Escolar Documentos
Profissional Documentos
Cultura Documentos
INVENTORIES
PROBLEMS
4-1.
(Hamster Company)
Include
Goods displayed in the store
Exclude
4-2.
4-3.
(Crossings Company)
Invoice price (150,000 x 0.80 x 0.90)
Freight charge
Total cost of merchandise purchases
(Jane, Inc.)
Reported units on April 30, 2013
Adjustments:
No. 1 item Purchased FOB shipping point
P 108,000
2,500
P 110,500
10,200
Chapter 4 - Inventories
4-4.
4-5.
4-6.
4-7.
250
500
10,950
P9,500,000
(420,000)
(500,000)
(200,000)
240,000
P8,620,000
P 172,000
31,500
12,500
P 216,000
(Centerpoint, Inc.)
Reported inventory
Adjustments:
a.
Goods out on consignment
b.
Goods purchased in transit FOB shipping point
c.
Goods sold in transit FOB shipping point
included in inventory
d.
Goods sold in transit FOB destination
not included in inventory
g.
Goods sold in transit FOB destination
not included in inventory
Correct inventory
P 562,500
110,000
27,000
(85,000)
26,000
37,000
P 677,500
(Mega Company)
FIFO
Weighted average
Moving average
FIFO
Cost of Ending
Inventory
3,506
3,333
3,370
Gross Profit
1,955
1,779
1,819
3,231.25
275.00
3,506.25
8,056.25
3,506.25
4,550.00
Gross profit:
Sales
Less cost of goods sold
6,505.00
4,550.00
1,955.00
27
Chapter 4 - Inventories
Weighted average
Cost of ending inventory:
Cost of goods available for sale
Number of units available for sale
Weighted average cost per unit
Units in ending inventory
8,056.25
725
11.11
x 300
3,333.00
8,056.25
3,330.00
4,726.15
Gross profit:
Sales
Less cost of goods sold
6,505.00
4,726.25
1,778.75
Moving average
Cost of ending inventory:
Inventory, January 1
Purchase, March 7
Total
Sale, May 20
Sale, June 30
Balance
Purchase, July 15
Total
Sale, September 17
Balance
4-8.
3,370.25
8,056.25
3,370.25
4,686.00
Gross profit:
Sales
Less cost of goods sold
6,505.00
4,686.00
1,819.00
(Landmark Enterprises)
a.
Cost of ending inventory
1/1
2,400@ 10.75 25,800
1/5
1,900@ 11.35 21,565
4,300@ 11.02 47,365
1/8
2,200@ 11.02 24,244
2,100@ 11.01 23,121
1/24
3,800@ 11.80 44,840
5,900@ 11.52 67,961
1/30
3,600@ 11.52 41,472
2,300@ 11.52 26,489
b.
28
P92,205
8,100
P 11,38
x 2,300
Chapter 4 - Inventories
Cost of ending inventory
4-9.
P26,174
4-10.
4-12.
4-13.
Units
P1,187,400
160,500
332,400
P1,519,800
1,150,050
P 369,750
45,000
205,500
154,500
51,000
P 7.25
4-11.
Amount
2011
P3,600,000
2012
P5,000,000
2013
P7,000,000
40,000
P3,640,000
(120,000)
650,000
P7,530,000
40,000)
120,000
P5,080,000
(City Company)
Cost (under FIFO basis)
Net realizable value (40,000 12,000)
Lower of cost and net realizable value
(Rustans Trading)
Product
A
B
C
D
Total
Cost
102
45
24
9
P26,000
P28,000
P26,000
NRV
105
42
22
10
Lower
102
42
22
9
Quantity
4,000
6,000
5,500
7,200
Amount
P408,000
252,000
121,000
64,800
P845,800
Dechavez Company
(a) Direct Method
The profit is computed as follows:
2013
P3,200,000
(1,280,000)
P1,920,000
(450,000)
(300,000)
Sales
Cost of goods sold
Gross profit
Selling expenses
General and administrative expenses
29
2012
P2,900,000
(1,020,000)
P1,880,000
(330,000)
(310,000)
Chapter 4 - Inventories
Profit
P 1,170,000
P 480,000
1,400,000
P1,880,000
600,000
P1,280,000
P 1,240,000
300,000
1,200,000
P 1,500,000
480,000
P 1,020,000
Sales
Cost of goods sold
Gross profit
Selling expenses
General and administrative expenses
Decline in NRV
Gain on adjustment of allowance
Profit
Cost of goods sold:
Beginning inventory
Purchases
Total cost of goods available for sale
Ending inventory
Cost of goods sold
4-14.
4-15.
4-16.
P 500,000
1,400,000
P1,900,000
(660,000)
P1,240,000
2012
P2,900,000
(1,080,000)
P1,820,000
(330,000
(310,000)
60,000
P 1,240,000
380,000
1,200,000
P 1,580,000
500,000
P 1,080,000
(Purple Company)
Cost
Net realizable value (204,000 10,000)
Loss
P200,000
194,000
6,000
P1,400,000
6,600,000
P8,000,000
1,200,000
P6,800,000
30
Product X
2,500 units
7,400 units
(7,000 units)
2,900 units
Product Y
1,500 units
4,500 units
(5,000 units)
1,000 units
P125
P98
Chapter 4 - Inventories
Ending inventory at FIFO cost
P362,500
P98,000
(b)
Product X
Product Y
Sales price (effective 2014) 90% x previous SP
P135.00
P111.60
Estimated selling cost
(13.50)
(11.16)
Net realizable value
P121.50
P100.44
Lower of cost and net realizable value, per unit
P121.50
P98
Number of units in ending inventory
2,900 units
1,000 units
Inventory value at lower of cost and NRV
P352,350
P98,000
Total inventory value at December 31, 2013 352,350+98,000 = P450,350
(c) Cost of goods sold in the statement of comprehensive income
Product X
Product Y
Inventory Jan. 1
P300,000
P135,000
Purchases
916,600
432,500
Goods available for sale
P1,216,600
P567,500
Ending inventory at cost
362,500
98,000
Cost of goods sold
(d)
Inventory at cost
Inventory at lower of cost and NRV
Required allowance
Existing allowance
Gain on adjustment of allowance
(e)
Inventory
Income Summary
Total
P435,000
1,349,100
P1,784,100
460,500
P1,323,600
P460,500
450,350
P 10,150
15,000
P 4,850
460,500
460,500
460,500
1,323,600
1,349,100
435,000
4-17.
(DEC Company)
(a)
Gross profit is 40% based on sales
Merchandise inventory, January 1, 2013
Purchases for the year
Cost of goods available for sale
Less estimated cost of goods sold (4,200,000 x 60%)
Estimated cost of ending inventory
Physical inventory on December 31, 2013
Estimated cost of the missing inventory
(b)
4,850
P 450,000
3,150,000
P3,600,000
2,520,000
P 1,080,000
500,000
P 580,000
31
P 450,000
3,150,000
Chapter 4 - Inventories
Cost of goods available for sale
Less estimated cost of goods sold (4,200,000/1.40)
Estimated cost of ending inventory
Physical inventory on December 31, 2013
Estimated cost of the missing inventory
P3,600,000
3,000,000
P 600,000
500,000
P 100,000
4-18.
Estimated cost of goods sold (705,000 18,000)/ 1.20
Add Inventory at July 20, 2013
Cost of goods available for sale
Less net purchases for the period (650,000 12,000 + 6,000)
Estimated cost of June 30, 2013 inventory
4-19.
4-20.
4-21.
(Manels Company)
Merchandise inventory, January 1
Purchases (1,000,000 + 40,000 60,000)
Available for sale
Estimated cost of goods sold (3,200,000 x 70%)
Estimated ending inventory
Less goods undamaged located in showroom (200,000 + 80,000)
Estimated cost of merchandise destroyed by the flood
(Old Rose Company)
Inventory, January 1, 2013
Purchases
Freight in
Cost of goods available for sale
Estimated cost of goods sold (2,200,000 50,000) x 70%
Estimated cost of ending inventory
Inventory per actual count
Shortage in inventory
(Blazing Red Company)
Inventory, January 1, 2012
Purchases:
Payments to suppliers
Accounts Payable, 8/28/12
Accounts Payable, 1/1/12
Cost of goods available for sale
Estimated cost of goods sold:
Collections from customers
Accounts Receivable, 8/28/12
Accounts Receivable, 1/1/12
Sales
Cost percentage
Estimated cost of ending inventory
P572,500
205,000
P777,500
644,000
P133,500
P2,000,000
980,000
P2,980,000
2,240,000
P 740,000
280,000
P 460,000
P1,000,000
800,000
20,000
P1,820,000
1,505,000
P 315,000
160,000
P 155,000
P 575,400
P1,950,000
491,400
( 352,560)
P3,015,200
515,560
( 522,360)
P3,008,400
70%
2,088,840
P2,664,240
2,105,880
P 558,360
P 558,360
P 195,000
69,500
32
264,500
Chapter 4 - Inventories
Estimated inventory fire loss
4-22.
P 293,860
Cost
P 355,000
2,400,000
P2,755,000
Retail
P 750,000
4,000,000
P4,750,000
3,500,000
P1,250,000
60%
P 750,000
P2,800,000
750,000
P2,050,000
P1,250,000
58%
P 725,000
P2,800,000
P2,075,000
(London Company
Average cost retail
Cost
Beginning Inventory
145,000
Purchases
283,920
Additional markups
Markup cancellations
Markdown
Markdown cancellations
Total available for sale
428,920
Cost to retail ratio (428,920/565,600=75.8%
Sales , net of sales returns
Ending inventory at retail
Ending inventory at average cost retail (130,800 x 75.8%)
4-24.
725,000
Retail
160,000
420,800
25,200
(9,200)
(38,100)
6,900
565,600
(434,800)
130,800
99,146
Beginning Inventory
Purchases
Markups (1,600 x 50)
Markup cancellations (300 x 50)
Markdowns
Total
Sales Revenue
33
Chapter 4 - Inventories
Ending Inventory, at retail
Physical inventory on January 31, 2012
Inventory shortage at retail value
4-25.
(Uniwide Sales)
(a) (1) Average retail
Beginning Inventory
Purchases
Purchase Allowance
Freight In
Departmental Transfers In
Additional Markups
Markup Cancellations
Markdowns (6,000 4,500)
Total
Sales
Inventory Shortage
Ending Inventory, at retail
Cost to retail ratio (523,380/671,000)
Ending Inventory, at estimated average cost
P 695,000
665,000
P 30,000
Cost
P185,700
339,380
( 11,000)
7,300
2,000
_________
P523,380
Retail
P202,000
458,000
3,000
12,000
( 2,500)
(1,500)
P671,000
(374,000)
(7,000)
P290,000
78%
P226,200
(2) FIFO retail (exclude the beginning inventory in computing the cost ratio)
337,680/469,000 = 72%
Ending inventory at FIFO cost
72% x P290,000
= P208,800
(b) Cost of goods sold
Average
P523,380
(226,200)
P297,180
4-27.
FIFO
P523,380
(208,800)
P314,580
34
P658,000
71,000
96,000
(60,000)
P765,000
50,000
Chapter 4 - Inventories
Purchases
Estimated Liability on Purchase Commitments
Accounts Payable
1,150,000
50,000
1,200,000
(b)
Dec. 31, 2013
Loss on Purchase Commitments
50,000
Estimated Liability on Purchase Commitments
1,000 x (1,200 1,150)
Feb. 28, 2014
Purchases
1,200,000
Estimated Liability on Purchase Commitments
50,000
Accounts Payable
Recovery of Loss on Purchase Commitments
50,000
1,200,000
50,000
MC6
MC7
MC8
MC9
MC10
Problems
MC22
MC23
MC24
MC25
MC26
MC27
D
C
A
B
D
B
MC28
MC29
MC30
MC31
C
B
C
C
MC32
MC33
MC34
C
B
MC35
MC36
MC37
C
C
C
MC38
A
A
D
A
A
MC11
MC12
MC13
MC14
MC15
C
A
A
C
D
MC16
MC17
MC18
MC19
MC20
MC21
A
D
D
C
D
D
35
Chapter 4 - Inventories
MC39
MC40
MC41
MC42
MC43
MC44
A
C
MC45
36