rp.

4.34 1m2 Pasangan dinding roster / terawang, campuran 1 Pc : 3 Ps


30.0000 Bh Roster / terawang
0.0350 m3 Pasir pasang
11.0000 Kg Semen PC
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4.42 1m2 Pasangan dinding bata berongga expose, campuran 1 Pc : 3 Ps


70.0000 Bh Bata berongga expose
Rp.
0.0320 m3 Pasir pasang
Rp.
14.0000 Kg Semen PC
Rp.
0.3000 Oh Pekerja
Rp.
0.1500 Oh Tukang batu
Rp.
0.0150 Oh Kepala Tukang
Rp.
0.0150 Oh Mandor
Rp.

82,500.00 Rp.
87,500.00 Rp.
Rp.

825.00
1,312.50
283,219.50

10,000.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

300,000.00
12,145.00
17,600.00
19,500.00
7,750.00
825.00
1,312.50
359,132.50

0.00
347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
11,104.00
22,400.00
19,500.00
11,625.00
1,237.50
1,312.50
67,179.00

5.

Analisa Biaya Kontruksi Pekerjaan Plesteran :

5.1

1m2 Plesteran tebal 15 mm Campuran 1Pc : 1 Pasir


0.0160 m3 Pasir pasang
15.5040 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,552.00
24,806.40
19,500.00
11,625.00
1,237.50
1,312.50
64,033.40

1m2 Plesteran tebal 15 mm Campuran 1Pc : 2 Pasir


0.0200 m3 Pasir pasang
10.2240 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,940.00
16,358.40
19,500.00
11,625.00
1,237.50
1,312.50
56,973.40

1m2 Plesteran tebal 15 mm Campuran 1Pc : 3 Pasir


0.0230 m3 Pasir pasang
7.7760 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,981.00
12,441.60
19,500.00
11,625.00
1,237.50
1,312.50
54,097.60

1m2 Plesteran tebal 15 mm Campuran 1Pc : 4 Pasir


0.0240 m3 Pasir pasang
6.2400 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,328.00
9,984.00
19,500.00
11,625.00
1,237.50
1,312.50
51,987.00

1m2 Plesteran tebal 15 mm Campuran 1Pc : 5 Pasir


0.0260 m3 Pasir pasang
5.1400 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,022.00
8,224.00
19,500.00
11,625.00
1,237.50
1,312.50
50,921.00

1m2 Plesteran tebal 15 mm Campuran 1Pc : 6 Pasir


0.0270 m3 Pasir pasang
4.4160 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,369.00
7,065.60
19,500.00
11,625.00
1,237.50
1,312.50
50,109.60

1m2 Plesteran tebal 15 mm Campuran 1Pc : 7 Pasir


0.0280 m3 Pasir pasang
3.9360 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,716.00
6,297.60
19,500.00
11,625.00
1,237.50
1,312.50
49,688.60

5.2

5.3

5.4

5.5

5.6

5.7

212

Analisa Wil-1 Kab. Pamekasan

5.8

1m2 Plesteran tebal 15 mm Campuran 1Pc : 8 Pasir


0.0290 m3 Pasir pasang
3.4560 Kg Semen PC
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,063.00
5,529.60
19,500.00
11,625.00
1,237.50
1,312.50
49,267.60

1m2 Plesteran tebal 15 mm Campuran 1Pc : 0,5 kapur : 3 Pasir


0.0130 m3 Pasir pasang
0.0030 m3 Kapur
5.7600 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,511.00
0.00
9,216.00
23,400.00
9,300.00
990.00
1,575.00
48,992.00

5.10 1m2 Plesteran tebal 15 mm Campuran 1Pc : 2 kapur : 8 Pasir


0.0200 m3 Pasir pasang
0.0050 m3 Kapur
3.0000 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,940.00
0.00
4,800.00
23,400.00
9,300.00
990.00
1,575.00
47,005.00

5.11 1m2 Plesteran tebal 15 mm Campuran 1Pc : 1 kapur : 1 Pasir


0.0090 m3 Pasir pasang
0.0090 m3 Kapur
0.0090 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,123.00
0.00
14.40
23,400.00
9,300.00
990.00
1,575.00
38,402.40

5.12 1m2 Plesteran tebal 15 mm Campuran 1Pc : 1 kapur : 2 Pasir


0.0150 m3 Pasir pasang
0.0070 m3 Kapur
0.0070 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,205.00
0.00
11.20
23,400.00
9,300.00
990.00
1,575.00
40,481.20

5.13 1m2 Plesteran tebal 15 mm Campuran 1Pc : 3 kapur : 10 Pasir


0.0140 m3 Pasir pasang
0.0060 m3 Kapur
1.8400 Kg Semen PC
0.3600 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0180 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,858.00
0.00
2,944.00
23,400.00
9,300.00
990.00
1,575.00
43,067.00

5.14 1m2 Plesteran tebal 20 mm Campuran 1Pc : 2 Pasir


0.0270 m3 Pasir pasang
13.6320 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,369.00
21,811.20
26,000.00
15,500.00
1,650.00
1,925.00
76,255.20

5.15 1m2 Plesteran tebal 20 mm Campuran 1Pc : 3 Pasir


0.0310 m3 Pasir pasang
10.3680 Kg Semen PC
0.2600 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0130 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,757.00
16,588.80
16,900.00
15,500.00
1,650.00
1,137.50
62,533.30

5.16 1m2 Plesteran tebal 20 mm Campuran 1Pc : 4 Pasir


0.0320 m3 Pasir pasang
8.3200 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,104.00
13,312.00
26,000.00
15,500.00
1,650.00
1,925.00
69,491.00

5.9

213

Analisa Wil-1 Kab. Pamekasan

5.17 1m2 Plesteran tebal 20 mm Campuran 1Pc : 5 Pasir


0.0350 m3 Pasir pasang
6.9120 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,145.00
11,059.20
26,000.00
15,500.00
1,650.00
1,925.00
68,279.20

5.18 1m2 Plesteran tebal 20 mm Campuran 1Pc : 6 Pasir


0.0360 m3 Pasir pasang
5.8880 Kg Semen PC
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,492.00
9,420.80
26,000.00
15,500.00
1,650.00
1,925.00
66,987.80

5.19 1m2 Plesteran tebal 20 mm Campuran 1Pc : 1 Kapur : 2 Pasir


0.0180 m3 Pasir pasang
0.0090 m3 Kapur
0.0090 Kg Semen PC
0.4400 Oh Pekerja
0.2200 Oh Tukang batu
0.0220 Oh Kepala Tukang
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
0.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,246.00
0.00
14.40
28,600.00
17,050.00
1,815.00
1,925.00
55,650.40

5.20 1 m2 Pekerjaan Berapen 1Pc : 5Ps, tebal 15 mm


5.1840 Kg Semen PC
0.0260 m3 Pasir pasang
0.1500 Oh Pekerja
0.0750 Oh Tukang batu
0.0080 Oh Kepala Tukang batu
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,294.40
9,022.00
9,750.00
5,812.50
660.00
700.00
34,238.90

5.21 1 m2 Pekerjaan Plesteran Skoning lebar 10 mm 1Pc : 2Ps


0.5000 Kg Semen PC
0.0130 m3 Pasir pasang
0.0800 Oh Pekerja
0.4000 Oh Tukang batu
0.0400 Oh Kepala Tukang batu
0.0040 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

800.00
4,511.00
5,200.00
31,000.00
3,300.00
350.00
45,161.00

5.22 1 m2 Pekerjaan Plesteran Granit 1Pc : 2Ps, tebal 10 mm


10.0000 Kg Semen PC
15.0000 Kg Batu Granit
0.4500 Oh Pekerja
0.2250 Oh Tukang batu
0.0230 Oh Kepala Tukang batu
0.0230 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
268,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000.00
4,027,500.00
29,250.00
17,437.50
1,897.50
2,012.50
4,094,097.50

5.24 1 m2 Pekerjaan Plesteran Ciprat / Kamprotan 1Pc : 2Ps


4.3200 Kg Semen PC
0.0060 m3 Pasir pasang
0.3000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang batu
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,912.00
2,082.00
19,500.00
7,750.00
825.00
1,312.50
38,381.50

5.25 1 m' Pekerjaan Benangan


0.1600 Kg Semen PC
0.0090 m3 Pasir pasang
0.0600 Oh Pekerja
0.0030 Oh Tukang batu
0.0010 Oh Kepala Tukang batu
0.0220 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

256.00
3,123.00
3,900.00
232.50
82.50
1,925.00
9,519.00

5.26 1 m2 Pekerjaan finishing siar pasangan dinding bata merah (= 20 m')


3.1080 Kg Semen PC
Rp.
0.1500 Oh Pekerja
Rp.
0.0750 Oh Tukang batu
Rp.
0.0080 Oh Kepala Tukang batu
Rp.
0.0080 Oh Mandor
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,972.80
9,750.00
5,812.50
660.00
700.00
21,895.30

5.27 1 m2 Pekerjaan finishing siar pasangan dinding conblock ekspose (= 8 m')


1.6000 Kg Semen PC
Rp.
0.0700 Oh Pekerja
Rp.
0.0350 Oh Tukang batu
Rp.
0.0040 Oh Kepala Tukang batu
Rp.
0.0040 Oh Mandor
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,560.00
4,550.00
2,712.50
330.00
350.00
10,502.50

214

Analisa Wil-1 Kab. Pamekasan

5.28 1 m2 Pekerjaan Finishing siar pasangan batu kali 1Pc : 2Ps


6.3400 Kg Semen PC
0.0120 m3 Pasir pasang
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang batu
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,144.00
4,164.00
19,500.00
11,625.00
1,237.50
1,312.50
47,983.00

5.29 1 m2 Plesteran
0.0160
4.3200
0.1500
0.0700
0.0070
0.0080

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

347,000.00
1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,552.00
6,912.00
9,750.00
5,425.00
577.50
700.00
28,916.50

Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,200.00
13,000.00
7,750.00
825.00
875.00
27,650.00

6.

Analisa Biaya Kontruksi Pekerjaan Beton :

6.1

1 m3 Membuat Beton Tumbuk, Campuran 1 Pc : 3 Pasir : 5 Krikil


218.0000 Kg Semen PC
Rp.
0.5200 m3 Pasir beton
Rp.
0.8700 m3 Koral beton
Rp.
1.6500 Oh Pekerja
Rp.
0.2500 Oh Tukang batu
Rp.
0.0250 Oh Kepala Tukang
Rp.
0.0800 Oh Mandor
Rp.

1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

348,800.00
360,880.00
263,610.00
107,250.00
19,375.00
2,062.50
7,000.00
1,108,977.50

1 m3 Membuat Beton Tumbuk, Campuran 1 Pc : 3 Pasir : 6 Krikil


197.0000 Kg Semen PC
Rp.
0.4700 m3 Pasir beton
Rp.
0.9400 m3 Koral beton
Rp.
1.6500 Oh Pekerja
Rp.
0.2500 Oh Tukang batu
Rp.
0.0250 Oh Kepala Tukang
Rp.
0.0800 Oh Mandor
Rp.

1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

315,200.00
326,180.00
284,820.00
107,250.00
19,375.00
2,062.50
7,000.00
1,061,887.50

1 m3 Membuat beton mutu f'c = 7,4 Mpa (K 100), slum (12 2) cm, w/c = 0,87
247.0000
kg Semen PC
Rp.
1,600.00 Rp.
0.8690 m3 Pasir beton
Rp.
694,000.00 Rp.
0.9990 m3 Koral beton
Rp.
303,000.00 Rp.
215.0000
ltr Air
Rp.
65.00 Rp.
1.6500 Oh Pekerja
Rp.
65,000.00 Rp.
0.2750 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0280 Oh Kepala tukang batu
Rp.
82,500.00 Rp.
0.0830 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

395,200.00
603,086.00
302,697.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,453,093.00

1 m3 Membuat beton mutu f'c = 9,8 Mpa (K 125), slum (12 2) cm, w/c = 0,78
276.0000
kg Semen PC
Rp.
1,600.00 Rp.
0.8280 m3 Pasir beton
Rp.
694,000.00 Rp.
1.0120 m3 Koral beton
Rp.
303,000.00 Rp.
215.0000
ltr Air
Rp.
65.00 Rp.
1.6500 Oh Pekerja
Rp.
65,000.00 Rp.
0.2750 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0280 Oh Kepala tukang batu
Rp.
82,500.00 Rp.
0.0830 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

441,600.00
574,632.00
306,636.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,474,978.00

1 m3 Membuat beton mutu f'c = 12,2 Mpa (K 150), slum (12 2) cm, w/c = 0,72
299.0000
kg Semen PC
Rp.
1,600.00 Rp.
0.7990 m3 Pasir beton
Rp.
694,000.00 Rp.
1.0170 m3 Koral beton
Rp.
303,000.00 Rp.
215.0000
ltr Air
Rp.
65.00 Rp.
1.6500 Oh Pekerja
Rp.
65,000.00 Rp.
0.2750 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0280 Oh Kepala tukang batu
Rp.
82,500.00 Rp.
0.0830 Oh Mandor
Rp.
87,500.00 Rp.
Rp.

478,400.00
554,506.00
308,151.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,493,167.00

1 m3 Membuat Lantai kerja beton mutu f'c = 7,4 Mpa (K 100), slum (3-6) cm, w/c = 0,87
230.0000
kg Semen PC
Rp.
1,600.00 Rp.
0.8930 m3 Pasir beton
Rp.
694,000.00 Rp.
1.0270 m3 Koral beton
Rp.
303,000.00 Rp.
200.0000
ltr Air
Rp.
65.00 Rp.
1.2000 Oh Pekerja
Rp.
65,000.00 Rp.
0.2000 Oh Tukang batu
Rp.
77,500.00 Rp.
0.0200 Oh Kepala tukang batu
Rp.
82,500.00 Rp.

368,000.00
619,742.00
311,181.00
13,000.00
78,000.00
15,500.00
1,650.00

Siar
m3
Kg
Oh
Oh
Oh
Oh

Campuran 1Pc : 2 Pasir


Pasir pasang
Semen PC
Pekerja
Tukang batu
Kepala Tukang
Mandor

5.30 1 m2 Pekerjaan Acian


3.2500 Kg Semen PC
0.2000 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang
0.0100 Oh Mandor

6.2

6.3

6.4

6.5

6.6

215

Analisa Wil-1 Kab. Pamekasan

0.0600

6.7

6.8

6.9

Oh

Mandor

Rp.

87,500.00 Rp.
Rp.

1 m3 Membuat beton mutu f'c = 14,5 Mpa (K 175), slum (12 2) cm, w/c = 0,66
326.0000
kg Semen PC
Rp.
1,600.00
0.7600 m3 Pasir beton
Rp.
694,000.00
1.0290 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

1 m3 Membuat beton mutu f'c = 16,9 Mpa (K 200), slum (12 2) cm, w/c = 0,61
352.0000
kg Semen PC
Rp.
1,600.00
0.7310 m3 Pasir beton
Rp.
694,000.00
1.0310 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

1 m3 Membuat beton mutu f'c = 19,3 Mpa (K 225), slum (12 2) cm, w/c = 0,58
371.0000
kg Semen PC
Rp.
1,600.00
0.6980 m3 Pasir beton
Rp.
694,000.00
1.0470 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

6.10 1 m3 Membuat beton mutu f'c = 21,7 Mpa (K 250), slum (12 2) cm, w/c = 0,56
384.0000
kg Semen PC
Rp.
1,600.00
0.6920 m3 Pasir beton
Rp.
694,000.00
1.0390 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

6.11 1 m3 Membuat beton mutu f'c = 24,0 Mpa (K 275), slum (12 2) cm, w/c = 0,53
406.0000
kg Semen PC
Rp.
1,600.00
0.6840 m3 Pasir beton
Rp.
694,000.00
1.0260 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

6.12 1 m3 Membuat beton mutu f'c = 26,4 Mpa (K 300), slum (12 2) cm, w/c = 0,52
413.0000
kg Semen PC
Rp.
1,600.00
0.6810 m3 Pasir beton
Rp.
694,000.00
1.0210 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
1.6500 Oh Pekerja
Rp.
65,000.00
0.2750 Oh Tukang batu
Rp.
77,500.00
0.0280 Oh Kepala tukang batu
Rp.
82,500.00
0.0830 Oh Mandor
Rp.
87,500.00

6.13 1 m3 Membuat beton mutu f'c = 28,8 Mpa (K 325), slum (12 2) cm, w/c = 0,49
439.0000
kg Semen PC
Rp.
1,600.00
0.6700 m3 Pasir beton
Rp.
694,000.00
1.0060 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
2.1000 Oh Pekerja
Rp.
65,000.00
0.3500 Oh Tukang batu
Rp.
77,500.00
0.0350 Oh Kepala tukang batu
Rp.
82,500.00
0.1050 Oh Mandor
Rp.
87,500.00

6.14 1 m3 Membuat beton mutu f'c = 31,2 Mpa (K 350), slum (12 2) cm, w/c = 0,48
448.0000
kg Semen PC
Rp.
1,600.00
0.6670 m3 Pasir beton
Rp.
694,000.00
1.0000 m3 Koral beton
Rp.
303,000.00
215.0000
ltr Air
Rp.
65.00
2.1000 Oh Pekerja
Rp.
65,000.00

216

5,250.00
1,412,323.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

521,600.00
527,440.00
311,787.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,512,937.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

563,200.00
507,314.00
312,393.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,535,017.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

593,600.00
484,412.00
317,241.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,547,363.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

614,400.00
480,248.00
314,817.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,561,575.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

649,600.00
474,696.00
310,878.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,587,284.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

660,800.00
472,614.00
309,363.00
13,975.00
107,250.00
21,312.50
2,310.00
7,262.50
1,594,887.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

702,400.00
464,980.00
304,818.00
13,975.00
136,500.00
27,125.00
2,887.50
9,187.50
1,661,873.00

Rp.
Rp.
Rp.
Rp.
Rp.

716,800.00
462,898.00
303,000.00
13,975.00
136,500.00

Analisa Wil-1 Kab. Pamekasan

0.3500
0.0350
0.1050

Tukang batu
Kepala tukang batu
Mandor

Rp.
Rp.
Rp.

1 m2 Pasang bekisting untuk pondasi


0.0400 m3 Papan Bekisting
0.3000 Kg Paku biasa 2' - 5"
0.1000
Lt Minyak bekisting
0.5200 Oh Pekerja
0.2600 Oh Tukang kayu
0.0260 Oh Kepala tukang kayu
0.0260 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
6,000.00
450.00
33,800.00
21,450.00
2,275.00
2,275.00
206,250.00

1 m2 Pasang bekisting untuk sloof


0.0450 m3 Papan Bekisting
0.3000 Kg Paku biasa 2' - 5"
0.1000
Lt Minyak bekisting
0.5200 Oh Pekerja
0.2600 Oh Tukang kayu
0.0260 Oh Kepala tukang kayu
0.0260 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

157,500.00
6,000.00
450.00
33,800.00
21,450.00
2,275.00
2,275.00
223,750.00

6.17 1 m2 Pasang bekisting untuk kolom


0.0400 m3 Papan Bekisting
Rp.
0.4000
kg Paku biasa 2"-5"
Rp.
0.2000
lt Minyak bekisting
Rp.
0.0150 m3 Balok kayu gelam
Rp.
0.3500 lbr Plywood tebal 9 mm
Rp.
2.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
0.6600 Oh Pekerja
Rp.
0.3300 Oh Tukang kayu
Rp.
0.0330 Oh Kepala Tukang
Rp.
0.0330 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
8,000.00
900.00
60,000.00
40,950.00
160,768.00
42,900.00
27,225.00
2,887.50
2,887.50
486,518.00

6.18 1 m2 Pasang bekisting untuk balok


0.0400 m3 Papan Bekisting
0.4000
kg Paku biasa 2"-5"
0.2000
lt Minyak bekisting
0.0180 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
2.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
8,000.00
900.00
72,000.00
40,950.00
160,768.00
42,900.00
27,225.00
2,887.50
2,887.50
498,518.00

6.19 1 m2 Pasang bekisting untuk plat lantai


0.0400 m3 Papan Bekisting
0.4000
kg Paku biasa 2"-5"
0.2000
lt Minyak bekisting
0.0150 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
6.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

140,000.00
8,000.00
900.00
60,000.00
40,950.00
482,304.00
42,900.00
27,225.00
2,887.50
2,887.50
808,054.00

6.20 1 m2 Pasang bekisting untuk dinding


0.0300 m3 Papan Bekisting
0.4000
kg Paku biasa 2"-5"
0.2000
lt Minyak bekisting
0.0200 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
3.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
4.0000 bh Formite/Penjaga jarak begisting/spacer
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
0.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,000.00
8,000.00
900.00
80,000.00
40,950.00
241,152.00
0.00
42,900.00
27,225.00
2,887.50
2,887.50
551,902.00

6.21 1 m2 Pasang bekisting untuk tangga


0.0300 m3 Papan Bekisting
0.4000
kg Paku biasa 2"-5"
0.1500
lt Minyak bekisting
0.0150 m3 Balok kayu gelam
0.3500 lbr Plywood tebal 9 mm
2.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.6600 Oh Pekerja
0.3300 Oh Tukang kayu
0.0330 Oh Kepala Tukang
0.0330 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
4,000,000.00
117,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,000.00
8,000.00
675.00
60,000.00
40,950.00
160,768.00
42,900.00
27,225.00
2,887.50
2,887.50
451,293.00

6.15

6.16

Oh
Oh
Oh

217

77,500.00 Rp.
82,500.00 Rp.
87,500.00 Rp.
Rp.

27,125.00
2,887.50
9,187.50
1,672,373.00

Analisa Wil-1 Kab. Pamekasan

6.22 1 m2 Pasang bekisting untuk pengecoran beton


0.0264 m3 Papan Bekisting
0.6000
kg Paku biasa 2"-5"
0.5000 Btg Dolken kayu gelam (8-10) cm, P = 4 m
0.1500 Oh Pekerja
0.0500 Oh Tukang kayu
0.0050 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
80,384.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

92,400.00
12,000.00
40,192.00
9,750.00
4,125.00
437.50
700.00
159,604.50

6.23 1 m3 Membuat Pondasi Beton bertulang ( 150 kg besi + bekisting )


0.2000 m3 Papan Bekisting
Rp.
1.5000 Kg Paku usuk / reng
Rp.
0.4000
Lt Minyak bekisting
Rp.
157.5000 Kg Besi beton polos
Rp.
2.2500 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
5.3000 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.3000 Oh Tukang kayu
Rp.
1.0500 Oh Tukang besi
Rp.
0.2620 Oh Kepala Tukang
Rp.
0.2650 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

700,000.00
30,000.00
1,800.00
1,921,500.00
45,450.00
537,600.00
374,760.00
245,430.00
344,500.00
21,312.50
107,250.00
81,375.00
21,615.00
23,187.50
4,455,780.00

6.24 1 m3 Membuat Sloof Beton bertulang ( 200 kg besi + bekisting )


0.2700 m3 Papan Bekisting
Rp.
2.0000 Kg Paku usuk / reng
Rp.
0.6000
Lt Minyak bekisting
Rp.
210.0000 Kg Besi beton polos
Rp.
3.0000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
5.6500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.5600 Oh Tukang kayu
Rp.
1.4000 Oh Tukang besi
Rp.
0.3230 Oh Kepala Tukang
Rp.
0.2830 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

945,000.00
40,000.00
2,700.00
2,562,000.00
60,600.00
537,600.00
374,760.00
245,430.00
367,250.00
21,312.50
128,700.00
108,500.00
26,647.50
24,762.50
5,445,262.50

6.25 1 m3 Membuat Kolom Beton bertulang ( 300 kg besi + bekisting )


0.4000 m3 Papan Bekisting
Rp.
4.0000 Kg Paku usuk / reng
Rp.
2.0000
Lt Minyak bekisting
Rp.
315.0000 Kg Besi beton polos
Rp.
4.5000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.0150 m3 Balok kayu gelam
Rp.
3.5000 lbr Plywood tebal 9 mm
Rp.
20.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
7.0500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.6500 Oh Tukang kayu
Rp.
2.1000 Oh Tukang besi
Rp.
0.4030 Oh Kepala Tukang
Rp.
0.3530 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,400,000.00
80,000.00
9,000.00
3,843,000.00
90,900.00
537,600.00
374,760.00
245,430.00
60,000.00
409,500.00
1,607,680.00
458,250.00
21,312.50
136,125.00
162,750.00
33,247.50
30,887.50
9,500,442.50

6.26 1 m3 Membuat Balok Beton bertulang ( 200 kg besi + bekisting )


0.3200 m3 Papan Bekisting
Rp.
3.2000 Kg Paku usuk / reng
Rp.
1.6000
Lt Minyak bekisting
Rp.
210.0000 Kg Besi beton polos
Rp.
3.0000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.1500 m3 Balok kayu gelam
Rp.
2.8000 lbr Plywood tebal 9 mm
Rp.
16.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
6.3500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.6500 Oh Tukang kayu
Rp.
1.4000 Oh Tukang besi
Rp.
0.3330 Oh Kepala Tukang
Rp.
0.3180 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,120,000.00
64,000.00
7,200.00
2,562,000.00
60,600.00
537,600.00
374,760.00
245,430.00
600,000.00
327,600.00
1,286,144.00
412,750.00
21,312.50
136,125.00
108,500.00
27,472.50
27,825.00
7,919,319.00

6.27 1 m3 Membuat Plat Beton bertulang ( 150 kg besi + bekisting )


0.3200 m3 Papan Bekisting
3.2000 Kg Paku usuk / reng
1.6000
Lt Minyak bekisting
157.5000 Kg Besi beton polos

3,500,000.00
20,000.00
4,500.00
12,200.00

Rp.
Rp.
Rp.
Rp.

1,120,000.00
64,000.00
7,200.00
1,921,500.00

218

Rp.
Rp.
Rp.
Rp.

Analisa Wil-1 Kab. Pamekasan

2.2500
336.0000
0.5400
0.8100
0.1200
2.8000
32.0000
5.3000
0.2750
1.3000
1.0500
0.2650
0.2650

Kg
Kg
m3
m3
m3
lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

Kawat beton
Semen Portland / PC
Pasir beton
Koral beton
Balok kayu gelam
Plywood tebal 9 mm
Dolken kayu gelam (8-10) cm, P = 4 m
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

45,450.00
537,600.00
374,760.00
245,430.00
480,000.00
327,600.00
2,572,288.00
344,500.00
21,312.50
107,250.00
81,375.00
21,862.50
23,187.50
8,295,315.50

6.28 1 m3 Membuat Dinding Beton bertulang ( 150 kg besi + bekisting )


0.2400 m3 Papan Bekisting
Rp.
3.2000 Kg Paku usuk / reng
Rp.
1.6000
Lt Minyak bekisting
Rp.
157.5000 Kg Besi beton polos
Rp.
2.2500 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.1600 m3 Balok kayu gelam
Rp.
2.8000 lbr Plywood tebal 9 mm
Rp.
24.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
5.3000 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.3000 Oh Tukang kayu
Rp.
1.0500 Oh Tukang besi
Rp.
0.2620 Oh Kepala Tukang
Rp.
0.2650 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

840,000.00
64,000.00
7,200.00
1,921,500.00
45,450.00
537,600.00
374,760.00
245,430.00
640,000.00
327,600.00
1,929,216.00
344,500.00
21,312.50
107,250.00
81,375.00
21,615.00
23,187.50
7,531,996.00

6.29 1 m3 Membuat Dinding Beton bertulang ( 200 kg besi + bekisting )


0.2500 m3 Papan Bekisting
Rp.
3.0000 Kg Paku usuk / reng
Rp.
1.2000
Lt Minyak bekisting
Rp.
210.0000 Kg Besi beton polos
Rp.
3.0000 Kg Kawat beton
Rp.
336.0000 Kg Semen Portland / PC
Rp.
0.5400 m3 Pasir beton
Rp.
0.8100 m3 Koral beton
Rp.
0.1050 m3 Balok kayu gelam
Rp.
2.5000 lbr Plywood tebal 9 mm
Rp.
14.0000 Btg Dolken kayu gelam (8-10) cm, P = 4 m Rp.
5.6500 Oh Pekerja
Rp.
0.2750 Oh Tukang batu
Rp.
1.5600 Oh Tukang kayu
Rp.
1.4000 Oh Tukang besi
Rp.
0.3230 Oh Kepala Tukang
Rp.
0.2830 Oh Mandor
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
4,000,000.00
117,000.00
80,384.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

875,000.00
60,000.00
5,400.00
2,562,000.00
60,600.00
537,600.00
374,760.00
245,430.00
420,000.00
292,500.00
1,125,376.00
367,250.00
21,312.50
128,700.00
108,500.00
26,647.50
24,762.50
7,235,838.50

6.30 1 m' Membuat Kolom Praktis Beton bertulang ( 11 x 11 ) cm


0.0020 m3 Papan Bekisting
0.0100 Kg Paku usuk / reng
3.0000 Kg Besi beton polos
0.0450 Kg Kawat beton
4.0000 Kg Semen Portland / PC
0.0060 m3 Pasir beton
0.0090 m3 Koral beton
0.1800 Oh Pekerja
0.0200 Oh Tukang batu
0.0200 Oh Tukang kayu
0.0200 Oh Tukang besi
0.0060 Oh Kepala Tukang
0.0090 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,000.00
200.00
36,600.00
909.00
6,400.00
4,164.00
2,727.00
11,700.00
1,550.00
1,650.00
1,550.00
495.00
787.50
75,732.50

6.31 1 m' Membuat Ring Balok Beton bertulang ( 10 x 15 ) cm


0.0030 m3 Papan Bekisting
0.0200 Kg Paku usuk / reng
3.6000 Kg Besi beton polos
0.0500 Kg Kawat beton
5.5000 Kg Semen Portland / PC
0.0090 m3 Pasir beton
0.0150 m3 Koral beton
0.2970 Oh Pekerja
0.0330 Oh Tukang batu
0.0330 Oh Tukang kayu
0.0330 Oh Tukang besi
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500.00
400.00
43,920.00
1,010.00
8,800.00
6,246.00
4,545.00
19,305.00
2,557.50
2,722.50
2,557.50
825.00
1,312.50
104,701.00

6.32 1 M3 Membuat Beton bertulang ( 150 kg besi + bekisting )


0.2000 m3 Papan Bekisting

Rp.

3,500,000.00 Rp.

700,000.00

219

Analisa Wil-1 Kab. Pamekasan

1.5000
0.4000
157.5000
2.2500
336.0000
0.5400
0.8100
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650

Kg
Lt
Kg
Kg
Kg
m3
m3
Oh
Oh
Oh
Oh
Oh
Oh

Paku usuk / reng


Minyak bekisting
Besi beton polos
Kawat beton
Semen Portland / PC
Pasir beton
Koral beton
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,000.00
1,800.00
1,921,500.00
45,450.00
537,600.00
374,760.00
245,430.00
344,500.00
21,312.50
107,250.00
81,375.00
21,615.00
23,187.50
4,455,780.00

6.33 1 M3 Membuat Beton bertulang ( 200 kg besi + bekisting )


0.2700 m3 Papan Bekisting
2.0000 Kg Paku usuk / reng
0.6000
Lt Minyak bekisting
210.0000 Kg Besi beton polos
3.0000 Kg Kawat beton
336.0000 Kg Semen Portland / PC
0.5400 m3 Pasir beton
0.8100 m3 Koral beton
5.6500 Oh Pekerja
0.2750 Oh Tukang batu
1.5600 Oh Tukang kayu
1.4000 Oh Tukang besi
0.3230 Oh Kepala Tukang
0.2830 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,500,000.00
20,000.00
4,500.00
12,200.00
20,200.00
1,600.00
694,000.00
303,000.00
65,000.00
77,500.00
82,500.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

945,000.00
40,000.00
2,700.00
2,562,000.00
60,600.00
537,600.00
374,760.00
245,430.00
367,250.00
21,312.50
128,700.00
108,500.00
26,647.50
24,762.50
5,445,262.50

6.34 1 kg Pembesian dengan besi polos


1.0500
kg Besi beton
0.0150
kg Kawat beton
0.0070 Oh Pekerja
0.0070 Oh Tukang besi
0.0007 Oh Kepala Tukang besi
0.0004 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,200.00
20,200.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,810.00
303.00
455.00
542.50
57.75
35.00
14,203.25

6.35 1 kg Kabel presstressed polos/standar


1.0500
kg Kabel presstressed polos
0.0100
kg Kawat beton
0.0050 Oh Pekerja
0.0050 Oh Tukang besi
0.0005 Oh Kepala Tukang besi
0.0003 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,200.00
20,200.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,810.00
202.00
325.00
387.50
41.25
26.25
13,792.00

7.

Analisa Biaya Kontruksi Pekerjaan Kayu :

7.1

1 M3 Memasang kusen pintu dan jendela kayu Jati


1.1000 m3 Kayu jati
1.2500
kg Paku 10 cm
1.0000
kg Lem kayu
7.0000 Oh Pekerja
21.0000 Oh Tukang kayu
2.1000 Oh Kepala Tukang
0.3500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

13,750,000.00
20,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,125,000.00
25,000.00
17,000.00
455,000.00
1,732,500.00
183,750.00
30,625.00
17,568,875.00

1 M3 Memasang kusen pintu dan jendela kayu Balau


1.1000 m3 Kayu balau
1.2500
kg Paku 10 cm
1.0000
kg Lem kayu
7.0000 Oh Pekerja
21.0000 Oh Tukang kayu
2.1000 Oh Kepala Tukang
0.3500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
20,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
25,000.00
17,000.00
455,000.00
1,732,500.00
183,750.00
30,625.00
12,893,875.00

1 M3 Memasang kusen pintu dan jendela kayu Kempas


1.1000 m3 Kayu Kempas
1.2500
kg Paku 10 cm
1.0000
kg Lem kayu
7.0000 Oh Pekerja
21.0000 Oh Tukang kayu
2.1000 Oh Kepala Tukang
0.3500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
20,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,150,000.00
25,000.00
17,000.00
455,000.00
1,732,500.00
183,750.00
30,625.00
9,593,875.00

1 M2 Memasang daun pintu panil kayu Jati


0.0400 m3 Kayu jati ( papan )
0.5000
kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

700,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00

7.3

7.4

7.5

220

Analisa Wil-1 Kab. Pamekasan

7.7

Rp.

1,051,625.00

1 M2 Memasang daun pintu panil kayu balau


0.0400 m3 Kayu balau ( papan )
0.5000
kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

420,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
771,625.00

1 M2 Memasang daun pintu dan jendela kaca kayu Jati


0.0240 m3 Kayu Jati ( papan )
0.3000
kg Lem Kayu
1.0000 m2 Kaca bening tebal 5 mm
0.8000 Oh Pekerja
2.4000 Oh Tukang kayu
0.2400 Oh Kepala Tukang
0.0400 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
17,000.00
71,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

420,000.00
5,100.00
71,500.00
52,000.00
198,000.00
21,000.00
3,500.00
771,100.00

7.10 1 M2 Memasang daun pintu dan jendela kaca kayu Balau


0.0240 m3 Kayu Balau ( papan )
0.3000
kg Lem Kayu
1.0000 m2 Kaca bening tebal 5 mm
0.8000 Oh Pekerja
2.4000 Oh Tukang kayu
0.2400 Oh Kepala Tukang
0.0400 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
17,000.00
71,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

252,000.00
5,100.00
71,500.00
52,000.00
198,000.00
21,000.00
3,500.00
603,100.00

7.11 1 M2 Memasang pintu dan jendela Jalusi kayu Jati


0.0640 m3 Kayu Jati ( papan )
0.5000
kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,120,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
1,471,625.00

7.12 1 M2 Memasang pintu dan jendela Jalusi kayu Balau


0.0640 m3 Kayu Balau ( papan )
0.5000
kg Lem Kayu
1.0000 Oh Pekerja
3.0000 Oh Tukang kayu
0.3000 Oh Kepala Tukang
0.0500 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
17,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

672,000.00
8,500.00
65,000.00
247,500.00
26,250.00
4,375.00
1,023,625.00

7.13 1 M2 Memasang Jalusi Kusen kayu Jati


0.0600 m3 Kayu Jati ( papan )
0.1600
kg Paku 1 - 2,5 cm
0.6700 Oh Pekerja
2.0000 Oh Tukang kayu
0.2000 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,050,000.00
3,200.00
43,550.00
165,000.00
17,500.00
29,312.50
1,308,562.50

7.14 1 M2 Memasang Jalusi Kusen kayu Balau


0.0600 m3 Kayu Balau ( papan )
0.1600
kg Paku 1 - 2,5 cm
0.6700 Oh Pekerja
2.0000 Oh Tukang kayu
0.2000 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

630,000.00
3,200.00
43,550.00
165,000.00
17,500.00
29,312.50
888,562.50

7.15 1 M2 Memasang daun pintu Tekwood rangkap, rangka kayu Jati


0.0250 m3 Kayu Jati ( papan )
Rp.
0.0300 Kg Paku triplek
Rp.
0.3000
Lt Lem kayu
Rp.
1.0000 Lbr Teak wood
Rp.
0.8000 Oh Pekerja
Rp.
2.4000 Oh Tukang kayu
Rp.
0.2400 Oh Kepala Tukang
Rp.
0.0400 Oh Mandor
Rp.

17,500,000.00
20,000.00
17,000.00
90,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

437,500.00
600.00
5,100.00
90,000.00
52,000.00
198,000.00
21,000.00
3,500.00
807,700.00

7.17 1 M2 Memasang daun pintu Tekwood rangkap, rangka kayu Balau


0.0250 m3 Kayu Balau ( papan )
Rp.
0.0300 Kg Paku triplek
Rp.
0.3000
Lt Lem kayu
Rp.
1.0000 Lbr Teak wood
Rp.
0.8000 Oh Pekerja
Rp.
2.4000 Oh Tukang kayu
Rp.
0.2400 Oh Kepala Tukang
Rp.
0.0400 Oh Mandor
Rp.

10,500,000.00
20,000.00
17,000.00
90,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

262,500.00
600.00
5,100.00
90,000.00
52,000.00
198,000.00
21,000.00
3,500.00
632,700.00

7.8

7.18 1 M2 Memasang daun pintu Tekwood rangkap, rangka kayu kempas

221

Analisa Wil-1 Kab. Pamekasan

0.0250
0.0300
0.3000
1.0000
0.8000
2.4000
0.2400
0.0400

m3
Kg
Lt
Lbr
Oh
Oh
Oh
Oh

Kayu kempas ( papan )


Paku triplek
Lem kayu
Teak wood
Pekerja
Tukang kayu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,000,000.00
20,000.00
17,000.00
90,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
600.00
5,100.00
90,000.00
52,000.00
198,000.00
21,000.00
3,500.00
545,200.00

7.19 1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu Jati


1.1000 m3 Kayu Jati ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

16,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,600,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
19,278,000.00

7.21 1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu Balau


1.1000 m3 Kayu Balau ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

9,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
12,128,000.00

7.22 1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu kempas


1.1000 m3 Kayu kempas ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

6,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,150,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
8,828,000.00

7.23 1 M3 Memasang Konstruksi kuda - kuda Kovensional kayu Gelam


1.1000 m3 Kayu Gelam ( Balok )
Rp.
15.0000 Kg Besi Strip 5 mm
Rp.
5.6000 Kg Paku 12 cm
Rp.
4.0000 Oh Pekerja
Rp.
12.0000 Oh Tukang kayu
Rp.
1.2000 Oh Kepala Tukang
Rp.
0.2000 Oh Mandor
Rp.

4,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,400,000.00
193,500.00
112,000.00
260,000.00
990,000.00
105,000.00
17,500.00
6,078,000.00

7.24 1 M3 Memasang Konstruksi kuda - kuda Ekspose kayu Jati


1.2000 m3 Kayu Jati ( Balok )
15.0000 Kg Besi Strip 5 mm
5.6000 Kg Paku 12 cm
6.7000 Oh Pekerja
20.1000 Oh Tukang kayu
2.0100 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

19,200,000.00
193,500.00
112,000.00
435,500.00
1,658,250.00
175,875.00
29,312.50
21,804,437.50

7.25 1 M3 Memasang Konstruksi kuda - kuda Ekspose kayu Balau


1.2000 m3 Kayu Balau ( Balok )
15.0000 Kg Besi Strip 5 mm
5.6000 Kg Paku 12 cm
6.7000 Oh Pekerja
20.1000 Oh Tukang kayu
2.0100 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,400,000.00
193,500.00
112,000.00
435,500.00
1,658,250.00
175,875.00
29,312.50
14,004,437.50

7.26 1 M3 Memasang Konstruksi kuda - kuda Ekspose kayu Gelam


1.2000 m3 Kayu Gelam ( Balok )
15.0000 Kg Besi Strip 5 mm
5.6000 Kg Paku 12 cm
6.7000 Oh Pekerja
20.1000 Oh Tukang kayu
2.0100 Oh Kepala Tukang
0.3350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,800,000.00
193,500.00
112,000.00
435,500.00
1,658,250.00
175,875.00
29,312.50
7,404,437.50

7.27 1 M3 Memasang Konstruksi Gording kayu Balau


1.1000 m3 Kayu Balau ( Balok )
15.0000 Kg Besi Strip 5 mm
3.0000 Kg Paku 12 cm
2.4000 Oh Pekerja
7.2000 Oh Tukang kayu
0.7200 Oh Kepala Tukang
0.1200 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
193,500.00
60,000.00
156,000.00
594,000.00
63,000.00
10,500.00
11,527,000.00

222

Analisa Wil-1 Kab. Pamekasan

7.28 1 M3 Memasang Konstruksi Gording kayu Gelam


1.1000 m3 Kayu Gelam ( Balok )
15.0000 Kg Besi Strip 5 mm
3.0000 Kg Paku 12 cm
2.4000 Oh Pekerja
7.2000 Oh Tukang kayu
0.7200 Oh Kepala Tukang
0.1200 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
12,900.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,400,000.00
193,500.00
60,000.00
156,000.00
594,000.00
63,000.00
10,500.00
5,477,000.00

7.30 1 M2 Memasang kaso / usuk + reng genting kodok kayu balau


0.0140 m3 Kayu Usuk balau 5 x 7 cm
0.0036 m3 Kayu Reng balau 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
9,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

133,000.00
34,200.00
5,000.00
6,500.00
8,250.00
875.00
437.50
188,262.50

7.31 1 M2 Memasang kaso / usuk + reng genting kodok kayu kempas


0.0140 m3 Kayu Usuk balau 5 x 7 cm
Rp.
0.0036 m3 Kayu Reng balau 3 x 4 cm
Rp.
0.2500 Kg Paku biasa uk. 5 - 10 cm
Rp.
0.1000 Oh Pekerja
Rp.
0.1000 Oh Tukang kayu
Rp.
0.0100 Oh Kepala Tukang
Rp.
0.0050 Oh Mandor
Rp.

6,500,000.00
6,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

91,000.00
23,400.00
5,000.00
6,500.00
8,250.00
875.00
437.50
135,462.50

7.32 1 M2 Memasang kaso / usuk + reng genting kodok kayu jati


0.0140 m3 Kayu Usuk jati 5 x 7 cm
0.0036 m3 Kayu Reng jati 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000,000.00
16,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

224,000.00
57,600.00
5,000.00
6,500.00
8,250.00
875.00
437.50
302,662.50

7.35 1 M2 Memasang kaso / usuk + reng genting beton kayu Balau


0.0140 m3 Kayu Usuk Balau 5 x 7 cm
0.0036 m3 Kayu Reng Balau 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
9,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

133,000.00
34,200.00
5,000.00
6,500.00
8,250.00
875.00
437.50
188,262.50

7.36 1 M2 Memasang kaso / usuk + reng genting beton kayu jati


0.0140 m3 Kayu Usuk Jati 5 x 7 cm
0.0036 m3 Kayu Reng Jati 3 x 4 cm
0.2500 Kg Paku biasa uk. 5 - 10 cm
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,000,000.00
16,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

224,000.00
57,600.00
5,000.00
6,500.00
8,250.00
875.00
437.50
302,662.50

7.39 1 M2 Memasang rangka plafon (50 x 100) cm kayu balau


0.0154 m3 Kayu balau 5 x 7 cm
0.2000 Kg Paku biasa uk. 7 - 10 cm
0.1500 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
9,500,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

146,300.00
1,900,000.00
9,750.00
24,750.00
2,625.00
6,562.50
2,089,987.50

7.40 1 M2 Memasang rangka plafon (50 x 100) cm kayu kempas


0.0120 m3 Kayu kempas 5 x 7 cm
0.1000 Kg Paku biasa uk. 7 - 10 cm
0.1500 Oh Pekerja
0.2500 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
6,500,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,000.00
650,000.00
9,750.00
20,625.00
2,187.50
6,562.50
767,125.00

7.41 1 M2 Memasang rangka plafon (50 x 100) cm kayu gelam


0.0120 m3 Kayu gelam 5 x 7 cm
0.1000 Kg Paku biasa uk. 7 - 10 cm
0.1500 Oh Pekerja
0.2500 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0750 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
4,000,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
400,000.00
9,750.00
20,625.00
2,187.50
6,562.50
487,125.00

223

Analisa Wil-1 Kab. Pamekasan

7.43 1 M2 Memasang rangka plafon (60 x 60) cm kayu balau


0.0163 m3 Kayu balau 5 x 7 cm
0.2500 Kg Paku biasa uk. 7 - 10 cm
0.2000 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0100 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
9,500,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

154,850.00
2,375,000.00
13,000.00
24,750.00
2,625.00
875.00
2,571,100.00

7.44 1 M2 Memasang rangka plafon (60 x 60) cm kayu kempas


0.0163 m3 Kayu kempas 5 x 7 cm
0.2500 Kg Paku biasa uk. 7 - 10 cm
0.2000 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0100 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
6,500,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,950.00
1,625,000.00
13,000.00
24,750.00
2,625.00
875.00
1,772,200.00

7.45 1 M2 Memasang rangka plafon (60 x 60) cm kayu gelam


0.0163 m3 Kayu gelam 5 x 7 cm
0.2500 Kg Paku biasa uk. 7 - 10 cm
0.2000 Oh Pekerja
0.3000 Oh Tukang kayu
0.0300 Oh Kepala Tukang
0.0100 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,000,000.00
4,000,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

65,200.00
1,000,000.00
13,000.00
24,750.00
2,625.00
875.00
1,106,450.00

7.47 1 M' Memasang lisplank uk. 3 x 20 cm kayu balau


0.0108 m3 Kayu balau ( papan )
0.1000 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

113,400.00
2,000.00
6,500.00
16,500.00
1,750.00
437.50
140,587.50

7.48 1 M' Memasang lysplank uk. 3 x 20 cm kayu kempas


0.0108 m3 Kayu kempas ( papan )
0.1000 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

75,600.00
2,000.00
6,500.00
16,500.00
1,750.00
437.50
102,787.50

7.50 1 M' Memasang lisplank uk. 3 x 30 cm kayu balau


0.0110 m3 Kayu balau ( papan )
0.0500 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

115,500.00
1,000.00
6,500.00
16,500.00
1,750.00
437.50
141,687.50

7.51 1 M' Memasang lysplank uk. 3 x 30 cm kayu kempas


0.0110 m3 Kayu kempas ( papan )
0.0500 Kg Paku biasa uk. 5 - 7 cm
0.1000 Oh Pekerja
0.2000 Oh Tukang kayu
0.0200 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,000,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

77,000.00
1,000.00
6,500.00
16,500.00
1,750.00
437.50
103,187.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,500,000.00
68,800.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

162,500.00
68,800.00
6,000.00
117,000.00
14,850.00
52,500.00
2,625.00
424,275.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

182,000.00
3,000.00
9,520.00
77,400.00
9,750.00
37,125.00
3,937.50
700.00
323,432.50

44,500.00 Rp.
6,500,000.00 Rp.
20,000.00 Rp.

6,675.00
91,000.00
240.00

1.0000
0.0250
1.0000
0.3000
1.8000
0.1800
0.6000
0.0300

m2
m3
m2
kg
org
org
org
org

Membuat listplank asbes plat ram kayu kempas


Ram kayu empas
Asbes plat
Paku reng
Tukang kayu
Kep. Tk. Kayu
Pekerja
Mandor

7.52 1 M2 Memasang dinding pemisah Tekwood rangkap, rangka kayu kempas ( sketsel )
0.0280 m3 Kayu kempas uk. 6/12 cm
Rp.
6,500,000.00
0.1500 Kg Paku uk. 5 - 10 cm
Rp.
20,000.00
0.5600
Lt Lem kayu
Rp.
17,000.00
0.8600 Lbr Teakwood uk. 120 x 240 cm, tebal 4 mm
Rp.
90,000.00
0.1500 Oh Pekerja
Rp.
65,000.00
0.4500 Oh Tukang kayu
Rp.
82,500.00
0.0450 Oh Kepala Tukang
Rp.
87,500.00
0.0080 Oh Mandor
Rp.
87,500.00

7.53 1 M2 Memasang dinding bilik, rangka kayu kempas ( sketsel )


0.1500 m2 Bilik Bambu
Rp.
0.0140 m3 Usuk 5/7 cm
Rp.
0.0120
kg Paku
Rp.

224

Analisa Wil-1 Kab. Pamekasan

1.0000
0.1000
0.0500
0.0050
0.0050

m'
Oh
Oh
Oh
Oh

Lis kayu 2/4 cm


Pekerja
Tukang kayu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

20,800.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,800.00
6,500.00
4,125.00
437.50
437.50
130,215.00

8.

Analisa Biaya Kontruksi Pekerjaan Penutup Atap :

8.1

1 M2 Memasang atap dengan genting kodok


25.0000 Bh Genting kodok
0.1500 Oh Pekerja
0.0750 Oh Tukang batu
0.0080 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

3,600.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

90,000.00
9,750.00
5,812.50
660.00
700.00
106,922.50

1 M2 Memasang atap dengan genting flam


25.0000 Bh Genting flam
0.1500 Oh Pekerja
0.0750 Oh Tukang batu
0.0080 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

2,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
9,750.00
5,812.50
660.00
700.00
66,922.50

1 M2 Memasang atap dengan genting beton


12.0000 Bh Genting beton
0.1500 Oh Pekerja
0.0600 Oh Tukang batu
0.0060 Oh Kepala Tukang
0.0080 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

5,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

66,000.00
9,750.00
4,650.00
495.00
700.00
81,595.00

1 M' Memasang bubung genting kodok / flam :


5.0000 Bh Genting bubung
8.0000 Kg Semen Portland / PC
0.0320 m3 Pasir pasang
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0020 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,500.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
12,800.00
11,104.00
26,000.00
15,500.00
1,650.00
175.00
94,729.00

1 M' Memasang bubung genting beton


4.0000 Bh Genting bubung beton
8.0000 Kg Semen Portland / PC
0.0320 m3 Pasir pasang
0.4000 Oh Pekerja
0.2000 Oh Tukang batu
0.0200 Oh Kepala Tukang
0.0020 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,100.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

28,400.00
12,800.00
11,104.00
26,000.00
15,500.00
1,650.00
175.00
95,629.00

1 M2 Memasang atap dengan asbes gelombang ( 3,00 x 1,05 ) x 4 mm


0.4200 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku asbes
Rp.
0.1400 Oh Pekerja
Rp.
0.0700 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

73,500.00
26,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,870.00
3,120.00
9,100.00
5,775.00
612.50
612.50
50,090.00

1 M2 Memasang atap dengan asbes gelombang ( 2,10 x 1,05 ) x 4 mm


0.4400 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku asbes
Rp.
0.1400 Oh Pekerja
Rp.
0.0670 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

62,000.00
26,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,280.00
3,120.00
9,100.00
5,527.50
612.50
612.50
46,252.50

1 M2 Memasang atap dengan asbes gelombang ( 3,00 x 1,10 ) x 5 mm


0.4500 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku ulir
Rp.
0.1400 Oh Pekerja
Rp.
0.0670 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0070 Oh Mandor
Rp.

113,000.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

50,850.00
2,640.00
9,100.00
5,527.50
612.50
612.50
69,342.50

1 M2 Memasang atap dengan asbes gelombang ( 1,80 x 1,10 ) x 5 mm


0.5700 Lbr Asbes gelombang
Rp.
0.1200 Kg Paku ulir
Rp.
0.1400 Oh Pekerja
Rp.
0.0670 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.

62,200.00
22,000.00
65,000.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

35,454.00
2,640.00
9,100.00
5,527.50
612.50

8.2

8.3

8.4

8.5

8.6

8.7

225

Analisa Wil-1 Kab. Pamekasan

0.0070

Rp.

87,500.00 Rp.
Rp.

1 M' Memasang nok paten asbes gelombang kecil 4 mm


1.2000 Lbr Nok paten
6.0000 bh Paku ulir
0.0840 Oh Pekerja
0.1250 Oh Tukang kayu
0.0130 Oh Kepala Tukang
0.0040 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,800.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82,560.00
132,000.00
5,460.00
10,312.50
1,137.50
350.00
231,820.00

1 M' Memasang nok paten asbes gelombang besar 6 mm


1.2000 Lbr Nok paten
6.0000 Kg Paku ulir
0.0840 Oh Pekerja
0.1250 Oh Tukang kayu
0.0130 Oh Kepala Tukang
0.0040 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,000.00
22,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

93,600.00
132,000.00
5,460.00
10,312.50
1,137.50
350.00
242,860.00

8.10 1 M2 Memasang atap dengan Seng gelombang P = 3,00 m


0.4500 m2 Seng gelombang BJLS 28
0.1200 Kg Paku seng
0.1400 Oh Pekerja
0.0670 Oh Tukang kayu
0.0070 Oh Kepala Tukang
0.0070 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

77,000.00
27,900.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

34,650.00
3,348.00
9,100.00
5,527.50
612.50
612.50
53,850.50

1 M2 Memasang atap dengan Seng gelombang P= 1,80 m


0.4500 m2 Seng gelombang BJLS 28
0.1200 Kg Paku seng
0.1400 Oh Pekerja
0.0670 Oh Tukang kayu
0.0070 Oh Kepala Tukang
0.0070 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

49,500.00
27,900.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

22,275.00
3,348.00
9,100.00
5,527.50
612.50
612.50
41,475.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

68,800.00
27,900.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,640.00
1,116.00
9,750.00
5,775.00
700.00
525.00
38,506.00

29,000.00
26,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,900.00
260.00
1,950.00
5,775.00
612.50
350.00
40,847.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

33,750.00
780.00
6,500.00
8,250.00
875.00
437.50
50,592.50

6,500,000.00
65,000.00
11,600.00
4,500.00
19,800.00
26,000.00
20,000.00
68,800.00
27,900.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

84,500.00
23,400.00
580.00
2,025.00
59.40
1,300.00
2,400.00
25,456.00
1,032.30
15,600.00
990.00
157,342.70

128,800.00
75,000.00
11,600.00
4,500.00
19,800.00
20,000.00
26,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

579,600.00
27,000.00
580.00
2,025.00
59.40
3,000.00
130,000.00

8.8

8.9

Oh

Mandor

8.11 1 M' Memasang nok dengan seng plat


0.3000 Lbr Nok paten
0.0400 Kg Paku seng
0.1500 Oh Pekerja
0.0700 Oh Tukang kayu
0.0080 Oh Kepala Tukang
0.0060 Oh Mandor

9.

Analisa Biaya Kontruksi Pekerjaan Langit-langit :

9.1

1 M2 Memasang langit - langit asbes semen, tebal 4 mm, 5 mm, 6 mm


1.1000 m2 Asbes / eternit uk. 1,00 x 1,00
Rp.
0.0100 Kg Paku eternit
Rp.
0.0300 Oh Pekerja
Rp.
0.0700 Oh Tukang kayu
Rp.
0.0070 Oh Kepala Tukang
Rp.
0.0040 Oh Mandor
Rp.

9.2

1 M2 Memasang langit - langit teakwood ( 0,60 x 1,20 ) m tebal 3mm, 4 mm dan 6 mm


0.3750 lbr Teakwood
Rp.
90,000.00
0.0300 Kg Paku eternit
Rp.
26,000.00
0.1000 Oh Pekerja
Rp.
65,000.00
0.1000 Oh Tukang kayu
Rp.
82,500.00
0.0100 Oh Kepala Tukang
Rp.
87,500.00
0.0050 Oh Mandor
Rp.
87,500.00

1.0000
0.0130
0.3600
0.0500
0.4500
0.0030
0.0500
0.1200
0.3700
0.0370
0.2400
0.0120

m2
m3
lbr
roll
kg
kg
kg
kg
org
org
org
org

Langit2 kalsiboard t; 3.5 mm, rangka 60 x 120 ky Kempas


Kayu Kempas
Rp.
Kalsiboard 5 mm
Rp.
Kasa gypsum
Rp.
Tepung gypsum
Rp.
Alkasit
Rp.
Paku gypsum
Rp.
Paku usuk
Rp.
Tukang kayu
Rp.
Kepala tukang kayu
Rp.
Pekerja
Rp.
Mandor
Rp.

1.0000

m2

Langit-langit kalsiboard tebal 3.5 mm, rangka hollow

4.5000
0.3600
0.0500
0.4500
0.0030
0.1500
5.0000

m1
lbr
roll
kg
kg
kg
m1

Rangka hollow 4x4 cm


GypsumBoard
Kasa gypsum
Tepung gypsum
Alkasit
Paku skrup
Kawat penggantung

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

226

612.50
53,946.50

Analisa Wil-1 Kab. Pamekasan

0.3700
0.0370
0.2400
0.0120

org
org
org
org

Tukang Besi
Kepala tukang Besi
Pekerja
Mandor

Rp.
Rp.
Rp.
Rp.

77,500.00
82,500.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

28,675.00
3,052.50
15,600.00
990.00
790,581.90

1 M' Memasang
1.0500
0.1500
0.0600
0.0600
0.0060
0.0030

lyst plafon gypsum profil lebar lebih dari 10 cm


m' List gypsum profil
Rp.
Kg Semen putih
Rp.
Oh Pekerja
Rp.
Oh Tukang kayu
Rp.
Oh Kepala Tukang
Rp.
Oh Mandor
Rp.

17,000.00
2,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,850.00
375.00
3,900.00
4,950.00
525.00
262.50
27,862.50

1 M' Memasang
1.0500
0.0100
0.0500
0.0500
0.0050
0.0030

lyst plafon kayu profil


m' Kayu profil
Kg Paku biasa uk. 2" - 5"
Oh Pekerja
Oh Tukang kayu
Oh Kepala Tukang
Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,000.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,450.00
200.00
3,250.00
4,125.00
437.50
262.50
17,725.00

10.1 1 Kg Memasang rangka kuda - kuda baja WF


1.1500 Kg Besi baja WF
0.0800 Kg Cat mini besi
0.0600 Oh Pekerja
0.0060 Oh Tukang besi
0.0060 Oh Kepala Tukang
0.0003 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,900.00
63,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14,835.00
5,064.00
3,900.00
465.00
495.00
26.25
24,785.25

10.2 1 Kg Memasang besi profil


1.1500 Kg Besi profil
0.0800 Kg Cat mini besi
0.0600 Oh Pekerja
0.0060 Oh Tukang besi
0.0060 Oh Kepala Tukang
0.0003 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,900.00
63,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14,835.00
5,064.00
3,900.00
465.00
495.00
26.25
24,785.25

10.3 1 M2 Memasang Rolling door :


1.0000 m2 Rolling door
1.2000 Oh Pekerja
1.2000 Oh Tukang besi
0.1200 Oh Kepala Tukang
0.0060 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

475,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

475,000.00
78,000.00
93,000.00
9,900.00
525.00
656,425.00

10.4 1 M2 Memasang besi plat baja tebal 2 mm rangkap, rangka baja siku
15.0000
kg Besi siku L 30.30.3
Rp.
32.8000
kg Besi plat baja
Rp.
0.0500
kg kawat las
Rp.
1.0500 Oh Pekerja
Rp.
1.0500 Oh Tukang besi
Rp.
0.1050 Oh Kepala Tukang
Rp.
0.0520 Oh Mandor
Rp.

12,900.00
12,900.00
24,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

193,500.00
423,120.00
1,215.00
68,250.00
81,375.00
8,662.50
4,550.00
780,672.50

10.5 1 M2 Memasang kawat harmonika


1.1000 m2 Kawat harmonika ( lubang kecil )
0.0200 Kg Paku reng
0.1000 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0005 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

22,100.00
20,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

24,310.00
400.00
6,500.00
8,250.00
875.00
43.75
40,378.75

10.6 1 M2 Memasang talangan datar dengan seng plat BJLS 28


0.0096 m3 Kayu meranti ( papan )
0.5000
m' Seng plat BJLS 28
0.0150 Kg Paku reng
0.2500 Kg Flincote / cat mini besi
0.1500 Oh Pekerja
0.4000 Oh Tukang kayu
0.0250 Oh Kepala Tukang
0.0013 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,000,000.00
55,000.00
20,000.00
63,300.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
27,500.00
300.00
15,825.00
9,750.00
33,000.00
2,187.50
109.38
136,671.88

10.7 1 M' Memasang talangan miring dengan seng plat BJLS 28


0.0190 m3 Kayu meranti ( papan )
0.5000
m' Seng plat BJLS 28
0.0150 Kg Paku reng
0.3000 Kg Flincote / cat mini besi
0.0400 Oh Pekerja
0.4000 Oh Tukang kayu
0.0250 Oh Kepala Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,000,000.00
55,000.00
20,000.00
63,300.00
65,000.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
27,500.00
300.00
18,990.00
2,600.00
33,000.00
2,187.50

9.3

9.4

10.

Analisa Biaya Kontruksi Pekerjaan Besi dan Alumunium :

227

Analisa Wil-1 Kab. Pamekasan

0.0013

11.

Oh

Mandor

Rp.

87,500.00 Rp.
Rp.

109.38
179,686.88

Analisa Biaya Kontruksi Pekerjaan Kunci dan Kaca :

11.1 1 Buah Memasang Kunci tanam yang antik :


1.0000 Bh Kunci tanam
0.0600 Oh Pekerja
0.6000 Oh Tukang kayu
0.0600 Oh Kepala Tukang
0.0030 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
3,900.00
49,500.00
5,250.00
262.50
188,912.50

11.2 1 Buah Memasang Kunci tanam biasa :


1.0000 Bh Kunci tanam
0.0100 Oh Pekerja
0.5000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

130,000.00
650.00
41,250.00
875.00
437.50
173,212.50

11.3 1 Stel Memasang engsel pintu :


1.0000 Stel Engsel pintu
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.0008 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

33,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

33,000.00
975.00
12,375.00
1,312.50
65.63
47,728.13

11.4 1 Stel Memasang engsel jendela :


1.0000 Stel Engsel jendela
0.0100 Oh Pekerja
0.1000 Oh Tukang kayu
0.0100 Oh Kepala Tukang
0.0005 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

13,200.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

13,200.00
650.00
8,250.00
875.00
43.75
23,018.75

11.5 1 Stel Memasang hak angin :


1.0000 Stel Hak angin
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.0008 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
975.00
12,375.00
1,312.50
65.63
42,228.13

11.6 1 M2 Memasang kaca bening tebal 5 mm


1.1000 m2 Kaca tebal bening 5 mm
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.00075 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

71,500.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

78,650.00
975.00
12,375.00
1,312.50
65.63
93,378.13

11.7 1 M2 Memasang kaca Raiben tebal 5 mm


1.1000 m2 Kaca Raiben tebal 5 mm
0.0150 Oh Pekerja
0.1500 Oh Tukang kayu
0.0150 Oh Kepala Tukang
0.00075 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
65,000.00
82,500.00
87,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

104,500.00
975.00
12,375.00
1,312.50
65.63
119,228.13

12.

Analisa Biaya Kontruksi Pekerjaan Penutup Lantai dan Dinding :

12.6 1 M2 Memasang Lantai keramik ukuran 30 x 30 cm


1.0600 m2 Tegel keramik uk. 30 x 30 cm
10.0000 Kg Semen Portland / PC
1.5000 Kg Semen warna
0.0420 m3 Pasir pasang
0.7000 Oh Pekerja
0.3500 Oh Tukang batu
0.0350 Oh Kepala Tukang
0.0350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

56,000.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

59,360.00
16,000.00
22,200.00
14,574.00
45,500.00
27,125.00
2,887.50
3,062.50
190,709.00

12.7 1 M2 Memasang Keramik Lantai ukuran 40 x 40 cm


1.0600 m2 Tegel keramik uk. 40 x 40 cm
14.1500 Kg Semen Portland / PC
2.0000 Kg Semen warna
0.0390 m3 Pasir pasang
0.7000 Oh Pekerja
0.3500 Oh Tukang batu
0.0350 Oh Kepala Tukang
0.0350 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

60,000.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

63,600.00
22,640.00
29,600.00
13,533.00
45,500.00
27,125.00
2,887.50
3,062.50
207,948.00

12.8 1 M2 Memasang Lantai Parquet jati :


2.1000 bh Parquet jati uk. 5 x 10 x 0,3 cm
0.6000 Kg Lem Vinyl
0.7000 Oh Pekerja
0.3500 Oh Tukang batu

Rp.
Rp.
Rp.
Rp.

259,000.00
27,200.00
65,000.00
77,500.00

Rp.
Rp.
Rp.
Rp.

543,900.00
16,320.00
45,500.00
27,125.00

228

Analisa Wil-1 Kab. Pamekasan

0.0350
0.0350

Oh
Oh

Kepala Tukang
Mandor

Rp.
Rp.

82,500.00 Rp.
87,500.00 Rp.
Rp.

2,887.50
3,062.50
638,795.00

12.9 1 M2 Memasang dinding keramik ukuran 25 x 40 cm


1.0600 Bh Tegel keramik uk. 20 x 40 cm
9.3000 Kg Semen Portland / PC
1.9400 Kg Semen warna
0.0180 m3 Pasir pasang
0.9000 Oh Pekerja
0.4500 Oh Tukang batu
0.0450 Oh Kepala Tukang
0.0450 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

72,500.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

76,850.00
14,880.00
28,712.00
6,246.00
58,500.00
34,875.00
3,712.50
3,937.50
227,713.00

12.10 1 M2 Memasang dinding keramik ukuran 25 x 50 cm


1.0600 M Tegel keramik uk. 25 x 50 cm
9.3000 Kg Semen Portland / PC
2.7500 Kg Semen warna
0.0180 m3 Pasir pasang
0.9000 Oh Pekerja
0.4500 Oh Tukang batu
0.0450 Oh Kepala Tukang
0.0450 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

109,000.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

115,540.00
14,880.00
40,700.00
6,246.00
58,500.00
34,875.00
3,712.50
3,937.50
278,391.00

12.11 1 M2 Memasang dinding marmer uk. 100 x 100 cm


1.0600 m2 Marmer
3.0030 Bh Paku pancing 60 x230
12.4400 Kg Semen Portland / PC
0.6500 Kg Semen warna
0.0250 m3 Pasir pasang
0.3000 Oh Pekerja
0.6500 Oh Tukang batu
0.0650 Oh Kepala Tukang
0.0650 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

530,500.00
24,000.00
1,600.00
14,800.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

562,330.00
72,072.00
19,904.00
9,620.00
8,675.00
19,500.00
50,375.00
5,362.50
5,687.50
753,526.00

12.12 1 M2 Memasang Paving Stone


1.0000 m2 Paving Stone
0.1000 m3 Pasir Urug
0.4000 Oh Pekerja
0.1000 Oh Tukang Batu

Rp.
Rp.
Rp.
Rp.

150,000.00
289,500.00
65,000.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

150,000.00
28,950.00
26,000.00
7,750.00
212,700.00

13.

Analisa Biaya Kontruksi Pekerjaan Penutup Lantai dan Dinding :

13.1 1 buah Memasang kloset jongkok porselen


1.0000 bh kloset jongkok porselen
6.0000
kg Semen Protland
0.0100 m3 Pasir Pasang
1.0000 Oh Pekerja
1.5000 Oh Tukang Batu
1.5000 Oh Kepala Tukang
0.1600 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

250,000.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

250,000.00
9,600.00
3,470.00
65,000.00
116,250.00
123,750.00
14,000.00
582,070.00

13.2 1 buah Memasang urinoir


1.0000 bh Urinoir
30% Harga urinoir
Perlengkapan
6.0000
kg Semen Protland
0.0100 m3 Pasir Pasang
1.0000 Oh Pekerja
1.0000 Oh Tukang Batu
0.1000 Oh Kepala Tukang
0.1000 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
0.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.00
0.00
9,600.00
3,470.00
65,000.00
77,500.00
8,250.00
8,750.00
172,570.00

13.3 1 buah Memasang wastafel


1.0000 bh Wastafel
12% Harga wastafel
Perlengkapan
6.0000
kg Semen Protland
0.0100 m3 Pasir Pasang
1.2000 Oh Pekerja
1.4500 Oh Tukang Batu
0.1500 Oh Kepala Tukang
0.1000 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

276,400.00
33,168.00
1,600.00
347,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

276,400.00
33,168.00
9,600.00
3,470.00
78,000.00
112,375.00
12,375.00
8,750.00
534,138.00

13.4 1 buah Memasang Kran Pembuangan


1.0000 bh Kran Pembuangan
0.0100 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

18,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

18,000.00
650.00
7,750.00
825.00
437.50
27,662.50

13.5 1 buah Memasang kran 3/4" atau 1/2"


1.0000 bh Kran air

Rp.

30,300.00 Rp.

30,300.00

229

Analisa Wil-1 Kab. Pamekasan

0.0250
0.0100
0.1000
0.0100
0.0050

bh
Oh
Oh
Oh
Oh

Seal tape
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

1,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

37.50
650.00
7,750.00
825.00
437.50
40,000.00

13.6 1 buah Memasang Floor drain


1.0000 bh Floor drain
0.0100 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

17,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500.00
650.00
7,750.00
825.00
437.50
27,162.50

13.7 1 m Memasang pipa galvanis diameter 1/2"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0270 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

84,800.00
29,680.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

101,760.00
29,680.00
3,510.00
6,975.00
742.50
2,362.50
145,030.00

13.8 1 m Memasang pipa galvanis diameter 3/4"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0270 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

35,500.00
12,425.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

42,600.00
12,425.00
3,510.00
6,975.00
742.50
2,362.50
68,615.00

13.9 1 m Memasang pipa galvanis diameter 1"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0270 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

53,600.00
18,760.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

64,320.00
18,760.00
3,510.00
6,975.00
742.50
2,362.50
96,670.00

13.10 1 m Memasang pipa galvanis diameter 1 1/2"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1080 Oh Pekerja
0.1800 Oh Tukang Batu
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

82,600.00
28,910.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

99,120.00
28,910.00
7,020.00
13,950.00
1,485.00
472.50
150,957.50

13.11 1 m Memasang pipa galvanis diameter 2"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1080 Oh Pekerja
0.1800 Oh Tukang Batu
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

112,500.00
39,375.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

135,000.00
39,375.00
7,020.00
13,950.00
1,485.00
472.50
197,302.50

13.12 1 m Memasang pipa galvanis diameter 3"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1080 Oh Pekerja
0.1800 Oh Tukang Batu
0.0180 Oh Kepala Tukang
0.0054 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

187,500.00
65,625.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
65,625.00
7,020.00
13,950.00
1,485.00
472.50
313,552.50

13.13 1 m Memasang pipa galvanis diameter 4"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1035 Oh Pekerja
0.2250 Oh Tukang Batu
0.0225 Oh Kepala Tukang
0.0068 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

271,000.00
94,850.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

325,200.00
94,850.00
6,727.50
17,437.50
1,856.25
595.00
446,666.25

13.14 1 m Memasang pipa galvanis diameter 6"


1.2000
m' Pipa Galvanis
35% harga pipa
Perlengkapan
0.1035 Oh Pekerja
0.2250 Oh Tukang Batu
0.0225 Oh Kepala Tukang
0.0068 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

419,000.00
146,650.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

502,800.00
146,650.00
6,727.50
17,437.50
1,856.25
595.00
676,066.25

13.15 1 m Memasang pipa PVC diameter 1/2"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan

Rp.
Rp.

4,500.00 Rp.
1,575.00 Rp.

5,400.00
1,575.00

230

Analisa Wil-1 Kab. Pamekasan

0.0360
0.0600
0.0060
0.0018

Rp.
Rp.
Rp.
Rp.

65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

2,340.00
4,650.00
495.00
157.50
14,617.50

13.16 1 m Memasang pipa PVC diameter 3/4"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0360 Oh Pekerja
0.0600 Oh Tukang Batu
0.0060 Oh Kepala Tukang
0.0018 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,500.00
1,925.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,600.00
1,925.00
2,340.00
4,650.00
495.00
157.50
16,167.50

13.17 1 m Memasang pipa PVC diameter 1"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0360 Oh Pekerja
0.0600 Oh Tukang Batu
0.0060 Oh Kepala Tukang
0.0018 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,800.00
2,380.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,160.00
2,380.00
2,340.00
4,650.00
495.00
157.50
18,182.50

13.19 1 m Memasang pipa PVC diameter 2"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0540 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang
0.0027 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

18,500.00
6,475.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

22,200.00
6,475.00
3,510.00
6,975.00
742.50
236.25
40,138.75

13.20 1 m Memasang pipa PVC diameter 3"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0810 Oh Pekerja
0.1350 Oh Tukang Batu
0.0135 Oh Kepala Tukang
0.0041 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

34,200.00
11,970.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

41,040.00
11,970.00
5,265.00
10,462.50
1,113.75
358.75
70,210.00

13.21 1 m Memasang pipa PVC diameter 4"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0810 Oh Pekerja
0.1350 Oh Tukang Batu
0.0135 Oh Kepala Tukang
0.0041 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
17,500.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

60,000.00
17,500.00
5,265.00
10,462.50
1,113.75
358.75
94,700.00

13.22 1 m Memasang pipa PVC diameter 6"


1.2000
m' Pipa PVC
35% harga pipa
Perlengkapan
0.0810 Oh Pekerja
0.1350 Oh Tukang Batu
0.0135 Oh Kepala Tukang
0.0041 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

104,000.00
36,400.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

124,800.00
36,400.00
5,265.00
10,462.50
1,113.75
358.75
178,400.00

13.23 1 bh Memasang bak cuci piring stainles steel


1.0000 bh Bak cuci stainles steel
1.0000 set Water drain + asessries
0.0300 Oh Pekerja
0.3000 Oh Tukang Batu
0.0300 Oh Kepala Tukang
0.0015 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

300,000.00
403,100.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

300,000.00
403,100.00
1,950.00
23,250.00
2,475.00
131.25
730,906.25

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

29,500.00
20,000.00
20,000.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,425.00
3,400.00
3,400.00
4,550.00
5,812.50
618.75
218.75
22,425.00

14.2 1 M2 Pengecatan bidang kayu baru ( 1 lapis plamir, 1 lapis cat dasar & 2 lapis cat penutup )
0.2000 Kg Cat mini
Rp.
34,000.00 Rp.
0.1500 Kg Plamir
Rp.
29,500.00 Rp.
0.1700 Kg Cat dasar
Rp.
20,000.00 Rp.
0.2600 Kg Cat penutup 2 kali
Rp.
20,000.00 Rp.
0.0700 Oh Pekerja
Rp.
65,000.00 Rp.
0.0090 Oh Tukang cat
Rp.
77,500.00 Rp.
0.0060 Oh Kepala Tukang
Rp.
82,500.00 Rp.

6,800.00
4,425.00
3,400.00
5,200.00
4,550.00
697.50
495.00

14.

Oh
Oh
Oh
Oh

Pekerja
Tukang Batu
Kepala Tukang
Mandor

Analisa Biaya Kontruksi Pekerjaan Pengecatan :

14.1 1 M2 Pengecatan bidang kayu lama


0.1500 Kg Plamir kayu
0.1700 Kg Cat dasar
0.1700 Kg Cat penutup
0.0700 Oh Pekerja
0.0750 Oh Tukang cat
0.0075 Oh Kepala Tukang
0.0025 Oh Mandor

231

Analisa Wil-1 Kab. Pamekasan

0.0025

Oh

Mandor

Rp.

87,500.00 Rp.
Rp.

218.75
25,786.25

14.3 1 M2 Pelaburan bidang kayu dengan cat residu dan ter


0.3500 Ltr Residu atau ter
0.0700 Oh Pekerja
0.0750 Oh Tukang cat
0.0075 Oh Kepala Tukang
0.0025 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

15,300.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5,355.00
4,550.00
5,812.50
618.75
218.75
16,555.00

14.4 1 M2 Pelaburan bidang kayu dengan politur


0.3720 Ltr Politur jadi
2.0000 Lbr Ampelas
0.0700 Oh Pekerja
0.0600 Oh Tukang cat
0.0160 Oh Kepala Tukang
0.0025 Oh Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

83,000.00
5,700.00
65,000.00
77,500.00
82,500.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,876.00
11,400.00
4,550.00
4,650.00
1,320.00
218.75
53,014.75

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,640.25 =

2,400.00
3,600.00
1,820.00
3,255.00
346.50
218.75
11,640.25
17,460.38

14.5 1 M2 Pengecatan tembok lama ( 1 lapis cat dasar & 2 lapis cat penutup )
0.1200 Kg Cat dasar
Rp.
0.1800 Kg Cat penutup
Rp.
0.0280 Oh Pekerja
Rp.
0.0420 Oh Tukang cat
Rp.
0.0042 Oh Kepala Tukang
Rp.
0.0025 Oh Mandor
Rp.
Untuk Pengecatan plafon lama :

1,50

20,000.00
20,000.00
65,000.00
77,500.00
82,500.00
87,500.00

14.6 1 M2 Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar & 2 lapis cat penutup )
0.1000 Kg Plamir tembok
Rp.
33,900.00
0.1000 Kg Cat dasar
Rp.
20,000.00
0.2600 Kg Cat penutup 2 x
Rp.
20,000.00
0.0200 Oh Pekerja
Rp.
65,000.00
0.0630 Oh Tukang cat
Rp.
77,500.00
0.0063 Oh Kepala Tukang
Rp.
82,500.00
0.0025 Oh Mandor
Rp.
87,500.00
Untuk Pengecatan plafon baru :

1,50

232

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,511.00 =

3,390.00
2,000.00
5,200.00
1,300.00
4,882.50
519.75
218.75
17,511.00
26,266.50

Analisa Wil-1 Kab. Pamekasan

15.

Analisa Biaya Kontruksi Pekerjaan Mubelaier :

15.1 An. Mengerjakan 1 ( satu ) buah Meja Murid :


0.0162 m3 Kayu Balau
0.0234 m3 Papan Balau
1.7000 m2 Plituran
1.0000
Ongkos kerja Meja Murid

Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
83,000.00
135,175.00

Rp.
Rp.
Rp.
Rp.
Rp.

153,900.00
245,700.00
141,100.00
135,175.00
675,875.00

15.2 An. Mengerjakan 1 ( satu ) buah Kursi Murid


0.0074 m3 Kayu Balau
0.0050 m3 Papan Balau
0.9800 m2 Plituran
1.0000
Ongkos kerja kursi Murid

Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
83,000.00
51,035.00

Rp.
Rp.
Rp.
Rp.
Rp.

70,300.00
52,500.00
81,340.00
51,035.00
255,175.00

15.3 An. Mengerjakan 1 ( satu ) buah Meja Guru


0.0212 m3 Kayu Balau
0.0440 m3 Papan Balau
3.3100 m2 Plituran
2.0000 bh Kunci dan pegangan
1.0000
Ongkos kerja Meja Guru

Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
83,000.00
17,500.00
243,282.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

201,400.00
462,000.00
274,730.00
35,000.00
243,282.50
1,216,412.50

15.4 An. Mengerjakan 1 ( satu ) buah Kursi Guru


0.0092 m3 Kayu Balau
0.0013 m3 Papan Balau
1.0000
Busa sport lengkap
0.6900 m2 Plituran
1.0000
Ongkos kerja kursi guru

Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
10,500,000.00
9,300.00
83,000.00
42,115.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

87,780.00
14,112.00
9,300.00
57,270.00
42,115.50
210,577.50

15.5 An. Mengerjakan 1 ( satu ) buah Papan tulis uk. 1,20 x 2,40
1.0000 Lb Multriplek teb. 12 mm & rangka
3.0000 Bh Plat / besi penyanggah
2.8800 m2 Cat hitam
1.0000
Ongkos kerja papan

Rp.
Rp.
Rp.
Rp.

139,000.00
18,700.00
22,425.00
64,921.00

Rp.
Rp.
Rp.
Rp.
Rp.

139,000.00
56,100.00
64,584.00
64,921.00
324,605.00

16.1 An. G. 51.c.1 m2 Pekerjaan Setrikan/Siaran 1 pc : 2 ps


0.1313 zak Semen PC
0.0085 m3 Pasir lokal
0.1200
Tukang batu
0.0120
Kepala Tukang Batu
0.3600
Pekerja
0.0180
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
347,000.00
77,500.00
82,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210.00
2,949.50
9,300.00
990.00
23,400.00
1,575.00
38,424.50

16.2 An. K. 815 1 m3 Pekerjaan Bronjong penahan


1.0000 m3 Batu quary ( batu 10-15 cm )
15.0000
kg Kawat bronjong
0.1280
Ls Alat Bantu
0.0800 oh Mandor
3.2000 oh Buruh tak terampil
0.1600 oh Buruh trampil

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
19,000.00
75,000.00
87,500.00
65,000.00
67,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
285,000.00
9,600.00
7,000.00
208,000.00
10,800.00
695,400.00

1,200.00
347,000.00
1,600.00
77,500.00
82,500.00
65,000.00
87,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

48,000.00
18,113.40
521.60
9,300.00
990.00
23,400.00
1,575.00
101,900.00

175,000.00
197,500.00
347,000.00
115,399.66
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

109,375.00
49,375.00
130,125.00
7,212.48
3,750.00
73,125.00
3,281.25
968.75
377,212.48

16.

Analisa Biaya Kontruksi Pekerjaan Dinding Penahan Tanah :

16.3 An. G.32.h.1 m2 Pekerjaan pasangan batu muka 1pc : 4ps tebal 10 cm
40.0000 bh Batu muka
Rp.
0.0522 m3 Pasir lokal
Rp.
0.3260 zak Semen PC
Rp.
0.1200 oh Tukang batu
Rp.
0.0120 oh Kepala tukang batu
Rp.
0.3600 oh Pekerja
Rp.
0.0180 oh Mandor
Rp.

17.

Analisa Biaya Kontruksi Pekerjaan Perkerasan Jalan :

17.1 An. 1 m3 Pekerjaan Lapis Pondasi Bawah


0.6250 m3 Batu 10/15
0.2500 m3 Batu 5/7
0.3750 m3 Pasir
0.0625 jam Tree Wheel Roller
0.0500 jam Alat Bantu
9.0000 jam Pekerja
0.3000 jam Mandor
0.1000 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

233

Analisa Wil-1 Kab. Pamekasan

17.2 An. 1 m3 Pekerjaan Lapis Pondasi atas klas A


0.7680 m3 Batu pecah 5/7
0.4320 m3 Batu pecah 3/5
0.1250 m3 Pasir lokal
0.0500 jam Alat bantu
0.0080 jam Motor Grader
0.0211 jam Water Tank
0.0080 jam Tree Wheel Loader
0.1570 jam Dump Truck 3-4
0.0405 jam Wheell Loader
0.2835 jam Pekerja
0.4050 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

197,500.00
225,000.00
347,000.00
75,000.00
272,789.32
125,997.93
115,399.66
160,654.83
218,758.28
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

151,680.00
97,200.00
43,375.00
3,750.00
2,182.31
2,658.56
923.20
25,222.81
8,859.71
2,303.44
4,429.69
342,584.71

17.3 An. 1 m3 Pekerjaan Lapis Pondasi atas klas B


0.7080 m3 Batu pecah 5/7
0.4820 m3 Batu pecah 3/5
0.1250 m3 Pasir lokal
0.0500 jam Alat bantu
0.0080 jam Motor Grader
0.0211 jam Water Tank
0.0080 jam Tree Wheel Loader
0.1570 jam Dump Truck 3-4
0.0405 jam Wheell Loader
0.2835 jam Pekerja
0.0405 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

197,500.00
225,000.00
347,000.00
75,000.00
272,789.32
125,997.93
115,399.66
160,654.83
218,758.28
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

139,830.00
108,450.00
43,375.00
3,750.00
2,182.31
2,658.56
923.20
25,222.81
8,859.71
2,303.44
442.97
337,997.99

17.4 An. 1 m2 Lapisan Penetrasi ( lapen ) 5 cm


0.0400
kg Batu pecah 3/5
0.0222
kg Batu pengunci 2/3
0.0111
kg Agregat penutup 1/2
4.5000 jam Aspal
0.3214 jam Minyak Bakar
0.0025 jam Pasir sawur
0.0107 jam Falt Bad Truck 3-4
0.0107 jam Aspal Sprayer
0.0107 jam Tre Wheel Roller
1.5909 jam Pekerja
0.0429 jam Mandor
0.5303 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
303,000.00
337,000.00
12,000.00
15,000.00
347,000.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,000.00
6,726.60
3,740.70
54,000.00
4,821.00
867.50
2,611.16
594.18
1,236.42
12,926.06
469.22
5,137.28
102,130.13

17.5 An. 1 m2 Lapisan Penetrasi ( lapen )* 5 cm


0.0400 m3 Batu pecah 3/5
0.0222 m3 Batu pengunci 2/3
0.0111 m3 Agregat penutup 1/2
0.0120 m3 Agregat penutup 0,5/1
4.5000
kg Aspal
0.3214
ltr Minyak Bakar
0.0025 m3 Pasir Jawa
0.0107 jam Falt Bad Truck 3-4
0.0107 jam Aspal Sprayer
0.0107 jam Tre Wheel Roller
1.5909 jam Pekerja
0.0429 jam Mandor
0.5303 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
303,000.00
337,000.00
342,500.00
12,000.00
15,000.00
462,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,000.00
6,726.60
3,740.70
4,110.00
54,000.00
4,821.00
1,156.25
2,611.16
594.18
1,236.42
12,926.06
469.22
5,137.28
106,528.88

17.6 An. 1 m2 Lapis Penetrasi (Levling Lapen) 3 cm


0.0240 m3 Batu pecah 2/3
0.0120 m3 Agregat Penutup 1/2
2.5000
kg Aspal
0.3214
lt Minyak bakar
0.0058 m3 Pasir Sawur
0.0064 jam Flat bad Truck 3-4
0.0064 jam Aspal sprayer
0.0064 jam Tree Wheel Roller
0.4957 jam Pekerja
0.0331 jam Mandor
0.1653 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

303,000.00
337,000.00
12,000.00
15,000.00
347,000.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,272.00
4,044.00
30,000.00
4,821.00
2,012.60
1,566.70
356.51
741.85
4,027.56
362.03
1,601.44
56,805.69

17.7 An. 1 m2 Lapis Penetrasi (Levling Lapen)* 3 cm


0.0240 m3 Batu pecah 2/3
0.0120 m3 Batu pecah 1/2
0.0120 m3 Agregat penutup 0,5/1
2.5000
kg Aspal
0.3214
lt Minyak bakar
0.0058 m3 Pasir jawa
0.0064 jam Flat bad Truck 3-4
0.0064 jam Aspal sprayer
0.0064 jam Tree Wheel Roller
0.4957 jam Pekerja
0.0331 jam Mandor
0.1653 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

303,000.00
337,000.00
342,500.00
12,000.00
15,000.00
462,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,272.00
4,044.00
4,110.00
30,000.00
4,821.00
2,682.50
1,566.70
356.51
741.85
4,027.56
362.03
1,601.44
61,585.59

234

Analisa Wil-1 Kab. Pamekasan

17.8 An. 1 m2 Aspal Untuk Pekerjaan Pelaburan (Buras)


1.0790
kg Aspal
0.0524
lt Minyak bakar
0.0050 m3 Pasir sawur
0.0030 jam Flat bad Truck 3-4
0.0030 jam Aspal sprayer
0.0023 jam Tree Wheel Roller
0.0301 jam Pekerja
0.0030 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,000.00
15,000.00
347,000.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,948.00
786.00
1,735.00
731.13
166.37
265.42
244.56
32.81
16,909.29

17.9 An. 1 m2 Aspal Untuk Pekerjaan Pelaburan (Buras)


1.0790
kg Aspal
0.0524
lt Minyak bakar
0.0050 m3 Pasir Jawa
0.0030 jam Flat bad Truck 3-4
0.0030 jam Aspal sprayer
0.0023 jam Tree Wheel Roller
0.0301 jam Pekerja
0.0030 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,000.00
15,000.00
462,500.00
243,708.62
55,456.43
115,399.66
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,948.00
786.00
2,312.50
731.13
166.37
265.42
244.56
32.81
17,486.79

17.9 An. 1 ltr Pekerjaan Lapis Resap Pengikat (Prime Coat)


0.6790
kg Aspal
0.3708
Lt Kerosine
0.0010 jam Aspal sprayer
0.0010 jam Compresor 400-650 L/M
0.0400 jam Dump Truck 3-4
0.0098 jam Pekerja
0.0020 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,000.00
0.00
55,456.43
90,511.36
160,654.83
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,148.00
0.00
55.46
90.51
6,426.19
79.63
21.88
14,821.66

17.10 An. 1 ltr Pekerjaan Lapis Perekat ( Taec Coat )


0.8487
kg Aspal
0.2060
Lt Kerosine
0.0010 jam Aspal Sprayer
0.0010 jam Compresor 400-650 L/M
0.0400 jam Dump Truck 3-4
0.0098 jam Pekerja
0.0020 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

12,000.00
0.00
55,456.43
90,511.36
160,654.83
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,184.40
0.00
55.46
90.51
6,426.19
79.63
21.88
16,858.06

17.11 An. 1 Ton Pekerjaan ATB ( Aspalt Treated Base )


0.3929 m3 Agregat Kasar
0.3064 m3 Agregat Halus
49.5000
kg Filler
68.2500
kg Aspal
0.0168 jam Wheel Loader
0.0250 jam A M P

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

235,347.10
212,641.60
79,200.00
819,000.00
3,675.14
115,514.70
1,465,378.54

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,465,378.54
208,488.52
267,661.04
178,821.73
206,778.97
75,000.00
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,538,889.17
14,323.16
318,115.15
10,335.90
9,491.15
3,750.00
6,483.75
623.44
3,902,011.72

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

164,725.00
275,379.20
123,200.00
945,000.00
3,675.14
111,356.17
1,623,335.51

17.12 An. 1 m3 Pekerjaan ATB ( Aspalt Treated Base )


2.4150 Ton Hotmix ATB di AMP
0.0687 jam Asphalt Finisher
1.1885 jam Dump truck 8 - 10
0.0578 jam Tandem Roller
0.0459 jam Pneumatic Tyre Roller
0.0500
Ls Alat bantu
0.7980 jam Pekerja
0.0570 jam Mandor
Untuk pekerjaan 1 M3 Tebal 5 cm
17.13 An. 1 Ton Pekerjaan HRS ( Hot Roll Sheet ) T.3 cm
0.2750 m3 Agregat kasar
0.3968 m3 Agregat halus
77.0000
kg Filler / Bahan pengisi
78.7500
kg Aspal
0.0168 jam Wheel Loader
0.0241 jam AMP

235

Analisa Wil-1 Kab. Pamekasan

17.14 An. 1 m2 Pekerjaan HRS ( Hot Roll Sheet ) T.3 cm


0.0690 Ton Campuran HRS di AMP
0.0028 jam Asphalt Finisher
0.0361 jam Dump truck
0.0029 jam Tandem Roller
0.0023 jam Pneumatic Tyre Roller
0.0500
Ls Alat bantu
0.0248 jam Pekerja
0.0023 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,623,335.51
208,488.52
267,661.04
178,821.73
206,778.97
75,000.00
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

112,010.15
583.77
9,662.56
518.58
475.59
3,750.00
201.50
25.16
127,227.31

17.15 An. 1 Ton Pekerjaan AC ( Asphalt Conrete ) T.5 cm


0.4612 m3 Agregat kasar
0.2546 m3 Agregat halus
33.0000
kg Filler
61.9500
kg Aspal
0.0162 jam Wheel Loader
0.0241 jam AMP
Untuk pekerjaan 1 Ton Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

276,258.80
176,692.40
52,800.00
743,400.00
3,543.88
111,356.17
1,364,051.25

17.16 An. 1 m2 Pekerjaan AC ( Asphalt Conrete ) T.5 cm


0.0970 ton Campuran Aspal Panas
0.0028 jam Asphalt Finisher
0.0361 jam Dump Truck
0.0029 jam Tandem Roller
0.0023 jam Pneumatic Tyre Roller
0.0500
Ls Alat bantu
0.0248 jam Pekerja
0.0023 jam Mandor
Untuk pekerjaan 1 M2 Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,364,051.25
208,488.52
267,661.04
178,821.73
206,778.97
75,000.00
8,125.00
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

132,312.97
583.77
9,662.56
518.58
475.59
3,750.00
201.50
25.16
147,530.13

17.17 An. Pekerjaan Sandaran ( railing ) Jembatan setiap 2 m


2.0000
m' Pipa railing Dia. 3"
0.0600
ls Alat bantu
0.9700 jam Pekerja
0.0100 jam Tukang
0.1900 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

187,500.00
75,000.00
8,125.00
9,687.50
10,937.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

375,000.00
4,500.00
7,881.25
96.88
2,078.13
389,556.25

17.18 An. 1 bh Pekerjaan Patok pengarah


0.0338
kg Beton
4.2188
kg Baja Tulangan
1.0000
kg Cat dll
0.1207 jam Dump Truck 3-4 T
0.0600 jam Alat bantu
0.9653 jam Pekerja
0.1207 jam Mandor
0.4827 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,661,873.00
14,203.25
73,500.00
160,654.83
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

56,171.31
59,920.67
73,500.00
19,391.04
4,500.00
7,843.06
1,320.16
4,676.16
227,322.39

17.19 An. 1 bh Pekerjaan Patok Hektometer


0.0281
kg Beton
3.5156
kg Baja Tulangan
1.0000
kg Cat dll
0.1290 jam Dump Truck
0.0850 jam Alat bantu
1.2900 jam Pekerja
0.1290 jam Mandor
0.6450 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,661,873.00
14,203.25
73,500.00
160,654.83
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

46,698.63
49,932.95
73,500.00
20,724.47
6,375.00
10,481.25
1,410.94
6,248.44
215,371.68

17.20 An. 1 bh Pekerjaan Patok Kilometer


0.1575
kg Beton
19.6875
kg Baja Tulangan
1.0000
kg Cat dll
0.1983 jam Dump Truck
0.6000 jam Alat bantu
1.5867 jam Pekerja
0.1983 jam Mandor
0.7933 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,661,873.00
14,203.25
73,500.00
160,654.83
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

261,745.00
279,626.48
73,500.00
31,857.85
45,000.00
12,891.94
2,168.91
7,685.09
714,475.27

17.21 An. 1 kg Pekerjaan Peletakan Timah Hitam


1.0000
kg Timah Hitam
0.0600
ls Alat bantu
0.0095 jam Pekerja
0.0006 jam Mandor
0.0100 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.

70,000.00
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

70,000.00
4,500.00
77.19
6.56
96.88
74,680.63

17.22 An. 1 m' Cerucuk Kayu Jati Dia 15 cm


0.0177 m3 Kayu Dolken Dia. 15 cm
0.0750
Ls Alat Bantu
3.5260 jam Pekerja
0.5309 jam Mandor
0.3530 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.

13,750,000.00
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

243,375.00
5,625.00
28,648.75
5,806.72
3,419.69
286,875.16

236

Analisa Wil-1 Kab. Pamekasan

17.23 An.10 m2 Pekerjaan Pengecatan Marka Jalan


0.04000 oh Mandor
0.1200 oh Tukang Cat
0.320 oh Buruh tak terampil
1.200 Kg. Cat themrmoplastic
0.800
ltr Minyak Cat/thinner
0.400 Kg. Glass Bit
1.000 set Alat Bantu
0.040 jam Compressor
0.040 jam Flat Bed Truck

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Untuk 1 m2 Pekerjaan Pengecatan Marka Jalan Rp.

87,500.00
77,500.00
65,000.00
154,800.00
27,300.00
117,900.00
75,000.00
90,511.36
243,708.62

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

376,728.80 Rp.

3,500.00
9,300.00
20,800.00
185,760.00
21,840.00
47,160.00
75,000.00
3,620.45
9,748.34
376,728.80
37,672.88

17.24 An. 10 M3 CTSB Untuk Alas Jalan


20.0000 Zak Semen
1.0000
Ls Alat Bantu
12.0000 Jam Cronrete Vibrator
6.0000 Jam Concret Mixer 0,3-0,6 m3
2.0000 Jam Water Pump 70-100 mm
6.2000 Jam Pekerja
0.6400 Jam Mandor
0.6400 Jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,600.00
75,000.00
19,532.99
50,625.78
18,590.77
8,125.00
10,937.50
9,687.50

17.25 An. Cat Trotoar 1 M2


0.3900 m2
0.0620
Ls
0.2000 Jam
0.0100 Jam
0.3300 Jam

Rp.
Rp.
Rp.
Rp.
Rp.

73,500.00
75,000.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

28,665.00
4,650.00
1,625.00
109.38
3,196.88
38,246.25

Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
87,500.00
8,125.00
10,937.50
9,687.50

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

189,000.00
2,187.50
6,093.75
820.31
14,531.25
212,632.81
7,087.76

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Untuk Pekerjaan 1 M3 Rp.

Cat Kolam
Alat Bantu
Pekerja
Mandor
Tukang

17.26 An. 30 M' Pasangan Batu Tepi


1.0800 m3 Batu gunung 15/20
0.0250 O/H Mandor
0.7500 O/H Pekerja
0.0750 O/H Mandor
1.5000 O/H Tukang
Untuk 1 m' = . 1/30 x

Rp.

32,000.00
75,000.00
234,395.92
303,754.67
37,181.54
50,375.00
7,000.00
6,200.00
745,907.14
74,590.71

17.27 1 m3 Galian Perkerasan Beraspal tanpa Cold Milling Machine


0.8032 jam Jack Hammer
0.8032 jam Compresor
0.3963 jam Dump Truck 3-4 m3
1.0000
ls Alat Bantu
1.6064 jam Pekerja
0.8032 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

19,290.39
90,511.36
160,654.83
75,000.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,494.04
72,698.72
63,667.51
75,000.00
104,416.00
66,264.00
397,540.28

17.28 1 bh Pemotongan Pohon Pilihan 15 - 30 cm


0.1880 jam Dump Truck
0.4667 jam Chain Show
1.0000 Ls Alat bantu
0.3500 jam Mandor
3.5000 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.

160,654.83
277,200.10
75,000.00
82,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,203.11
129,369.29
75,000.00
28,875.00
227,500.00
490,947.39

17.29 1 bh Penebangan pohon 30 - 50 cm


0.4667 jam Dump Truck
1.1111 jam Chain Show
0.0400 Ls Alat bantu
1.1111 jam Mandor
5.5556 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.

160,654.83
277,200.10
75,000.00
82,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

74,972.25
308,000.11
3,000.00
91,666.67
361,111.11
838,750.14

An. 1 m' Pemasangan Box Culvert (800 x 800) - 1000 BM (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 BM (K-350) Rp.
0.0525 m3 Pasir
Rp.
0.1050 m3 Beton Bo
Rp.
0.0872 jam Excavator
Rp.
0.0280
Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

4,010,000.00
347,000.00
1,061,887.50
267,661.04
75,000.00
82,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,010,000.00
18,217.50
111,498.19
23,327.01
2,100.00
96,250.00
84,583.33
151,666.67
4,497,642.70

An. 1 m' Pemasangan Box Culvert (800 x 800) - 1000 (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 (K-350)
Rp.
0.0525 m3 Pasir
Rp.
0.1050 m3 Beton Bo
Rp.
0.0872 jam Excavator
Rp.
0.0280
Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

2,336,000.00
347,000.00
1,061,887.50
267,661.04
75,000.00
82,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,336,000.00
18,217.50
111,498.19
23,327.01
2,100.00
96,250.00
84,583.33
151,666.67
2,823,642.70

An. 1 m' Pemasangan Box Culvert (1000 x 1000) - 1000 BM (Fabrikasi)

237

Analisa Wil-1 Kab. Pamekasan

1.0000
0.0938
0.1875
0.0981
0.0280
1.1667
1.1667
2.3333

bh
m3
m3
jam
Ls
jam
jam
jam

Box Culvert (800 x 800) - 1000 BM (K-350)


Pasir
Beton Bo
Excavator
Alat bantu
Mandor
Operator
Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,826,000.00
347,000.00
1,061,887.50
267,661.04
75,000.00
82,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,826,000.00
32,531.25
199,103.91
26,252.03
2,100.00
96,250.00
84,583.33
151,666.67
5,418,487.19

An. 1 m' Pemasangan Box Culvert (1000 x 1000) - 1000 (Fabrikasi)


1.0000 bh Box Culvert (800 x 800) - 1000 (K-350)
Rp.
0.0938 m3 Pasir
Rp.
0.1875 m3 Beton Bo
Rp.
0.0981 jam Excavator
Rp.
0.0280
Ls Alat bantu
Rp.
1.1667 jam Mandor
Rp.
1.1667 jam Operator
Rp.
2.3333 jam Pekerja
Rp.

3,483,000.00
347,000.00
1,061,887.50
267,661.04
75,000.00
82,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,483,000.00
32,531.25
199,103.91
26,252.03
2,100.00
96,250.00
84,583.33
151,666.67
4,075,487.19

An. 1 m' Pemasangan Box Culvert (1500 x 1500) - 1000 BM (Fabrikasi)


1.0000 bh Box Culvert (1500 x 1500) - 1000 BM (K-350 Rp.
0.2250 m3 Pasir
Rp.
0.4500 m3 Beton Bo
Rp.
0.1145 jam Excavator
Rp.
0.0336
Ls Alat bantu
Rp.
1.4000 jam Mandor
Rp.
1.4000 jam Operator
Rp.
2.8000 jam Pekerja
Rp.

9,332,000.00
347,000.00
1,061,887.50
267,661.04
75,000.00
82,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,332,000.00
78,075.00
477,849.38
30,639.56
2,520.00
115,500.00
101,500.00
182,000.00
10,320,083.93

An. 1 m' Pemasangan Box Culvert (1500 x 1500) - 1000 (Fabrikasi)


1.0000 bh Box Culvert (1500 x 1500) - 1000 (K-350)
Rp.
0.2250 m3 Pasir
Rp.
0.4500 m3 Beton Bo
Rp.
0.1145 jam Excavator
Rp.
0.0336
Ls Alat bantu
Rp.
1.4000 jam Mandor
Rp.
1.4000 jam Operator
Rp.
2.8000 jam Pekerja
Rp.

8,451,000.00
347,000.00
1,061,887.50
267,661.04
75,000.00
82,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,451,000.00
78,075.00
477,849.38
30,639.56
2,520.00
115,500.00
101,500.00
182,000.00
9,439,083.93

21,850,000.00
347,000.00
1,061,887.50
267,661.04
75,000.00
82,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

21,850,000.00
78,075.00
477,849.38
59,889.73
3,937.50
144,375.00
126,875.00
341,250.00
23,082,251.61

An. 1 bh Pemasangan RC - Box Culvert (3000 / 1500) - 1200 (Fabrikasi)


1.0000 bh RC - Box Culvert (3000 / 1500) - 1200 (K-35 Rp.
0.2250 m3 Pasir
Rp.
0.4500 m3 Beton Bo
Rp.
0.2238 jam Excavator
Rp.
0.0525
Ls Alat bantu
Rp.
1.7500 jam Mandor
Rp.
1.7500 jam Operator
Rp.
5.2500 jam Pekerja
Rp.

An. 1 bh Pemasangan U Gutter (800 / 800) - 1200 (Fabrikasi)


1.0000 bh U Gutter (800 / 800) - 1200 (K-350)
0.0525 m3 Pasir
0.1050 m3 Beton Bo
0.0872 jam Excavator
0.0280
Ls Alat bantu
1.1667 jam Mandor
1.1667 jam Operator
2.3333 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,139,000.00
347,000.00
1,061,887.50
267,661.04
75,000.00
82,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,139,000.00
18,217.50
111,498.19
23,327.01
2,100.00
96,250.00
84,583.33
151,666.67
2,626,642.70

An. 1 bh Pemasangan U Gutter (1000 / 1000) - 1200 (Fabrikasi)


1.0000 bh U Gutter (1000 / 1000) - 1200 (K-350)
0.0625 m3 Pasir
0.1250 m3 Beton Bo
0.0981 jam Excavator
0.0280
Ls Alat bantu
1.1667 jam Mandor
1.1667 jam Operator
2.3333 jam Pekerja

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,045,000.00
347,000.00
1,061,887.50
267,661.04
75,000.00
82,500.00
72,500.00
65,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,045,000.00
21,687.50
132,735.94
26,252.03
2,100.00
96,250.00
84,583.33
151,666.67
3,560,275.47

Rp.
Rp.
Rp.
Rp.

8,500.00
347,000.00
65,000.00
77,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

1,101.60
4,511.00
3,367.00
1,007.50
9,987.10

128,500.00
287,500.00
75,000.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

179,900.00
287,500.00
9,600.00
45,500.00
24,585.00
547,085.00

17.30 1 M' Memasang Paving Stone Topi Uskup


0.1296 m2 Topi Uskup
0.0130 m3 Pasir lokal
0.0518 Oh Pekerja
0.0130 Oh Tukang Batu

169 An. 1 m3 Pekerjaan Bronjong penahan Fabrikasi (Uk. 0,50 x 1,00 x 2,00 m)
1.400 m3 Batu / Batu Belah
Rp.
1.000 unit Kawat bronjong dia 2,7 mm
Rp.
0.128
Ls Alat Bantu
Rp.
0.700 oh Pekerja
Rp.
0.298 oh Mandor
Rp.

238

Analisa Wil-1 Kab. Pamekasan

172 An. 1 m2 Penyiapan Badan Jalan


0.0006 jam Vibrator Roller
1.0000
Ls Alat Bantu
0.0224 jam Pekerja
0.0056 jam Mandor

Rp.
Rp.
Rp.
Rp.

191,502.42
75,000.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.

114.90
75,000.00
1,456.00
462.00
77,032.90

173 An. 1 m3 Pekerjaan Lapis Pondasi Agregat Kelas A


1.2000 m3 Agregat kelas A
0.0450 jam Wheel Loader
0.2338 jam Dump Truck 3-4
0.0151 jam Vibrator Roller
0.0141 jam Water Tanker
1.0000
Ls Alat Bantu
0.9000 jam Pekerja
0.0450 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

394,500.00
218,758.28
160,654.83
191,502.42
125,997.93
3,732.58
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

473,400.00
9,843.67
37,568.62
2,884.07
1,776.57
3,732.58
58,497.29
3,712.33
591,415.13

175 An. 1 m3 Pekerjaan Lapis Pondasi Agregat Kelas B


1.1891 m3 Agregat kelas B
0.0390 jam Wheel Loader
0.3073 jam Dump Truck 3-4
0.0134 jam Tandem Roller
0.0141 jam Water Tanker
1.0000
Ls Alat Bantu
0.7803 jam Pekerja
0.0390 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

213,600.00
218,758.28
160,654.83
178,821.73
125,997.93
3,236.27
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

253,991.76
8,534.78
49,373.71
2,393.87
1,776.57
3,236.27
50,719.04
3,218.71
373,244.70

177 An. 1 m3 Pekerjaan Lapis Pondasi Agregat Kelas S


1.1891 m3 Agregat kelas S
0.0295 jam Wheel Loader
0.2944 jam Dump Truck 3-4
0.0335 jam Tandem Roller
0.0141 jam Water Tanker
1.0000
Ls Alat Bantu
0.6497 jam Pekerja
0.0295 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

190,800.00
218,758.28
160,654.83
178,821.73
125,997.93
2,679.84
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

226,880.28
6,453.37
47,294.68
5,984.66
1,776.57
2,679.84
42,227.73
2,436.22
335,733.35

178 An. 1 m3 Lapis Pondasi Agregat dengan Cement Treated Base (CTB)
104.6520
kg Semen
Rp.
1.1891 m3 Agregat Klas A
Rp.
0.0345 jam Wheel Loader
Rp.
0.1639 jam Dump Truck 3-4
Rp.
0.0161 jam CTB Plant
Rp.
0.0151 jam Vibrator Roller
Rp.
0.0422 jam Water Tanker
Rp.
1.0000
Ls Alat bantu
Rp.
0.3213 jam Pekerja
Rp.
0.0643 jam Tukang
Rp.
0.0321 jam Mandor
Rp.
Untuk pekerjaan 1 M3 Tebal 20 cm

1,600.00
394,500.00
218,758.28
160,654.83
318,780.12
191,502.42
125,997.93
1,689.64
65,000.00
72,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

167,443.20
469,089.24
7,536.56
26,336.60
5,120.97
2,884.07
5,313.17
1,689.64
20,883.53
4,626.51
2,650.60
713,574.08

179 An. 1 m3 Lapis Pondasi Agregat dengan Cement Treated Base (CTB)
104.6520
kg Semen
Rp.
1.1891 m3 Agregat Klas A
Rp.
0.0345 jam Wheel Loader
Rp.
0.1639 jam Dump Truck 3-4
Rp.
0.0161 jam CTB Plant
Rp.
0.0100 jam Vibrator Roller
Rp.
0.0422 jam Water Tanker
Rp.
1.0000
Ls Alat bantu
Rp.
0.3213 jam Pekerja
Rp.
0.0643 jam Tukang
Rp.
0.0321 jam Mandor
Rp.
Untuk pekerjaan 1 M3 Tebal 30 cm

1,600.00
394,500.00
218,758.28
160,654.83
318,780.12
191,502.42
125,997.93
1,689.64
65,000.00
72,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

167,443.20
469,089.24
7,536.56
26,336.60
5,120.97
1,915.02
5,313.17
1,689.64
20,883.53
4,626.51
2,650.60
712,605.04

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99
215,237.59
208,488.52
178,821.73
23,991.84
206,778.97
75,000.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

192,638.40
226,868.60
15,792.00
716,880.00
6,190.86
115,514.70
5,380.94
2,939.69
56,436.14
338.28
2,853.55
75,000.00
16,250.00
2,062.50
1,435,145.66

599,000.00 Rp.

204,917.90

185 An. 1 Ton Pekerjaan AC-WC ( Laston Lapis Aus ) T.5 cm


0.3216 m3 Agregat kasar
0.3269 m3 Agregat halus
9.8700
kg Semen
59.7400
kg Aspal
0.0283 jam Wheel Loader
0.0250 jam AMP
0.0250 jam Genset
0.0141 jam Asphalt Finisher
0.3156 jam Dump Truck
0.0141 jam Tandem Roller
0.0138 jam Pneumatic Tyre Roller
1.0000
Ls Alat bantu
0.2500 jam Pekerja
0.0250 jam Mandor
Untuk pekerjaan 1 Ton Tebal 5 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

186 An. 1 Ton Pekerjaan AC-BC ( Laston Lapis Antara ) T.6 cm


0.3421 m3 Agregat kasar

Rp.

239

Analisa Wil-1 Kab. Pamekasan

0.3070 m3 Agregat halus


8.9250
kg Semen
59.7400
kg Aspal
0.0283 jam Wheel Loader
0.0250 jam AMP
0.0250 jam Genset
0.0117 jam Asphalt Finisher
0.3156 jam Dump Truck
0.0117 jam Tandem Roller
0.0115 jam Pneumatic Tyre Roller
1.0000
Ls Alat bantu
0.2500 jam Pekerja
0.0250 jam Mandor
Untuk pekerjaan 1 Ton Tebal 6 cm

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99
215,237.59
208,488.52
178,821.73
23,991.84
206,778.97
75,000.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

213,058.00
14,280.00
716,880.00
6,190.86
115,514.70
5,380.94
2,439.32
56,436.14
280.70
2,377.96
75,000.00
16,250.00
2,062.50
1,431,069.02

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99
215,237.59
208,488.52
178,821.73
23,991.84
206,778.97
75,000.00
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

204,917.90
213,058.00
14,280.00
716,880.00
6,190.86
115,514.70
5,380.94
2,105.73
56,436.14
242.32
2,026.43
75,000.00
16,250.00
2,062.50
1,430,345.52

188 An. 1 M3 Campuran Aspal Panas untuk Pekerjaan Minor


0.6967 m3 Agregat kasar
0.5991 m3 Agregat halus
25.0800
kg Semen
143.6400
kg Aspal
0.0543 jam Wheel Loader
0.0627 jam AMP
0.0627 jam Genset
0.7630 jam Dump Truck
0.1018 jam Pedestrian Roller
1.0000
Ls Alat bantu
1.2540 jam Pekerja
0.1254 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

599,000.00
694,000.00
1,600.00
12,000.00
218,758.28
4,620,587.99
215,237.59
178,821.73
57,511.72
5,511.33
65,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

417,323.30
415,775.40
40,128.00
1,723,680.00
11,878.57
289,710.87
13,495.40
136,440.98
5,854.69
5,511.33
81,510.00
10,345.50
3,151,654.04

193 An. 1 m2 Lapis Penetrasi (Levling Lapen) 3,7 cm


0.03600 m3 Agregat Kasar 3/5
0.02400 m3 Agregat Kasar 2/3
0.01275 m3 Agregat Pengunci 1/2
2.50000
kg Aspal
0.32140
lt Minyak bakar
0.00560 m3 Pasir Sawur
0.00640 jam Dump Truck 3-4 ton
0.00640 jam Three Wheel Roller
0.00420
Ls Alat Bantu
0.49570 jam Pekerja
0.03310 jam Mandor
0.16531 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
303,000.00
337,000.00
12,000.00
15,000.00
347,000.00
178,821.73
115,399.66
75,000.00
65,000.00
82,500.00
72,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,100.00
7,272.00
4,296.75
30,000.00
4,821.00
1,943.20
1,144.46
738.56
315.00
32,220.50
2,730.75
11,902.32
105,484.54

200 An. 1 m2 Lapis Penetrasi (Levling Lapen)* 3,7 cm


0.03600 m3 Agregat Kasar 3/5
0.02400 m3 Agregat Kasar 2/3
0.01275 m3 Agregat Pengunci 1/2
0.01275 m3 Agregat penutup 0,5/1
2.50000
kg Aspal
0.32140
lt Minyak bakar
0.00560 m3 Pasir jawa
0.00643 jam Dump Truck 3-4 ton
0.00643 jam Three Wheel Roller
0.00420
Ls Alat Bantu
0.49570 jam Pekerja
0.03310 jam Mandor
0.16531 jam Tukang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

225,000.00
303,000.00
337,000.00
342,500.00
12,000.00
15,000.00
694,000.00
178,821.73
115,399.66
75,000.00
65,000.00
82,500.00
72,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,100.00
7,272.00
4,296.75
4,366.88
30,000.00
4,821.00
3,886.40
1,149.57
741.85
315.00
32,220.50
2,730.75
11,902.32
111,803.02

202 1 m3 Pasangan Batu dengan Mortal


1.0800 m3 Batu belah uk. 15 - 20
0.4829 m3 Pasir Jawa
163.0000 Kg Semen PC
0.4016 jam Concrete Mixer
1.0000
ls Alat Bantu
4.0161 jam Pekerja
1.2048 jam Tukang batu
0.4016 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

175,000.00
694,000.00
1,600.00
50,625.78
22,855.45
65,000.00
72,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

189,000.00
335,132.60
260,800.00
20,331.31
22,855.45
261,046.50
86,745.60
33,132.00
1,209,043.46

187 An. 1 Ton Pekerjaan AC-BC ( Laston Lapis Antara ) T.7 cm


0.3421 m3 Agregat kasar
0.3070 m3 Agregat halus
8.9250
kg Semen
59.7400
kg Aspal
0.0283 jam Wheel Loader
0.0250 jam AMP
0.0250 jam Genset
0.0101 jam Asphalt Finisher
0.3156 jam Dump Truck
0.0101 jam Tandem Roller
0.0098 jam Pneumatic Tyre Roller
1.0000
Ls Alat bantu
0.2500 jam Pekerja
0.0250 jam Mandor
Untuk pekerjaan 1 Ton Tebal 7 cm

240

Analisa Wil-1 Kab. Pamekasan

202 1 m3 Pasangan Batu dengan Mortal


1.0800 m3 Batu belah uk. 15 - 20
0.4829 m3 Pasir Pasang
163.0000 Kg Semen PC
0.4016 jam Concrete Mixer
1.0000
ls Alat Bantu
4.0161 jam Pekerja
1.2048 jam Tukang batu
0.4016 jam Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

241

175,000.00
347,000.00
1,600.00
50,625.78
75,000.00
65,000.00
72,000.00
82,500.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

189,000.00
167,566.30
260,800.00
20,331.31
75,000.00
261,046.50
86,745.60
33,132.00
1,093,621.71

Analisa Wil-1 Kab. Pamekasan

Pemasangan Kawat Paranet (M)


0.0005 Oh Mandor
0.1000 Oh Kepala Tukang Batu
0.0200 Oh Tukang Batu
0.3300 Oh Pembantu Tukang
0.0200 M Kawat Paranet

Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
82,500.00
77,500.00
67,500.00
29,800.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

43.75
8,250.00
1,550.00
22,275.00
596.00
32,714.75

Ongkos menanam semak hias m2 (15 batang)


0.0200 Oh Mandor
0.3300 Oh Tukang Taman

Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
Rp.

1,750.00
25,575.00
27,325.00

Penanaman pohon Per Batang t = 1.5 m


0.0200 Oh Mandor
0.4000 Oh Tukang Taman
1.0000 batang Palm Ekor Tupai
0.0100 batang Ajir
0.0100 M Tanah taman
0.0100 M Pupuk Kandang

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
77,500.00
0.00
0.00
0.00
0.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,750.00
31,000.00
0.00
0.00
0.00
0.00
32,750.00

Ongkos menanam Rumput (M)


0.0200 Oh Mandor
0.3300 Oh Tukang Taman
1 M Rumput

Rp.
Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
0.00 Rp.
Rp.

1,750.00
25,575.00
0.00
27,325.00

Pengapuran dan Pengecatan Per Batang


0.0200 Oh Mandor
0.4000 Oh Tukang Taman
0.2500 Kg Cat Tembok
0.0500 Kg Cat Kayu
0.0150 Liter Minyak Cat

Rp.
Rp.
Rp.
Rp.
Rp.

87,500.00
77,500.00
21,500.00
63,300.00
27,300.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,750.00
31,000.00
5,375.00
3,165.00
409.50
41,699.50

Tanah Taman Terolah (M)


0.0100 Oh Mandor
0.2500 Oh Tukang Taman
1.0000 M Tanah Taman

Rp.
Rp.
Rp.

87,500.00 Rp.
77,500.00 Rp.
0.00 Rp.
Rp.

875.00
19,375.00
0.00
20,250.00

242

Analisa Wil-1 Kab. Pamekasan

243

Analisa Wil-1 Kab. Pamekasan

244

Analisa Wil-1 Kab. Pamekasan

245

Analisa Wil-1 Kab. Pamekasan

246

Analisa Wil-1 Kab. Pamekasan

247

Analisa Wil-1 Kab. Pamekasan

248

Analisa Wil-1 Kab. Pamekasan

249

Analisa Wil-1 Kab. Pamekasan

250

Analisa Wil-1 Kab. Pamekasan

251

Analisa Wil-1 Kab. Pamekasan

252

Analisa Wil-1 Kab. Pamekasan

253

Analisa Wil-1 Kab. Pamekasan

254

Analisa Wil-1 Kab. Pamekasan

255

Analisa Wil-1 Kab. Pamekasan

256

Analisa Wil-1 Kab. Pamekasan

257

Analisa Wil-1 Kab. Pamekasan

258

Analisa Wil-1 Kab. Pamekasan

10,693,872

10,693,872

259

Analisa Wil-1 Kab. Pamekasan

11,193,872

13,068,630

45,650,246

46,150,246

22,801,062

127,670,184

19,006,366

169,477,612

169,977,612

19,908,757

378,370,346

378,870,346

18,076,790

260

Analisa Wil-1 Kab. Pamekasan

1,134,681,463

1,135,181,463

17,366,012

3,062,546,420

3,063,046,420

181,758

9,854,613,349

9,855,113,349

251,282

29,564,591,330

29,565,091,330

10,693,872

10,693,872

11,193,872

261

Analisa Wil-1 Kab. Pamekasan

262

Analisa Wil-1 Kab. Pamekasan

263

Analisa Wil-1 Kab. Pamekasan

264

Analisa Wil-1 Kab. Pamekasan

265

Analisa Wil-1 Kab. Pamekasan

266

Analisa Wil-1 Kab. Pamekasan

267

Analisa Wil-1 Kab. Pamekasan

268

Analisa Wil-1 Kab. Pamekasan

269

Analisa Wil-1 Kab. Pamekasan

270

Analisa Wil-1 Kab. Pamekasan

271

Analisa Wil-1 Kab. Pamekasan

272

Analisa Wil-1 Kab. Pamekasan

273

Analisa Wil-1 Kab. Pamekasan

274

Analisa Wil-1 Kab. Pamekasan

275

Analisa Wil-1 Kab. Pamekasan

276

Analisa Wil-1 Kab. Pamekasan

21,666,667

1900

241,731,893.68

277

Analisa Wil-1 Kab. Pamekasan

278

Analisa Wil-1 Kab. Pamekasan

279

Analisa Wil-1 Kab. Pamekasan

280

Analisa Wil-1 Kab. Pamekasan

281

Analisa Wil-1 Kab. Pamekasan

282

Analisa Wil-1 Kab. Pamekasan

283

Analisa Wil-1 Kab. Pamekasan

284

Analisa Wil-1 Kab. Pamekasan

Você também pode gostar