Você está na página 1de 17

Delivery Service completed the following transactions during

DecemberDecember
LOADING...
Requirement 1. Record each transaction in the journal. Explanations are not required. (Record
debits first, then credits. Exclude explanations from journal entries.)
Dec.Dec.
1:
MicronMicron
Delivery Service began operations by receiving
$ 16 comma 000$16,000
cash and a truck with a fair value of
$ 9 comma 000$9,000
from
RipleyRipley
MicronMicron.
The business gave
MicronMicron
capital in exchange for this contribution.
Date
Dec. 1

Accounts

Debit

Cash

16,000

Truck

9,000

Micron, Capital

Credit

25,000

Dec.Dec.
1: Paid
$ 600$600
cash for a
sixsix-month
insurance policy. The policy begins
DecemberDecember
1.
Date
Dec. 1

Accounts
Prepaid Insurance

Debit

Credit

600

Cash

600

Dec.Dec.
4: Paid
$ 750$750
cash for office supplies.
Date
Dec. 4

Accounts
Office Supplies
Cash

Debit

Credit

750
750

Dec.Dec.
12: Performed delivery services for a customer and received
$ 1 comma 500$1,500
cash.
Date
Dec. 12

Accounts
Cash

Debit

Credit

1,500

Service Revenue

1,500

Dec.Dec.
15: Completed a large delivery job, billed the customer,
$ 2 comma 700$2,700,
and received a promise to collect the
$ 2 comma 700$2,700
within one week.
Date
Dec. 15

Accounts
Accounts Receivable

Debit

Credit

2,700

Service Revenue

2,700

Dec.Dec.
18: Paid employee salary,
$ 1 comma 200$1,200.
Date
Dec. 18

Accounts
Salaries Expense

Debit

Credit

1,200

Cash

1,200

Dec.Dec.
20: Received
$ 7 comma 000$7,000
cash for performing delivery services.
Date
Dec. 20

Accounts
Cash
Service Revenue

Debit

Credit

7,000
7,000

Dec.Dec.
22: Collected
$ 1 comma 700$1,700
in advance for delivery service to be performed later.
Date
Dec. 22

Accounts
Cash

Debit

Credit

1,700

Unearned Revenue

1,700

Dec.Dec.
25: Collected
$ 2 comma 700$2,700
cash from customer on account.
Date
Dec. 25

Accounts
Cash

Debit

Credit

2,700

Accounts Receivable

2,700

Dec.Dec.
27: Purchased fuel for the truck, paying
$ 200$200
on account. (Credit Accounts Payable)
Date
Dec. 27

Accounts
Fuel Expense

Debit

Credit

200

Accounts Payable

200

Dec.Dec.
28: Performed delivery services on account,
$ 1 comma 300$1,300.
Date
Dec. 28

Accounts
Accounts Receivable
Service Revenue

Debit

Credit

1,300
1,300

Dec.Dec.
29: Paid office rent,
$ 2 comma 300$2,300,
for the month of
DecemberDecember.
Date
Dec. 29

Accounts
Rent Expense

Debit

Credit

2,300

Cash

2,300

Dec.Dec.
30: Paid
$ 200$200
on account.
Date
Dec. 30

Accounts
Accounts Payable

Debit

Credit

200

Cash

200

Dec.Dec.
3131:
MicronMicron
withdrew cash of
$ 2 comma 600$2,600.
Date
Dec. 31

Accounts
Micron, Withdrawals
Cash

Debit

Credit

2,600
2,600

Post the transactions to the T-accounts. Use the transaction dates as posting references. Use a
"Bal." posting reference to show the ending balance of each account. For any accounts with a
zero balance, select the "Bal." posting reference and enter a "0" on the normal side of the
account.
Review the journal entries you prepared above.
LOADING...
Cash
Dec. 1

16,000

Accounts Payable
600 Dec. 1

Dec.
30

200

200

Service Revenue
Dec.
27

750 Dec. 4
Dec.
12

1,500

1,200

Dec.
18

Dec.
20

7,000

2,300

Dec.
29

Dec.
22

1,700

200

Dec.
30

Dec.
25

2,700

2,600

Dec.
31

Bal.

21,250

0 Bal.

2,700

0 Bal.

Dec.
28

1,300

Bal.

1,300

2,700

Dec.
12

2,700

Dec.
15

7,000

Dec.
20

1,300

Dec.
28

Salaries Payable

Accounts Receivable
Dec.
15

1,500

12,500 Bal.

Unearned Revenue

Dec.
25

Dec.
22

Dec.
18

1,200

1,700 Bal.

Bal.

1,200

1,700

Office Supplies

Micron, Capital

Dec. 4

750

25,000 Dec. 1

Bal.

750

25,000 Bal.

Prepaid Insurance

Salaries Expense

Depreciation ExpenseTruck

Bal.

Micron, Withdrawals

Dec. 1

600

Dec.
31

2,600

Bal.

600

Bal.

2,600

Insurance Expense

Bal.

Truck

Income Summary

Fuel Expense

Dec. 1

9,000

Dec.
27

200

Bal.

9,000

Bal.

200

Accumulated Depreciation
Truck

0 Bal.

Rent Expense
Dec.
29

2,300

Bal.

2,300

Supplies Expense

Bal.

Requirement 3. Prepare an unadjusted trial balance as of


DecemberDecember
3131,
20162016.
(Exclude any accounts with a zero balance from the trial balance.)
Review the T-accounts you prepared in Requirement 1.
LOADING...
Micron Delivery Service
Unadjusted Trial Balance
December 31, 2016
Balance
Account Title

Debit

Cash

Credit

$21,250

Accounts Receivable

1,300

Office Supplies

750

Prepaid Insurance

600

Truck

9,000

Unearned Revenue

$1,700

Micron, Capital

25,000

Micron, Withdrawals

2,600

Service Revenue

12,500

Fuel Expense

200

Rent Expense

2,300

Salaries Expense

1,200

Total

$39,200

$39,200

Requirement 4. Journalize the adjusting entries using the adjustment data. Post adjusting entries
to the T-accounts.
Begin by preparing the adjusting entries. (Record debits first, then credits. Exclude explanations
from journal entries.)
a. Accrued Salaries Expense,
$ 1 comma 200$1,200.
Date

Accounts

Dec. 31

Salaries Expense

Adj. (a)

Salaries Payable

Debit

Credit

1,200
1,200

b. Depreciation was recorded on the truck using the straight-line method. Assume a useful life of
fivefive
years and a salvage value of
$ 3 comma 000$3,000.
Date

Accounts

Dec. 31

Depreciation ExpenseTruck

Adj. (b)

Accumulated DepreciationTruck

Debit

Credit

100
100

c. Prepaid Insurance for the month has expired.


Date

Accounts

Dec. 31

Insurance Expense

Adj. (c)

Prepaid Insurance

Debit

Credit

100
100

d. Office supplies on hand,


$ 500$500.
Date

Accounts

Dec. 31

Supplies Expense

Adj. (d)

Office Supplies

Debit

Credit

250
250

e. Unearned Revenue earned during the month,


$ 500$500.
Date

Accounts

Dec. 31

Unearned Revenue

Adj. (e)

Service Revenue

Debit

Credit

500
500

f. Accrued Service Revenue,


$ 850$850.
Date

Accounts

Dec. 31

Accounts Receivable

Adj. (f)

Service Revenue

Debit

Credit

850
850

Post the adjusting entries to the T-accounts. The unadjusted balances of the accounts ("Bal.")
have been entered for you. Use the adjustment and corresponding letters as posting
referenceslong dash"Adj.
(a)", "Adj. (b)", etc. Use a "Bal." posting reference on the last line of each T-account to show the
adjusted balance of each account. For any accounts with a zero balance, select the "Bal." posting
reference and enter a "0" on the normal side of the account.
Cash
Bal.

Bal.

Accounts Payable

21,250

Service Revenue

0 Bal.

21,250

12,500 Bal.

0 Bal.

500

Adj.
(e)

850

Adj.
(f)

13,850 Bal.
Salaries Payable
0 Bal.
1,200

Adj.
(a)

1,200 Bal.

Accounts Receivable
Bal.

1,300

Adj.
(f)

850

Bal.

2,150

Unearned Revenue
Adj.
(e)

500

1,700 Bal.

1,200 Bal.

Salaries Expense
Bal.

1,200

Adj.
(a)

1,200

Bal.

2,400

Office Supplies
Bal.

Bal.

750

250

Micron, Capital
Adj.
(d)

25,000 Bal.

500

25,000 Bal.

Prepaid Insurance
Bal.

Bal.

600

100

Adj.
(c)

500

Bal.

Adj.
(b)

100

Bal.

100

Micron, Withdrawals
Bal.

Bal.

Truck

Depreciation ExpenseTruck

2,600

2,600

Insurance Expense
Bal.

Adj.
(c)

100

Bal.

100

Income Summary

Fuel Expense

Bal.

9,000

Bal.

200

Bal.

9,000

Bal.

200

Accumulated Depreciation
Truck
0 Bal.
100

Rent Expense
Bal.

2,300

Bal.

2,300

Adj.
(b)

100 Bal.

Supplies Expense
Bal.

Adj.
(d)

250

Bal.

250

Requirement 5. Prepare an adjusted trial balance as of


DecemberDecember
3131,
20162016.
Micron Delivery Service
Adjusted Trial Balance
December 31, 2016
Balance
Account Title
Cash
Accounts Receivable

Debit

Credit

$21,250
2,150

Office Supplies

500

Prepaid Insurance

500

Truck

9,000

Accumulated DepreciationTruck
Insurance Expense

$100
100

Salaries Payable

1,200

Unearned Revenue

1,200

Micron, Capital
Micron, Withdrawals

25,000
2,600

Service Revenue

13,850

Rent Expense

2,300

Salaries Expense

2,400

Supplies Expense

250

Fuel Expense

200

Depreciation ExpenseTruck

100

Total

$41,350

$41,350

Requirement 6. Prepare
MicronMicron
Delivery Service's income statement and statement of owner's equity for the month ended
DecemberDecember
3131,
20162016,
and the classified balance sheet on that date. On the income statement, list expenses in
decreasing order by
amountlong dashthat
is, the largest expense first, the smallest expense last.
Begin by preparing the income statement. List expenses in decreasing order by
amountlong dashthat
is, the largest expense first, the smallest expense last.
Review the Adjusted Trial Balance completed in Requirement 5.
LOADING...
Micron Delivery Service
Income Statement
Month Ended December 31, 2016
Revenues:
Service Revenue

$13,850

Expenses:
Salaries Expense
Rent Expense

$2,400
2,300

Supplies Expense

250

Fuel Expense

200

Insurance Expense

100

Depreciation ExpenseTruck

100

Total Expenses
Net Income (Loss)

5,350
$8,500

Prepare the statement of owner's equity. Enter any increases in capital prior to the subtotal and
any decreases to capital below the subtotal. (Enter a "0" for any zero balances. Use a minus sign
or parentheses to show a decrease in retained earnings.)
Review the Adjusted Trial Balance completed in Requirement 5.
LOADING...
Micron Delivery Service
Statement of Owner's Equity
Month Ended December 31, 2016
Micron, Capital, December 1, 2016
Owner contribution
Net income for the month

$0
25,000
8,500
$33,500

Owner withdrawal
Micron, Capital, December 31, 2016

(2,600)
$30,900

Prepare
MicronMicron
Delivery Service's classified balance sheet on
DecemberDecember
3131,
20162016.
(Exclude any zero balance accounts from the balance sheet.)
Review the Adjusted Trial Balance completed in Requirement 5.
LOADING...
Micron Delivery Service
Balance Sheet
December 31, 2016
Assets
Current Assets:
Cash

$21,250

Accounts Receivable

2,150

Office Supplies

500

Prepaid Insurance

500

Total Current Assets

$24,400

Plant Assets:
Truck

9,000

Less: Accumulated DepreciationTruck

(100)

Total Plant Assets

8,900

Total Assets

$33,300
Liabilities

Current Liabilities:
Salaries Payable

$1,200

Unearned Revenue

1,200

Total Liabilities

2,400
Owner's Equity

Micron, Capital
Total Liabilities and Owner's Equity

30,900
$33,300

Requirement 7. Journalize the closing entries and post to the T-accounts.


Begin by journalizing the closing entries. (Record debits first, then credits. Exclude explanations
from journal entries.)
Start by closing revenues.
Date

Accounts

Dec. 31

Service Revenue

Clos. (1)

Income Summary

Debit

Credit

13,850
13,850

Close expenses for the period.


Review the Adjusted Trial Balance completed in Requirement 5.
LOADING...
Date

Accounts

Debit

Credit

Dec. 31

Income Summary

5,350

Clos. (2)

Fuel Expense

200

Insurance Expense

100

Rent Expense

2,300

Salaries Expense

2,400

Supplies Expense

250

Depreciation ExpenseTruck

100

Close Income Summary.


Review the Adjusted Trial Balance completed in Requirement 5.
LOADING...
Date

Accounts

Dec. 31

Income Summary

Clos. (3)

Micron, Capital

Debit

Credit

8,500
8,500

Close withdrawals.
Review the Adjusted Trial Balance completed in Requirement 5.
LOADING...
Date

Accounts

Dec. 31

Micron, Capital

Clos. (4)

Micron, Withdrawals

Debit

Credit

2,600
2,600

Post the closing entries to the T-accounts. Use "Clos." and the corresponding number as shown
in the journal entry as posting
referenceslong dash"Clos.(1)",
"Clos.(2)", etc. The adjusted balance of each account has been entered for you. Post any closing
entries to the accounts and then calculate the post-closing balance ("Bal.") of each account
(including those that were not closed). For any accounts with a zero balance after closing, enter
a"0" on the normal side of the account. For Income Summary, calculate and enter the balance
("Bal.") before posting the entry to close out the account. Post the entry to close Income
Summary account on the same line as you entered the balance prior to closing (the second line)
and then show the post-closing balance ("Bal.") on the last (third) line of the account.
Review the closing journal entries you prepared above.
LOADING...
Cash

Accounts Payable

Bal.

21,250

0 Bal.

Bal.

21,250

0 Bal.

Service Revenue
Clos.(1)

13,850

13,850 Bal.
0 Bal.

Salaries Payable
1,200 Bal.
1,200 Bal.

Accounts Receivable

Unearned Revenue

Salaries Expense

Bal.

2,150

1,200 Bal.

Bal.

2,400

Bal.

2,150

1,200 Bal.

Bal.

Office Supplies
Bal.

500

Bal.

500

Micron, Capital
Clos.(4)

2,600

25,000 Bal.
8,500 Clos.(3)

2,400 Clos.(2)

Depreciation ExpenseTruck
Bal.

100

Bal.

100 Clos.(2)

30,900 Bal.

Prepaid Insurance

Micron, Withdrawals

Bal.

500

Bal.

2,600

Bal.

500

Bal.

2,600 Clos.(4)

Insurance Expense
Bal.

100

Bal.

100 Clos.(2)

Truck

Income Summary

Bal.

9,000

Clos.(2)

5,350

Bal.

9,000

Clos.(3)

8,500

Fuel Expense

13,850 Clos.(1)
8,500 Bal.

Bal.

200

Bal.

200 Clos.(2)

0 Bal.
Accumulated
DepreciationTruck

Rent Expense

100 Bal.

Bal.

2,300

100 Bal.

Bal.

2,300 Clos.(2)

Supplies Expense
Bal.

250

Bal.

250 Clos.(2)

Requirement 8. Prepare a post-closing trial balance. (Exclude any permanent accounts with a
zero balance from the post-closing trial balance.)
Review the T-accounts you prepared in Requirement 7.
LOADING...
Micron Delivery Service
Post-Closing Trial Balance
December 31, 2016
Balance
Account Title
Cash
Accounts Receivable

Debit

Credit

$21,250
2,150

Office Supplies

500

Prepaid Insurance

500

Truck

9,000

Accumulated DepreciationTruck

$100

Salaries Payable

1,200

Unearned Revenue

1,200

Micron, Capital
Total

30,900
$33,400

$33,400

Você também pode gostar