Você está na página 1de 54

N

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Material Descripcin
400011 BACO A615-G60 1/2" X 9M
400005 BACO A615-G60 3/8" X 9M
400013 BACO A615-G60 5/8" X 9M
400041 BACO A615-G60 6MM X 9M
400015 BACO A615-G60 3/4" X 9M
400410 ANG A36 25 X 25 X 2.0MM X 6M
400022 BACO A615-G60 1" X 9M
400407 ANG A36 20 X 20 X 2.0MM X 6M
400007 BACO A615-G60 12MM X 9M
400443 TEE A36 3MM X 25MM X 25MM X 6M
400411 ANG A36 25 X 25 X 2.5MM X 6M
400412 ANG A36 25 X 25 X 3.0MM X 6M
400000 BACO A615-G60 8MM X 9M
400096 PLATINA A36 1/8" X 1" X 6M
400415 ANG A36 30 X 30 X 2.0MM X 6M
400087 PLATINA A36 1/8" X 1/2" X 6M
400029 BACO A615-G60 1.3/8" X 12M
400442 TEE A36 3MM X 20MM X 20MM X 6M
400416 ANG A36 30 X 30 X 2.5MM X 6M
400417 ANG A36 30 X 30 X 3.0MM X 6M
400097 PLATINA A36 3/16" X 1" X 6M
400044 BACO A615-G60 6MM ROLLO R
400408 ANG A36 20 X 20 X 2.5MM X 6M
400093 PLATINA A36 1/8" X 3/4" X 6M
400444 TEE A36 1/8" X 1.1/4" X 1.1/4" X 6M
400098 PLATINA A36 1/4" X 1" X 6M
401617 ANG DUAL A36/A572-G50 1.1/2" X 1
400110 PLATINA A36 1/8" X 2" X 6M
400445 TEE A36 1/8" X 1.1/2" X 1.1/2" X 6M
400101 PLATINA A36 1/8" X 1.1/4" X 6M
400409 ANG A36 20 X 20 X 3.0MM X 6M
400112 PLATINA A36 1/4" X 2" X 6M
400105 PLATINA A36 1/8" X 1.1/2 " X 6M
401618 ANG DUAL A36/A572-G50 1.1/2" X 3
400111 PLATINA A36 3/16" X 2" X 6M
400088 PLATINA A36 3/16" X 1/2" X 6M
400420 ANG A36 38 X 38 X 2.0MM X 6M
400106 PLATINA A36 3/16" X 1.1/2" X 6M
401621 ANG DUAL A36/A572-G50 2" X 3/16"
400090 PLATINA A36 1/8" X 5/8" X 6M

todo lo q se ha
vendido (S/.)
Valor sal. stkV
VALORIZADO
188,895,230.04 PEN
100,408,867.18 PEN
82,370,588.38 PEN
37,193,487.27 PEN
26,080,589.66 PEN
24,700,062.48 PEN
17,657,174.14 PEN
21,669,924.04 PEN
13,649,352.89 PEN
14,037,559.66 PEN
10,696,739.66 PEN
10,362,766.66 PEN
7,963,357.21 PEN
6,554,427.64 PEN
5,640,970.30 PEN
6,054,922.11 PEN
3,713,234.62 PEN
4,542,208.76 PEN
3,977,770.59 PEN
3,792,357.91 PEN
3,792,741.17 PEN
3,139,471.38 PEN
3,750,817.46 PEN
3,634,802.18 PEN
3,069,063.74 PEN
2,449,656.84 PEN
2,319,954.49 PEN
2,280,901.53 PEN
2,467,719.16 PEN
2,375,740.77 PEN
2,183,936.42 PEN
1,768,084.77 PEN
2,009,889.19 PEN
1,475,549.94 PEN
1,497,747.18 PEN
1,888,582.71 PEN
1,637,484.48 PEN
1,530,906.05 PEN
1,360,354.78 PEN
1,636,019.39 PEN

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85

400079 CUADRADO A36 12MM X 6M


401620 ANG DUAL A36/A572-G50 2" X 1/8"
401638 CUADRADO ORNAMENTAL A36 12MM
400081 CUADRADO A36 1/4" X 6M
401637 CUADRADO ORNAMENTAL A36 9MM
400049 REDONDO LISO A36 1/2" X 6M
401616 ANG DUAL A36/A572-G50 1.1/2" X 3
400094 PLATINA A36 3/16" X 3/4" X 6M
400418 ANG A36 30 X 30 X 4.5MM X 6M
400113 PLATINA A36 3/8" X 2" X 6M
100016 ALAMBRE NEGRO RECOCIDO N16 400103 PLATINA A36 1/4" X 1.1/4" X 6M
400107 PLATINA A36 1/4" X 1.1/2" X 6M
400446 TEE A36 3/16" X 1.1/2" X 1.1/2" X 6
400130 PLATINA SAE 1065 0.135" X 1" X 5.
401622 ANG DUAL A36/A572-G50 2" X 1/4"
400095 PLATINA A36 1/4" X 3/4" X 6M
400047 REDONDO LISO A36 3/8" X 6M
100014 ALAMBRE NEGRO RECOCIDO N8 - R
400114 PLATINA A36 1/2" X 2" X 6M
400023 BACO A615-G60 1" X 12M
400051 REDONDO LISO A36 5/8" X 6M
400077 CUADRADO A36 9MM X 6M
400108 PLATINA A36 3/8" X 1.1/2" X 6M
400058 REDONDO LISO A36 1" X 6M
400082 CUADRADO A36 3/4" X 6M
400053 REDONDO LISO A36 3/4" X 6M
400100 PLATINA A36 1/2" X 1" X 6M
401629 ANG DUAL A36/A572-G50 3" X 1/4"
400127 PLATINA A36 5/8" X 4 " X 6M
400115 PLATINA A36 3/16" X 2.1/2" X 6M
400117 PLATINA A36 3/8" X 2.1/2" X 6M
400118 PLATINA A36 1/2" X 2.1/2" X 6M
400091 PLATINA A36 3/16" X 5/8" X 6M
400146 REDONDO PULIDO A36 2" X 6M
400099 PLATINA A36 3/8" X 1" X 6M
400089 PLATINA A36 1/4" X 1/2" X 6M
400126 PLATINA A36 1/2" X 4" X 6M
400134 REDONDO PULIDO A36 1.1/4" X 6M
401619 ANG DUAL A36/A572-G50 1.1/2" X 1
400124 PLATINA A36 1/4" X 4" X 6M
400083 CUADRADO A36 1" X 6M
400092 PLATINA A36 1/4" X 5/8" X 6M
400080 CUADRADO A36 15MM X 6M
400102 PLATINA A36 3/16" X 1.1/4" X 6M

1,258,735.93 PEN
1,302,266.37 PEN
1,173,700.18 PEN
1,478,573.18 PEN
1,265,180.67 PEN
1,150,189.50 PEN
1,089,493.50 PEN
1,125,636.27 PEN
1,284,167.94 PEN
855,013.02 PEN
1,136,213.95 PEN
895,890.32 PEN
889,662.07 PEN
852,713.01 PEN
959,484.13 PEN
697,074.93 PEN
593,910.63 PEN
531,659.80 PEN
657,065.68 PEN
513,589.24 PEN
440,552.82 PEN
456,592.04 PEN
484,202.23 PEN
435,489.11 PEN
375,771.44 PEN
398,588.20 PEN
346,195.36 PEN
394,894.67 PEN
345,797.97 PEN
338,862.59 PEN
334,717.56 PEN
305,737.74 PEN
293,290.77 PEN
302,487.91 PEN
242,845.87 PEN
271,106.33 PEN
266,741.78 PEN
210,082.25 PEN
216,549.54 PEN
254,937.99 PEN
200,987.83 PEN
226,439.96 PEN
204,941.99 PEN
170,411.65 PEN
209,478.49 PEN

86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130

400033 BACO A615-G60 1.3/8" X 9M


400116 PLATINA A36 1/4" X 2.1/2" X 6M
401625 ANG DUAL A36/A572-G50 2.1/2" X 3
500042 PLATINA A36 1/8" X 1/2" X CORTO
401626 ANG DUAL A36/A572-G50 2.1/2" X 1
500002 BACO A615 G60 3/8" X CORTO
400140 REDONDO PULIDO A36 1.1/2" X 6M
400122 PLATINA A36 1/2" X 3" X 6M
400414 ANG A36 25 X 25 X 6.0MM X 6M
400109 PLATINA A36 1/2" X 1.1/2" X 6M
400143 REDONDO PULIDO A36 1.3/4" X 6M
401631 ANG DUAL A36/A572-G50 3" X 3/8"
400403 C(U) A36 3" X 4.10LB/PIE X 6M
401633 ANG DUAL A36/A572-G50 4" X 1/4"
401635 ANG DUAL A36/A572-G50 4" X 3/8"
400125 PLATINA A36 3/8" X 4" X 6M
500110 ANG A36 20 X 2.5MM X CORTO
400121 PLATINA A36 3/8" X 3" X 6M
401628 ANG DUAL A36/A572-G50 2.1/2" X 3
500056 PLATINA A36 1/8" X 1 1/4" X CORTO
400128 PLATINA A36 3/4" X 4" X 6M
400129 PLATINA A36 1" X 4" X 6M
401639 CUADRADO ORNAMENTAL A36 15MM
400801 ANG A36 25 X 25 X 5.0MM X 6M
400119 PLATINA A36 3/16" X 3" X 6M
401624 ANG DUAL A36/A572-G50 2" X 3/8"
400120 PLATINA A36 1/4" X 3" X 6M
400147 REDONDO PULIDO SAE 1045 2" X 6
400402 C(U) A36 2" X 2.58LB/PIE X 6M
500111 ANG A36 20 X 3.0MM X CORTO
400151 REDONDO PULIDO A36 2.1/2" X 6M
401728 C(U) D A36/A572 4"X5.40LB/PIEX6M
400131 REDONDO PULIDO A36 1.1/8" X 6M
401636 ANG DUAL A36/A572-G50 4" X 1/2"
400142 REDONDO PULIDO SAE 1045 1.1/2"
400055 REDONDO LISO A36 7/8" X 6M
400152 REDONDO PULIDO SAE 1045 2.1/2"
500045 PLATINA A36 1/8" X 5/8" X CORTO
500049 PLATINA A36 3/16" X 3/4" X CORTO
400447 TEE A36 1/4" X 2" X 2" X 6M
500043 PLATINA A36 3/16" X 1/2" X CORTO
401976 ESTRIBO E4 A615 G60 3/8" X 10UND
400145 REDONDO PULIDO SAE 1045 1.3/4"
400148 REDONDO PULIDO A36 2.1/4" X 6M
400150 REDONDO PULIDO SAE 1045 2.1/4"

154,596.23 PEN
188,980.75 PEN
166,307.56 PEN
61,518.80 PEN
156,402.94 PEN
47,175.44 PEN
139,503.13 PEN
143,791.22 PEN
162,028.58 PEN
146,167.28 PEN
121,007.24 PEN
126,402.77 PEN
129,155.77 PEN
129,466.17 PEN
126,162.44 PEN
113,752.59 PEN
48,825.91 PEN
105,090.61 PEN
106,798.24 PEN
31,848.32 PEN
91,849.55 PEN
91,583.03 PEN
82,950.85 PEN
173,954.19 PEN
82,242.76 PEN
68,285.92 PEN
64,992.32 PEN
62,563.76 PEN
58,236.17 PEN
22,366.82 PEN
53,576.88 PEN
51,169.58 PEN
50,865.44 PEN
50,438.62 PEN
41,658.91 PEN
27,978.05 PEN
37,448.22 PEN
14,136.08 PEN
9,865.52 PEN
30,626.68 PEN
9,071.44 PEN
30,633.10 PEN
24,692.81 PEN
23,689.23 PEN
27,103.08 PEN

131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175

400136 REDONDO PULIDO SAE 1045 1.1/4"


400104 PLATINA A36 3/8" X 1.1/4 " X 6M
400743 FLAT A36 3/8" X 2.1/2" X 20'
400424 ANG A36 1.1/2" X 1.1/2" X 1/4" X 6M
400059 REDONDO LISO SAE 1045 1" X 6M
400731 FLAT A36 1/4" X 3/4" X 20'
400133 REDONDO PULIDO SAE 1045 1.1/8"
401632 ANG DUAL A36/A572-G50 3" X 1/2"
400452 ESTRIBO COLUMNA C1 A615 G60 6
400054 REDONDO LISO SAE 1045 3/4" X 6M
400454 ESTRIBO VIGA V2 A615 G60 6MM X
400432 ANG A36 2.1/2" X 2.1/2" X 5/16" X
400455 ESTRIBO VIGA V3 A615 G60 6MM X
500037 CUADRADO A36 3/4" X CORTO
400056 REDONDO LISO SAE 1045 7/8" X 6M
400050 REDONDO LISO SAE 1045 1/2" X 6M
401980 ESTRIBO E3 A615 G60 3/8" X 10UND
400139 REDONDO PULIDO SAE 1045 1.3/8"
400085 HEXAGONO SAE 1045 1.1/4" X 6M
400086 HEXAGONO SAE 1045 1.1/8" X 6M
401978 ESTRIBO E2 A615 G60 3/8" X 10UND
400404 C(U) A36 3" X 5.00LB/PIE X 6M
400453 ESTRIBO VIGA V1 A615 G60 6MM X
401981 ESTRIBO E1 A615 G60 3/8" X 10UND
500036 CUADRADO A36 1/4" X CORTO
400449 ESTRIBO COLUMNA C2 A615 G60 6
400451 ESTRIBO COLUMNA C4 A615 G60 6
400439 ANG A36 4" X 4" X 5/16" X 6M
400428 ANG A36 2" X 2" X 5/16" X 6M
400413 ANG A36 25 X 25 X 4.5MM X 6M
400450 ESTRIBO COLUMNA C3 A615 G60 6
400052 REDONDO LISO SAE 1045 5/8" X 6M
401623 ANG DUAL A36/A572-G50 2" X 5/16"
401979 ESTRIBO E6 A615 G60 3/8" X 10UND
401977 ESTRIBO E5 A615 G60 3/8" X 10UND
400448 ESTRIBO COLUMNA C5 A615 G60 6
500055 PLATINA A36 1/2" X 1" X CORTO
400467 BAHE A615 G75 19MM X 4.50M
401460 CHANNEL A36 4" X 7.25LBS/FT X 20'
400048 REDONDO LISO SAE 1045 3/8" X 6M
401630 ANG DUAL A36/A572-G50 3" X 5/16"
100349 TUERCA ACER. A194 19MM
400488 BAHE A615 G75 25MM X 12.00M S/C
400784 ANG A36 1" X 1" X 1/4" X 20'
402035 BARRA A615 G60 3/8" EST Pzs

20,988.79 PEN
18,828.53 PEN
17,402.30 PEN
55,004.04 PEN
18,529.28 PEN
16,518.70 PEN
14,653.31 PEN
16,955.80 PEN
27,360.38 PEN
13,574.41 PEN
19,941.72 PEN
14,317.11 PEN
24,189.54 PEN
2,315.60 PEN
8,463.09 PEN
9,231.33 PEN
8,976.62 PEN
7,525.75 PEN
6,118.34 PEN
7,067.12 PEN
6,854.06 PEN
6,671.75 PEN
20,941.83 PEN
6,347.54 PEN
1,978.48 PEN
9,910.95 PEN
7,428.68 PEN
4,875.60 PEN
4,129.65 PEN
4,326.96 PEN
4,432.96 PEN
3,220.38 PEN
3,065.53 PEN
2,690.62 PEN
2,417.01 PEN
4,918.58 PEN
497.26 PEN
1,902.84 PEN
5,301.01 PEN
2,408.43 PEN
1,334.61 PEN
1,839.27 PEN
378.68 PEN
324.28 PEN
39,755.55 PEN

176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201

400796 ANG A36 2" X 2" X 1/8" X 20'


100354 TUERCA FUND. A536 22MM
400427 ANG A36 2" X 2" X 1/4" X 6M
400435 ANG A36 3" X 3" X 5/16" X 6M
400587 PCLAC VOLCAN A36 25MM 9.5 X 15
400684 BACO A615-G60 1.1/4" X 9M
400723 FLAT A36 1/2" X 1.1/2" X 20'
400725 FLAT A36 1/2" X 3" X 20'
400726 FLAT A36 1/4" X 1.1/2"X 20'
400728 FLAT A36 1/4" X 2.1/2" X 20'
400738 FLAT A36 3/16" X 1.1/2" X 20'
400740 FLAT A36 3/16" X 2.1/2" X 20'
400741 FLAT A36 3/16" X 5/8" X 20'
400742 FLAT A36 3/8" X 1.1/2" X 20'
400756 PLATINA A36 3/8" X 1.1/2" X 20'
400757 PLATINA A36 5/8" X 4 " X 20'
400764 ANGLE A36 1" X 1" X 3/16" X 20'
400767 ANGLE A36 2" X 2" X 3/16" X 20'
400807 ANG A36 30 X 30 X 5.5MM X 6M
400944 SQUARE A36 1" X 20'
400947 SQUARE A36 3/4" X 20'
401729 C(U) D A36/A572 4"X7.25LB/PIEX6M
404360 ESTRIBO COLUMNA C6 A615 G60 8
404361 ESTRIBO COLUMNA C7 A615 G60 8
404362 ESTRIBO COLUMNA V4 A615 G60 8
404363 ESTRIBO COLUMNA V5 A615 G60 8

546.88 PEN
0 PEN
53.76 PEN
931.85 PEN
0 PEN
0 PEN
48.07 PEN
85.57 PEN
0 PEN
0 PEN
187.06 PEN
0 PEN
20.38 PEN
0 PEN
841.51 PEN
1,713.25 PEN
0 PEN
49.5 PEN
260.56 PEN
0 PEN
184.44 PEN
8,302.76 PEN
5.45 PEN
347.71 PEN
0 PEN
0 PEN

NmMovMat
110,122
57,576
48,692
28,262
15,939
14,195
10,470
11,465
8,478
8,718
6,602
6,052
5,678
3,477
3,852
3,910
2,214
2,924
2,741
2,565
2,245
5,452
2,368
2,291
1,905
1,294
2,112
1,843
1,348
1,419
1,297
1,207
1,383
1,328
1,265
1,205
1,650
1,133
1,098
1,453

todo lo q se ha
vendido (Kg)
Consumo total UM
94,668,796.23 KG
51,249,900.92 KG
43,360,605.55 KG
18,354,766.44 KG
14,305,460.96 KG
10,780,268.06 KG
9,661,028.00 KG
9,000,491.49 KG
7,273,374.83 KG
6,293,429.05 KG
4,861,985.40 KG
4,280,175.46 KG
4,142,066.68 KG
2,619,890.48 KG
2,584,062.91 KG
2,262,798.34 KG
1,988,820.02 KG
1,924,595.40 KG
1,898,329.37 KG
1,752,288.35 KG
1,672,162.95 KG
1,610,393.00 KG
1,558,535.32 KG
1,447,144.05 KG
1,277,410.02 KG
1,148,229.64 KG
1,081,432.02 KG
1,060,969.67 KG
1,024,885.57 KG
1,003,534.18 KG
917,236.85 KG
888,281.51 KG
846,988.21 KG
738,170.96 KG
734,767.82 KG
733,171.34 KG
725,485.03 KG
716,459.27 KG
659,644.37 KG
640,135.45 KG

inventario
final
Stock total UM
808,274.32 KG
450,049.18 KG
549,270.88 KG
163,965.78 KG
173,897.33 KG
1,589,383.66 KG
153,730.88 KG
781,055.80 KG
66,062.77 KG
731,402.06 KG
333,974.01 KG
595,057.44 KG
39,489.55 KG
59,193.39 KG
23,332.47 KG
346,922.31 KG
7,567.46 KG
127,253.33 KG
22,705.76 KG
8,801.90 KG
290,628.75 KG
28,317.00 KG
206,002.02 KG
79,099.42 KG
102,799.54 KG
12,756.75 KG
27,792.32 KG
12,170.33 KG
12,686.00 KG
13,441.36 KG
96,985.86 KG
7,129.14 KG
5,587.11 KG
19,630.37 KG
132,641.40 KG
44,410.85 KG
17,232.58 KG
3,450.01 KG
28,111.42 KG
71,723.46 KG

1,760
1,323
1,569
1,509
1,907
1,520
1,132
723
908
572
1,244
572
740
498
413
607
337
965
784
334
272
658
919
319
417
297
470
240
287
266
258
190
222
229
235
196
258
242
239
205
251
173
133
281
322

625,198.20 KG
611,028.77 KG
610,477.01 KG
592,496.67 KG
591,032.44 KG
564,064.67 KG
493,632.34 KG
485,843.95 KG
463,430.39 KG
425,230.43 KG
417,400.00 KG
416,236.04 KG
405,533.53 KG
394,764.64 KG
368,071.02 KG
342,714.81 KG
266,687.25 KG
258,526.15 KG
246,500.00 KG
241,893.42 KG
241,791.23 KG
236,305.91 KG
214,308.07 KG
203,779.84 KG
202,042.00 KG
192,506.05 KG
185,976.74 KG
180,026.11 KG
163,532.99 KG
155,283.78 KG
145,961.69 KG
137,308.00 KG
124,378.70 KG
121,557.20 KG
119,339.45 KG
112,111.29 KG
110,014.53 KG
106,487.22 KG
106,419.02 KG
97,034.85 KG
96,547.27 KG
91,124.48 KG
89,455.92 KG
86,766.00 KG
83,791.52 KG

16,117.50 KG
19,173.61 KG
14,828.36 KG
103,483.88 KG
20,541.68 KG
17,524.58 KG
14,742.00 KG
74,045.95 KG
7,414.64 KG
13,481.07 KG
300 KG
85,039.36 KG
8,719.58 KG
41,885.92 KG
29,318.40 KG
15,333.43 KG
5,210.38 KG
6,762.04 KG
2,000.00 KG
5,763.69 KG
319.268 KG
13,701.06 KG
7,698.65 KG
3,724.40 KG
22,767.26 KG
42,902.26 KG
11,010.22 KG
21,222.19 KG
5,842.65 KG
8,487.90 KG
925.412 KG
570.583 KG
4,666.99 KG
20,661.05 KG
5,945.55 KG
24,495.00 KG
29,446.67 KG
8,013.47 KG
12,071.14 KG
12,155.22 KG
18,522.54 KG
2,682.20 KG
2,346.61 KG
3,520.20 KG
539.45 KG

88
148
182
206
153
88
210
180
126
108
151
147
146
100
81
132
177
147
109
83
80
84
106
61
121
72
134
67
113
83
49
54
84
39
80
117
49
64
41
31
49
166
38
25
33

83,582.50 KG
81,815.04 KG
80,831.05 KG
78,042.00 KG
72,700.94 KG
71,792.00 KG
70,250.47 KG
70,135.15 KG
67,847.78 KG
61,680.61 KG
60,288.58 KG
60,023.27 KG
57,852.78 KG
56,316.13 KG
55,549.99 KG
53,576.39 KG
52,682.00 KG
50,440.02 KG
48,055.07 KG
46,659.00 KG
44,797.94 KG
44,343.34 KG
40,835.31 KG
38,326.08 KG
34,027.60 KG
32,081.76 KG
31,167.38 KG
28,856.75 KG
26,250.96 KG
25,520.00 KG
24,067.50 KG
22,432.53 KG
21,140.54 KG
21,006.60 KG
17,333.36 KG
16,921.15 KG
16,593.65 KG
16,293.00 KG
14,699.00 KG
14,264.47 KG
13,093.00 KG
12,915.84 KG
11,555.36 KG
10,744.33 KG
10,006.42 KG

3,495.43 KG
3,296.87 KG
6,554.47 KG
5,899.00 KG
8,100.12 KG
6,537.00 KG
6,166.38 KG
15,970.48 KG
14,371.75 KG
22.163 KG
3,071.00 KG
3,641.32 KG
2,129.17 KG
8,024.19 KG
868.915 KG
9,996.98 KG
1,395.00 KG
5,215.56 KG
5,689.43 KG
4,709.00 KG
5,563.08 KG
10,103.90 KG
2,962.73 KG
2,036.68 KG
4,500.18 KG
8,690.15 KG
3,576.42 KG
1,819.25 KG
1,411.22 KG
606 KG
2,564.36 KG
13,002.48 KG
3,754.18 KG
1,353.59 KG
3,729.93 KG
3,282.43 KG
1,968.07 KG
956 KG
436 KG
2,344.72 KG
566 KG
1,752.06 KG
2,334.63 KG
2,966.95 KG
1,235.60 KG

44
43
13
18
47
6
25
20
322
25
199
16
165
5
26
7
75
14
5
8
83
14
142
97
19
139
104
4
6
14
120
16
3
48
56
87
8
2
9
49
2
9
2
2
203

9,464.93 KG
8,312.91 KG
8,254.63 KG
8,209.00 KG
8,171.74 KG
7,786.10 KG
7,728.69 KG
7,432.97 KG
6,940.97 KG
6,123.71 KG
4,959.90 KG
4,750.91 KG
4,545.50 KG
4,135.00 KG
4,048.92 KG
3,989.22 KG
3,788.75 KG
3,135.29 KG
3,043.93 KG
2,871.54 KG
2,802.75 KG
2,770.73 KG
2,566.38 KG
2,469.96 KG
2,340.00 KG
2,226.81 KG
2,203.49 KG
2,060.37 KG
2,033.19 KG
1,922.98 KG
1,702.21 KG
1,407.56 KG
1,374.52 KG
1,147.18 KG
1,117.62 KG
1,101.36 KG
1,081.00 KG
953.743 KG
774.38 KG
554.394 KG
544.48 KG
544 UN
185.12 KG
68.995 KG
16.522 T

1,086.14 KG
55.182 KG
4,423.08 KG
41 KG
1,958.30 KG
2,677.32 KG
1,035.72 KG
3,893.05 KG
3,274.56 KG
1,431.08 KG
1,394.72 KG
5,060.07 KG
735.514 KG
916 KG
2,311.11 KG
3,639.72 KG
1,088.26 KG
774.707 KG
41.083 KG
66.39 KG
622.125 KG
1,386.81 KG
1,207.91 KG
724.504 KG
641 KG
1,157.46 KG
684.546 KG
1,771.63 KG
376.807 KG
9.325 KG
728.838 KG
318.954 KG
618.534 KG
1,263.96 KG
251.472 KG
1,026.33 KG
342 KG
28.329 KG
258.615 KG
1,922.38 KG
1,524.54 KG
260 UN
911 KG
1,876.66 KG
0.708 T

13
1
3
7
1
3
1
1
0
0
12
0
1
0
5
3
0
1
1
0
4
2
1
1
1
1

14.829 KG
0 UN
0 KG
0 KG
0 UN
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG
0 KG

205.29 KG
1,146 UN
28 KG
3,458.99 KG
60 UN
5,986.01 KG
1,891.01 KG
497.998 KG
770.48 KG
677.993 KG
658.016 KG
73 KG
1,961.91 KG
722 KG
4,084.16 KG
2,073.01 KG
824.013 KG
45 KG
1,930.04 KG
584.003 KG
448.006 KG
3,927.03 KG
773.04 KG
774.016 KG
784 KG
726 KG

CODIGO
ARTICULO

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

400410
400407
400443
400011
400412
400013
400087
400005
400411
400097
400408
400041
400015
400442
400022
400111
400081
400444
400409
400093
400090
400103
400094
400096
400007
400088
400446
400082
400130
400000
400089
401617
400099
401621
400044
400091
400415
400416
400100
401637
400058
401620
401618

DESCRIPCION
ANG A36 25 X 25 X 2.0MM X 6M
ANG A36 20 X 20 X 2.0MM X 6M
TEE A36 3MM X 25MM X 25MM X 6M
BACO A615-G60 1/2" X 9M
ANG A36 25 X 25 X 3.0MM X 6M
BACO A615-G60 5/8" X 9M
PLATINA A36 1/8" X 1/2" X 6M
BACO A615-G60 3/8" X 9M
ANG A36 25 X 25 X 2.5MM X 6M
PLATINA A36 3/16" X 1" X 6M
ANG A36 20 X 20 X 2.5MM X 6M
BACO A615-G60 6MM X 9M
BACO A615-G60 3/4" X 9M
TEE A36 3MM X 20MM X 20MM X 6M
BACO A615-G60 1" X 9M
PLATINA A36 3/16" X 2" X 6M
CUADRADO A36 1/4" X 6M
TEE A36 1/8" X 1.1/4" X 1.1/4" X 6M
ANG A36 20 X 20 X 3.0MM X 6M
PLATINA A36 1/8" X 3/4" X 6M
PLATINA A36 1/8" X 5/8" X 6M
PLATINA A36 1/4" X 1.1/4" X 6M
PLATINA A36 3/16" X 3/4" X 6M
PLATINA A36 1/8" X 1" X 6M
BACO A615-G60 12MM X 9M
PLATINA A36 3/16" X 1/2" X 6M
TEE A36 3/16" X 1.1/2" X 1.1/2" X 6M
CUADRADO A36 3/4" X 6M
PLATINA SAE 1065 0.135" X 1" X 5.80M
BACO A615-G60 8MM X 9M
PLATINA A36 1/4" X 1/2" X 6M
ANG DUAL A36/A572-G50 1.1/2" X 1/8" X 6M
PLATINA A36 3/8" X 1" X 6M
ANG DUAL A36/A572-G50 2" X 3/16" X 6M
BACO A615-G60 6MM ROLLO R
PLATINA A36 3/16" X 5/8" X 6M
ANG A36 30 X 30 X 2.0MM X 6M
ANG A36 30 X 30 X 2.5MM X 6M
PLATINA A36 1/2" X 1" X 6M
CUADRADO ORNAMENTAL A36 9MM X 6M
REDONDO LISO A36 1" X 6M
ANG DUAL A36/A572-G50 2" X 1/8" X 6M
ANG DUAL A36/A572-G50 1.1/2" X 3/16" X6M

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91

400420
400124
400049
400414
400122
401616
400079
401619
400101
401622
400445
401728
401638
400098
400113
400051
400110
400134
400125
400129
400418
400053
400107
400417
400127
401624
401633
401626
400077
400126
400432
400112
400029
400047
401625
400105
400452
401628
401629
400140
400114
400146
400095
400128
400118
400119
400121
400743

ANG A36 38 X 38 X 2.0MM X 6M


PLATINA A36 1/4" X 4" X 6M
REDONDO LISO A36 1/2" X 6M
ANG A36 25 X 25 X 6.0MM X 6M
PLATINA A36 1/2" X 3" X 6M
ANG DUAL A36/A572-G50 1.1/2" X 3/32" X6M
CUADRADO A36 12MM X 6M
ANG DUAL A36/A572-G50 1.1/2" X 1/4" X 6M
PLATINA A36 1/8" X 1.1/4" X 6M
ANG DUAL A36/A572-G50 2" X 1/4" X 6M
TEE A36 1/8" X 1.1/2" X 1.1/2" X 6M
C(U) D A36/A572 4"X5.40LB/PIEX6M
CUADRADO ORNAMENTAL A36 12MM X 6M
PLATINA A36 1/4" X 1" X 6M
PLATINA A36 3/8" X 2" X 6M
REDONDO LISO A36 5/8" X 6M
PLATINA A36 1/8" X 2" X 6M
REDONDO PULIDO A36 1.1/4" X 6M
PLATINA A36 3/8" X 4" X 6M
PLATINA A36 1" X 4" X 6M
ANG A36 30 X 30 X 4.5MM X 6M
REDONDO LISO A36 3/4" X 6M
PLATINA A36 1/4" X 1.1/2" X 6M
ANG A36 30 X 30 X 3.0MM X 6M
PLATINA A36 5/8" X 4 " X 6M
ANG DUAL A36/A572-G50 2" X 3/8" X 6M
ANG DUAL A36/A572-G50 4" X 1/4" X 6M
ANG DUAL A36/A572-G50 2.1/2" X 1/4" X 6M
CUADRADO A36 9MM X 6M
PLATINA A36 1/2" X 4" X 6M
ANG A36 2.1/2" X 2.1/2" X 5/16" X 6M
PLATINA A36 1/4" X 2" X 6M
BACO A615-G60 1.3/8" X 12M
REDONDO LISO A36 3/8" X 6M
ANG DUAL A36/A572-G50 2.1/2" X 3/16" X6M
PLATINA A36 1/8" X 1.1/2 " X 6M
ESTRIBO COLUMNA C1 A615 G60 6MM X 20UND
ANG DUAL A36/A572-G50 2.1/2" X 3/8" X 6M
ANG DUAL A36/A572-G50 3" X 1/4" X 6M
REDONDO PULIDO A36 1.1/2" X 6M
PLATINA A36 1/2" X 2" X 6M
REDONDO PULIDO A36 2" X 6M
PLATINA A36 1/4" X 3/4" X 6M
PLATINA A36 3/4" X 4" X 6M
PLATINA A36 1/2" X 2.1/2" X 6M
PLATINA A36 3/16" X 3" X 6M
PLATINA A36 3/8" X 3" X 6M
FLAT A36 3/8" X 2.1/2" X 20'

92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139

400801
400131
400142
401632
400784
400050
400048
400108
401631
400116
400796
400120
400106
400080
400083
400148
400033
400143
401639
400151
400055
400092
400447
400145
400056
400403
500042
400152
400059
500002
400439
401976
400147
401630
400150
400404
401636
500056
400054
400402
400136
400115
401635
400133
400139
401623
400102
500110

ANG A36 25 X 25 X 5.0MM X 6M


REDONDO PULIDO A36 1.1/8" X 6M
REDONDO PULIDO SAE 1045 1.1/2" X 6M
ANG DUAL A36/A572-G50 3" X 1/2" X 6M
ANG A36 1" X 1" X 1/4" X 20'
REDONDO LISO SAE 1045 1/2" X 6M
REDONDO LISO SAE 1045 3/8" X 6M
PLATINA A36 3/8" X 1.1/2" X 6M
ANG DUAL A36/A572-G50 3" X 3/8" X 6M
PLATINA A36 1/4" X 2.1/2" X 6M
ANG A36 2" X 2" X 1/8" X 20'
PLATINA A36 1/4" X 3" X 6M
PLATINA A36 3/16" X 1.1/2" X 6M
CUADRADO A36 15MM X 6M
CUADRADO A36 1" X 6M
REDONDO PULIDO A36 2.1/4" X 6M
BACO A615-G60 1.3/8" X 9M
REDONDO PULIDO A36 1.3/4" X 6M
CUADRADO ORNAMENTAL A36 15MM X 6M
REDONDO PULIDO A36 2.1/2" X 6M
REDONDO LISO A36 7/8" X 6M
PLATINA A36 1/4" X 5/8" X 6M
TEE A36 1/4" X 2" X 2" X 6M
REDONDO PULIDO SAE 1045 1.3/4" X 6M
REDONDO LISO SAE 1045 7/8" X 6M
C(U) A36 3" X 4.10LB/PIE X 6M
PLATINA A36 1/8" X 1/2" X CORTO
REDONDO PULIDO SAE 1045 2.1/2" X 6M
REDONDO LISO SAE 1045 1" X 6M
BACO A615 G60 3/8" X CORTO
ANG A36 4" X 4" X 5/16" X 6M
ESTRIBO E4 A615 G60 3/8" X 10UND
REDONDO PULIDO SAE 1045 2" X 6M
ANG DUAL A36/A572-G50 3" X 5/16" X 6M
REDONDO PULIDO SAE 1045 2.1/4" X 6M
C(U) A36 3" X 5.00LB/PIE X 6M
ANG DUAL A36/A572-G50 4" X 1/2" X 6M
PLATINA A36 1/8" X 1 1/4" X CORTO
REDONDO LISO SAE 1045 3/4" X 6M
C(U) A36 2" X 2.58LB/PIE X 6M
REDONDO PULIDO SAE 1045 1.1/4" X 6M
PLATINA A36 3/16" X 2.1/2" X 6M
ANG DUAL A36/A572-G50 4" X 3/8" X 6M
REDONDO PULIDO SAE 1045 1.1/8" X 6M
REDONDO PULIDO SAE 1045 1.3/8" X 6M
ANG DUAL A36/A572-G50 2" X 5/16" X 6M
PLATINA A36 3/16" X 1.1/4" X 6M
ANG A36 20 X 2.5MM X CORTO

140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156

400117
500045
400428
400052
400023
500036
500111
500037
500043
500049
400424
400086
500055
400104
400085
400109
400413

PLATINA A36 3/8" X 2.1/2" X 6M


PLATINA A36 1/8" X 5/8" X CORTO
ANG A36 2" X 2" X 5/16" X 6M
REDONDO LISO SAE 1045 5/8" X 6M
BACO A615-G60 1" X 12M
CUADRADO A36 1/4" X CORTO
ANG A36 20 X 3.0MM X CORTO
CUADRADO A36 3/4" X CORTO
PLATINA A36 3/16" X 1/2" X CORTO
PLATINA A36 3/16" X 3/4" X CORTO
ANG A36 1.1/2" X 1.1/2" X 1/4" X 6M
HEXAGONO SAE 1045 1.1/8" X 6M
PLATINA A36 1/2" X 1" X CORTO
PLATINA A36 3/8" X 1.1/4 " X 6M
HEXAGONO SAE 1045 1.1/4" X 6M
PLATINA A36 1/2" X 1.1/2" X 6M
ANG A36 25 X 25 X 4.5MM X 6M

PERIODO DE TIEMPO
(oct 2013 - oct 2014)
CONSUMO TOTAL
(S/.) (1)
24,700,062.48
21,669,924.04
14,037,559.66
188,895,230.04
10,362,766.66
82,370,588.38
6,054,922.11
100,408,867.18
10,696,739.66
3,792,741.17
3,750,817.46
37,193,487.27
26,080,589.66
4,542,208.76
17,657,174.14
1,497,747.18
1,478,573.18
3,069,063.74
2,183,936.42
3,634,802.18
1,636,019.39
895,890.32
1,125,636.27
6,554,427.64
13,649,352.89
1,888,582.71
852,713.01
398,588.20
959,484.13
7,963,357.21
266,741.78
2,319,954.49
271,106.33
1,360,354.78
3,139,471.38
302,487.91
5,640,970.30
3,977,770.59
394,894.67
1,265,180.67
375,771.44
1,302,266.37
1,475,549.94

CONSUMO TOTAL PRECIO UNITARIO CANTIDAD FINAL EN


(KG) (2)
(SOLES/KG) (1/2)
INVENTARIO (KG)
10,780,268.06
9,000,491.49
6,293,429.05
94,668,796.23
4,280,175.46
43,360,605.55
2,262,798.34
51,249,900.92
4,861,985.40
1,672,162.95
1,558,535.32
18,354,766.44
14,305,460.96
1,924,595.40
9,661,028.00
734,767.82
592,496.67
1,277,410.02
917,236.85
1,447,144.05
640,135.45
416,236.04
485,843.95
2,619,890.48
7,273,374.83
733,171.34
394,764.64
192,506.05
368,071.02
4,142,066.68
110,014.53
1,081,432.02
112,111.29
659,644.37
1,610,393.00
121,557.20
2,584,062.91
1,898,329.37
180,026.11
591,032.44
202,042.00
611,028.77
738,170.96

2.2912289707
2.4076378564
2.2305105139
1.9953272627
2.42110791
1.8996641615
2.6758558246
1.959201196
2.2000764658
2.2681648175
2.4066297405
2.0263666877
1.8231212351
2.3600850107
1.8276703213
2.0383951874
2.4954962067
2.4025674469
2.3809950749
2.5117072399
2.5557393986
2.1523612575
2.3168679367
2.5017945225
1.8766189299
2.5759090774
2.1600542
2.0705229784
2.6067907209
1.9225564969
2.4246050706
2.1452615216
2.4181893724
2.0622548302
1.9495063503
2.4884410174
2.1829848991
2.0954059169
2.1935410803
2.1406281426
1.8598679667
2.1312685033
1.9989271022

1,589,383.66
781,055.80
731,402.06
808,274.32
595,057.44
549,270.88
346,922.31
450,049.18
333,974.01
290,628.75
206,002.02
163,965.78
173,897.33
127,253.33
153,730.88
132,641.40
103,483.88
102,799.54
96,985.86
79,099.42
71,723.46
85,039.36
74,045.95
59,193.39
66,062.77
44,410.85
41,885.92
42,902.26
29,318.40
39,489.55
29,446.67
27,792.32
24,495.00
28,111.42
28,317.00
20,661.05
23,332.47
22,705.76
21,222.19
20,541.68
22,767.26
19,173.61
19,630.37

1,637,484.48
200,987.83
1,150,189.50
162,028.58
143,791.22
1,089,493.50
1,258,735.93
254,937.99
2,375,740.77
697,074.93
2,467,719.16
51,169.58
1,173,700.18
2,449,656.84
855,013.02
456,592.04
2,280,901.53
216,549.54
113,752.59
91,583.03
1,284,167.94
346,195.36
889,662.07
3,792,357.91
338,862.59
68,285.92
129,466.17
156,402.94
484,202.23
210,082.25
14,317.11
1,768,084.77
3,713,234.62
531,659.80
166,307.56
2,009,889.19
27,360.38
106,798.24
345,797.97
139,503.13
513,589.24
242,845.87
593,910.63
91,849.55
293,290.77
82,242.76
105,090.61
17,402.30

725,485.03
96,547.27
564,064.67
67,847.78
70,135.15
493,632.34
625,198.20
97,034.85
1,003,534.18
342,714.81
1,024,885.57
22,432.53
610,477.01
1,148,229.64
425,230.43
236,305.91
1,060,969.67
106,419.02
53,576.39
44,343.34
463,430.39
185,976.74
405,533.53
1,752,288.35
155,283.78
32,081.76
56,316.13
72,700.94
214,308.07
106,487.22
4,750.91
888,281.51
1,988,820.02
258,526.15
80,831.05
846,988.21
6,940.97
48,055.07
163,532.99
70,250.47
241,893.42
119,339.45
266,687.25
44,797.94
124,378.70
34,027.60
50,440.02
8,254.63

2.25708929
2.0817558115
2.0391092672
2.3881192862
2.0502019023
2.2070950708
2.0133390115
2.6272826669
2.3673740534
2.0339796056
2.4077996946
2.2810441535
1.9225952146
2.1334206613
2.0107051463
1.9322074346
2.1498272789
2.0348762461
2.1231850448
2.0653164601
2.7710050442
1.8614981737
2.1938064244
2.164231648
2.1822150447
2.128496691
2.2989180489
2.1513194823
2.2593747147
1.9728400087
3.0135491852
1.9904554514
1.867054122
2.0565030041
2.0574711553
2.372983666
3.9418674828
2.2224133918
2.1145455951
1.9857964505
2.1232046654
2.0349169192
2.2269929999
2.0503074929
2.3580466138
2.416942504
2.0834769776
2.1081855355

17,232.58
18,522.54
17,524.58
14,371.75
15,970.48
14,742.00
16,117.50
12,155.22
13,441.36
15,333.43
12,686.00
13,002.48
14,828.36
12,756.75
13,481.07
13,701.06
12,170.33
12,071.14
9,996.98
10,103.90
7,414.64
11,010.22
8,719.58
8,801.90
8,487.90
8,690.15
8,024.19
8,100.12
7,698.65
8,013.47
5,060.07
7,129.14
7,567.46
6,762.04
6,554.47
5,587.11
3,274.56
5,689.43
5,842.65
6,166.38
5,763.69
5,945.55
5,210.38
5,563.08
4,666.99
4,500.18
5,215.56
4,423.08

173,954.19
50,865.44
41,658.91
16,955.80
324.28
9,231.33
2,408.43
435,489.11
126,402.77
188,980.75
546.88
64,992.32
1,530,906.05
170,411.65
226,439.96
23,689.23
154,596.23
121,007.24
82,950.85
53,576.88
27,978.05
204,941.99
30,626.68
24,692.81
8,463.09
129,155.77
61,518.80
37,448.22
18,529.28
47,175.44
4,875.60
30,633.10
62,563.76
1,334.61
27,103.08
6,671.75
50,438.62
31,848.32
13,574.41
58,236.17
20,988.79
334,717.56
126,162.44
14,653.31
7,525.75
3,065.53
209,478.49
48,825.91

38,326.08
21,140.54
17,333.36
7,432.97
68.995
3,989.22
554.394
203,779.84
60,023.27
81,815.04
14.829
31,167.38
716,459.27
86,766.00
91,124.48
10,744.33
83,582.50
60,288.58
40,835.31
24,067.50
16,921.15
89,455.92
14,264.47
11,555.36
4,048.92
57,852.78
78,042.00
16,593.65
8,171.74
71,792.00
2,060.37
12,915.84
28,856.75
544.48
10,006.42
2,770.73
21,006.60
46,659.00
6,123.71
26,250.96
9,464.93
145,961.69
55,549.99
7,728.69
3,135.29
1,374.52
83,791.52
52,682.00

4.5387943285
2.4060614154
2.4033953723
2.2811605211
4.7000507283
2.3140689157
4.3442569725
2.1370569265
2.1058960615
2.3098533359
36.879088273
2.0852676878
2.1367663341
1.9640372936
2.4849519856
2.2048122126
1.8496243831
2.0071337892
2.0313513025
2.2261090682
1.6534366754
2.2909830548
2.1470601926
2.1369133968
2.090209241
2.2324904899
0.7882781067
2.2567801539
2.2674836452
0.6571127702
2.3663676431
2.371747365
2.1680806051
2.4511644138
2.7085690986
2.407941162
2.4010844211
0.6825761375
2.2166974296
2.2184395459
2.2175320435
2.2931878164
2.2711513622
1.8959634546
2.4003354075
2.2302549254
2.4999962705
0.9268044114

2,036.68
3,754.18
3,729.93
3,893.05
1,876.66
3,639.72
1,922.38
3,724.40
3,641.32
3,296.87
205.29
3,576.42
3,450.01
3,520.20
2,682.20
2,966.95
3,495.43
3,071.00
2,962.73
2,564.36
3,282.43
2,346.61
2,344.72
2,334.63
2,311.11
2,129.17
5,899.00
1,968.07
1,958.30
6,537.00
1,771.63
1,752.06
1,819.25
1,524.54
1,235.60
1,386.81
1,353.59
4,709.00
1,431.08
1,411.22
1,086.14
925.412
868.915
1,035.72
774.707
618.534
539.45
1,395.00

305,737.74
14,136.08
4,129.65
3,220.38
440,552.82
1,978.48
22,366.82
2,315.60
9,071.44
9,865.52
55,004.04
7,067.12
497.26
18,828.53
6,118.34
146,167.28
4,326.96

137,308.00
16,293.00
2,033.19
1,407.56
241,791.23
2,340.00
25,520.00
4,135.00
13,093.00
14,699.00
8,209.00
2,871.54
1,081.00
8,312.91
3,043.93
61,680.61
1,922.98

2.2266564545
0.8676167679
2.0311165891
2.2879134276
1.8220380148
0.8455042735
0.87644279
0.56
0.6928465592
0.6711694673
6.7004555975
2.4610905646
0.46
2.2649751447
2.0100166726
2.3697443978
2.2501384573

570.583
956
376.807
318.954
319.268
641
606
916
566
436
41
66.39
342
55.182
41.083
22.163
9.325

CANTIDAD FINAL EN
INVENTARIO (S/.)

CANTIDAD FINAL
ACUMULADA EN (S/.)

% CANTIDAD FINAL
ACUMULADA

3641641.8851276
1880499.51445383
1631399.9891736
1612771.78641313
1440698.26762881
1043430.21330829
928314.083903834
881736.893662922
734768.363989777
659193.912500008
495770.580721587
332254.792484117
317035.905940185
300328.66489937
280969.357709596
270375.585296472
258243.625005369
246982.821152097
230922.850234453
198674.575837527
183306.477636769
183035.430280791
171554.678130831
148089.686363382
123974.646618103
114398.301346685
90475.8595765711
88830.1192949957
76426.9330720041
75920.8928340262
71396.5453932516
59621.7989823667
59233.5390032947
57972.9158033878
55204.1713218202
51413.7968175538
50934.4209373107
47577.7775663041
46551.7346106196
43972.1047271311
42344.0975625988
40864.1196132636
39239.6766202889

3641641.8851276
5522141.39958143
7153541.38875503
8766313.17516815
10207011.442797
11250441.6561053
12178755.7400091
13060492.633672
13795260.9976618
14454454.9101618
14950225.4908834
15282480.2833675
15599516.1893077
15899844.8542071
16180814.2119166
16451189.7972131
16709433.4222185
16956416.2433706
17187339.093605
17386013.6694426
17569320.1470793
17752355.5773601
17923910.255491
18071999.9418543
18195974.5884724
18310372.8898191
18400848.7493957
18489678.8686907
18566105.8017627
18642026.6945967
18713423.23999
18773045.0389723
18832278.5779756
18890251.493779
18945455.6651008
18996869.4619184
19047803.8828557
19095381.660422
19141933.3950326
19185905.4997598
19228249.5973224
19269113.7169356
19308353.3935559

17.6975
26.8362
34.7644
42.6021
49.6035
54.6743
59.1857
63.4707
67.0415
70.2450
72.6543
74.2690
75.8097
77.2692
78.6347
79.9486
81.2036
82.4039
83.5261
84.4916
85.3825
86.2720
87.1057
87.8254
88.4278
88.9838
89.4235
89.8552
90.2266
90.5955
90.9425
91.2323
91.5201
91.8019
92.0701
92.3200
92.5675
92.7987
93.0250
93.2387
93.4444
93.6430
93.8337

38895.4695003855
38559.4073708461
35734.5334825543
34321.4414101583
32742.7043766279
32536.9977412086
32449.9834643339
31935.1988184349
31820.7292742843
31187.879835528
30545.3469252234
29659.219580074
28508.9358996435
27215.5097539032
27106.4507946268
26473.2957901558
26164.1117262706
24563.2821538636
21225.4299359819
20867.7509817032
20545.993756706
20495.5006990873
19129.0640405423
19049.341885683
18522.4318066157
18496.9491334091
18446.9621155404
17425.9459651634
17394.1351474901
15809.3021155703
15248.7577712452
14190.2415483495
14128.8555190494
13906.1637998459
13485.6247333925
13258.1207701613
12907.861875035
12644.2609786996
12354.5434775146
12245.1715448094
12237.4977444057
12098.7002888073
11603.4731057499
11406.030758751
11004.9846820141
10876.6642329464
10866.5075189617
9324.6648458066

19347248.8630563
19385808.2704272
19421542.8039097
19455864.2453199
19488606.9496965
19521143.9474377
19553593.930902
19585529.1297205
19617349.8589947
19648537.7388303
19679083.0857555
19708742.3053356
19737251.2412352
19764466.7509891
19791573.2017837
19818046.4975739
19844210.6093002
19868773.891454
19889999.32139
19910867.0723717
19931413.0661284
19951908.5668275
19971037.6308681
19990086.9727537
20008609.4045604
20027106.3536938
20045553.3158093
20062979.2617745
20080373.396922
20096182.6990375
20111431.4568088
20125621.6983571
20139750.5538762
20153656.717676
20167142.3424094
20180400.4631796
20193308.3250546
20205952.5860333
20218307.1295108
20230552.3010556
20242789.7988
20254888.4990888
20266491.9721946
20277898.0029533
20288902.9876353
20299779.6518683
20310646.1593873
20319970.8242331

94.0227
94.2101
94.3838
94.5506
94.7097
94.8678
95.0255
95.1807
95.3354
95.4869
95.6354
95.7795
95.9181
96.0503
96.1821
96.3107
96.4379
96.5572
96.6604
96.7618
96.8616
96.9612
97.0542
97.1468
97.2368
97.3267
97.4163
97.5010
97.5855
97.6624
97.7365
97.8054
97.8741
97.9417
98.0072
98.0717
98.1344
98.1958
98.2559
98.3154
98.3749
98.4336
98.4900
98.5455
98.5989
98.6518
98.7046
98.7499

9244.0897882082
9032.7804261433
8964.4868873733
8880.6696856748
8820.416
8422.565228022
8351.3127187524
7959.2505428544
7668.2477645164
7615.2930970745
7570.9080315598
7457.7993196848
7371.8630834138
6913.8001530058
6665.1257910835
6541.5675941171
6465.2288581514
6163.9078666594
6018.351538529
5708.5450502462
5427.2967601907
5376.0483282272
5034.2549748494
4988.904260568
4830.7013887185
4753.3517763132
4650.0525511904
4441.5013173955
4440.4154897888
4295.5461789615
4192.332640352
4155.4531753423
3944.2806407513
3736.908
3346.707978278
3339.3568829203
3250.0838615388
3214.2510315266
3172.2757909659
3130.7084743896
2408.5436011828
2122.1435235732
1973.4374858704
1963.6834772707
1859.5566425094
1379.4885
1348.6229881243
1292.8921538666

20329214.9140213
20338247.6944474
20347212.1813348
20356092.8510205
20364913.2670205
20373335.8322485
20381687.1449672
20389646.3955101
20397314.6432746
20404929.9363717
20412500.8444032
20419958.6437229
20427330.5068063
20434244.3069593
20440909.4327504
20447451.0003446
20453916.2292027
20460080.1370694
20466098.4886079
20471807.0336581
20477234.3304183
20482610.3787466
20487644.6337214
20492633.537982
20497464.2393707
20502217.591147
20506867.6436982
20511309.1450156
20515749.5605054
20520045.1066843
20524237.4393247
20528392.8925
20532337.1731408
20536074.0811408
20539420.7891191
20542760.146002
20546010.2298635
20549224.480895
20552396.756686
20555527.4651604
20557936.0087616
20560058.1522852
20562031.589771
20563995.2732483
20565854.8298908
20567234.3183908
20568582.9413789
20569875.8335328

98.7949
98.8388
98.8823
98.9255
98.9683
99.0093
99.0499
99.0885
99.1258
99.1628
99.1996
99.2358
99.2717
99.3053
99.3377
99.3695
99.4009
99.4308
99.4601
99.4878
99.5142
99.5403
99.5648
99.5890
99.6125
99.6356
99.6582
99.6798
99.7014
99.7222
99.7426
99.7628
99.7820
99.8001
99.8164
99.8326
99.8484
99.8640
99.8795
99.8947
99.9064
99.9167
99.9263
99.9358
99.9449
99.9516
99.9581
99.9644

1270.4923197731
829.4416301479
765.3389485843
729.7391393914
581.7184329179
541.9682393162
531.124330721
512.96
392.1511525243
292.6298877475
274.7186794981
163.3918025868
157.32
124.9858584337
82.5775149585
52.5206450883
20.9825411147

20571146.3258526
20571975.7674827
20572741.1064313
20573470.8455707
20574052.5640036
20574594.5322429
20575125.6565737
20575638.6165737
20576030.7677262
20576323.3976139
20576598.1162934
20576761.508096
20576918.828096
20577043.8139545
20577126.3914694
20577178.9121145
20577199.8946556

99.9706
99.9746
99.9783
99.9819
99.9847
99.9873
99.9899
99.9924
99.9943
99.9957
99.9971
99.9979
99.9986
99.9992
99.9996
99.9999
100.0000

ZONA
CLASE

ZONA
%

74.2690

20.5988

% DEL N DE % ACUMULADO
ITEMS
DEL N DE ITEMS
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641

0.641025641
1.2820512821
1.9230769231
2.5641025641
3.2051282051
3.8461538462
4.4871794872
5.1282051282
5.7692307692
6.4102564103
7.0512820513
7.6923076923
8.3333333333
8.9743589744
9.6153846154
10.2564102564
10.8974358974
11.5384615385
12.1794871795
12.8205128205
13.4615384615
14.1025641026
14.7435897436
15.3846153846
16.0256410256
16.6666666667
17.3076923077
17.9487179487
18.5897435897
19.2307692308
19.8717948718
20.5128205128
21.1538461538
21.7948717949
22.4358974359
23.0769230769
23.7179487179
24.358974359
25
25.641025641
26.2820512821
26.9230769231
27.5641025641

CLASE

7.69230769

23.7179487

0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641

28.2051282051
28.8461538462
29.4871794872
30.1282051282
30.7692307692
31.4102564103
32.0512820513
32.6923076923
33.3333333333
33.9743589744
34.6153846154
35.2564102564
35.8974358974
36.5384615385
37.1794871795
37.8205128205
38.4615384615
39.1025641026
39.7435897436
40.3846153846
41.0256410256
41.6666666667
42.3076923077
42.9487179487
43.5897435897
44.2307692308
44.8717948718
45.5128205128
46.1538461538
46.7948717949
47.4358974359
48.0769230769
48.7179487179
49.358974359
50
50.641025641
51.2820512821
51.9230769231
52.5641025641
53.2051282051
53.8461538462
54.4871794872
55.1282051282
55.7692307692
56.4102564103
57.0512820513
57.6923076923
58.3333333333

5.1322

0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641

58.9743589744
59.6153846154
60.2564102564
60.8974358974
61.5384615385
62.1794871795
62.8205128205
63.4615384615
64.1025641026
64.7435897436
65.3846153846
66.0256410256
66.6666666667
67.3076923077
67.9487179487
68.5897435897
69.2307692308
69.8717948718
70.5128205128
71.1538461538
71.7948717949
72.4358974359
73.0769230769
73.7179487179
74.358974359
75
75.641025641
76.2820512821
76.9230769231
77.5641025641
78.2051282051
78.8461538462
79.4871794872
80.1282051282
80.7692307692
81.4102564103
82.0512820513
82.6923076923
83.3333333333
83.9743589744
84.6153846154
85.2564102564
85.8974358974
86.5384615385
87.1794871795
87.8205128205
88.4615384615
89.1025641026

68.5897436

0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641
0.641025641

89.7435897436
90.3846153846
91.0256410256
91.6666666667
92.3076923077
92.9487179487
93.5897435897
94.2307692308
94.8717948718
95.5128205128
96.1538461538
96.7948717949
97.4358974359
98.0769230769
98.7179487179
99.358974359
100

REPRESENTACIN GRAFICA D
4000000
3500000
3000000
2500000
2000000
1500000
1000000
500000
0

CIN GRAFICA DE LA CLASIFICACIN ABC


120.0000

100.0000

80.0000
Cantidad Final en
60.0000

40.0000

20.0000

0.0000

% Acumulado

0000

0000

000

000

000

000

00

Cantidad Final en Inventario


% Acumulado

CODIGO
ARTICULO

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

400410
400407
400443
400011
400412
400013
400087
400005
400411
400097
400408
400041
400015
400442
400022
400111
400081
400444
400409
400093
400090
400103
400094
400096
400007
400088
400446
400082
400130
400000
400089
401617
400099
401621
400044
400091
400415
400416
400100
401637

DESCRIPCION
ANG A36 25 X 25 X 2.0MM X 6M
ANG A36 20 X 20 X 2.0MM X 6M
TEE A36 3MM X 25MM X 25MM X 6M
BACO A615-G60 1/2" X 9M
ANG A36 25 X 25 X 3.0MM X 6M
BACO A615-G60 5/8" X 9M
PLATINA A36 1/8" X 1/2" X 6M
BACO A615-G60 3/8" X 9M
ANG A36 25 X 25 X 2.5MM X 6M
PLATINA A36 3/16" X 1" X 6M
ANG A36 20 X 20 X 2.5MM X 6M
BACO A615-G60 6MM X 9M
BACO A615-G60 3/4" X 9M
TEE A36 3MM X 20MM X 20MM X 6M
BACO A615-G60 1" X 9M
PLATINA A36 3/16" X 2" X 6M
CUADRADO A36 1/4" X 6M
TEE A36 1/8" X 1.1/4" X 1.1/4" X 6M
ANG A36 20 X 20 X 3.0MM X 6M
PLATINA A36 1/8" X 3/4" X 6M
PLATINA A36 1/8" X 5/8" X 6M
PLATINA A36 1/4" X 1.1/4" X 6M
PLATINA A36 3/16" X 3/4" X 6M
PLATINA A36 1/8" X 1" X 6M
BACO A615-G60 12MM X 9M
PLATINA A36 3/16" X 1/2" X 6M
TEE A36 3/16" X 1.1/2" X 1.1/2" X 6M
CUADRADO A36 3/4" X 6M
PLATINA SAE 1065 0.135" X 1" X 5.80M
BACO A615-G60 8MM X 9M
PLATINA A36 1/4" X 1/2" X 6M
ANG DUAL A36/A572-G50 1.1/2" X 1/8" X 6M
PLATINA A36 3/8" X 1" X 6M
ANG DUAL A36/A572-G50 2" X 3/16" X 6M
BACO A615-G60 6MM ROLLO R
PLATINA A36 3/16" X 5/8" X 6M
ANG A36 30 X 30 X 2.0MM X 6M
ANG A36 30 X 30 X 2.5MM X 6M
PLATINA A36 1/2" X 1" X 6M
CUADRADO ORNAMENTAL A36 9MM X 6M

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85

400058
401620
401618
400420
400124
400049
400414
400122
401616
400079
401619
400101
401622
400445
401728
401638
400098
400113
400051
400110
400134
400125
400129
400418
400053
400107
400417
400127
401624
401633
401626
400077
400126
400432
400112
400029
400047
401625
400105
400452
401628
401629
400140
400114
400146

REDONDO LISO A36 1" X 6M


ANG DUAL A36/A572-G50 2" X 1/8" X 6M
ANG DUAL A36/A572-G50 1.1/2" X 3/16" X6M
ANG A36 38 X 38 X 2.0MM X 6M
PLATINA A36 1/4" X 4" X 6M
REDONDO LISO A36 1/2" X 6M
ANG A36 25 X 25 X 6.0MM X 6M
PLATINA A36 1/2" X 3" X 6M
ANG DUAL A36/A572-G50 1.1/2" X 3/32" X6M
CUADRADO A36 12MM X 6M
ANG DUAL A36/A572-G50 1.1/2" X 1/4" X 6M
PLATINA A36 1/8" X 1.1/4" X 6M
ANG DUAL A36/A572-G50 2" X 1/4" X 6M
TEE A36 1/8" X 1.1/2" X 1.1/2" X 6M
C(U) D A36/A572 4"X5.40LB/PIEX6M
CUADRADO ORNAMENTAL A36 12MM X 6M
PLATINA A36 1/4" X 1" X 6M
PLATINA A36 3/8" X 2" X 6M
REDONDO LISO A36 5/8" X 6M
PLATINA A36 1/8" X 2" X 6M
REDONDO PULIDO A36 1.1/4" X 6M
PLATINA A36 3/8" X 4" X 6M
PLATINA A36 1" X 4" X 6M
ANG A36 30 X 30 X 4.5MM X 6M
REDONDO LISO A36 3/4" X 6M
PLATINA A36 1/4" X 1.1/2" X 6M
ANG A36 30 X 30 X 3.0MM X 6M
PLATINA A36 5/8" X 4 " X 6M
ANG DUAL A36/A572-G50 2" X 3/8" X 6M
ANG DUAL A36/A572-G50 4" X 1/4" X 6M
ANG DUAL A36/A572-G50 2.1/2" X 1/4" X 6M
CUADRADO A36 9MM X 6M
PLATINA A36 1/2" X 4" X 6M
ANG A36 2.1/2" X 2.1/2" X 5/16" X 6M
PLATINA A36 1/4" X 2" X 6M
BACO A615-G60 1.3/8" X 12M
REDONDO LISO A36 3/8" X 6M
ANG DUAL A36/A572-G50 2.1/2" X 3/16" X6M
PLATINA A36 1/8" X 1.1/2 " X 6M
ESTRIBO COLUMNA C1 A615 G60 6MM X 20UND
ANG DUAL A36/A572-G50 2.1/2" X 3/8" X 6M
ANG DUAL A36/A572-G50 3" X 1/4" X 6M
REDONDO PULIDO A36 1.1/2" X 6M
PLATINA A36 1/2" X 2" X 6M
REDONDO PULIDO A36 2" X 6M

86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130

400095
400128
400118
400119
400121
400743
400801
400131
400142
401632
400784
400050
400048
400108
401631
400116
400796
400120
400106
400080
400083
400148
400033
400143
401639
400151
400055
400092
400447
400145
400056
400403
500042
400152
400059
500002
400439
401976
400147
401630
400150
400404
401636
500056
400054

PLATINA A36 1/4" X 3/4" X 6M


PLATINA A36 3/4" X 4" X 6M
PLATINA A36 1/2" X 2.1/2" X 6M
PLATINA A36 3/16" X 3" X 6M
PLATINA A36 3/8" X 3" X 6M
FLAT A36 3/8" X 2.1/2" X 20'
ANG A36 25 X 25 X 5.0MM X 6M
REDONDO PULIDO A36 1.1/8" X 6M
REDONDO PULIDO SAE 1045 1.1/2" X 6M
ANG DUAL A36/A572-G50 3" X 1/2" X 6M
ANG A36 1" X 1" X 1/4" X 20'
REDONDO LISO SAE 1045 1/2" X 6M
REDONDO LISO SAE 1045 3/8" X 6M
PLATINA A36 3/8" X 1.1/2" X 6M
ANG DUAL A36/A572-G50 3" X 3/8" X 6M
PLATINA A36 1/4" X 2.1/2" X 6M
ANG A36 2" X 2" X 1/8" X 20'
PLATINA A36 1/4" X 3" X 6M
PLATINA A36 3/16" X 1.1/2" X 6M
CUADRADO A36 15MM X 6M
CUADRADO A36 1" X 6M
REDONDO PULIDO A36 2.1/4" X 6M
BACO A615-G60 1.3/8" X 9M
REDONDO PULIDO A36 1.3/4" X 6M
CUADRADO ORNAMENTAL A36 15MM X 6M
REDONDO PULIDO A36 2.1/2" X 6M
REDONDO LISO A36 7/8" X 6M
PLATINA A36 1/4" X 5/8" X 6M
TEE A36 1/4" X 2" X 2" X 6M
REDONDO PULIDO SAE 1045 1.3/4" X 6M
REDONDO LISO SAE 1045 7/8" X 6M
C(U) A36 3" X 4.10LB/PIE X 6M
PLATINA A36 1/8" X 1/2" X CORTO
REDONDO PULIDO SAE 1045 2.1/2" X 6M
REDONDO LISO SAE 1045 1" X 6M
BACO A615 G60 3/8" X CORTO
ANG A36 4" X 4" X 5/16" X 6M
ESTRIBO E4 A615 G60 3/8" X 10UND
REDONDO PULIDO SAE 1045 2" X 6M
ANG DUAL A36/A572-G50 3" X 5/16" X 6M
REDONDO PULIDO SAE 1045 2.1/4" X 6M
C(U) A36 3" X 5.00LB/PIE X 6M
ANG DUAL A36/A572-G50 4" X 1/2" X 6M
PLATINA A36 1/8" X 1 1/4" X CORTO
REDONDO LISO SAE 1045 3/4" X 6M

131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156

400402
400136
400115
401635
400133
400139
401623
400102
500110
400117
500045
400428
400052
400023
500036
500111
500037
500043
500049
400424
400086
500055
400104
400085
400109
400413

C(U) A36 2" X 2.58LB/PIE X 6M


REDONDO PULIDO SAE 1045 1.1/4" X 6M
PLATINA A36 3/16" X 2.1/2" X 6M
ANG DUAL A36/A572-G50 4" X 3/8" X 6M
REDONDO PULIDO SAE 1045 1.1/8" X 6M
REDONDO PULIDO SAE 1045 1.3/8" X 6M
ANG DUAL A36/A572-G50 2" X 5/16" X 6M
PLATINA A36 3/16" X 1.1/4" X 6M
ANG A36 20 X 2.5MM X CORTO
PLATINA A36 3/8" X 2.1/2" X 6M
PLATINA A36 1/8" X 5/8" X CORTO
ANG A36 2" X 2" X 5/16" X 6M
REDONDO LISO SAE 1045 5/8" X 6M
BACO A615-G60 1" X 12M
CUADRADO A36 1/4" X CORTO
ANG A36 20 X 3.0MM X CORTO
CUADRADO A36 3/4" X CORTO
PLATINA A36 3/16" X 1/2" X CORTO
PLATINA A36 3/16" X 3/4" X CORTO
ANG A36 1.1/2" X 1.1/2" X 1/4" X 6M
HEXAGONO SAE 1045 1.1/8" X 6M
PLATINA A36 1/2" X 1" X CORTO
PLATINA A36 3/8" X 1.1/4 " X 6M
HEXAGONO SAE 1045 1.1/4" X 6M
PLATINA A36 1/2" X 1.1/2" X 6M
ANG A36 25 X 25 X 4.5MM X 6M
TOTAL

CONSUMO
TOTAL (KG)

% CONSUMO
TOTAL

CAPACIDAD DE
ALMACENAJE
TOTAL (5)

CANTIDAD FINAL EN
INVENTARIO (S/.) (1)

10,780,268.06
9,000,491.49
6,293,429.05
94,668,796.23
4,280,175.46
43,360,605.55
2,262,798.34
51,249,900.92
4,861,985.40
1,672,162.95
1,558,535.32
18,354,766.44
14,305,460.96
1,924,595.40
9,661,028.00
734,767.82
592,496.67
1,277,410.02
917,236.85
1,447,144.05
640,135.45
416,236.04
485,843.95
2,619,890.48
7,273,374.83
733,171.34
394,764.64
192,506.05
368,071.02
4,142,066.68
110,014.53
1,081,432.02
112,111.29
659,644.37
1,610,393.00
121,557.20
2,584,062.91
1,898,329.37
180,026.11
591,032.44

0.0329177
0.0274832
0.0192171
0.2890729
0.0130696
0.1324024
0.0069095
0.1564925
0.0148462
0.0051060
0.0047590
0.0560466
0.0436820
0.0058768
0.0295001
0.0022436
0.0018092
0.0039006
0.0028008
0.0044189
0.0019547
0.0012710
0.0014835
0.0079999
0.0222094
0.0022388
0.0012054
0.0005878
0.0011239
0.0126479
0.0003359
0.0033022
0.0003423
0.0020142
0.0049174
0.0003712
0.0078905
0.0057966
0.0005497
0.0018047

493,766.2069305
412,247.4989813
288,256.5232852
4,336,093.7028826
196,043.9193724
1,986,036.1191318
103,642.4461997
2,347,387.7509088
222,692.4300814
76,589.7056070
71,385.2448639
840,699.2624811
655,229.8293563
88,151.8128003
442,501.9047581
33,654.4059600
27,137.9922469
58,508.9256619
42,011.9942730
66,283.2151597
29,319.9808628
19,064.7661198
22,253.0017925
119,998.2575400
333,140.7607928
33,581.2829268
18,081.3163414
8,817.3115580
16,858.6748005
189,718.1539448
5,038.9707776
49,532.5887423
5,135.0083444
30,213.5433795
73,760.4704466
5,567.6570187
118,357.2553634
86,948.7555189
8,245.6957029
27,070.9265851

3641641.8851276
1880499.51445383
1631399.9891736
1612771.78641313
1440698.26762881
1043430.21330829
928314.083903834
881736.893662922
734768.363989777
659193.912500008
495770.580721587
332254.792484117
317035.905940185
300328.66489937
280969.357709596
270375.585296472
258243.625005369
246982.821152097
230922.850234453
198674.575837527
183306.477636769
183035.430280791
171554.678130831
148089.686363382
123974.646618103
114398.301346685
90475.8595765711
88830.1192949957
76426.9330720041
75920.8928340262
71396.5453932516
59621.7989823667
59233.5390032947
57972.9158033878
55204.1713218202
51413.7968175538
50934.4209373107
47577.7775663041
46551.7346106196
43972.1047271311

202,042.00
611,028.77
738,170.96
725,485.03
96,547.27
564,064.67
67,847.78
70,135.15
493,632.34
625,198.20
97,034.85
1,003,534.18
342,714.81
1,024,885.57
22,432.53
610,477.01
1,148,229.64
425,230.43
236,305.91
1,060,969.67
106,419.02
53,576.39
44,343.34
463,430.39
185,976.74
405,533.53
1,752,288.35
155,283.78
32,081.76
56,316.13
72,700.94
214,308.07
106,487.22
4,750.91
888,281.51
1,988,820.02
258,526.15
80,831.05
846,988.21
6,940.97
48,055.07
163,532.99
70,250.47
241,893.42
119,339.45

0.0006169
0.0018658
0.0022540
0.0022153
0.0002948
0.0017224
0.0002072
0.0002142
0.0015073
0.0019091
0.0002963
0.0030643
0.0010465
0.0031295
0.0000685
0.0018641
0.0035061
0.0012984
0.0007216
0.0032397
0.0003250
0.0001636
0.0001354
0.0014151
0.0005679
0.0012383
0.0053506
0.0004742
0.0000980
0.0001720
0.0002220
0.0006544
0.0003252
0.0000145
0.0027124
0.0060729
0.0007894
0.0002468
0.0025863
0.0000212
0.0001467
0.0004994
0.0002145
0.0007386
0.0003644

9,254.0844517
27,986.8140621
33,810.2794494
33,229.2283598
4,422.1327879
25,835.7280298
3,107.6164655
3,212.3846369
22,609.7315864
28,635.8134331
4,444.4657178
45,964.6514429
15,697.2897095
46,942.6045216
1,027.4719260
27,961.5420138
52,592.1054680
19,476.7344284
10,823.4668422
48,595.3563470
4,874.2866662
2,453.9474099
2,031.0480855
21,226.3983788
8,518.2509864
18,574.5617225
80,259.6715680
7,112.4280202
1,469.4336788
2,579.4351542
3,329.9047135
9,815.9045129
4,877.4103697
217.6050057
40,685.7592644
91,093.4787076
11,841.2153426
3,702.2866443
38,794.4116164
317.9156509
2,201.0558079
7,490.2651075
3,217.6664757
11,079.3902674
5,466.0782321

42344.0975625988
40864.1196132636
39239.6766202889
38895.4695003855
38559.4073708461
35734.5334825543
34321.4414101583
32742.7043766279
32536.9977412086
32449.9834643339
31935.1988184349
31820.7292742843
31187.879835528
30545.3469252234
29659.219580074
28508.9358996435
27215.5097539032
27106.4507946268
26473.2957901558
26164.1117262706
24563.2821538636
21225.4299359819
20867.7509817032
20545.993756706
20495.5006990873
19129.0640405423
19049.341885683
18522.4318066157
18496.9491334091
18446.9621155404
17425.9459651634
17394.1351474901
15809.3021155703
15248.7577712452
14190.2415483495
14128.8555190494
13906.1637998459
13485.6247333925
13258.1207701613
12907.861875035
12644.2609786996
12354.5434775146
12245.1715448094
12237.4977444057
12098.7002888073

266,687.25
44,797.94
124,378.70
34,027.60
50,440.02
8,254.63
38,326.08
21,140.54
17,333.36
7,432.97
68.995
3,989.22
554.394
203,779.84
60,023.27
81,815.04
14.829
31,167.38
716,459.27
86,766.00
91,124.48
10,744.33
83,582.50
60,288.58
40,835.31
24,067.50
16,921.15
89,455.92
14,264.47
11,555.36
4,048.92
57,852.78
78,042.00
16,593.65
8,171.74
71,792.00
2,060.37
12,915.84
28,856.75
544.48
10,006.42
2,770.73
21,006.60
46,659.00
6,123.71

0.0008143
0.0001368
0.0003798
0.0001039
0.0001540
0.0000252
0.0001170
0.0000646
0.0000529
0.0000227
0.0000002
0.0000122
0.0000017
0.0006222
0.0001833
0.0002498
0.0000000
0.0000952
0.0021877
0.0002649
0.0002783
0.0000328
0.0002552
0.0001841
0.0001247
0.0000735
0.0000517
0.0002732
0.0000436
0.0000353
0.0000124
0.0001767
0.0002383
0.0000507
0.0000250
0.0002192
0.0000063
0.0000394
0.0000881
0.0000017
0.0000306
0.0000085
0.0000641
0.0001425
0.0000187

12,215.0162892
2,051.8699818
5,696.8897355
1,558.5586906
2,310.2927271
378.0851551
1,755.4408256
968.2954718
793.9158744
340.4507085
3.1601626
182.7173516
25.3927844
9,333.6822570
2,749.2324586
3,747.3561182
0.6792094
1,427.5523072
32,815.8237677
3,974.1234655
4,173.7542251
492.1201442
3,828.3105559
2,761.3842100
1,870.3703429
1,102.3583203
775.0356494
4,097.3293613
653.3524211
529.2677074
185.4517773
2,649.8177157
3,574.5402735
760.0352401
374.2882424
3,288.2729211
94.3708038
591.5811479
1,321.7192670
24.9386957
458.3218175
126.9070350
962.1606021
2,137.1117426
280.4828739

11603.4731057499
11406.030758751
11004.9846820141
10876.6642329464
10866.5075189617
9324.6648458066
9244.0897882082
9032.7804261433
8964.4868873733
8880.6696856748
8820.416
8422.565228022
8351.3127187524
7959.2505428544
7668.2477645164
7615.2930970745
7570.9080315598
7457.7993196848
7371.8630834138
6913.8001530058
6665.1257910835
6541.5675941171
6465.2288581514
6163.9078666594
6018.351538529
5708.5450502462
5427.2967601907
5376.0483282272
5034.2549748494
4988.904260568
4830.7013887185
4753.3517763132
4650.0525511904
4441.5013173955
4440.4154897888
4295.5461789615
4192.332640352
4155.4531753423
3944.2806407513
3736.908
3346.707978278
3339.3568829203
3250.0838615388
3214.2510315266
3172.2757909659

26,250.96
9,464.93
145,961.69
55,549.99
7,728.69
3,135.29
1,374.52
83,791.52
52,682.00
137,308.00
16,293.00
2,033.19
1,407.56
241,791.23
2,340.00
25,520.00
4,135.00
13,093.00
14,699.00
8,209.00
2,871.54
1,081.00
8,312.91
3,043.93
61,680.61
1,922.98
327,491,064.71

0.0000802
0.0000289
0.0004457
0.0001696
0.0000236
0.0000096
0.0000042
0.0002559
0.0001609
0.0004193
0.0000498
0.0000062
0.0000043
0.0007383
0.0000071
0.0000779
0.0000126
0.0000400
0.0000449
0.0000251
0.0000088
0.0000033
0.0000254
0.0000093
0.0001883
0.0000059

1,202.3668962
433.5201638
6,685.4504624
2,544.3438609
353.9953681
143.6050325
62.9568322
3,837.8842981
2,412.9818647
6,289.0875262
746.2646354
93.1258385
64.4702475
11,074.7098191
107.1784967
1,168.8868530
189.3944803
599.6957510
673.2550099
375.9949912
131.5245045
49.5128013
380.7542661
139.4202161
2,825.1431862
88.0775939

3130.7084743896
2408.5436011828
2122.1435235732
1973.4374858704
1963.6834772707
1859.5566425094
1379.4885
1348.6229881243
1292.8921538666
1270.4923197731
829.4416301479
765.3389485843
729.7391393914
581.7184329179
541.9682393162
531.124330721
512.96
392.1511525243
292.6298877475
274.7186794981
163.3918025868
157.32
124.9858584337
82.5775149585
52.5206450883
20.9825411147

CONSUMO TOTAL
(S/.) (2)

INDICE DE
ROTACION
(3)=(2/1)

PROYECCION DE
EXISTENCIAS
(4)=(1/2)

TIEMPO DE
REPOSICION
PROBABLE
(6)=(5/1)

24,700,062.48
21,669,924.04
14,037,559.66
188,895,230.04
10,362,766.66
82,370,588.38
6,054,922.11
100,408,867.18
10,696,739.66
3,792,741.17
3,750,817.46
37,193,487.27
26,080,589.66
4,542,208.76
17,657,174.14
1,497,747.18
1,478,573.18
3,069,063.74
2,183,936.42
3,634,802.18
1,636,019.39
895,890.32
1,125,636.27
6,554,427.64
13,649,352.89
1,888,582.71
852,713.01
398,588.20
959,484.13
7,963,357.21
266,741.78
2,319,954.49
271,106.33
1,360,354.78
3,139,471.38
302,487.91
5,640,970.30
3,977,770.59
394,894.67
1,265,180.67

6.7826720087
11.5234935577
8.6046093865
117.1245873913
7.1928778516
78.9421154663
6.5224929956
113.8762230566
14.5579752535
5.7536046648
7.5656313744
111.9426660242
82.2638356455
15.1241266348
62.8437715911
5.5395060111
5.7254973089
12.426223515
9.4574288243
18.2952557703
8.9250495187
4.8946278796
6.5613848731
44.2598522622
110.0979374601
16.5088352516
9.4247572114
4.4870839211
12.5542670814
104.8901944213
3.7360600367
38.911178958
4.5769058301
23.4653503476
56.8701839884
5.8833995683
110.7496697949
83.6056409835
8.4829206323
28.7723473291

0.1474345212
0.0867792389
0.1162167805
0.008537917
0.139026412
0.0126675095
0.1533156112
0.0087814644
0.068690871
0.173804086
0.1321766751
0.0089331444
0.0121560099
0.0661195204
0.0159124759
0.1805215118
0.1746573173
0.0804749729
0.105736984
0.0546589789
0.1120441963
0.2043056233
0.15240685
0.0225938395
0.0090828223
0.0605736253
0.106103529
0.2228618893
0.079654192
0.0095337796
0.2676616516
0.0256995554
0.2184882183
0.0426160268
0.0175839065
0.1699697579
0.0090293723
0.0119609154
0.1178839274
0.0347555932

0.1355889
0.2192223
0.1766927
2.6885972
0.1360756
1.9033723
0.1116459
2.6622315
0.3030784
0.1161869
0.1439885
2.5302848
2.0667370
0.2935178
1.5749116
0.1244728
0.1050868
0.2368947
0.1819309
0.3336271
0.1599506
0.1041589
0.1297138
0.8103080
2.6871685
0.2935470
0.1998469
0.0992604
0.2205855
2.4988926
0.0705772
0.8307798
0.0866909
0.5211665
1.3361394
0.1082911
2.3237185
1.8275077
0.1771297
0.6156386

375,771.44
1,302,266.37
1,475,549.94
1,637,484.48
200,987.83
1,150,189.50
162,028.58
143,791.22
1,089,493.50
1,258,735.93
254,937.99
2,375,740.77
697,074.93
2,467,719.16
51,169.58
1,173,700.18
2,449,656.84
855,013.02
456,592.04
2,280,901.53
216,549.54
113,752.59
91,583.03
1,284,167.94
346,195.36
889,662.07
3,792,357.91
338,862.59
68,285.92
129,466.17
156,402.94
484,202.23
210,082.25
14,317.11
1,768,084.77
3,713,234.62
531,659.80
166,307.56
2,009,889.19
27,360.38
106,798.24
345,797.97
139,503.13
513,589.24
242,845.87

8.8742342293
31.8682106044
37.6035193735
42.0996198538
5.2124200994
32.1870579495
4.7209141966
4.391549896
33.484758141
38.7900330175
7.9829780127
74.6601609763
22.3508277471
80.7887095223
1.725250385
41.1695541402
90.009588729
31.5427875998
17.2472684784
87.176723363
8.8159855285
5.3592596401
4.3887350429
62.502108937
16.8912858038
46.5083951894
199.0807836175
18.2947138658
3.6917396219
7.0182921822
8.9752912303
27.8370971534
13.2885214328
0.9389033661
124.598638013
262.8121304655
38.231952942
12.3322102823
151.5968382581
2.1196678633
8.44638055
27.9895384746
11.392501076
41.9684849572
20.0720626351

0.1126857793
0.0313792328
0.0265932555
0.0237531836
0.1918494636
0.0310683878
0.2118233796
0.2277100394
0.029864334
0.0257798182
0.1252665357
0.0133940242
0.0447410723
0.0123779672
0.5796260118
0.0242897943
0.0111099274
0.0317029684
0.0579801956
0.0114709519
0.1134303132
0.1865929377
0.2278560884
0.0159994601
0.0592021242
0.0215014944
0.0050230865
0.054660598
0.2708750081
0.142484806
0.1114169974
0.0359232859
0.075252917
1.0650723345
0.0080257699
0.0038049994
0.0261561318
0.0810884649
0.0065964436
0.4717720249
0.1183939078
0.0357276345
0.087777038
0.0238274029
0.0498204902

0.2185449
0.6848750
0.8616350
0.8543213
0.1146836
0.7229905
0.0905445
0.0981099
0.6948930
0.8824600
0.1391714
1.4444877
0.5033138
1.5368169
0.0346426
0.9807992
1.9324314
0.7185277
0.4088447
1.8573287
0.1984379
0.1156136
0.0973295
1.0331162
0.4156157
0.9710126
4.2132517
0.3839900
0.0794419
0.1398298
0.1910889
0.5643227
0.3085152
0.0142703
2.8671647
6.4473360
0.8515084
0.2745358
2.9260868
0.0246296
0.1740755
0.6062762
0.2627702
0.9053640
0.4517905

593,910.63
91,849.55
293,290.77
82,242.76
105,090.61
17,402.30
173,954.19
50,865.44
41,658.91
16,955.80
324.28
9,231.33
2,408.43
435,489.11
126,402.77
188,980.75
546.88
64,992.32
1,530,906.05
170,411.65
226,439.96
23,689.23
154,596.23
121,007.24
82,950.85
53,576.88
27,978.05
204,941.99
30,626.68
24,692.81
8,463.09
129,155.77
61,518.80
37,448.22
18,529.28
47,175.44
4,875.60
30,633.10
62,563.76
1,334.61
27,103.08
6,671.75
50,438.62
31,848.32
13,574.41

51.1838675013
8.0527180702
26.6507204212
7.5613955013
9.6710566681
1.8662654677
18.81788191
5.6312051882
4.6471047951
1.9092929475
0.0367647059
1.0960235688
0.2883893923
54.7148387471
16.4839183451
24.8159522675
0.0722344001
8.7146780456
207.6688121683
24.6480439453
33.9738464206
3.6213384115
23.9119501246
19.6315783133
13.7829851694
9.3853827076
5.1550617621
38.1213072293
6.0836568972
4.949545774
1.7519381388
27.1715151914
13.2296999491
8.4314328251
4.1728707691
10.9824078323
1.1629802352
7.3717832225
15.8618936375
0.3571428571
8.0984299126
1.9979146386
15.5191749348
9.9084731365
4.2790762514

0.019537406
0.1241816727
0.0375224378
0.1322507201
0.1034013174
0.5358294505
0.0531409435
0.1775818793
0.2151877446
0.5237540951
27.2
0.9123891387
3.4675339199
0.0182765777
0.0606651877
0.0402966604
13.8438195428
0.1147489322
0.0048153596
0.0405711708
0.0294344063
0.2761409972
0.0418200939
0.0509383394
0.0725532232
0.1065486652
0.1939840968
0.026232049
0.1643748188
0.2020387417
0.5707964099
0.0368032476
0.0755875042
0.1186038033
0.239643175
0.0910547136
0.8598598409
0.1356523883
0.0630441751
2.8
0.1234807254
0.5005218845
0.0644364152
0.1009237232
0.2336952981

1.0527035
0.1798934
0.5176645
0.1432938
0.2126067
0.0405468
0.1898987
0.1071979
0.0885623
0.0383362
0.0003583
0.0216938
0.0030406
1.1726836
0.3585216
0.4920830
0.0000897
0.1914174
4.4514966
0.5748103
0.6262079
0.0752297
0.5921384
0.4479925
0.3107778
0.1931067
0.1428033
0.7621452
0.1297814
0.1060890
0.0383902
0.5574630
0.7687097
0.1711212
0.0842913
0.7655075
0.0225103
0.1423626
0.3350977
0.0066736
0.1369471
0.0380034
0.2960418
0.6648864
0.0884169

58,236.17
20,988.79
334,717.56
126,162.44
14,653.31
7,525.75
3,065.53
209,478.49
48,825.91
305,737.74
14,136.08
4,129.65
3,220.38
440,552.82
1,978.48
22,366.82
2,315.60
9,071.44
9,865.52
55,004.04
7,067.12
497.26
18,828.53
6,118.34
146,167.28
4,326.96

18.6015946475
8.7143076794
157.7261652107
63.9302946778
7.4621547564
4.0470668266
2.2222222222
155.3276874595
37.764874552
240.6450910735
17.0428870293
5.395844557
4.4130564282
757.3299986218
3.6505460218
42.1122112211
4.5141921397
23.1325088339
33.7133027523
200.2195121951
43.2525982829
3.1608187135
150.6452828821
74.092081883
2783.044262961
206.2171581769

0.0537588319
0.1147538091
0.0063401022
0.0156420365
0.1340095499
0.2470925346
0.45
0.0064380022
0.0264796325
0.0041554972
0.0586755048
0.1853277998
0.2266003203
0.0013204283
0.2739316239
0.0237460815
0.2215235792
0.0432292064
0.0296618818
0.0049945182
0.0231199983
0.316373728
0.0066381103
0.0134967189
0.0003593188
0.004849257

0.3840558
0.1799927
3.1503291
1.2892954
0.1802711
0.0772254
0.0456378
2.8457800
1.8663443
4.9501185
0.8997193
0.1216792
0.0883470
19.0379214
0.1977579
2.2007782
0.3692188
1.5292464
2.3007049
1.3686546
0.8049639
0.3147267
3.0463788
1.6883557
53.7910984
4.1976610

DIFERENCIA
(4-6)
0.0118456
-0.1324431
-0.0604760
-2.6800593
0.0029508
-1.8907047
0.0416697
-2.6534501
-0.2343875
0.0576172
-0.0118118
-2.5213517
-2.0545810
-0.2273983
-1.5589991
0.0560487
0.0695705
-0.1564197
-0.0761939
-0.2789681
-0.0479064
0.1001467
0.0226931
-0.7877142
-2.6780856
-0.2329734
-0.0937433
0.1236015
-0.1409313
-2.4893588
0.1970844
-0.8050803
0.1317973
-0.4785505
-1.3185555
0.0616786
-2.3146891
-1.8155468
-0.0592458
-0.5808830

-0.1058591
-0.6534958
-0.8350418
-0.8305681
0.0771658
-0.6919221
0.1212789
0.1296001
-0.6650287
-0.8566802
-0.0139048
-1.4310937
-0.4585727
-1.5244389
0.5449834
-0.9565094
-1.9213215
-0.6868247
-0.3508645
-1.8458578
-0.0850076
0.0709794
0.1305266
-1.0171167
-0.3564135
-0.9495111
-4.2082286
-0.3293294
0.1914331
0.0026550
-0.0796719
-0.5283994
-0.2332623
1.0508020
-2.8591389
-6.4435310
-0.8253523
-0.1934473
-2.9194903
0.4471424
-0.0556816
-0.5705485
-0.1749932
-0.8815366
-0.4019700

-1.0331661
-0.0557118
-0.4801420
-0.0110431
-0.1092054
0.4952827
-0.1367578
0.0703839
0.1266254
0.4854179
27.1996417
0.8906953
3.4644933
-1.1544070
-0.2978564
-0.4517863
13.8437298
-0.0766684
-4.4466813
-0.5342391
-0.5967735
0.2009113
-0.5503184
-0.3970541
-0.2382246
-0.0865580
0.0511808
-0.7359131
0.0345935
0.0959498
0.5324062
-0.5206597
-0.6931221
-0.0525174
0.1553519
-0.6744528
0.8373495
-0.0067102
-0.2720535
2.7933264
-0.0134663
0.4625184
-0.2316054
-0.5639627
0.1452784

-0.3302970
-0.0652388
-3.1439890
-1.2736534
-0.0462615
0.1698671
0.4043622
-2.8393420
-1.8398646
-4.9459630
-0.8410438
0.0636486
0.1382533
-19.0366010
0.0761737
-2.1770321
-0.1476952
-1.4860172
-2.2710430
-1.3636601
-0.7818439
0.0016470
-3.0397407
-1.6748590
-53.7907390
-4.1928117

Você também pode gostar