Escolar Documentos
Profissional Documentos
Cultura Documentos
(AL
BALANCE DE COMPROBACION
N
DESCRIPCION
PERIODO CORRIENTE
DEBE
S/.
747,528.00
S/.
300,000.00
S/.
502,656.00
S/.
23,205.00
S/.
753,699.00
43,500.00
13,350.00
180,000.00
720,000.00
404,400.00
90,000.00
90,000.00
94,200.00
88,710.00
10,440.00
90,765.00
53,550.00
43,500.00
13,080.00
10,500.00
13,350.00
300.00
342,240.00
31,620.00
S/.
S/.
S/.
S/.
189,960.00
189,210.00
300.00
5,040,063.00
BALANCE DE COMPROBACION
(AL 31 DE ENERO DEL 2015)
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
BLCE AO CORRTE
DEBE
HABER
545,850.00 S/.
1,198,788.00 S/.
545,850.00
S/.
300,000.00
437,328.00 S/.
4,600,056.00 S/.
437,328.00
S/.
23,205.00
S/.
753,699.00
60,600.00
S/.
60,600.00
31,620.00 S/.
811,620.00 S/.
31,620.00
13,350.00 S/.
13,350.00 S/.
13,350.00
S/.
180,000.00
S/.
720,000.00
107,550.00 S/.
32,632,581.00 S/.
107,550.00
S/.
90,000.00
S/.
90,000.00
473,100.00 S/.
94,200.00 S/.
3,674,100.00
86,601.00 S/.
88,710.00 S/.
86,601.00
10,440.00 S/.
10,440.00 S/.
10,440.00
167,865.00 S/.
90,765.00 S/.
4,135,926.00
1,764,699.00
S/.
1,764,699.00
273,750.00 S/.
53,550.00 S/.
273,750.00
12,600.00
S/.
12,600.00
30,000.00
S/.
24,930,000.00
155,340.00
S/.
2,107,440.00
S/.
1,708,000.00
S/.
1,815,800.00
S/.
43,500.00
43,500.00
S/.
43,500.00
S/.
13,080.00
S/.
10,500.00
S/.
13,350.00
S/.
300.00
S/.
342,240.00
S/.
31,620.00
422,400.00
S/.
422,400.00
S/.
S/.
S/.
24,000.00
379,470.00
S/.
S/.
S/.
5,040,063.00 S/.
S/.
S/.
24,000.00
379,470.00
189,960.00
189,210.00
300.00
42,585,024.00 S/.
42,585,024.00
CION
INVENTARIOS
ACTIVO
S/.
S/.
S/.
S/.
S/.
43,500.00
S/.
S/.
S/.
S/.
S/.
S/.
13,080.00
10,500.00
13,350.00
300.00
342,240.00
43,500.00
652,938.00
300,000.00
4,162,728.00
23,205.00
753,699.00
S/.
780,000.00
S/.
S/.
S/.
S/.
S/.
180,000.00
720,000.00
32,525,031.00
90,000.00
90,000.00
S/.
S/.
PASIVO
S/.
60,600.00
S/.
3,579,900.00
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
4,045,161.00
1,764,699.00
220,200.00
12,600.00
24,930,000.00
2,107,440.00
1,708,000.00
1,815,800.00
2,109.00
S/.
S/.
422,970.00 S/.
TOTAL
379,470.00
422,970.00 S/.
S/.
40,279,710.00 S/.
0 S/.
40,279,710.00 S/.
40,244,400.00
35,310.00
40,279,710.00
RESULTADOS
PERDIDAS
GANACIAS
S/.
31,620.00
S/.
422,400.00
S/.
S/.
S/.
S/.
S/.
S/.
189,960.00
189,210.00
300.00
411,090.00
35,310.00
35,310.00
S/.
24,000.00
S/.
446,400.00
0
446,400.00
S/.
BALANCE GE
AL 31 DE ENERO
ACTIVO CORRIENTE
10 efectivo de equivalente de efe S/.
11 inversones finacieras
S/.
12 ctas por cobrar comerciales
S/.
13 ctas por cobrar comer tercero S/.
14 ctas por cobrar al personal accS/.
16 ctas por cobrar diversas terce S/.
17 cuentas por cobrar diversas
S/.
18 servicos y otros contrat.
S/.
19 estimacion de ctas
S/.
20 mercadderias
S/.
21 productos terminados
S/.
22 subproductos desechos y despS/.
23 productos en proceso
S/.
24 materia prima
S/.
25 materiales auxiliares, suminis S/.
26 envases y embalajes
S/.
27 activos no corrientes mant parS/.
28 existencias por recibir
S/.
29 desvalorizacion de existencias S/.
TOTAL ACTIVO CORRIENTE
S/.
VVVVVVVVVVV
ACTIVO NO CORRIENTE
31 inversiones imboliarias
S/.
32 activos adqueridos en arrend S/.
33 inmueble maquinaria y equipo S/.
34 intengibles
S/.
35 activos biologicos
S/.
36 desvalorizacion de cativo inmoS/.
37 activo diferido
S/.
38 otros activos
S/.
39 depreciacion y amortizacion S/.
TOTAL ACTIVO NO CORRIENTE
S/.
TOTAL ACTIVO
S/.
652,938.00
300,000.00
4,162,728.00
23,205.00
753,699.00
-60,600.00
780,000.00
6,611,970.00
180,000.00
720,000.00
32,525,031.00
90,000.00
90,000.00
-3,579,900.00
30,025,131.00
36,637,101.00
BALANCE GENERAL
AL 31 DE ENERO DEL 2015
PASIVO CORRIENTE
40 tributos y aportes al sistema de pensiones
41 remuneracion y participacion
42 ctas por pagar comerciales terceros
43 ctas por pagar comerciales relacionados
44 ctas por pagar a los accionistas
45 obligaciones financieras
46 cuentas por pagar diversas
TOTAL PASIVO CORRIENTE
PASIVO NO CORRINTE
47 ctas por pagar diversas relacionadas
48 provisiones
TOTAL PASIVO NO CORRIENTE
TOTAL PASIVO
PATRIMONIO
50 capital
51 acciones de inversion
52 capital adicional
56 resultados no realizados
57 excedednte de revaluacion
58 reservas
59 resultados acumulados
RESULTADO DEL EJERCIO
TOTAL PATRIMONIO
TOTAL PASIVO + PATRIMONIO
S/.
S/.
S/.
S/.
S/.
S/.
S/.
-2,109.00
4,045,161.00
###
1,764,699.00
220,200.00
6,027,951.00
S/.
0
12600
12600
6,040,551.00
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
24,930,000.00
###
2,107,440.00
1,708,000.00
1,815,800.00
35,310.00
30,596,550.00
36,637,101.00
TURALEZA
S/.
S/.
S/.
422,400.00
-43,500.00
43,500.00
S/.
422,400.00
S/.
S/.
S/.
S/.
10,500.00
31,620.00
380,280.00
13,080.00
S/.
367,200.00
S/.
24,000.00
S/.
S/.
S/.
-13,350.99
-342,240.00
35,610.00
S/.
35,610.00
S/.
NCEDIDOS
422,400.00
422400
S/.
31,620.00
390780
189960
189210
S/.
11,610.00
24000
NANCIEROS
S/.
35,610.00
S/.
35,610.00