1

FOR FINANCIAL YEAR 2014-15

Estimated cost of 1 No. 33KV bay
(w.e.f.01.04.2014)
( For internal circulation only)
Sl.No.

Item
1

33KV CB

33KV LI

33KV BI

33KV CT

Structure in MT

33KV tripple fdr. Control panel (Numerical Type)

Lightning arresters

Control cable

Earthing

Add
Spares
Transportation
Erection
10
Testing & Comm.
Contingency
T&P
11

Adminstrative and estiblishment charges on Sl. No B

12

Price escalation on Sl no B

13

Civil works

14

Contingency on Sl. No 13

15

Adminstrative and estiblishment charges on Sl. No 13

16

Design & Engineering / Consultancy ( on B+13)

17

UPERC & Electrical Inspector Charges (on B+13)

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.

2
FOR FINANCIAL YEAR 2014-15
Estimated cost of 1 No. 33KV Bus coupler bay
(w.e.f.01.04.2014)
( For internal circulation only)
Sl.No.

Item
1

33KV CB

33KV BI

33KV CT

Structure in MT

Control panel

Control cable

Earthing
Add
Spares
Transportation
Erection

8
Testing & Comm.
Contingency
T&P
Adminstrative and estiblishment charges on Sl. No B
9
10

Price escalation on Sl no B

11

Civil works

12

Contingency on Sl. No 11

13

Adminstrative and estiblishment charges on Sl. No 11

14

Design & Engineering / Consultancy ( on B+11)

15

UPERC & Electrical Inspector Charges (on B+11)

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.

3
FOR FINANCIAL YEAR 2014-15
Estimated cost of adding 1 No. 132KV Bay at 132KV Grid Substation
(w.e.f.01.04.2014)
( For internal circulation only)
Sl.

Item
1

132KV CB

132KV PT

132KV CT

132KV LA

132KV LI

132KV BI

132KV TI

132KV PI

132KV Double fdr.panel

10

132KV DPP

11

Structure (MT)

12

Control cable

13

Bus Bar & Insulators

14

Earthing & pale fencing

15

Under frequency relay Panel

16

Energy meter,o.2 acc.cls. (ABT)

Add
Spares
Transportation

17

Erection
Testing & Comm.
Contingency
T&P

Note :-

18

Adminstrative and estiblishment charges on Sl. No B

19

Price escalation on Sl no B

20

Civil works

21

Price escalation on Sl. No. 20

22

Contingency on Sl. No 20

23

Adminstrative and estiblishment charges on Sl. No 20

24

Design & Engineering / Consultancy ( on B+20)

25

UPERC & Electrical Inspector Charges (on B+20)

1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.

4
FOR FINANCIAL YEAR 2014-15 Estimated
cost of adding 132KV Bus coupler bay

(w.e.f.01.04.2014)
( For internal circulation only)

Sl.No.

Item
1

132KV CB

132KV BI

132KV PI
132KV CT

Transfer B/C panel

Structures (MT)

Control cable

Bus bar & Insulators

Add
Spares
Transportation
Erection

9
Testing & Comm.
Contingency
T&P
10

Adminstrative and estiblishment charges on Sl. No B

11

Price escalation on Sl noB

12

Civil works

13

Price escalation on Sl. No. 12

Contingency on Sl. No 12

14
15

Adminstrative and estiblishment charges on Sl. No 12

16

Design & Engineering / Consultancy ( on B+12)

17

UPERC & Electrical Inspector Charges (on B+12)

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.

5
FOR FINANCIAL YEAR 2014-15
Cost of increasing capacity for (40-20) MVA at 132KV substation.
(w.e.f.01.04.2014)
( For internal circulation only)

Sl.No.

Equipment
1

40 MVA Transformer

33KV CB

33KV CTs (800-400-200/1A)

33KV Bus Isolators

120KV LA

33KV LA

Add
Spares
Transportation
7

Erection
Testing & Comm.
Contingency

Adminstrative and estiblishment charges on Sl. No B

Price escalation on Sl no B

10

Civil works

11

Contingency on Sl. No 10

12

Adminstrative and estiblishment charges on Sl. No 10

13

Design & Engineering / Consultancy ( on B+10)

14

UPERC & Electrical Inspector Charges (on B+10)

15

CREDIT
Cost of 1 no.20MVA T/F
Cost of 1 no.33KV MOCB
Cost of 3 nos.33KV CTs
Cost of 33KV BI

16

80% cost of above to be credited being old equipments

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.
4. Rates of 20 MVA T/F have been taken from turnkey tender specification No. ESD-324, as these are
not being procured since more than 10 years.

6
FOR FINANCIAL YEAR 2014-15
Cost of increasing capacity for (63-40) MVA at 132KV substation.
(w.e.f.01.04.2014)
( For internal circulation only)

Sl.No.

Equipment
1

63MVA Transformer

33KV CB

33KV CTs (2000-1250/1A)

33KV Bus Isolators

120KV LA

33KV LA
Add
Spares
Transportation
Erection

7
Testing & Comm.
Contingency
T&P
8

Adminstrative and estiblishment charges on Sl. No B

Price escalation on Sl no B

10

Civil works

11

Contingency on Sl. No 10

12

Adminstrative and estiblishment charges on Sl. No 10

13

Design & Engineering / Consultancy ( on B+10)

14

UPERC & Electrical Inspector Charges (on B+10)

15

CREDIT
Cost of 1 no.40MVA T/F
Cost of 1 no.33KV MOCB
Cost of 3 nos.33KV CTs
Cost of 33KV BI

16

80% cost of above to be credited being old equipments

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.

7
FOR FINANCIAL YEAR 2014-15
Cost of adding II-20 MVA, 132/33KV T/F at 132KV substation (Main & Transfer bus). (w.e.f.01.04.2014)
( For internal circulation only)

Sl.No.

Equipment
1

Transformer(20MVA,132/33KV)

Circuit breaker
a. 132KV
b. 33KV

33KV LI

BI
a. 132KV
b. 33KV

Tandem Isolators (132KV)

Post insulators

Current transformers
a. 132KV
b. 33KV

PT(33KV)

LAs
a. 132KV
b. 33KV

10

Structures (MT)

11

Cables

12

Pale fencing & earthing

13

Bus bar & Insulators

14

Under frequency relay Panel

15

Energy meter,0.2 acc.cls. (ABT)

Add
Spares
Transportation
Erection

16
Testing & Comm.
Contingency
T&P
17

Adminstrative and estiblishment charges on Sl. No B

18

Price escalation on Sl no B

19

Civil works
Contingency on Sl. No 19

20
21

Adminstrative and estiblishment charges on Sl. No 19

22

Design & Engineering / Consultancy ( on B+19)

23

UPERC & Electrical Inspector Charges (on B+19)

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.
4. Rates of 20 MVA T/F have been taken from turnkey tender specification No. ESD-324, as these are
not being procured since more than 10 years.

8
FOR FINANCIAL YEAR 2014-15
Cost of adding IInd 40MVA,132/33KV transformer at 132KV substation(Main & Transformer bus)
(w.e.f.01.04.2014)
( For internal circulation only)

Sl.No.

Equipment

A.

EQUIPMENTS

Transformer(40 MVA,132/33KV)

Circuit breaker
a.

132KV

b. 33KV
3

33KV LI

BI
a.

132KV

b. 33KV
5

Tandem Isolators (132KV)

Post insulators

Current transformers
a.

132KV

b.

33KV (400-200/1A)

c.

33KV (800-400/1A)

PT(33KV)

LAs
a.
b. 33KV

10

Structures (MT)

11

Cables

12

Pale fencing & earthing

13

Bus bar & Insulators

14

Under frequency relay panel

15

Energy meter 0.2 acc.cls(ABT)

Add
Spares
Transportation
Erection

16
Testing & Comm.
Contingency
T&P
17

Adminstrative and estiblishment charges on Sl. No B

18

Price escalation on Sl no B

19

Civil works

20

Contingency on Sl. No 19

21

Adminstrative and estiblishment charges on Sl. No 19

22

Design & Engineering / Consultancy ( on B+19)

132KV

23

UPERC & Electrical Inspector Charges (on B+19)

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.
4. Rates of 20 MVA T/F have been taken from turnkey tender specification No. ESD-324, as these are
not being procured since more than 10 years.

9
FOR FINANCIAL YEAR 2014-15
Cost Schedule of 132/33KV substation (Radial) with 1x20MVA,132/33KV Transformer
(w.e.f.01.04.2014)
( For internal circulation only)

Sl.

Equipment

No.
1

20 MVA,132KV T/F

132KV CB

132KV CT

132KV LI

132KV BI

132KV PI

132KV PT

132KV LA

33KV CB

10

33KV CT

11

33KV PT

12

33KV LA

13

33KV LI

14

33KV BI

15

T/F Control & Relay panel

16

33KV Tripple feeder panel

17

Under frequency relay panel

18

Energy meter 0.2 acc.cls(ABT)

19

250KVA 33/0.4KV Stn.T/F

20

Battery set

21

Battery charger & DCDB

22

ACDB

23

Bus bar & Insulators

24..

Stn.Lightning arrangement

25

Earthmat & earthing

26

Structures (MT)

27

Pale fencing

28

Fire fighting equipments

29

Control & LT cables

Add
Spares
Transportation
Erection

30
Testing & Comm.
Contingency
T&P
31

Adminstrative and estiblishment charges on Sl. No B

32

Price escalation on Sl no B

33

IDC on Sl.no C

34

Cost of Land (Approx)

35

Civil works

36

Price esclation on Sl. No. 35

37

IDC on Sl.no 35

38

Contingency on Sl. No 35

39

Adminstrative and estiblishment charges on Sl. No 35

40

Design & Engineering / Consultancy ( on B+35)

41

UPERC & Electrical Inspector Charges (on B+35)

42

Forest clearance & ROW

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.
4. Rates of 20 MVA T/F have been taken from turnkey tender specification No. ESD-324, as these are
not being procured since more than 10 years.

Cost

Sl.No

of 132/33KV substation w

Equipment

Circuit breaker
a.

132KV

b.

33KV

Line Isolators
a.

132KV

b.

33KV

Bus Isolator
a.

132KV

b.

33KV

Tandem Isolator

Current T/F

a.

132KV

a.

132KV

b.

33KV

a.

132KV

b.

33KV

a.

132KV

b.

33KV

PT

LA

Post Insulators

10

Transformers
a.

20MVA,132/33KV

b.

250KVA,33/0.4KV

Control panel
a) T/F control & relay panel
b) B/C Panel
c) Double feeder panel
d) Distance protection panel
e) 33KV tripple feeder panel
U/F relay panel

11
12

Energy meter 0.2 acc.cls.(ABT)

13

Control & power cable

14

Structures (MT)

15

Battery set

16

Battery charger & DCDB

17

ACDB

18

Bus Bar & insulators

19

S/S Lightning arrangement

20

Earthmat & earthing

21

Fire fighting

22

Fencing

Add
Spares
Transportation
Erection
23
Testing & Comm.
Contingency
T&P

24

Adminstrative and estiblishment charges on Sl. No B

25

Price escalation on Sl no B

26

IDC on Sl.no C

27

Cost of Land (Approx)

28

Civil works

29

Price esclation on Sl. No. 28

30

IDC on Sl.no 28
31 Contingency on Sl. No 28
32 Adminstrative and estiblishment charges on Sl. No 28
33 Design & Engineering / Consultancy
34 UPERC & Electrical Inspector Charges (on B+28)
35 Forest clearance & ROW

Note :-

1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.
4. Rates of 20 MVA T/F have been taken from turnkey tender specification No. ESD-324, as these are
not being procured since more than 10 years.

Cost

Sl.No.

of 132/33KV substation w

Equipment

Circuit breaker
a.

132KV

b.

33KV

Line Isolators
a.

132KV

b.

33KV

Bus Isolator
a.

132KV

b.

33KV

Tandem Isolator

Current T/F

a.

a.

132KV

b.

33KV

a.

132KV

b.

33KV

a.

132KV

b.

33KV

PT

LA

Post Insulators

Transformers

10

a.

40MVA,132/33KV

b.

250KVA,33/0.4KV

Control panel
a) T/F control & relay panel
b) B/C Panel
c) Double feeder panel
d) Distance protection panel
e) 33KV tripple feeder panel

11

132KV

U/F relay panel

12

Energy meter 0.2 acc.cls.(ABT)

13

Control & power cable

14

Structures (MT)

15

Battery set

16

Battery charger & DCDB

17

ACDB

18

Bus Bar & insulators

19

S/S Lightning arrangement

20

Earthmat & earthing

21

Fire fighting

22

Fencing

Add
Spares
Transportation
Erection
23
Testing & Comm.
Contingency
T&P

24

Adminstrative and estiblishment charges on Sl. No B

25

Price escalation on Sl no B

26

IDC on Sl.no C

27

Cost of Land (Approx)

28
29
30
31
32

Civil works
Price esclation on Sl. No. 28
IDC on Sl.no 28
Contingency on Sl. No
Adminstrative and estiblishment charges on Sl. No 28

33 Design & Engineering / Consultancy ( on B+28)

34 UPERC & Electrical Inspector Charges (on B+28)
35 Forest clearance & ROW

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.

12
FOR FINANCIAL YEAR 2014-15
Cost of 132/33KV substation with Main & Transfer Scheme having 2x20MVA Transformer with SAS

(w.e.f.01.04.2014)
( For internal circulation only)
Sl.No

Equipment

Circuit breaker
a.
b.

132KV
33KV

Line Isolators
a.
b.

132KV
33KV

Bus Isolator
a.
b.

132KV
33KV

Tandem Isolator
a.

132KV

Current T/F
a.

132KV

2
3

b.
PT
a.

33KV

b.

33KV

132KV

LA
a.
132KV
b.
33KV
Post Insulators
Transformers
a.
20MVA,132/33KV
b.
250KVA,33/0.4KV
Control Panel As per technical specification of SAS
Simplex type control & Relay panel for 40 MVA T/F
Simplex type control & Relay panel for 132KV Transfer B/C
Simplex type control & Relay panel for 132KV Feeders
Simplex type control & Relay panel for 33KV Feeders
Simplex type S/S automation Panel
Optical fibre required for SAS
U/F relay panel
Energy meter 0.2 acc.cls.(ABT)
Control & power cable
Structures (MT)
Battery set
Battery charger & DCDB
ACDB
Bus Bar & insulators
S/S Lightning arrangement

8
9
10
i.
ii

iii
iv
v
vi

11

12
13
14
15
16
17
18
19
20
21

Earthmat & earthing

Fire fighting

22

Fencing

Add
Spares
Transportation
Erection
Testing & Comm.
Contingency
T&P

23

24
25

Adminstrative and estiblishment charges on Sl. No B

Price escalation on Sl no B

26
27

IDC on Sl.no C
Cost of Land (Approx)

28
29
30
31
32

Civil works
Price esclation on Sl. No. 28
IDC on Sl.no 28
Contingency on Sl. No 28
Adminstrative and estiblishment charges on Sl. No 28

33 Design & Engineering / Consultancy

34 UPERC & Electrical Inspector Charges (on B+28)

35 Forest clearance & ROW

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.
4. Rates of 20 MVA T/F have been taken from turnkey tender specification No. ESD-324, as these are
not being procured since more than 10 years.
5. Rates of SAS Panels / Optical fibre etc have been taken from turnkey tender specification No. ESD-337.

13
FOR FINANCIAL YEAR 2014-15
Cost of 132/33KV S/S with Main & Transfer Scheme having 2x40MVA Transformer with SAS
(w.e.f.01.04.2014)
( For internal circulation only)
Equipment
Circuit breaker

Sl.No.

1
2

a.
b.
Line Isolators
a.
b.
Bus Isolator
a.

132KV
33KV

b.

33KV

Tandem Isolator
a.
Current T/F
a.
b.
PT
a.
b.
LA
a.

132KV
33KV
132KV

132KV
132KV
33KV
132KV
33KV
132KV

10
i.
ii
iii
iv
v
vi
11
12
13
14
15
16
17
18
19
20

b.
33KV
Post Insulators
Transformers
a.
40MVA,132/33KV
b.
250KVA,33/0.4KV
Control Panel As per technical specification of SAS
Simplex type control & Relay panel for 40 MVA T/F
Simplex type control & Relay panel for 132KV Transfer B/C
Simplex type control & Relay panel for 132KV Feeders
Simplex type control & Relay panel for 33KV Feeders
Simplex type S/S automation Panel
Optical fibre required for SAS
U/F relay panel
Energy meter 0.2 acc.cls.(ABT)
Control & power cable
Structures (MT)
Battery set
Battery charger & DCDB
ACDB
Bus Bar & insulators
S/S Lightning arrangement
Earthmat & earthing

21

Fire fighting

22

Fencing

8
9

Add
Spares
Transportation
Erection
Testing & Comm.
Contingency
T&P

23

24
25

Adminstrative and estiblishment charges on Sl. No B

Price escalation on Sl no B

26
27

IDC on Sl.no C
Cost of Land (Approx)

28
29
30
31
32

Civil works
Price esclation on Sl. No. 28
IDC on Sl.no 28
Contingency on Sl. No 28
Adminstrative and estiblishment charges on Sl. No 28

33 Design & Engineering / Consultancy ( on B+28)

34 UPERC & Electrical Inspector Charges (on B+28)
35 Forest clearance & ROW

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.
4. Rates of 20 MVA T/F have been taken from turnkey tender specification No. ESD-324, as these are
not being procured since more than 10 years.
5. Rates of SAS Panels / Optical fibre etc have been taken from turnkey tender specification No. ESD-337.

14
FOR FINANCIAL YEAR 2014-15
Cost of 132/33KV S/S with Main & Transfer Scheme having 1x63MVA and 1x40MVA
Transformer (Conventional type S/S)
(w.e.f. 01.04.2014)
( For internal circulation only)
Sl.No.

Equipment

Circuit breaker
a.

132KV

b.

33KV

Line Isolators
a.

132KV

b.

33KV

Bus Isolator
a.

132KV

b.

33KV

Tandem Isolator

Current T/F

a.

a.

132KV

b.

33KV

c.

33KV (2000-1250/1A)

a.

132KV

b.

33KV

a.

132KV

b.

33KV

PT

LA

Post Insulators

Transformers
a.

10

132KV

63MVA, 132/33KV

b.

40MVA,132/33KV

c.

250KVA,33/0.4KV

Control & Relay panel

a) T/F control & relay panel
b) B/C Panel
c) Double feeder panel
d) Distance protection panel
e) 33KV tripple feeder panel
f) U/F relay panel

11

Energy meter 0.2 acc.cls.(ABT)

12

Structures (MT)

13

Battery set

14

Battery charger & DCDB

15

ACDB

16

Control & power cable

17

Bus Bar & insulators

18

S/S Lightning arrangement

19

Earthmat & earthing

20

Fire fighting

21

Fencing

Add
Spares
Transportation
Erection
22
Testing & Comm.
Contingency
T&P

23

Adminstrative and estiblishment charges on Sl. No B

24

Price escalation on Sl no B

25

IDC on Sl.no C

26

Cost of Land (Approx)

27
28
29
30
31

Civil works
Price esclation on Sl. No. 28
IDC on Sl.no 28
Contingency on Sl. No 28
Adminstrative and estiblishment charges on Sl. No 28

32 Design & Engineering / Consultancy ( on B+28)

33 UPERC & Electrical Inspector Charges (on B+28)
34 Forest clearance & ROW

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.

15
FOR FINANCIAL YEAR 2014-15
Cost of 132/33KV substation with Main & Transfer Scheme having 2x63MVA
Transformer (Conventional type S/S)
(w.e.f. 01.04.2014) (
For internal circulation only)
Sl.No.

Equipment

Circuit breaker
a.

132KV

b.

33KV

Line Isolators
a.

132KV

b.

33KV

Bus Isolator
a.

132KV

b.

33KV

Tandem Isolator

Current T/F

a.

a.

132KV

b.

33KV

c.

33KV (2000-1250/1A)

a.

132KV

b.

33KV

a.

132KV

b.

33KV

PT

LA

Post Insulators

Transformers
a.
b.

10

Control panel
a) T/F control & relay panel
b) B/C Panel
c) Double feeder panel
d) Distance protection panel
e) 33KV tripple feeder panel

11

132KV

U/F relay panel

12

Energy meter 0.2 acc.cls.(ABT)

13

Structures (MT)

14

Battery set

15

Battery charger & DCDB

16

ACDB

17

Control & power cable

18

Bus Bar & insulators

19

S/S Lightning arrangement

20

Earthmat & earthing

21

Fire fighting

22

Fencing

63MVA, 132/33KV
250KVA,33/0.4KV

Add
Spares
Transportation
Erection
23
Testing & Comm.
Contingency
T&P

24

Adminstrative and estiblishment charges on Sl. No B

25

Price escalation on Sl no B

26

IDC on Sl.no C

27

Cost of Land (Approx)

28
29
30
31
32

Civil works
Price esclation on Sl. No. 28
IDC on Sl.no 28
Contingency on Sl. No 28
Adminstrative and estiblishment charges on Sl. No 28

33 Design & Engineering / Consultancy ( on B+28)

34 UPERC & Electrical Inspector Charges (on B+28)
35 Forest clearance & ROW

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.

16
FOR FINANCIAL YEAR 2014-15
Cost of 132/33KV S/S with Main & Transfer Scheme having 1x63MVA and 1x40MVA Transformer (With (w.e.f.
01.04.2014)
( For internal circulation only)
Sl.No.

Equipment

Circuit breaker
a.

132KV

b.

33KV

Line Isolators
a.

132KV

b.

33KV

Bus Isolator
a.

132KV

b.

33KV

Tandem Isolator
a.

Current T/F
a.

132KV

b.

33KV

c.

33KV (2000-1250/1A)

a.

132KV

b.

33KV

a.

132KV

b.

33KV

PT

LA

Post Insulators

Transformers
a.

10

63MVA, 132/33KV

b.

40MVA,132/33KV

c.

250KVA,33/0.4KV

Control Panel As per technical specification of SAS

a) Simplex type control & Relay panel for 40 MVA T/F
b) Simplex type control & Relay panel for 132KV Transfer B/C
c) Simplex type control & Relay panel for 132KV Feeders
d) Simplex type control & Relay panel for 33KV Feeders
e) Simplex type S/S automation Panel
f) Optical fibre required for SAS

11

132KV

U/F relay panel

12

Energy meter 0.2 acc.cls.(ABT)

13

Structures (MT)

14

Battery set

15

Battery charger & DCDB

16

ACDB

17

Control & power cable

18

Bus Bar & insulators

19

S/S Lightning arrangement

20

Earthmat & earthing

21

Fire fighting

22

Fencing

Add
Spares
Transportation
Erection
22
Testing & Comm.
Contingency
T&P

23

Adminstrative and estiblishment charges on Sl. No B

24

Price escalation on Sl no B

25

IDC on Sl.no C

26

Cost of Land (Approx)

27
28
29
30
31

Civil works
Price esclation on Sl. No. 28
IDC on Sl.no 28
Contingency on Sl. No 28
Adminstrative and estiblishment charges on Sl. No 28

32 Design & Engineering / Consultancy ( on B+28)

33 UPERC & Electrical Inspector Charges (on B+28)
34 Forest clearance & ROW

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.
4. Rates of SAS Panels / Optical fibre etc have been taken from turnkey tender specification No. ESD-337.

17
FOR FINANCIAL YEAR 2014-15
Cost of 132/33KV substation with Main & Transfer Scheme having 2x63MVA Transformer with SAS
(w.e.f. 01.04.2014)
Sl.No.

( For internal circulation only)

Equipment
Circuit breaker

132KV
33KV

a.
b.
Line Isolators
a.
b.
Bus Isolator
a.
b.
Tandem Isolator
a.
Current T/F
a.
b.
PT

132KV
33KV

a.
b.
LA

4
5

8
9

10
i.
ii
iii
iv
v
vi
11
12
13
14
15
16
17
18
19
20
21
22

132KV
33KV
132KV
33KV
132KV
132KV
33KV

a.
132KV
b.
33KV
Post Insulators
Transformers
a.
63MVA,132/33KV
b.
250KVA,33/0.4KV
Control Panel As per technical specification of SAS
Simplex type control & Relay panel for 63 MVA T/F
Simplex type control & Relay panel for 132KV Transfer B/C
Simplex type control & Relay panel for 132KV Feeders
Simplex type control & Relay panel for 33KV Feeders
Simplex type S/S automation Panel
Optical fibre required for SAS
U/F relay panel
Energy meter 0.2 acc.cls.(ABT)
Structures (MT)
Battery set
Battery charger & DCDB
ACDB
Control & power cable
Bus Bar & insulators
S/S Lightning arrangement
Earthmat & earthing
Fire fighting
Fencing
A
Add
23 Spares
Transportation
Erection
Testing & Comm.
Contingency
T&P
24 Adminstrative and estiblishment charges on Sl. No B
25 Price escalation on Sl no B
26 IDC on Sl.no C
27 Cost of Land (Approx)

28 Civil works

29
30
31
32

Price esclation on Sl. No. 28

IDC on Sl.no 28
Contingency on Sl. No 28
Adminstrative and estiblishment charges on Sl. No 28

33 Design & Engineering / Consultancy ( on B+28)

34 UPERC & Electrical Inspector Charges (on B+28)
35 Forest clearance & ROW

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.
4. Rates of SAS Panels / Optical fibre etc have been taken from turnkey tender specification No. ESD-337.

Revised
FOR FINANCIAL YEAR 2014-15
Cost of 132/33KV substation with Two Main & Transfer Bus Scheme having 2x40MVA Transformer
(w.e.f. 01.04.2014) (
For internal circulation only)
Sl.No.

4
5

8
9

10
i.
ii
iii
iv
v
vi
vii
11
12
13
14
15
16
17

Equipment
Circuit breaker

a.
132KV
b.
33KV
Line Isolators
a.
132KV
b.
33KV
Bus Isolator
a.
132KV
b.
33KV
Tandem Isolator
a.
132KV
Current T/F
a.
132KV
b.
33KV
PT
a.
132KV
b.
33KV
LA
a.
132KV
b.
33KV
Post Insulators
Transformers
a.
40MVA,132/33KV
b.
250KVA,33/0.4KV
Control Panel As per technical specification of SAS
Simplex type control & Relay panel for 40 MVA T/F
Simplex type control & Relay panel for 132KV Transfer B/C
Simplex type control & Relay panel for 132KV B/C
Simplex type control & Relay panel for 132KV Feeders
Simplex type control & Relay panel for 33KV Feeders
Simplex type S/S automation Panel
Optical fibre required for SAS
U/F relay panel
Energy meter 0.2 acc.cls.(ABT)
Structures (MT)
Battery set
Battery charger & DCDB
ACDB
Control & power cable

18
19
20
21
22

Bus Bar & insulators

S/S Lightning arrangement
Earthmat & earthing
Fire fighting
Fencing
A
Add
23 Spares
Transportation
Erection
Testing & Comm.
Contingency
T&P
24 Adminstrative and estiblishment charges on Sl. No B
25 Price escalation on Sl no B
26 IDC on Sl.no C
27 Cost of Land (Approx)

28
29
30
31
32

Civil works
Price esclation on Sl. No. 28
IDC on Sl.no 28
Contingency on Sl. No 28
Adminstrative and estiblishment charges on Sl. No 28

33 Design & Engineering / Consultancy ( on B+28)

34 UPERC & Electrical Inspector Charges (on B+28)
35 Forest clearance & ROW

Note :1. For deposit works, Supervision charges will be taken 15% as per corporation order No. 530 Works14/PCL-2002-40-K/2000 Dated. 22.04.2002 in place of Establishment & Administrative expenses.
2. Schedule of rates for Civil Works has been incorported in accordance with letter No 5603 - Dated.
11.08.2014 from CE (Civil Transmission-II) Lucknow . However when the bay is to be extended
(specially main structure), cost of civil works and structures shall be on actual basis.
3. Rates of 33KV Decentralized items have been taken as received from field units.

4.

Rates of SAS Panels / Optical fibre etc have been taken from turnkey tender specification No.
ESD-337.