Cronograma Valorizado 124

CRONOGRAMA DE
Proyecto:
MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LOS CASERIOS DE SURUVARA Y MIACO, DISTRIT
Cliente:
MUNICIPALIDAD PROVINCIAL DE SANTIAGO DE CHUCO
Ubicacin:
CASERIOS SURUVARA, MIACO - DISTRITO DE SANTIAGO DE CHUCO- PROVINCIA DE SANTIAGO DE CHUCO - LA LIBERTAD
Item
Descripcin
1 MES
2 MES
PARCIAL
25%
S/. 25,323.50
14%
CASERIO MIACO
01
OBRAS PROVISIONALES (MIACO)
01.01
CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60 X 2.40 m
S/. 1,066.93
01.02
MOVILIZACION Y DESMOVILIZACION DE EQUIPO Y MAQUINARIA - MIACO
S/. 2,715.00
01.03
FLETE TERRESTRE - MIACO
S/. 8,446.67
01.04
FLETE RURAL MIACO
S/. 6,300.99
01.05
02
02.01
S/. 6,793.92
CASETA DE GUARDIANIA Y ALMACEN

CAPTACIN TIPO LADERA (04 UNIDADES)
TRABAJOS PRELIMINARES
100%
S/. 41,994.65
S/. 2,790.21
S/. 2,308.05
02.01.01
DEMOLICION CAPTACIN EXISTENTE
02.01.02
LIMPIEZA MANUAL DE TERRENO
S/. 243.60
02.01.03
TRAZO Y REPLANTEO
S/. 238.56
MOVIMIENTO DE TIERRAS
S/. 3,294.73
02.02
02.02.01
EXCAVACION DE TERRENO PARA ESTRUCTURAS TN.
S/. 835.83
02.02.02
EXCAVACION EN ZANJAS DE PERCOLACION
S/. 174.08
02.02.02
REFINE Y NIVELACION EN TERRENO NORMAL
02.02.03
RELLENO CON MATERIAL DE FILTRO (GRANULAR)
02.02.04
ELIMINACION DE MATERIAL EXCEDENTE
S/. 85.51
S/. 1,572.83
S/. 626.48
OBRAS DE CONCRETO SIMPLE
S/. 2,097.84
02.03.01
CONCRETO FC=100 KG/CM2
S/. 1,736.93
02.03.02
SOLADO DE E=3", MEZCLA 1:12, C-H
02.03
S/. 338.99
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
02.03.03
02.04
DADO DE CONCRETO FC=140 KG/CM2

OBRAS DE CONCRETO ARMADO
1 MES
%
PARCIAL
S/. 21.92
S/. 18,791.78
02.04.01
CONCRETO F'C=210 KG/CM2, EN CAPTACION
S/. 7,839.86
02.04.02
ENCOFRADO Y DESENCOFRADO NORMAL EN CAPATACIN
S/. 5,747.24
02.04.03
ACERO CORRUGADO fy=4200 kg/cm2
S/. 5,204.68
02.05
REVOQUES Y ENLUCIDOS
S/. 3,881.00
02.05.01
TARRAJEO CON IMPERMEABILIZANTE, MORTERO 1:5 e=1.5cm
S/. 1,938.72
02.05.02
TARRAJEO EN EXTERIORES CON MORTERO 1:5 e= 1.5cm
S/. 1,942.28
02.06
02.06.01
02.06.02
02.07
VALVULAS Y ACCESORIOS
SUMINIS Y COLOCACIN VALVULAS COMPUERTA Y ACCES. - CAPTACIN
SUM. Y COLOCACIN TUB. DE REBOSE Y LIMPIEZA, VENTILAC. C/ ACCES.-CAPTACIN
TAPA DE INSPECCIN METLICA
S/. 961.80
S/. 613.76
S/. 348.04
S/. 3,186.60
02.07.01
SUMINIS. E INSTALACIN TAPA METLICA SANITARIA 0.80X0.80M
S/. 1,142.20
02.07.02
S/. 1,062.20
02.07.02
S/. 982.20
02.08
02.08.00
02.08.01
02.09
02.09.01
02.10
PINTURA
PINTURA BASE Y ANTICORROSIVA EN TAPAS METALICAS
PINTURA ESMALTE 2 MANOS
PISO EMPEDRADO
EMBOQUILLADO DE PIEDRA ASENTADO C/MORTERO 1:8
CERCO PERIMETRICO
S/. 971.92
S/. 69.20
S/. 902.72
S/. 788.44
S/. 788.44
S/. 5,230.33
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
02.10.01
CERCO PERIMETRICO DE ALAMBRE DE PUAS
02.10.02
EXCAVACION PARA DADOS DE CONCRETO
02.10.03
BASE DE DADOS DE CONCRETO f'c=140 kg/cm2
02.10.04
03
3.01
03.01.01
03.02
03.02.03
ZARANDEADO MANUAL DE MATERIAL PROPIO
03.02.04
CAMA DE APOYO CON MATERIAL PROPIO ZARANDEADO, E= 0.10 m
03.02.05
RELLENO Y COMPACTADO CON MATERIAL PROPIO SELECCIONADO, E= 0.20 m
SUMINIS. E INSTAL. DE TUB. PVC C-10 2"

SUMINIS. DE ACCESORIOS PVC PARA LINEA DE CONDUCCION MIACO
03.04.01
04
30%
S/. 13,764.99
S/. 2,207.72
S/. 2,207.72
S/. 11,557.27
S/. 11,557.27
100%
S/. 9,026.83
RELLENO Y COMPACTADO CON MATERIAL PROPIO, E= 0.30 m
03.03.02
3.04
S/. 2,554.64
TUBERIAS Y ACCESORIOS
03.03.01
03.03.03
S/. 70.37
TRAZO Y REPLANTEO LNEA DE CONDUCCIN
INSTALAC. DE ACCESORIOS PVC/LINEA C.

PRUEBA HIDRAULICA
PRUEBA HIDRULICA+DESINFECCIN DE TUBERA
CAMARA DE REUNION 1.00 X 1.00 (03 UND)
S/. 758.28
EXCAVACIN MANUAL DE ZANJA (0.40 x 0.60m) PARA LINEA DE CONDUCCIN
PARCIAL
2 MES
S/. 1,847.04
OBRAS PRELIMINARES
03.02.02
03.03
PUERTA PARA CERCO PERIMETRICO CAP

LINEA DE CONDUCCION (1329.95 M)
03.02.01
03.02.06
1 MES
41%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
04.02.01
04.02.01.01
04.02.02
TRAZO Y REPLANTEO
04.02.02.01
04.02.02.02
04.02.02.03
04.02.03
CONCRETO SIMPLE
04.02.03.01
SOLADO E=3",MEZCLA 1:12, C - H
04.02.03.02
04.02.03.03
DADO DE CONCRETO FC=140 KG/CM2 DE REBOSE Y LIMPIEZA
04.02.04
CONCRETO ARMADO
04.02.04.01
CONCRETO f 'c=210 kg/cm2, EN CR
04.02.04.02
ENCOFRADO Y DESENCOFRADO NORMAL, EN CR
04.02.04.03
04.02.05
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 EN CR

04.02.05.01
TARRAJEO C/IMPERMEAB. MEZCLA 1:5, E=1.5 CM
04.02.05.02
TARRAJEO EXTERIOR CON MORTERO 1:5 X 1.5 cm
04.02.06
04.02.06.01
04.02.06.02
04.02.07
SUMI Y COLOCACIN TUB. DE REBOSE Y LIMPIEZA, C/ ACCES.-CR 1.00 x 1.00
SUMINISTRO Y COLOCACIN DE VLVULAS Y ACCESORIOS - CR 1.00 x 1.00
1 MES
%
PARCIAL
S/. 9.59
S/. 9.59
S/. 358.93
S/. 195.64
S/. 16.61
S/. 146.68
S/. 283.87
S/. 224.78
S/. 41.56
S/. 17.53
S/. 5,258.27
S/. 1,888.13
S/. 1,579.48
S/. 1,790.66
S/. 966.41
S/. 490.22
S/. 476.19
S/. 1,159.29
S/. 413.82
S/. 745.47
S/. 736.65
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
04.02.07.01
04.02.08
04.02.08.01
04.02.08.02
04.02.09
04.02.09.01
05
05.01
PINTURA
PRUEBA EN CAMPO
PRUEBA HIDRAULICA Y DESINFECCIN DE CR 1.00 X 1.00
RESERVORIO CIRCULAR V=10M3 (01 Und)
LIMPIEZA DE TERRENO MANUAL
05.01.02
TRAZO Y REPLANTEO
05.02.01
05.02.02
EXCAVACION EN ZANJA DE CORONACION
05.02.03
REFINE NIVELACIN Y COMPACTACIN RESERVORIO
05.02.04
RELLENO CON MATERIAL PROPIO
05.02.05
05.03

05.03.01
SOLADO PARA RESERVORIO E=10CM,MEZCLA 1:10, C - H
05.03.02
CONCRETO F'C=140 KG/CM2 EN VEREDAS
05.03.03
05.04
05.01.01
05.02
1 MES
ENCOFRADO Y DESENCOFRADO EN VEREDAS

58%
PARCIAL
S/. 736.65
S/. 247.61
S/. 235.07
S/. 12.54
S/. 6.21
S/. 6.21
S/. 12,210.81
S/. 78.46
S/. 52.20
S/. 26.26
S/. 580.15
S/. 222.09
S/. 43.52
S/. 151.13
S/. 11.95
S/. 151.46
S/. 1,378.67
S/. 267.78
S/. 361.15
S/. 749.74
S/. 10,173.53
2 MES
%
42%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
05.04.01
CONCRETO F'C=210 KG/CM2
05.04.02
ENCOFRADO Y DESENCOFRADO DE MUROS
05.04.03
ENCOFRADO Y DESENCOFRADO DE TECHOS
05.04.04
05.05
05.05.01
05.06
05.06.01
05.06.02
05.07

CURADO DE OBRAS DE CONCRETO
CURADO DE CONCRETO
REVOQUES, ENLUCIDOS
PINTURA
05.07.01
05.07.02
05.08
CARPINTERIA METALICA
05.08.01
ESCALERA TIPO MARINERA DE FG 2"
05.08.02
05.09
05.09.01
05.09.02
05.10
ACCESORIOS
SUMINIST. COLOC. ACCESORIOS DE 2" PARA VENTILACION - RESERVORIO
SUMINISTRO E INSTALACION DE HIPOCLORADOR
CERCO PERIMETRICO
05.10.01
05.10.02
1 MES
%
PARCIAL
S/. 4,715.21
S/. 2,354.88
S/. 671.55
S/. 2,431.89
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
05.10.03
05.10.04
06
06.01
06.01.02
06.02
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
REFINE NIVELACIN Y COMPACTACIN CASETA DE VALVULAS
06.02.03
06.02.04

06.03.01
SOLADO EN CASETA DE VALVULAS E=10cm, Mezcla 1:10 C:H
06.03.02

06.04.01
CONCRETO F`C=175 KG/CM2
06.04.02
ENCOFRADO Y DESENCOFRADO EN CASETA DE VALVULAS
06.04.03
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
06.04.04
06.05
06.05.01
06.06
PARCIAL
100%
S/. 2,954.85
S/. 8.52
S/. 8.52
S/. 96.01
S/. 43.11
S/. 21.60
S/. 4.35
S/. 26.95
S/. 54.46
S/. 28.16
S/. 26.30
S/. 1,038.21
S/. 523.28
S/. 320.92
S/. 191.22
S/. 2.79
S/. 167.81
S/. 167.81
S/. 56.65
PUERTA PARA CERCO PERIMETRICO

CASETA DE VALVULAS (01 UND)
06.02.02
06.04
06.02.01
06.03
1 MES
CURADO DE CONCRETO
REVOQUES, ENLUCIDO Y PINTURA EN CASETA DE VALVULAS
TARRAJEO EN EXTERIORES E INTERIORES CON MORTERO 1:5, e=1.5cm
PINTURA
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
06.06.01
06.06.02
06.07
06.07.01
06.08
06.08.01
07
07.01
07.01.01
07.02

SUMINISTRO E INSTALACIN DE VALVULAS Y ACCESORIOS-CASETA DE VALVULAS 10M3
LINEA DE ADUCCION Y REDES DE DISTRIBUCION (7983.00 M)
OBRAS PRELIMINARES
TRAZO Y REPLANTEO RED DE DISTRIBUCION DE AGUA POTABLE
EXCAVACIN MANUAL DE ZANJA (0.40 x 0.60m) PARA RED DE DISTRIBUCION EN TERRENO NORMAL
07.02.02
07.02.03
07.02.04
07.02.05
07.03
07.02.01
07.02.06
1 MES

07.03.01
SUMNISTRO E INSTALACION DE TUBERIA PVC SAP C-10 , D= 1.5"
07.03.02
SUMNISTRO E INSTALACION DE TUBERIA PVC SAP C-10 , D= 1"
07.03.03
SUMNISTRO E INSTALACION DE TUBERIA PVC SAP C-10 , D= 3/4"
07.03.04
SUMIN. DE ACCESORIOS PVC/ REDES ADUC. Y DISTRIBUCION MIACO
16%
PARCIAL
S/. 52.47
S/. 4.18
S/. 1,287.64
S/. 1,287.64
S/. 245.55
S/. 245.55
S/. 44,492.58
S/. 4,918.32
S/. 4,918.32
S/. 39,574.26
S/. 39,574.26
2 MES
%
18%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
07.03.05
07.04
07.04.01
08
08.01.01
08.01.01.01
08.01.02
CAMARA ROMPE PRESION TIPO CRP-7 (12 UND)

OBRAS PRELIMINARES
TRAZO Y REPLANTEO
08.01.02.03
08.01.03.03
08.01.04
CONCRETO SIMPLE
CONCRETO ARMADO
08.01.04.01
CONCRETO f 'c=210 kg/cm2, EN CRP 7
08.01.04.02
ENCOFRADO Y DESENCOFRADO NORMAL, EN CRP 7
08.01.04.03
08.01.05
08.01.02.02
08.01.03.02
PARCIAL
PRUEBA EN CAMPO
08.01.03.01
2 MES
INSTALACION DE ACCESORIOS PVC/ REDES ADUC. Y DISTRIBUCION.
08.01.02.01
08.01.03
1 MES
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 EN CRP TIPO 7

08.01.05.01
08.01.05.02
81%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
08.01.06
08.01.06.01
08.01.06.03
SUMINISTRO Y COLOCACIN DE VLVULAS Y ACCESORIOS - CRP-7 D= 1"
08.01.06.04
SUMINISTRO Y COLOCACIN DE VLVULAS Y ACCESORIOS - CRP-7 D= 3/4"

08.01.07.02
08.01.08.02
08.01.09
08.01.09.01
09
09.01
S/. 7,034.62
S/. 15.61
S/. 7.89
S/. 7.72
S/. 630.61
S/. 375.71
S/. 107.35
S/. 147.55
PINTURA
PRUEBA EN CAMPO
PRUEBA HIDRAULICA Y DESINFECCIN DE CPR - 7
PASE AEREO 01 (L=16 m)
OBRAS PRELIMINARES
09.01.01
09.01.02
TRAZO Y REPLANTEO
09.02
100%
08.01.07.01
08.01.08.01
PARCIAL
SUMI Y COLOCACIN TUB. DE REBOSE Y LIMPIEZA, C/ ACCES.-CRP-7

SUMINISTRO Y COLOCACIN DE VLVULAS Y ACCESORIOS - CRP-7 D= 1 1/2"
08.01.08
08.01.06.02
08.01.07
1 MES
09.02.01
EXCAVACION EN TERRENO SUELTO
09.02.02
09.02.03
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
09.03
CONCRETO SIMPLE
09.03.01
SOLADO DE CONCRETO 1:12 (C:H) E=4"
09.03.02
CONCRETO CICLOPEO C: H 1:8 + 25% P.M PARA DADOS DE APOYO
09.04
09.04.01
09.04.01.01
09.04.01.02
09.04.02
CONCRETO ARMADO
ZAPATAS
CONCRETO F'C=210 KG/CM2 - ZAPATAS P.A
ACERO DE REFUERZO fy=4200 kg/cm2 GRADO 60, EN ZAPATAS P.A.
COLUMNAS
09.04.02.01
CONCRETO f'c= 210 kg/cm2 - COLUMNAS P.A.
09.04.02.02
ENCOFRADO Y DESENCOFRADO NORMAL - COLUMNAS P.A.
09.04.02.03
09.05
09.05.01
09.06
ACERO DE REFUERZO fy=4200 kg/cm2 GRADO 60, EN COLUMNAS P.A.

TARRAJEO EXTERIOR, MORTERO 1:5 E=1.5CM
MONTAJE DE PENDOLAS Y CABLES
09.06.01
PENDOLA DE ACERO D=1/4" INC. INST.
09.06.02
TABLERO DE CABLE VIGA H INC. VIGAS H
09.06.03
SUMINISTRO E INSTALACION DE ABRAZADERA
09.06.04
CABLE ACERO TIPO BOA D=3/8" INC. INSTALACION
09.06.05
CARRO DE DILATACION (APOYO)
09.07
09.07.01
SUMIN. E INSTAL. DE TUB. HDPE 1"
1 MES
%
PARCIAL
S/. 639.37
S/. 73.73
S/. 565.64
S/. 2,270.32
S/. 931.69
S/. 738.84
S/. 192.85
S/. 1,338.63
S/. 297.59
S/. 357.20
S/. 683.84
S/. 208.74
S/. 208.74
S/. 3,029.67
S/. 211.00
S/. 1,069.68
S/. 493.65
S/. 950.64
S/. 304.70
S/. 240.30
S/. 240.30
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
10
VALVULA DE AIRE (03 UND)
10.01
10.01.01
10.02
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
10.02.01
EXCAVACION MANUAL DE TERRENO PARA ESTRUCTURAS
10.02.02
10.02.03
10.03
CONCRETO SIMPLE
10.03.01
10.03.02
CONCRETO f'c=175 kg/cm2
10.03.03
10.04
ENCOFRADO Y DESENCOFRADO NORMAL

CONCRETO ARMADO
10.04.01
10.04.02
10.04.03
10.05
10.05.01
10.05.02
10.06
REVOQUES ENLUCIDOS
TARRAJEO C/IMPERMEAB. MORTERO 1:5, E=1.5 CM
10.06.01
SUMINISTRO Y COLOCAC. VALVULAS Y ACCES. VA - D= 2"
10.06.02
SUMINISTRO Y COLOCAC. VALVULAS Y ACCES. VA - D= 1.5"
1 MES
%
PARCIAL
100%
S/. 3,659.42
S/. 4.26
S/. 4.26
S/. 159.52
S/. 86.95
S/. 7.38
S/. 65.19
S/. 94.97
S/. 7.68
S/. 53.80
S/. 33.49
S/. 1,312.77
S/. 342.34
S/. 636.26
S/. 334.17
S/. 373.38
S/. 141.81
S/. 231.57
S/. 954.56
S/. 386.84
S/. 355.03
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
10.06.03
10.07
10.07.01
10.08

SUMINIS. E INSTALACIN TAPA METLICA SANITARIA 0.40X0.50 M
PINTURA
10.08.02
11.01
11.01.01
11.02
SUMINISTRO Y COLOCAC. VALVULAS Y ACCES. VA - D= 3/4"
10.08.01
11
1 MES
VALVULA DE PURGA (03 UND)

OBRAS PRELIMINARES
TRAZO Y REPLANTEO
11.02.01
11.02.02
11.02.03
11.03
CONCRETO SIMPLE
11.03.01
11.03.02
11.03.03
11.04
CONCRETO ARMADO
11.04.01
CONCRETO F'C=175 KG/CM2. VAL. PURGA
11.04.02
11.04.03
100%
PARCIAL
S/. 212.69
S/. 646.65
S/. 646.65
S/. 113.31
S/. 6.97
S/. 106.34
S/. 6,344.56
S/. 6.93
S/. 6.93
S/. 382.80
S/. 211.95
S/. 12.00
S/. 158.85
S/. 290.35
S/. 124.93
S/. 53.80
S/. 111.62
S/. 3,587.84
S/. 2,058.90
S/. 777.18
S/. 751.76
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
1 MES
%
PARCIAL
11.08.01
S/. 601.88
S/. 219.73
S/. 382.15
S/. 523.90
S/. 242.32
S/. 281.58
S/. 736.65
S/. 736.65
S/. 214.21
S/. 25.08
11.08.02
S/. 189.13
11.05
REVOQUES ENLUCIDOS
11.05.01
11.05.02
TARRAJEO EN EXTERIORES, MORTERO 1:5 E=1.5CM
11.06
11.06.01
SUMINISTRO Y COLOCAC. VALVULAS Y ACCES. VP - D= 1.5"
11.06.02
SUMINISTRO Y COLOCAC. VALVULAS Y ACCES. VP - D= 1"
11.07
11.07.01
11.08
12
12.01
12.01.01
12.02
12.02.01
12.03

SUMINIS. E INSTALACION TAPA METALICA SANITARIA 0.60 m
PINTURA
CAJA DE VALVULA DE CONTROL (07 UND)

OBRAS PRELIMINARES
TRAZO Y REPLANTEO
EXCAVACION MANUAL DE TERRENO PARA ESTRUCTURAS TN
CONCRETO ARMADO
12.03.01
CONCRETO f'c=175 kg/cm2, EN CAJA VALV. CONTROL
12.03.02
ENCOFRADO Y DESENCOFRADO NORMAL, EN CAJA VALV. CONTROL
12.03.03
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60, EN CAJA VALV. CONTROL
12.04
2 MES
%
48%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
12.04.01
12.05
12.05.01
12.06
PINTURA
13
13.01
13.01.01
13.02
SUMINISTRO E INSTALACIN DE ACCESORIOS Y VLVULA CONTROL 1.5"
SUMINISTRO E INSTALACIN DE ACCESORIOS Y VLVULA CONTROL 1"
CONEXIONES DOMICILIARIAS (54 und)
OBRAS PRELIMINARES
TRAZO NIVELACIN Y REPLANTEO EN ZANJAS
13.02.01
EXCAVACIN MANUAL DE ZANJA (0.40 x 0.60m) PARA CONEX. DOMICILIARIAS EN TERRENO NORMAL
13.02.02
13.02.03
13.02.04
13.02.05
13.02.06
13.03
13.03.01
12.06.02
12.07.02
PARCIAL
12.07.01
2 MES
TARRAJEO INT. C/MORTERO 1:5,e=1.5 cm
12.06.01
12.07
1 MES
SUMINISTRO E INSTALACION DE TUBERIA PVC SAP C-10, PARA CONEXION DOMICILIARIA
57%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
13.03.02
13.03.03
13.04
13.04.01
14
PRUEBA HIDRAULICA+DESINFECCION TUB. A ZANJA TAPADA

LAVADEROS (54 UND)
MURETE DE LADRILLO EN LAVADERO
14.03
TARRAJEO EN EXTERIORES EN MURETE DE LADRILLO (MORTERO 1:5)
14.04
LAVADERO DE GRANITO PRE FABRICADO
14.05
SUMINISTRO E INSTALACION DE TUBERIA PVC SAP C-10, D=1/2"
14.06
SUMINISTRO E INSTALACIN DE TUBERA PVC D= 2"
14.07
INSTALACION DE ACCESORIOS Y GRIFO EN LAVADEROS

UNIDADES BASICAS DE SANEAMIENTO (54 UND)
CASETA DE UBS
OBRAS PRELIMINARES
15.01.01.01
15.01.01.02
TRAZO Y REPLANTEO
15.01.02
CONEXION DOMICILIARIA DE AGUA A RED
14.02
15.01.01
PARCIAL
PRUEBA EN CAMPO
TRAZO Y REPLANTEO PRELIMINAR
15.01
2 MES
CAJA DE REGISTRO DE CONEX. DOMIC. DE AGUA - SUMINISTRO E INSTALACION
14.01
15
1 MES
MOVIMIENTOS DE TIERRA
15.01.02.01
EXCAVACION DE TERRENO PARA ESTRUCTURAS TN
15.01.02.02
RELLENO COMPACTADO CON MATERIAL PROPIO
15.01.02.03
NIVELACION INTERIOR Y APISONADO MANUAL
73%
10.95%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
15.01.02.04
15.01.02.05
15.01.03
BASE DE AFIRMADO COMPACTADO E= 0.10 M.

CONCRETO SIMPLE
15.01.03.01
CONCRETO CICLOPEO C:H 1:10+30%PG EN CIMIENTOS CORRIDOS
15.01.03.02
CONCRETO CICLOPEO C:H 1:8+25%PM EN SOBRECIMIENTOS
15.01.03.03
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
15.01.03.04
CONCRETO SIMPLE f'c=140 kg/cm2 EN PISO Y VEREDA
15.01.03.05
15.01.04
CONCRETO ARMADO
15.01.04.01
CONCRETO ARMADO f'c=175 kg/cm2 EN COLUMNAS AMARRE
15.01.04.02
ENCOFRADO Y DESENCOFRADO EN COL. AMARRE
15.01.04.03
ACERO CORRUGADO f'y=4200 kg/cm2 GRADO 60 EN COL.AMARRE
15.01.04.04
CONCRETO ARMADO f'c=175 kg/cm2 EN VIGAS AMARRE
15.01.04.05
ENCOFRADO Y DESENCOFRADO EN VIGAS AMARRE
15.01.04.06
15.01.05
15.11.05.01
15.01.06
15.01.06.01
15.01.06.02
15.01.07
ACERO CORRUGADO f'y=4200 kg/cm2 GRADO 60 EN VIGAS AMARRE

ALBAILERIA
MURO DE LADRILLO CARA VISTA DE 0.90 x 14 x 24 cm
REVOQUES, ENLUCIDOS Y PISOS
TARRAJEO EN MUROS INTERIORES
PISO DE CEMENTO PULIDO Y BRUNADO E=2''
CARPINTERIA DE MADERA Y OTROS
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
15.01.07.01
PUERTA DE MADERA CONTRAPLACADA DE 0.70x1.70
15.01.07.02
LISTONES DE MADERA DE 3''x 2'' x 2.30M
15.01.07.03
CORREAS DE MADERA DE 2''x 2'' x 2.35M
15.01.07.04
COBERTURA DE TEJA ANDINA 1.14 x 0.72 x 5.00 mm
15.01.07.05
BISAGRA DE 4'x4'', PESADA EN PUERTAS
15.01.07.06
CERROJO DE BONCE MEDIANO
15.01.07.07
15.01.08
MANIJA DE BRONCE DE 4" PARA PUERTA

ACCESORIOS SANITARIOS
15.01.08.01
SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2"
15.01.08.02
SALIDA DE PVC SAL PARA DESAGUE
15.01.08.03
CAJA DE REGISTRO DE 12'' x 24''
15.01.08.04
SUMINISTRO E INSTALACIN DE TUBERIA DE VENTILACIN 2"
15.01.08.05
INODORO TANQUE BAJO
15.01.09
INSTALACIONES ELECTRICAS
15.01.09.01
SALIDA PARA CENTRO DE LUZ ADOSADA A TECHO
15.01.09.02
SALIDA PARA INTERRUPTOR SIMPLE
15.01.09.03
INTERRUPTOR SIMPLE PARA EMPOTRAR
15.01.09.04
INSTALACIN DE SOCKET SIMPLE CON FOCO AHORRADOR, ADOSADO A TECHO
15.01.09.05
CAJA DE PASO OCTOGONAL
15.01.09.06
TUBERIA PVC SEL 1/2"
15.01.09.07
CABLE -2*2.5mm2TW-AWG
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
15.02
15.02.01.01
EXCAV. MANUAL SUPERFICIAL EN TERRENO PARA BIODIGESTOR DE 600 Lts
15.02.01.02
RELLENO COMPACTADO EN BIODIGESTOR DE 600 Lts
15.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE MANUAL
15.02.02.01
15.03.01
15.03.01.01
EXCAVACION DE ZANJA PARA TUB PVC SAL Y ZANJA DE PERCOLACION
15.03.01.02
RELLENO EN ZANJA DE PERCOLACION
15.03.01.03

SUMINISTRO E INSTALACIN DE TUBERIA PVC SAL 4'' PERFORADOS Inc. ACC.
15.03.02.02
SUMINISTRO E INSTALACIN DE TUBERIA PVC SAL 4'' Inc. ACC.
16.02
17
17.01
S/. 13,100.00
S/. 13,100.00
15.03.02.01
16.01
100%
SUMINISTRO E INSTALACIN DE BIODIGESTOR DE 600 ltrs Inc./ACC.

ZANJA DE PERCOLACION
16
PARCIAL
15.03
15.03.02
TANQUE BIODIGESTOR
15.02.01
15.02.02
1 MES
CAPACITACION Y EDUCACION SANITARIA

IMPLEMENTACION Y CAPACITACION TECNICA DE LA JASS
EDUCACION SANITARIA A BENEFICIARIOS
MONITOREO ARQUEOLOGICO
EVALUACION Y MONITOREO DE RESTOS ARQUEOLOGICOS
CASERIO SURUVARA
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
18
OBRAS PROVISIONALES (SURUVARA)
18.01
MOVILIZACION Y DESMOVILIZACION DE EQUIPO Y MAQUINARIA - SURUVARA
17.02
FLETE TERRESTRE - SURUVARA
17.03
19
19.01
DEMOLICION CAPTACIN EXISTENTE
19.01.02
19.02
TRAZO Y REPLANTEO
19.02.01
19.02.02
19.02.03
19.02.04
RELLENO CON MATERIAL DE FILTRO (GRANULAR)
19.02.05
19.03
19.03.01
19.03.02
SOLADO DE E=3", MEZCLA 1:12, C-H
19.03.03
19.04
19.04.01

CONCRETO F'C=210 KG/CM2, EN CAPTACION
2 MES
PARCIAL
18%
S/. 35,343.77
S/. 2,737.50
S/. 18,250.00
S/. 14,356.27
S/. 10,174.57
S/. 4,569.99
S/. 3,846.75
S/. 365.40
S/. 357.84
S/. 3,762.38
S/. 1,253.56
S/. 261.12
S/. 128.26
S/. 1,179.62
S/. 939.82
S/. 1,842.20
S/. 1,302.70
S/. 508.82
S/. 30.68
16%
FLETE RURAL - SURUVARA

CAPTACIN TIPO LADERA (06 UNIDADES)
19.01.01
19.01.03
1 MES
16%
84%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
19.04.02
19.04.03
19.05
ENCOFRADO Y DESENCOFRADO NORMAL EN CAPATACIN

19.05.01
19.05.02
19.06
19.06.01
SUMINIS Y COLOCACIN VALVULAS COMPUERTA Y ACCES. - CAPTACIN
19.06.02
SUM. Y COLOCACIN TUB. DE REBOSE Y LIMPIEZA, VENTILAC. C/ ACCES.-CAPTACIN
19.07
19.07.01
19.07.02
19.07.03
19.08
PINTURA
19.08.01
19.08.02
19.09
19.09.01
19.10
PISO EMPEDRADO
CERCO PERIMETRICO
19.10.01
19.10.02
19.10.03
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
19.10.04
20
20.01
20.01.01
20.02
TRAZO Y REPLANTEO LNEA DE CONDUCCIN

EXCAVACION MANUAL DE ZANJA (0.40 x 0.30m) EN TERRENO CONGLOMERADO PARA LC
20.02.03
20.02.04
20.02.05
20.02.06
20.02.07

20.03.01
20.03.02
SUMINIS. E INSTAL. DE TUB. PVC C-10 2 1/2"
20.03.03
20.03.04
SUMINIS. DE ACCESORIOS PVC PARA LINEA DE CONDUCCION SURUVARA
20.04.01
21
16%
OBRAS PRELIMINARES
20.02.02
20.04
PARCIAL
LINEA DE CONDUCCION (6786 M)
EXCAVACION DE ZANJAS (0.40x0.60) PARA LINEA DE CONDUCCION
20.03.05
2 MES
PUERTA PARA CERCO PERIMETRICO CAP
20.02.01
20.03
1 MES
INSTALAC. DE ACCESORIOS PVC/LINEA C.

PRUEBA HIDRAULICA
CAMARA DE REUNION 1.50 X 1.50 (02 UND)
100%
S/. 8,079.85
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
21.03.01
21.03.01.01
21.03.02
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
21.03.02.01
21.03.02.02
21.03.02.03
21.03.03
CONCRETO SIMPLE
21.03.03.01
21.03.03.02
21.03.03.03
21.03.04
CONCRETO ARMADO
21.03.04.01
CONCRETO f 'c=210 kg/cm2, EN CR
21.03.04.02
ENCOFRADO Y DESENCOFRADO NORMAL, EN CR
21.03.04.03
21.03.05
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 EN CR

21.03.05.01
21.03.05.02
21.03.06
21.03.06.01
21.03.06.02
21.03.07
SUMI Y COLOCACIN TUB. DE REBOSE Y LIMPIEZA, C/ ACCES.-CR 1.50 x 1.50
SUMINISTRO Y COLOCACIN DE VLVULAS Y ACCESORIOS - CR 1.50 x 1.50
1 MES
%
PARCIAL
S/. 11.36
S/. 11.36
S/. 425.39
S/. 231.87
S/. 19.68
S/. 173.84
S/. 303.02
S/. 266.40
S/. 27.85
S/. 8.77
S/. 4,745.18
S/. 2,072.84
S/. 1,478.55
S/. 1,193.79
S/. 1,088.97
S/. 612.78
S/. 476.19
S/. 772.86
S/. 275.88
S/. 496.98
S/. 491.10
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
21.03.07.02
21.03.08
21.03.08.01
21.03.08.02
21.03.09
21.03.09.01
22
22.01.01
22.01.01.01
22.01.02
PINTURA
PRUEBA EN CAMPO
PRUEBA HIDRAULICA Y DESINFECCIN DE CR 1.50 X 1.50
CAMARA ROMPE PRESION TIPO 06 (07 UND)
TRAZO Y REPLANTEO
22.01.02.02
22.01.02.03

CONCRETO SIMPLE
22.01.03.01
22.01.03.02
22.01.03.03
22.01.04
22.01.02.01
22.01.03
1 MES
CONCRETO ARMADO
22.01.04.01
22.01.04.02
22.01.04.03
54%
PARCIAL
S/. 491.10
S/. 237.83
S/. 229.47
S/. 8.36
S/. 4.14
S/. 4.14
S/. 11,762.32
S/. 20.08
S/. 20.08
S/. 709.28
S/. 385.49
S/. 34.78
S/. 289.01
S/. 603.19
S/. 470.86
S/. 97.27
S/. 35.06
S/. 10,429.77
S/. 3,653.13
S/. 3,465.93
S/. 3,310.71
2 MES
%
46%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
22.01.05
22.01.05.02

22.01.06.02
22.01.07

22.01.08.02
23
23.01
95%

RESERVORIO (V=20M3)
LIMPIEZA DE TERRENO MANUAL
23.01.02
TRAZO Y REPLANTEO
23.02.01
S/. 580.67
S/. 67.81
S/. 34.26
S/. 33.55
S/. 512.86
S/. 210.50
PRUEBA EN CAMPO
23.01.01
23.02
1%
PINTURA
22.01.08.01
22.01.09.01
22.01.07.02
22.01.09
PARCIAL
22.01.07.01
22.01.08
22.01.06.01
22.01.06.03
2 MES
22.01.05.01
22.01.06
1 MES
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
23.02.02
23.02.03
REFINE NIVELACIN Y COMPACTACIN RESERVORIO
23.02.04
23.02.05
23.03

23.03.01
SOLADO PARA RESERVORIO E=10CM,MEZCLA 1:10, C - H
23.03.02
CONCRETO F'C=140 KG/CM2 EN VEREDAS
23.03.03
23.04
23.04.01
23.04.02
ENCOFRADO Y DESENCOFRADO RESERVORIO
23.04.03
23.05
23.05.01
23.06
CURADO DE OBRAS DE CONCRETO

CURADO DE CONCRETO
REVOQUES, ENLUCIDOS
23.06.01
23.06.02
23.07
23.07.01
23.07.02
23.07
PINTURA
PINTURA EN MUROS EXTERIORES C/ESMALTE 2 MANOS
1 MES
%
PARCIAL
S/. 43.52
S/. 112.82
S/. 47.37
S/. 98.65
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
23.07.01
23.07.02
23.08
SUMINIST. COLOC. ACCESORIOS DE 2" PARA VENTILACION - RESERVORIO

23.09.02
23.09.03
23.09.04
PUERTA PARA CERCO PERIMETRICO RES 20M3
24.02
CASETA DE VALVULAS - RESSERVORIO (01 UND)

TRAZO Y REPLANTEO
24.02.01
24.02.02
REFINE NIVELACIN Y COMPACTACIN CASETA DE VALVULAS
24.02.03
24.02.04
24.03
3%
S/. 88.78
S/. 3.20
S/. 3.20
S/. 85.58
S/. 40.94
S/. 17.48
S/. 14.56
S/. 12.60
97%
CERCO PERIMETRICO
23.09.01
24.01.01
PARCIAL
ESCALERA TIPO MARINERA DE FG 2"

SUMINISTRO E INSTALACION DE HIPOCLORADOR
24.01
ACCESORIOS
23.08.02
24
2 MES
SUMINIS. E INSTALACION TAPA METALICA SANITARIA 0.80x0.80 m
23.08.01
23.09
1 MES

24.03.01
SOLADO EN CASETA DE VALVULAS E=10cm, Mezcla 1:10 C:H
24.03.02
DADO DE CONCRETO F'C=140 KG/CM2
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
24.04
CONCRETO fc=210 KG/CM2 - CASETA DE VALVULAS
24.04.02
ENCOFRADO Y DESENCOFRADO EN CASETA DE VALVULAS
24.04.03
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
24.04.04
CURADO DE CONCRETO
TARRAJEO EN EXTERIORES CON MORTERO 1:5 E=CM
24.05.02
24.06.01
24.06.02
24.07
24.07.01
24.08
24.08.01
25
25.01
25.01.01
25.02
PARCIAL
REVOQUES, ENLUCIDO Y PINTURA EN CASETA DE VALVULAS
24.05.01
24.06
2 MES
24.04.01
24.05
1 MES
PINTURA
PINTURA EN MUROS EXTERIORES C/ESMALTE 2 MANOS
SUMINISTRO E INSTALACIN DE VALVULAS Y ACCESORIOS-CASETA DE VALVULAS 20M3
LINEA DE ADUCCION Y REDES DE DISTRIBUCION (13647.48 M)
OBRAS PRELIMINARES
TRAZO Y REPLANTEO RED DE DISTRIBUCION DE AGUA POTABLE
25.02.01
EXCAVACIN MANUAL DE ZANJA (0.40 x 0.60m) PARA RED DE DISTRIBUCION EN TERRENO NORMAL
25.02.02
11%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
25.02.03
25.02.04
25.02.05
25.02.06
25.03

25.03.01
SUMINISTRO E INSTALACION DE TUBERIA PVC SAP C-10, D=2 1/2"
25.03.02
25.03.03
SUMNISTRO E INSTALACION DE TUBERIA PVC SAP C-10 , D= 1.5"
25.03.04
25.03.05
SUMNISTRO E INSTALACION DE TUBERIA PVC SAP C-10 , D= 3/4"
25.03.06
SUMIN. DE ACCESORIOS PVC/ REDES ADUC. Y DISTRIBUCION SURUVARA
25.03.07
INSTALACION DE ACCESORIOS PVC/ REDES ADUC. Y DISTRIBUCION.
25.04
25.04.01
26
26.02.01
26.02.01.01
26.02.02
PRUEBA EN CAMPO
CAMARA ROMPE PRESION TIPO 07 (24 UND)
TRAZO Y REPLANTEO
26.02.02.01
26.02.02.02
26.02.02.03
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
26.02.03
CONCRETO SIMPLE
26.02.03.01
26.02.03.02
26.02.03.03
26.02.04

CONCRETO ARMADO
26.02.04.01
26.02.04.02
26.02.04.03
26.02.05
26.02.05.01
26.02.05.02
26.02.06
26.02.06.01
26.02.06.02
26.02.06.03
SUMINISTRO Y COLOCACIN DE VLVULAS Y ACCESORIOS - CRP-7 D= 1 1/2"
26.02.06.04
26.02.06.05
SUMINISTRO Y COLOCACIN DE VLVULAS Y ACCESORIOS - CRP-7 D= 3/4"
26.02.07
26.02.07.01
26.02.07.02
26.02.08

PINTURA
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
26.02.08.01
26.02.08.02
26.02.09
26.02.09.01
27
27.01
OBRAS PRELIMINARES
27.02.01
EXCAVACION EN TERRENO SUELTO
27.02.02
27.02.03

CONCRETO SIMPLE
27.03.01
SOLADO DE CONCRETO 1:12 (C:H) E=4"
27.03.02
CONCRETO CICLOPEO C: H 1:8 + 25% P.M PARA DADOS DE APOYO

CONCRETO ARMADO
ZAPATAS
27.04.01.01
CONCRETO F'C=210 KG/CM2 - ZAPATAS P.A
27.04.01.02
ACERO DE REFUERZO fy=4200 kg/cm2 GRADO 60, EN ZAPATAS P.A.
27.04.02
27.04.02.01
S/. 7,034.62
S/. 15.61
S/. 7.89
S/. 7.72
S/. 630.61
S/. 375.71
S/. 107.35
S/. 147.55
S/. 639.37
S/. 73.73
S/. 565.64
S/. 2,270.32
S/. 931.69
S/. 738.84
S/. 192.85
S/. 1,338.63
S/. 297.59

PASE AEREO 01 (L=16 m)
TRAZO Y REPLANTEO
27.04.01
100%
27.04
PARCIAL
PRUEBA EN CAMPO
27.01.02
27.03
27.01.01
27.02
1 MES
COLUMNAS
CONCRETO f'c= 210 kg/cm2 - COLUMNAS P.A.
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
27.04.02.02
27.04.02.03
27.05
27.05.01
27.06
ACERO DE REFUERZO fy=4200 kg/cm2 GRADO 60, EN COLUMNAS P.A.

MONTAJE DE PENDOLAS Y CABLES
PENDOLA DE ACERO D=1/4" INC. INST.
27.06.02
TABLERO DE CABLE VIGA H INC. VIGAS H
27.06.03
SUMINISTRO E INSTALACION DE ABRAZADERA
27.06.04
CABLE ACERO TIPO BOA D=3/8" INC. INSTALACION
27.06.05
CARRO DE DILATACION (APOYO)
27.07.01
28
28.01
28.01.01
28.02
SUMIN. E INSTAL. DE TUB. HDPE 1"
VALVULA DE AIRE (05 UND)
OBRAS PRELIMINARES
MOVIMIENTOS DE TIERRAS
28.02.01
28.02.02
28.02.03
28.03
28.03.01
ENCOFRADO Y DESENCOFRADO NORMAL - COLUMNAS P.A.
27.06.01
27.07
1 MES
CONCRETO SIMPLE
51%
PARCIAL
S/. 357.20
S/. 683.84
S/. 208.74
S/. 208.74
S/. 3,029.67
S/. 211.00
S/. 1,069.68
S/. 493.65
S/. 950.64
S/. 304.70
S/. 240.30
S/. 240.30
S/. 3,241.52
S/. 7.10
S/. 7.10
S/. 265.87
S/. 144.92
S/. 12.30
S/. 108.65
S/. 156.64
S/. 12.80
2 MES
%
49%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
28.03.02
28.03.03
28.04

28.04.03
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
28.05
REVOQUES ENLUCIDOS
28.06

28.06.02
SUMINISTRO Y COLOCAC. VALVULAS Y ACCES. VA - D= 2.5"
28.06.03
28.07
28.07.01
TAPA SANITARIA METALICA 0.50 x 0.40
28.08.01
28.08.02
29
29.01
29.01.01
28.06.01
28.08
PARCIAL
2 MES
S/. 88.03
S/. 55.81
S/. 2,189.59
S/. 572.19
S/. 1,060.43
S/. 556.97
S/. 622.32
S/. 236.36
S/. 385.96
CONCRETO ARMADO
28.04.02
28.05.02
28.04.01
28.05.01
1 MES
PINTURA
VALVULA DE PURGA (07 UND)
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
73%
S/. 9,982.81
S/. 16.16
S/. 16.16
27%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
1 MES
%
PARCIAL
29.04
CONCRETO ARMADO
29.04.01
CONCRETO F'C=175 KG/CM2. VAL. PURGA
29.04.02
S/. 893.24
S/. 494.54
S/. 27.99
S/. 370.71
S/. 678.94
S/. 291.33
S/. 127.15
S/. 260.46
S/. 8,394.47
S/. 4,826.92
S/. 1,813.42
29.04.03
ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
S/. 1,754.13
29.02
29.02.01
29.02.02
29.02.03
29.03
CONCRETO SIMPLE
29.03.01
29.03.02
29.03.03
29.05
29.05.01
29.05.02
29.06
REVOQUES ENLUCIDOS
TARRAJEO EN EXTERIORES, MORTERO 1:5 E=1.5CM
29.06.01
29.06.02
SUMINISTRO Y COLOCAC. VALVULAS Y ACCES. VP - D= 2 1/2"
29.06.03
29.06.04
29.07

2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
29.07.01
29.08
29.08.01
29.08.02
30
30.01
30.01.01
30.02
30.02.01
30.03
SUMINIS. E INSTALACION TAPA METALICA SANITARIA 0.60 m

PINTURA
CAJA DE VALVULA DE CONTROL (12 UND)
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
CONCRETO ARMADO
30.03.01
CONCRETO f'c=175 kg/cm2, EN CAJA VALV. CONTROL
30.03.02
ENCOFRADO Y DESENCOFRADO NORMAL, EN CAJA VALV. CONTROL
30.03.03
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60, EN CAJA VALV. CONTROL
30.04
30.04.01
30.05
30.05.01
30.06
30.06.01
30.06.02
30.07
TARRAJEO INT. C/MORTERO 1:5,e=1.5 cm
PINTURA
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
30.07.01
30.07.02
30.07.03
30.07.04
31
31.01
31.01.01
31.02

CONEXIONES DOMICILIARIAS (L=992.00 ml)
OBRAS PRELIMINARES
TRAZO NIVELACIN Y REPLANTEO EN ZANJAS
31.02.01
EXCAVACIN MANUAL DE ZANJA (0.40 x 0.60m) PARA CONEX. DOMICILIARIAS EN TERRENO NORMAL
31.02.02
31.02.03
31.02.04
31.02.05
31.02.06
31.03

31.03.01
SUMINISTRO E INSTALACION DE TUBERIA PVC SAP C-10, PARA CONEXION DOMICILIARIA
31.03.02
CAJA DE REGISTRO DE CONEX. DOMIC. DE AGUA - SUMINISTRO E INSTALACION
31.03.03
31.04
31.04.01
32
CONEXION DOMICILIARIA DE AGUA A RED

PRUEBA EN CAMPO
PRUEBA HIDRAULICA+DESINFECCION TUB. A ZANJA TAPADA
LAVADEROS (124 UND)
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
32.01
32.02
MURETE DE LADRILLO EN LAVADERO
32.03
TARRAJEO EN EXTERIORES EN MURETE DE LADRILLO (MORTERO 1:5)
32.04
LAVADERO DE GRANITO PRE FABRICADO
32.05
SUMINIS. E INSTAL. DE TUB. PVC C-10 1/2"
32.06
SUMINISTRO E INSTALACION DE TUBERIA PVC D=2"
32.07
33
33.01
33.01.01
CASETA DE UBS
OBRAS PRELIMINARES
33.01.01.02
TRAZO Y REPLANTEO
33.01.02.01
EXCAVACION DE TERRENO PARA ESTRUCTURAS TN
33.01.02.02
RELLENO COMPACTADO CON MATERIAL PROPIO
33.01.02.03
NIVELACION INTERIOR Y APISONADO MANUAL
33.01.02.04
BASE DE AFIRMADO COMPACTADO E= 0.10 M.
33.01.02.05
33.01.03
PARCIAL
2 MES
%
INSTALACION DE ACCESORIOS Y GRIFO EN LAVADEROS

UNIDADES BASICAS DE SANEAMIENTO (54 UND)
33.01.01.01
33.01.02
1 MES

CONCRETO SIMPLE
33.01.03.01
CONCRETO CICLOPEO C:H 1:10+30%PG EN CIMIENTOS CORRIDOS
33.01.03.02
CONCRETO CICLOPEO C:H 1:8+25%PM EN SOBRECIMIENTOS
10.46%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
33.01.03.03
ENCOFRADO Y DESENCOFRADO EN SOBRECIMIENTOS
33.01.03.04
CONCRETO SIMPLE f'c=140 kg/cm2 EN PISO Y VEREDA
33.01.03.05
33.01.04
CONCRETO ARMADO
33.01.04.01
CONCRETO ARMADO f'c=175 kg/cm2 EN COLUMNAS AMARRE
33.01.04.02
ENCOFRADO Y DESENCOFRADO EN COL. AMARRE
33.01.04.03
ACERO CORRUGADO f'y=4200 kg/cm2 GRADO 60 EN COL.AMARRE
33.01.04.04
CONCRETO ARMADO f'c=175 kg/cm2 EN VIGAS AMARRE
33.01.04.05
ENCOFRADO Y DESENCOFRADO EN VIGAS AMARRE
33.01.04.06
33.01.05
33.11.05.01
33.01.06
ACERO CORRUGADO f'y=4200 kg/cm2 GRADO 60 EN VIGAS AMARRE

ALBAILERIA
MURO DE LADRILLO CARA VISTA DE 0.90 x 14 x 24 cm
REVOQUES, ENLUCIDOS Y PISOS
33.01.06.01
TARRAJEO EN MUROS INTERIORES
33.01.06.02
PISO DE CEMENTO PULIDO Y BRUNADO E=2''
33.01.07
CARPINTERIA DE MADERA Y OTROS
33.01.07.01
PUERTA DE MADERA CONTRAPLACADA DE 0.70x1.70
33.01.07.02
LISTONES DE MADERA DE 3''x 2'' x 2.30M
33.01.07.03
CORREAS DE MADERA DE 2''x 2'' x 2.35M
33.01.07.04
COBERTURA DE TEJA ANDINA 1.14 x 0.72 x 5.00 mm
33.01.07.05
BISAGRA DE 4'x4'', PESADA EN PUERTAS
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
33.01.07.06
33.01.07.07
33.01.08
CERROJO DE BONCE MEDIANO

MANIJA DE BRONCE DE 4" PARA PUERTA
33.01.08.01
SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2"
33.01.08.02
SALIDA DE PVC SAL PARA DESAGUE
33.01.08.03
CAJA DE REGISTRO DE 12'' x 24''
33.01.08.04
SUMINISTRO E INSTALACIN DE TUBERIA DE VENTILACIN 2"
33.01.08.05
INODORO TANQUE BAJO
33.01.09
INSTALACIONES ELECTRICAS
33.01.09.01
SALIDA PARA CENTRO DE LUZ ADOSADA A TECHO
33.01.09.02
SALIDA PARA INTERRUPTOR SIMPLE
33.01.09.03
INTERRUPTOR SIMPLE PARA EMPOTRAR
33.01.09.04
INSTALACIN DE SOCKET SIMPLE CON FOCO AHORRADOR, ADOSADO A TECHO
33.01.09.05
CAJA DE PASO OCTOGONAL
33.01.09.06
TUBERIA PVC SEL 1/2"
33.01.09.07
33.02
CABLE -2*2.5mm2TW-AWG
TANQUE BIODIGESTOR
33.02.01
33.02.01.01
EXCAV. MANUAL SUPERFICIAL EN TERRENO PARA BIODIGESTOR DE 600 Lts
33.02.01.02
RELLENO COMPACTADO EN BIODIGESTOR DE 600 Lts
33.02.01.03
ELIMINACION DE MATERIAL EXCEDENTE MANUAL
1 MES
%
PARCIAL
2 MES
%
CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
33.02.02
33.02.02.01
1 MES
%
PARCIAL
100%
S/. 13,100.00
S/. 13,100.00
COSTO DIRECTO
8.50%
S/. 279,295.72
16.47%
GASTOS GENERALES (10%)
8.50%
S/. 27,929.57
16.47%
SUMINISTRO E INSTALACIN DE BIODIGESTOR DE 600 ltrs Inc./ACC.

ZANJA DE PERCOLACION
33.03.01
33.03.01.01
EXCAVACION DE ZANJA PARA TUB PVC SAL Y ZANJA DE PERCOLACION
33.03.01.02
RELLENO EN ZANJA DE PERCOLACION
33.03.02

33.03.02.01
SUMINISTRO E INSTALACIN DE TUBERIA PVC SAL 4'' PERFORADOS Inc. ACC.
33.03.02.02
SUMINISTRO E INSTALACIN DE TUBERIA PVC SAL 4'' Inc. ACC.
34
SEGURIDAD Y SALUD EN OBRA
34.01
EQUIPO DE PROTECCION INDIVIDUAL
34.02
EQUIPO DE PROTECCION COLECTIVA
34.03
35
CAPACITACION EN SEGURIDAD Y SALUD

CAPACITACION Y EDUCACION SANITARIA
35.01
IMPLEMENTACION Y CAPACITACION TECNICA DE LA JASS
35.02
EDUCACION SANITARIA A BENEFICIARIOS
36
36.01
33.03
33.03.01.03
2 MES

CRONOGRAMA DE
Proyecto:
Cliente:
Ubicacin:
Item
Descripcin
1 MES
%
PARCIAL
2 MES
%
UTILIDAD (5%)
8.50%
S/. 13,964.79
16.47%
SUB-TOTAL
8.50%
S/. 321,190.08
16.47%
I.G.V. (18%)
8.50%
S/. 57,814.21
16.47%
PRESUPUESTO REFERENCIAL
8.50%
S/. 379,004.29
16.47%
EXPEDIENTE TECNICO
100.00%
S/. 45,000.00
SUPERVISION
8.50%
S/. 13,723.77
PRESUPUESTO TOTAL
16.47%
AMA DE EJECUCIN VALORIZADO
O, DISTRITO DE SANTIAGO DE CHUCO, PROVINCIA DE SANTIAGO DE CHUCO LA LIBERTAD
2 MES
3 MES
4 MES
5 MES
6 MES
PARCIAL
PARCIAL
PARCIAL
PARCIAL
S/. 14,747.65
14%
S/. 14,747.65
14%
S/. 14,747.65
14%
S/. 14,747.65
17%
S/. 8,446.67
S/. 8,446.67
S/. 8,446.67
S/. 8,446.67
S/. 6,300.99
S/. 6,300.99
S/. 6,300.99
S/. 6,300.99
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
3 MES
PARCIAL
PARCIAL
S/. 18,772.40
29%
S/. 13,001.98
S/. 10,261.12
S/. 11,344.48
S/. 2,034.82
S/. 5,965.47
S/. 2,260.83
S/. 8,511.28
S/. 8,458.48
S/. 52.80
S/. 5,399.60
S/. 5,944.88
S/. 34.96
S/. 34.96
S/. 1,622.54
S/. 1,622.54
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 8,663.58
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 22.51
S/. 22.51
S/. 1,442.88
S/. 708.20
S/. 734.68
S/. 370.47
S/. 350.15
S/. 20.32
S/. 543.87
S/. 278.32
S/. 265.55
S/. 158.90
S/. 128.74
S/. 30.16
S/. 6,124.95
S/. 4,542.48
S/. 31.25
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 504.06
S/. 1,047.16
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
3 MES
4 MES
PARCIAL
PARCIAL
PARCIAL
S/. 51,460.20
S/. 4,918.32
S/. 4,918.32
S/. 46,541.88
S/. 39,574.26
S/. 6,967.62
24%
S/. 67,068.24
42%
S/. 116,972.22
S/. 35,136.84
S/. 6,967.62
S/. 20,427.42
S/. 7,741.80
S/. 31,931.40
S/. 13,942.60
S/. 7,513.76
S/. 9,214.00
S/. 605.54
S/. 105,860.46
S/. 20,427.42
S/. 7,741.80
S/. 36,978.48
S/. 40,712.76
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
S/. 655.50
S/. 11,111.76
S/. 11,111.76
S/. 28,298.99
S/. 34.42
S/. 34.42
S/. 1,215.91
S/. 660.84
S/. 59.63
S/. 495.44
S/. 1,035.67
S/. 807.19
S/. 167.12
S/. 61.36
S/. 17,881.42
S/. 6,264.71
S/. 5,941.19
S/. 5,675.52
S/. 3,928.59
S/. 1,736.79
S/. 2,191.80
19%
S/. 6,523.51
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 4,202.98
S/. 1,655.28
S/. 1,397.28
S/. 844.36
S/. 306.06
5,413.20
S/. 2,466.60
S/. 2,946.60
S/. 1,085.47
S/. 1,013.02
S/. 72.45
S/. 24.84
S/. 24.84
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
3 MES
PARCIAL
PARCIAL
S/. 3,056.32
S/. 9.94
S/. 9.94
S/. 177.53
S/. 177.53
S/. 2,594.88
S/. 860.73
S/. 1,276.23
S/. 457.92
S/. 273.97
52%
S/. 3,326.63
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
43%
S/. 1,718.85
S/. 1,718.85
S/. 58.64
S/. 29.38
S/. 29.26
S/. 1,549.14
S/. 1,414.32
S/. 134.82
S/. 16,175.16
S/. 273.97
S/. 21,647.52
S/. 717.12
S/. 717.12
S/. 20,930.40
S/. 3,754.08
S/. 660.96
S/. 16,148.16
S/. 367.20
S/. 4,052.16
S/. 367.20
S/. 1,753.92
S/. 1,931.04
S/. 11,595.96
S/. 1,110.24
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 12,001.46
S/. 147.23
S/. 1,999.47
S/. 2,095.71
S/. 7,648.02
S/. 111.03
27%
S/. 5,499.36
S/. 4,986.36
S/. 527.04
S/. 527.04
S/. 4,371.85
S/. 43,834.86
S/. 43,834.86
S/. 1,255.78
S/. 634.67
S/. 621.11
S/. 6,051.71
S/. 3,795.45
S/. 506.66
S/. 1,749.60
29.03%
S/. 111.03
S/. 565.06
S/. 3,695.76
S/. 116,248.74
S/. 109,308.78
4 MES
%
PARCIAL
60.02%
S/. 240,294.93
S/. 127,480.96
S/. 10,050.37
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
S/. 6,838.02
S/. 3,212.35
S/. 28,194.06
S/. 18,795.24
S/. 3,496.70
S/. 5,902.12
S/. 8,333.31
S/. 6,298.96
S/. 2,034.35
S/. 22,365.37
S/. 19,502.21
S/. 2,863.16
S/. 31,398.15
S/. 7,986.70
S/. 10,831.00
S/. 3,208.17
S/. 2,034.35
S/. 7,337.93
S/. 27,945.86
S/. 34,914.42
S/. 34,914.42
S/. 21,114.93
S/. 14,815.14
S/. 6,299.79
S/. 18,694.80
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
4 MES
PARCIAL
PARCIAL
S/. 18,370.26
S/. 8,232.84
S/. 7,236.54
S/. 10,745.78
S/. 702.00
S/. 704.16
S/. 324.54
S/. 19,980.00
S/.
S/.
S/.
S/.
S/.
S/.
S/.
6,674.40
6,341.22
1,042.47
5,921.91
7,619.40
4,180.14
3,439.26
S/. 324.54
S/. 31,661.82
S/. 11,681.82
S/. 6,674.40
S/. 6,341.22
S/. 1,042.47
S/. 5,921.91
S/. 11,044.62
S/. 2,259.36
S/. 1,365.66
S/. 781.92
S/. 3,583.44
S/. 3,054.24
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
4 MES
PARCIAL
S/.
S/.
S/.
S/.
S/.
6,939.96
6,939.96
4,284.56
1,115.83
1,539.57
PARCIAL
5 MES
%
PARCIAL
100%
S/. 25,000.00
S/. 10,000.00
S/. 15,000.00
S/. 69,111.36
S/. 69,111.36
S/. 69,111.36
S/. 43,702.61
S/. 35,010.12
S/. 7,733.66
S/. 23,616.91
S/. 3,659.55
S/. 8,692.49
S/. 4,601.45
S/. 4,091.04
6 MES
%
2 MES
3 MES
4 MES
5 MES
6 MES
PARCIAL
PARCIAL
PARCIAL
PARCIAL
S/. 32,606.27
16%
S/. 32,606.27
16%
S/. 32,606.27
16%
S/. 32,606.27
18%
S/. 18,250.00
S/. 14,356.27
S/. 53,162.91
S/. 1,179.62
S/. 1,179.62
S/. 1,302.70
S/. 1,302.70
S/. 28,187.46
S/. 11,759.79
S/. 18,250.00
S/. 14,356.27
S/. 18,250.00
S/. 14,356.27
S/. 18,250.00
S/. 14,356.27
2 MES
PARCIAL
S/. 8,620.63
S/. 7,807.04
S/. 5,821.78
S/. 2,908.08
S/. 2,913.70
S/. 1,442.70
S/. 920.64
S/. 522.06
S/. 4,779.90
S/. 1,713.30
S/. 1,593.30
S/. 1,473.30
S/. 1,457.98
S/. 103.79
S/. 1,354.19
S/. 1,182.66
S/. 1,182.66
S/. 7,808.11
S/. 2,770.56
S/. 70.37
S/. 1,135.22
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 3,831.96
S/. 42,394.42
S/. 11,264.76
S/. 11,264.76
S/. 31,129.66
S/. 22,929.87
S/. 8,199.79
3 MES
4 MES
5 MES
6 MES
PARCIAL
PARCIAL
PARCIAL
22%
S/. 57,308.69
25%
S/. 66,064.39
22%
S/. 56,390.71
14%
S/. 57,308.69
S/. 22,929.87
S/. 8,199.79
S/. 5,191.29
S/. 15,219.64
S/. 5,768.10
S/. 26,179.03
S/. 28,942.29
S/. 5,191.29
S/. 15,219.64
S/. 5,768.10
S/. 39,885.36
S/. 8,872.20
S/. 3,120.44
S/. 27,332.62
S/. 444.30
S/. 115.81
S/. 13,775.58
S/. 15,166.71
S/. 27,448.42
S/. 27,332.62
S/. 115.81
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 10,078.72
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
3 MES
PARCIAL
PARCIAL
S/. 2,291.68
S/. 1,013.13
S/. 1,278.55
S/. 3,981.66
S/. 965.58
S/. 349.44
S/. 2,666.64
S/. 3,157.70
S/. 1,438.85
S/. 1,718.85
S/. 633.19
S/. 590.93
S/. 42.26
S/. 14.49
S/. 14.49
S/. 48,291.52
4%
S/. 1,941.25
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 1,700.42
S/. 371.71
S/. 465.48
S/. 863.23
S/. 37,364.13
S/. 30,179.37
S/. 4,091.01
S/. 3,093.75
S/. 57.13
S/. 57.13
S/. 1,117.72
S/. 536.48
S/. 581.25
S/. 265.55
3 MES
%
PARCIAL
S/. 1,117.72
S/. 536.48
S/. 581.25
S/. 450.68
S/. 428.74
S/. 21.94
S/. 278.32
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 265.55
S/. 278.32
S/. 94.53
S/. 30.16
S/. 64.37
S/. 7,786.57
S/. 6,022.57
S/. 41.84
S/. 675.00
S/. 1,047.16
S/. 2,562.97
S/. 83.90
S/. 57.60
S/. 26.30
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 806.67
S/. 234.74
S/. 357.20
S/. 207.90
S/. 6.83
S/. 81.98
S/. 7.78
S/. 74.20
S/. 57.23
S/. 53.05
S/. 4.18
S/. 245.55
S/. 245.55
S/. 1,287.64
S/. 1,287.64
S/. 46,901.84
S/. 7,369.64
S/. 7,369.64
S/. 39,532.20
S/. 39,532.20
3 MES
4 MES
5 MES
6 MES
PARCIAL
PARCIAL
PARCIAL
28%
S/. 118,222.20
S/. 7,369.64
S/. 7,369.64
S/. 80,581.14
S/. 39,532.20
S/. 10,440.32
22%
S/. 92,181.50
24%
101,748.62
16%
S/. 92,181.50
S/. 39,532.20
S/. 10,440.32
69,806.87
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 30,608.62
S/. 30,271.43
S/. 6,654.64
S/. 3,765.14
S/. 6,066.33
S/. 8,149.47
S/. 4,709.28
S/. 465.54
S/. 461.04
S/. 43,808.40
S/. 68.84
S/. 68.84
S/. 2,432.61
S/. 1,321.67
S/. 120.05
S/. 990.89
4 MES
%
PARCIAL
S/. 30,608.62
S/. 11,600.36
5 MES
%
PARCIAL
S/. 11,600.36
27,704.39
30,502.12
23,616.79
S/. 3,765.14
S/. 6,066.33
S/. 8,149.47
S/. 4,709.28
S/. 465.54
S/. 461.04
S/. 8,324.97
S/. 8,324.97
S/. 26,029.10
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
S/. 2,075.72
S/. 1,614.38
S/. 334.23
S/. 127.11
S/. 35,757.64
S/. 12,524.28
S/. 11,882.37
S/. 11,350.99
S/. 3,473.59
S/. 3,473.59
4 MES
%
PARCIAL
5 MES
%
PARCIAL
S/. 4,383.59
S/. 4,383.59
S/. 8,598.50
S/. 3,310.56
S/. 745.46
S/. 1,397.28
S/. 2,533.08
S/. 612.12
S/. 10,826.40
S/. 4,933.20
S/. 5,893.20
S/. 2,170.93
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
S/. 2,026.04
S/. 144.89
S/. 49.68
S/. 49.68
6 MES
%
2 MES
PARCIAL
S/. 3,165.00
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 1,898.41
S/. 954.84
S/. 431.59
S/. 511.98
S/. 1,077.75
S/. 1,077.75
S/. 188.84
S/. 11.61
S/. 177.23
S/. 3,644.71
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
S/. 1,139.19
S/. 512.69
S/. 626.50
S/. 1,712.15
S/. 692.84
S/. 314.09
S/. 282.85
S/. 422.37
S/. 491.10
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
37.31%
S/. 4,032.69
S/. 17.04
S/. 17.04
S/. 304.33
S/. 304.33
S/. 3,711.32
S/. 738.47
S/. 2,187.83
S/. 785.02
4 MES
%
PARCIAL
5 MES
6 MES
PARCIAL
30%
S/. 3,290.03
32%
S/. 491.10
S/. 302.27
S/. 16.72
S/. 285.55
S/. 738.47
S/. 738.47
S/. 469.67
S/. 469.67
S/. 100.53
S/. 50.37
S/. 50.16
S/. 1,981.36
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
S/. 290.82
S/. 276.22
S/. 1,414.32
35%
13.11%
S/. 30,409.76
S/. 1,646.72
S/. 1,646.72
S/. 28,763.04
S/. 8,620.48
S/. 758.88
S/. 18,540.48
S/. 843.20
S/. 4,929.44
43%
S/. 37,687.32
21.6%
S/. 24,373.44
S/. 758.88
S/. 18,540.48
S/. 843.20
S/. 2,013.76
S/. 2,217.12
S/. 13,313.88
S/. 1,274.72
S/. 6,314.08
S/. 5,725.08
25%
S/. 9,290.95
49%
S/. 18,485.48
13%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
S/. 338.07
S/. 4,591.37
S/. 4,812.37
S/. 8,781.06
S/. 8,781.06
S/. 509.89
S/. 96,129.23
S/. 16,779.15
S/. 2,882.63
S/. 1,456.38
S/. 1,426.25
S/. 13,896.52
S/. 8,715.49
S/. 1,163.43
S/. 4,017.60
31.76%
S/. 291,988.48
S/. 291,988.48
27.17%
S/. 249,785.29
S/. 249,785.29
S/. 23,078.37
S/. 15,702.12
S/. 7,376.25
S/. 116,099.13
S/. 43,159.44
S/. 8,029.18
19.70%
S/. 648.77
S/. 4,243.28
S/. 181,129.60
S/. 85,842.72
10.92%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
S/. 13,553.01
S/. 44,782.85
S/. 6,574.65
S/. 91,235.17
S/. 14,461.21
S/. 18,339.82
S/. 24,871.18
S/. 7,369.98
S/. 9,342.93
S/. 16,850.05
S/. 80,173.86
S/. 80,173.86
S/. 48,486.14
S/. 34,019.95
S/. 14,466.19
S/. 98,046.92
S/. 42,183.56
S/. 18,905.04
S/. 8,308.62
S/. 24,675.50
S/. 1,612.00
S/. 9,053.86
S/. 8,308.62
6 MES
%
2 MES
PARCIAL
3 MES
%
4 MES
PARCIAL
PARCIAL
S/. 1,616.96
S/. 745.24
S/. 59,292.46
S/. 13,412.46
S/. 15,326.40
S/. 14,561.32
S/. 2,393.82
S/. 13,598.46
S/. 25,361.72
S/.
S/.
S/.
S/.
S/.
S/. 79,350.08
5 MES
%
PARCIAL
S/. 745.24
S/. 59,292.46
S/. 13,412.46
S/. 15,326.40
S/. 14,561.32
S/. 2,393.82
S/. 13,598.46
S/. 17,496.40
S/. 9,598.84
S/. 7,897.56
5,188.16
3,135.96
1,795.52
8,228.64
7,013.44
S/. 95,286.88
S/. 15,936.80
S/. 9,838.98
S/. 2,562.35
S/. 3,535.47
6 MES
%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
S/. 79,350.08
S/. 79,350.08
PARCIAL
6 MES
%
S/. 79,350.08
S/. 79,350.08
100%
100%
S/. 541,420.56
25.15%
S/. 826,710.93
25.00%
S/. 821,943.20
15.12%
S/. 497,114.78
9.77%
S/. 54,142.06
25.15%
S/. 82,671.09
25.00%
S/. 82,194.32
15.12%
S/. 49,711.48
9.77%
2 MES
PARCIAL
3 MES
%
PARCIAL
4 MES
%
PARCIAL
5 MES
%
PARCIAL
6 MES
%
S/. 27,071.03
25.15%
S/. 41,335.55
25.00%
S/. 41,097.16
15.12%
S/. 24,855.74
9.77%
S/. 622,633.64
25.15%
S/. 950,717.56
25.00%
S/. 945,234.68
15.12%
S/. 571,681.99
9.77%
S/. 112,074.05
25.15%
S/. 171,129.16
25.00%
S/. 170,142.24
15.12%
S/. 102,902.76
9.77%
S/. 734,707.69
25.15%
S/. 1,121,846.73
25.00%
S/. 1,115,376.92
15.12%
S/. 674,584.75
9.77%
S/. 26,603.81
25.15%
S/. 40,622.14
25.00%
S/. 40,387.87
15.12%
S/. 24,426.76
9.77%
6 MES
PARCIAL
S/. 17,462.65
S/. 2,715.00
S/. 8,446.67
S/. 6,300.99
Material
S/. 101,776.76
S/. 1,066.93
S/. 5,430.00
S/. 50,680.00
S/. 37,805.91
S/. 6,793.92
S/. 41,994.65
S/. 2,790.21
S/. 2,308.05
S/. 243.60
S/. 238.56
S/. 3,294.73
S/. 835.83
S/. 174.08
S/. 85.51
S/. 1,572.83
S/. 626.48
S/. 2,097.84
S/. 1,736.93
S/. 338.99
6 MES
PARCIAL
Material
S/. 21.92
S/. 18,791.78
S/. 7,839.86
S/. 5,747.24
S/. 5,204.68
S/. 3,881.00
S/. 1,938.72
S/. 1,942.28
S/. 961.80
S/. 613.76
S/. 348.04
S/. 3,186.60
S/. 1,142.20
S/. 1,062.20
S/. 982.20
S/. 971.92
S/. 69.20
S/. 902.72
S/. 788.44
S/. 788.44
S/. 5,230.33
6 MES
PARCIAL
Material
S/. 1,847.04
S/. 70.37
S/. 758.28
S/. 2,554.64
S/. 45,539.37
S/. 2,207.72
S/. 2,207.72
S/. 33,162.87
S/. 11,557.27
S/. 2,034.82
S/. 5,965.47
S/. 2,260.83
S/. 5,399.60
S/. 5,944.88
S/. 8,546.24
S/. 8,458.48
S/. 52.80
S/. 34.96
S/. 1,622.54
S/. 1,622.54
S/. 9,026.83
6 MES
PARCIAL
Material
S/. 9.59
S/. 9.59
S/. 358.93
S/. 195.64
S/. 16.61
S/. 146.68
S/. 283.87
S/. 224.78
S/. 41.56
S/. 17.53
S/. 5,258.27
S/. 1,888.13
S/. 1,579.48
S/. 1,790.66
S/. 966.41
S/. 490.22
S/. 476.19
S/. 1,159.29
S/. 413.82
S/. 745.47
S/. 736.65
6 MES
PARCIAL
Material
S/. 736.65
S/. 247.61
S/. 235.07
S/. 12.54
S/. 6.21
S/. 6.21
S/. 20,874.39
S/. 78.46
S/. 52.20
S/. 26.26
S/. 580.15
S/. 222.09
S/. 43.52
S/. 151.13
S/. 11.95
S/. 151.46
S/. 1,378.67
S/. 267.78
S/. 361.15
S/. 749.74
S/. 10,173.53
6 MES
PARCIAL
Material
S/. 4,715.21
S/. 2,354.88
S/. 671.55
S/. 2,431.89
S/. 22.51
S/. 22.51
S/. 1,442.88
S/. 708.20
S/. 734.68
S/. 370.47
S/. 350.15
S/. 20.32
S/. 543.87
S/. 278.32
S/. 265.55
S/. 158.90
S/. 128.74
S/. 30.16
S/. 6,124.95
S/. 4,542.48
S/. 31.25
6 MES
PARCIAL
Material
S/. 504.06
S/. 1,047.16
S/. 2,954.85
S/. 8.52
S/. 8.52
S/. 96.01
S/. 43.11
S/. 21.60
S/. 4.35
S/. 26.95
S/. 54.46
S/. 28.16
S/. 26.30
S/. 1,038.21
S/. 523.28
S/. 320.92
S/. 191.22
S/. 2.79
S/. 167.81
S/. 167.81
S/. 56.65
6 MES
PARCIAL
Material
S/. 52.47
S/. 4.18
S/. 1,287.64
S/. 1,287.64
S/. 245.55
S/. 245.55
S/. 279,993.24
S/. 9,836.64
S/. 9,836.64
S/. 227,113.44
S/. 79,148.52
S/. 13,935.24
S/. 40,854.84
S/. 15,483.60
S/. 36,978.48
S/. 40,712.76
S/. 31,931.40
S/. 13,942.60
S/. 7,513.76
S/. 9,214.00
S/. 605.54
6 MES
PARCIAL
Material
S/. 655.50
S/. 11,111.76
S/. 11,111.76
S/. 34,822.50
S/. 34.42
S/. 34.42
S/. 1,215.91
S/. 660.84
S/. 59.63
S/. 495.44
S/. 1,035.67
S/. 807.19
S/. 167.12
S/. 61.36
S/. 17,881.42
S/. 6,264.71
S/. 5,941.19
S/. 5,675.52
S/. 3,928.59
S/. 1,736.79
S/. 2,191.80
6 MES
PARCIAL
Material
S/. 4,202.98
S/. 1,655.28
S/. 1,397.28
S/. 844.36
S/. 306.06
S/. 5,413.20
S/. 2,466.60
S/. 2,946.60
S/. 1,085.47
S/. 1,013.02
S/. 72.45
S/. 24.84
S/. 24.84
S/. 7,034.62
S/. 15.61
S/. 7.89
S/. 7.72
S/. 630.61
S/. 375.71
S/. 107.35
S/. 147.55
6 MES
PARCIAL
Material
S/. 639.37
S/. 73.73
S/. 565.64
S/. 2,270.32
S/. 931.69
S/. 738.84
S/. 192.85
S/. 1,338.63
S/. 297.59
S/. 357.20
S/. 683.84
S/. 208.74
S/. 208.74
S/. 3,029.67
S/. 211.00
S/. 1,069.68
S/. 493.65
S/. 950.64
S/. 304.70
S/. 240.30
S/. 240.30
6 MES
PARCIAL
Material
S/. 3,659.42
S/. 4.26
S/. 4.26
S/. 159.52
S/. 86.95
S/. 7.38
S/. 65.19
S/. 94.97
S/. 7.68
S/. 53.80
S/. 33.49
S/. 1,312.77
S/. 342.34
S/. 636.26
S/. 334.17
S/. 373.38
S/. 141.81
S/. 231.57
S/. 954.56
S/. 386.84
S/. 355.03
6 MES
PARCIAL
Material
S/. 212.69
S/. 646.65
S/. 646.65
S/. 113.31
S/. 6.97
S/. 106.34
S/. 6,344.56
S/. 6.93
S/. 6.93
S/. 382.80
S/. 211.95
S/. 12.00
S/. 158.85
S/. 290.35
S/. 124.93
S/. 53.80
S/. 111.62
S/. 3,587.84
S/. 2,058.90
S/. 777.18
S/. 751.76
6 MES
PARCIAL
Material
S/. 601.88
S/. 219.73
S/. 382.15
S/. 523.90
S/. 242.32
S/. 281.58
S/. 736.65
S/. 736.65
S/. 214.21
S/. 25.08
S/. 189.13
S/. 6,382.95
S/. 9.94
S/. 9.94
S/. 177.53
S/. 177.53
S/. 2,594.88
S/. 860.73
S/. 1,276.23
S/. 457.92
S/. 273.97
6 MES
PARCIAL
Material
S/. 273.97
S/. 1,718.85
S/. 1,718.85
S/. 58.64
S/. 29.38
S/. 29.26
S/. 1,549.14
S/. 1,414.32
S/. 134.82
S/. 37,822.68
S/. 717.12
S/. 717.12
S/. 24,982.56
S/. 3,754.08
S/. 660.96
S/. 16,148.16
S/. 734.40
S/. 1,753.92
S/. 1,931.04
S/. 11,595.96
S/. 1,110.24
6 MES
PARCIAL
Material
S/. 5,499.36
S/. 4,986.36
S/. 527.04
S/. 527.04
S/. 16,373.30
S/. 147.23
S/. 1,999.47
S/. 2,095.71
S/. 7,648.02
S/. 222.05
S/. 565.06
S/. 3,695.76
S/. 400,378.52
S/. 280,624.59
S/. 1,255.78
S/. 634.67
S/. 621.11
S/. 16,102.08
S/. 3,795.45
S/. 506.66
S/. 1,749.60
6 MES
PARCIAL
Material
S/. 6,838.02
S/. 3,212.35
S/. 50,559.43
S/. 18,795.24
S/. 3,496.70
S/. 5,902.12
S/. 19,502.21
S/. 2,863.16
S/. 39,731.45
S/. 6,298.96
S/. 7,986.70
S/. 10,831.00
S/. 3,208.17
S/. 4,068.69
S/. 7,337.93
S/. 34,914.42
S/. 34,914.42
S/. 21,114.93
S/. 14,815.14
S/. 6,299.79
S/. 46,640.66
6 MES
PARCIAL
Material
S/. 18,370.26
S/. 8,232.84
S/. 7,236.54
S/. 10,745.78
S/. 702.00
S/. 704.16
S/. 649.08
S/. 51,641.82
S/. 11,681.82
S/. 13,348.80
S/. 12,682.44
S/. 2,084.94
S/. 11,843.82
S/. 18,664.02
S/. 4,180.14
S/. 3,439.26
S/. 2,259.36
S/. 1,365.66
S/. 781.92
S/. 3,583.44
S/. 3,054.24
6 MES
PARCIAL
Material
S/. 76,051.32
S/. 6,939.96
S/. 4,284.56
S/. 1,115.83
S/. 1,539.57
S/. 69,111.36
S/. 69,111.36
S/. 43,702.61
S/. 35,010.12
S/. 7,733.66
S/. 23,616.91
S/. 3,659.55
S/. 8,692.49
S/. 4,601.45
S/. 4,091.04
S/. 25,000.00
S/. 10,000.00
S/. 15,000.00
S/. 13,100.00
S/. 13,100.00
6 MES
PARCIAL
S/. 35,343.77
S/. 2,737.50
S/. 18,250.00
S/. 14,356.27
Material
S/. 201,112.64
S/. 5,475.00
S/. 109,500.00
S/. 86,137.64
S/. 63,337.47
S/. 4,569.99
S/. 3,846.75
S/. 365.40
S/. 357.84
S/. 4,942.00
S/. 1,253.56
S/. 261.12
S/. 128.26
S/. 2,359.24
S/. 939.82
S/. 3,144.89
S/. 2,605.39
S/. 508.82
S/. 30.68
S/. 28,187.46
S/. 11,759.79
6 MES
PARCIAL
Material
S/. 8,620.63
S/. 7,807.04
S/. 5,821.78
S/. 2,908.08
S/. 2,913.70
S/. 1,442.70
S/. 920.64
S/. 522.06
S/. 4,779.90
S/. 1,713.30
S/. 1,593.30
S/. 1,473.30
S/. 1,457.98
S/. 103.79
S/. 1,354.19
S/. 1,182.66
S/. 1,182.66
S/. 7,808.11
S/. 2,770.56
S/. 70.37
S/. 1,135.22
6 MES
PARCIAL
S/. 37,221.21
S/. 28,942.29
S/. 13,775.58
S/. 15,166.71
S/. 8,278.92
S/. 8,278.92
Material
S/. 3,831.96
S/. 259,379.41
S/. 11,264.76
S/. 11,264.76
S/. 172,501.95
S/. 45,859.74
S/. 16,399.57
S/. 10,382.58
S/. 30,439.28
S/. 11,536.20
S/. 27,551.16
S/. 30,333.42
S/. 67,333.78
S/. 8,872.20
S/. 3,120.44
S/. 54,665.23
S/. 444.30
S/. 231.61
S/. 8,278.92
S/. 8,278.92
S/. 8,079.85
6 MES
PARCIAL
Material
S/. 11.36
S/. 11.36
S/. 425.39
S/. 231.87
S/. 19.68
S/. 173.84
S/. 303.02
S/. 266.40
S/. 27.85
S/. 8.77
S/. 4,745.18
S/. 2,072.84
S/. 1,478.55
S/. 1,193.79
S/. 1,088.97
S/. 612.78
S/. 476.19
S/. 772.86
S/. 275.88
S/. 496.98
S/. 491.10
6 MES
PARCIAL
Material
S/. 491.10
S/. 237.83
S/. 229.47
S/. 8.36
S/. 4.14
S/. 4.14
S/. 21,841.04
S/. 20.08
S/. 20.08
S/. 709.28
S/. 385.49
S/. 34.78
S/. 289.01
S/. 603.19
S/. 470.86
S/. 97.27
S/. 35.06
S/. 10,429.77
S/. 3,653.13
S/. 3,465.93
S/. 3,310.71
6 MES
PARCIAL
Material
S/. 2,291.68
S/. 1,013.13
S/. 1,278.55
S/. 3,981.66
S/. 965.58
S/. 349.44
S/. 2,666.64
S/. 3,157.70
S/. 1,438.85
S/. 1,718.85
S/. 633.19
S/. 590.93
S/. 42.26
S/. 14.49
S/. 14.49
S/. 50,813.44
S/. 67.81
S/. 34.26
S/. 33.55
S/. 512.86
S/. 210.50
6 MES
PARCIAL
Material
S/. 43.52
S/. 112.82
S/. 47.37
S/. 98.65
S/. 1,700.42
S/. 371.71
S/. 465.48
S/. 863.23
S/. 37,364.13
S/. 30,179.37
S/. 4,091.01
S/. 3,093.75
S/. 57.13
S/. 57.13
S/. 2,235.44
S/. 1,072.95
S/. 1,162.49
S/. 450.68
S/. 428.74
S/. 21.94
S/. 543.87
6 MES
PARCIAL
Material
S/. 265.55
S/. 278.32
S/. 94.53
S/. 30.16
S/. 64.37
S/. 7,786.57
S/. 6,022.57
S/. 41.84
S/. 675.00
S/. 1,047.16
S/. 2,651.75
S/. 3.20
S/. 3.20
S/. 85.58
S/. 40.94
S/. 17.48
S/. 14.56
S/. 12.60
S/. 83.90
S/. 57.60
S/. 26.30
6 MES
PARCIAL
66,531.47
58,206.51
Material
S/. 806.67
S/. 234.74
S/. 357.20
S/. 207.90
S/. 6.83
S/. 81.98
S/. 7.78
S/. 74.20
S/. 57.23
S/. 53.05
S/. 4.18
S/. 245.55
S/. 245.55
S/. 1,287.64
S/. 1,287.64
S/. 425,585.62
S/. 14,739.28
S/. 14,739.28
S/. 340,308.20
S/. 118,596.60
S/. 20,880.64
6 MES
PARCIAL
27,704.39
30,502.12
S/. 8,324.97
S/. 8,324.97
Material
S/. 61,217.23
S/. 23,200.72
S/. 55,408.77
S/. 61,004.24
S/. 53,888.21
S/. 6,654.64
S/. 7,530.27
S/. 12,132.66
S/. 16,298.94
S/. 9,418.55
S/. 931.08
S/. 922.07
S/. 16,649.93
S/. 16,649.93
S/. 69,837.50
S/. 68.84
S/. 68.84
S/. 2,432.61
S/. 1,321.67
S/. 120.05
S/. 990.89
6 MES
PARCIAL
Material
S/. 2,075.72
S/. 1,614.38
S/. 334.23
S/. 127.11
S/. 35,757.64
S/. 12,524.28
S/. 11,882.37
S/. 11,350.99
S/. 7,857.18
S/. 3,473.59
S/. 4,383.59
S/. 8,598.50
S/. 3,310.56
S/. 745.46
S/. 1,397.28
S/. 2,533.08
S/. 612.12
S/. 10,826.40
S/. 4,933.20
S/. 5,893.20
S/. 2,170.93
6 MES
PARCIAL
Material
S/. 2,026.04
S/. 144.89
S/. 49.68
S/. 49.68
S/. 7,034.62
S/. 15.61
S/. 7.89
S/. 7.72
S/. 630.61
S/. 375.71
S/. 107.35
S/. 147.55
S/. 639.37
S/. 73.73
S/. 565.64
S/. 2,270.32
S/. 931.69
S/. 738.84
S/. 192.85
S/. 1,338.63
S/. 297.59
6 MES
PARCIAL
Material
S/. 357.20
S/. 683.84
S/. 208.74
S/. 208.74
S/. 3,029.67
S/. 211.00
S/. 1,069.68
S/. 493.65
S/. 950.64
S/. 304.70
S/. 240.30
S/. 240.30
S/. 6,406.52
S/. 7.10
S/. 7.10
S/. 265.87
S/. 144.92
S/. 12.30
S/. 108.65
S/. 156.64
S/. 12.80
6 MES
PARCIAL
Material
S/. 88.03
S/. 55.81
S/. 2,189.59
S/. 572.19
S/. 1,060.43
S/. 556.97
S/. 622.32
S/. 236.36
S/. 385.96
S/. 1,898.41
S/. 954.84
S/. 431.59
S/. 511.98
S/. 1,077.75
S/. 1,077.75
S/. 188.84
S/. 11.61
S/. 177.23
S/. 13,627.52
S/. 16.16
S/. 16.16
6 MES
PARCIAL
Material
S/. 893.24
S/. 494.54
S/. 27.99
S/. 370.71
S/. 678.94
S/. 291.33
S/. 127.15
S/. 260.46
S/. 8,394.47
S/. 4,826.92
S/. 1,813.42
S/. 1,754.13
S/. 1,139.19
S/. 512.69
S/. 626.50
S/. 1,712.15
S/. 692.84
S/. 314.09
S/. 282.85
S/. 422.37
S/. 491.10
6 MES
PARCIAL
S/. 3,485.88
S/. 2,946.60
S/. 2,946.60
S/. 539.28
Material
S/. 491.10
S/. 302.27
S/. 16.72
S/. 285.55
S/. 10,808.59
S/. 17.04
S/. 17.04
S/. 304.33
S/. 304.33
S/. 4,449.78
S/. 1,476.93
S/. 2,187.83
S/. 785.02
S/. 469.67
S/. 469.67
S/. 2,946.60
S/. 2,946.60
S/. 100.53
S/. 50.37
S/. 50.16
S/. 2,520.64
6 MES
PARCIAL
S/. 539.28
S/. 18,755.00
S/. 4,230.88
S/. 2,013.76
S/. 2,217.12
S/. 13,313.88
S/. 1,274.72
S/. 6,314.08
S/. 5,725.08
S/. 1,210.24
S/. 1,210.24
S/. 4,892.05
Material
S/. 290.82
S/. 276.22
S/. 1,414.32
S/. 539.28
S/. 86,852.08
S/. 1,646.72
S/. 1,646.72
S/. 57,367.36
S/. 8,620.48
S/. 1,517.76
S/. 37,080.96
S/. 1,686.40
S/. 4,027.52
S/. 4,434.24
S/. 26,627.76
S/. 2,549.44
S/. 12,628.16
S/. 11,450.16
S/. 1,210.24
S/. 1,210.24
S/. 37,597.92
6 MES
PARCIAL
S/. 648.77
S/. 4,243.28
S/. 100,354.88
Material
S/. 338.07
S/. 4,591.37
S/. 4,812.37
S/. 17,562.12
S/. 509.89
S/. 1,297.54
S/. 8,486.56
S/. 919,387.48
S/. 644,395.64
S/. 2,882.63
S/. 1,456.38
S/. 1,426.25
S/. 36,974.89
S/. 8,715.49
S/. 1,163.43
S/. 4,017.60
S/. 15,702.12
S/. 7,376.25
S/. 116,099.13
S/. 43,159.44
S/. 8,029.18
6 MES
PARCIAL
Material
S/. 13,553.01
S/. 44,782.85
S/. 6,574.65
S/. 91,235.17
S/. 14,461.21
S/. 18,339.82
S/. 24,871.18
S/. 7,369.98
S/. 9,342.93
S/. 16,850.05
S/. 80,173.86
S/. 80,173.86
S/. 48,486.14
S/. 34,019.95
S/. 14,466.19
S/. 107,100.78
S/. 42,183.56
S/. 18,905.04
S/. 16,617.24
S/. 24,675.50
S/. 1,612.00
6 MES
PARCIAL
Material
S/. 1,616.96
S/. 1,490.48
S/. 118,584.92
S/. 26,824.92
S/. 30,652.80
S/. 29,122.64
S/. 4,787.64
S/. 27,196.92
S/. 42,858.12
S/. 9,598.84
S/. 7,897.56
S/. 5,188.16
S/. 3,135.96
S/. 1,795.52
S/. 8,228.64
S/. 7,013.44
S/. 174,636.96
S/. 15,936.80
S/. 9,838.98
S/. 2,562.35
S/. 3,535.47
6 MES
PARCIAL
S/. 100,354.88
S/. 80,394.35
S/. 17,758.86
S/. 54,231.85
S/. 8,403.64
S/. 19,960.53
S/. 10,566.29
S/. 9,394.24
S/. 12,000.00
S/. 4,000.00
S/. 3,000.00
S/. 5,000.00
S/. 25,000.00
S/. 10,000.00
S/. 15,000.00
Material
S/. 158,700.16
S/. 158,700.16
S/. 100,354.88
S/. 80,394.35
S/. 17,758.86
S/. 54,231.85
S/. 8,403.64
S/. 19,960.53
S/. 10,566.29
S/. 9,394.24
S/. 12,000.00
S/. 4,000.00
S/. 3,000.00
S/. 5,000.00
S/. 25,000.00
S/. 10,000.00
S/. 15,000.00
S/. 13,100.00
S/. 13,100.00
S/. 321,046.92
S/. 3,287,532.09
S/. 32,104.69
S/. 328,753.21
6 MES
PARCIAL
Material
S/. 16,052.35
S/. 164,376.60
S/. 369,203.95
S/. 3,780,661.90
S/. 66,456.71
S/. 680,519.14
S/. 435,660.66
S/. 4,461,181.05
S/. 45,000.00
S/. 15,775.30
S/. 161,539.64
S/. 4,667,720.69

Cronograma Valorizado 124

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Cronograma Valorizado 124

Enviado por

Direitos autorais:

Formatos disponíveis

CRONOGRAMA DE

MUNICIPALIDAD PROVINCIAL DE SANTIAGO DE CHUCO

OBRAS PROVISIONALES (MIACO)

CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60 X 2.40 m

MOVILIZACION Y DESMOVILIZACION DE EQUIPO Y MAQUINARIA - MIACO

FLETE TERRESTRE - MIACO

FLETE RURAL MIACO

CASETA DE GUARDIANIA Y ALMACEN

DEMOLICION CAPTACIN EXISTENTE

LIMPIEZA MANUAL DE TERRENO

EXCAVACION DE TERRENO PARA ESTRUCTURAS TN.

EXCAVACION EN ZANJAS DE PERCOLACION

REFINE Y NIVELACION EN TERRENO NORMAL

RELLENO CON MATERIAL DE FILTRO (GRANULAR)

ELIMINACION DE MATERIAL EXCEDENTE

OBRAS DE CONCRETO SIMPLE

CONCRETO FC=100 KG/CM2

SOLADO DE E=3", MEZCLA 1:12, C-H

MUNICIPALIDAD PROVINCIAL DE SANTIAGO DE CHUCO

DADO DE CONCRETO FC=140 KG/CM2

CONCRETO F'C=210 KG/CM2, EN CAPTACION

ENCOFRADO Y DESENCOFRADO NORMAL EN CAPATACIN

ACERO CORRUGADO fy=4200 kg/cm2

TARRAJEO CON IMPERMEABILIZANTE, MORTERO 1:5 e=1.5cm

TARRAJEO EN EXTERIORES CON MORTERO 1:5 e= 1.5cm

SUMINIS. E INSTALACIN TAPA METLICA SANITARIA 0.80X0.80M

SUMINIS. E INSTALACIN TAPA METLICA SANITARIA 0.70X0.70M

SUMINIS. E INSTALACIN TAPA METLICA SANITARIA 0.60X0.60M

MUNICIPALIDAD PROVINCIAL DE SANTIAGO DE CHUCO

CERCO PERIMETRICO DE ALAMBRE DE PUAS

EXCAVACION PARA DADOS DE CONCRETO

BASE DE DADOS DE CONCRETO f'c=140 kg/cm2

ZARANDEADO MANUAL DE MATERIAL PROPIO

CAMA DE APOYO CON MATERIAL PROPIO ZARANDEADO, E= 0.10 m

RELLENO Y COMPACTADO CON MATERIAL PROPIO SELECCIONADO, E= 0.20 m

SUMINIS. E INSTAL. DE TUB. PVC C-10 2"

RELLENO Y COMPACTADO CON MATERIAL PROPIO, E= 0.30 m

TRAZO Y REPLANTEO LNEA DE CONDUCCIN

REFINE Y NIVELACION EN TERRENO NORMAL

INSTALAC. DE ACCESORIOS PVC/LINEA C.

PUERTA PARA CERCO PERIMETRICO CAP

MUNICIPALIDAD PROVINCIAL DE SANTIAGO DE CHUCO

EXCAVACION DE TERRENO PARA ESTRUCTURAS TN.

REFINE Y NIVELACION EN TERRENO NORMAL

ELIMINACION DE MATERIAL EXCEDENTE

SOLADO E=3",MEZCLA 1:12, C - H

EMBOQUILLADO DE PIEDRA ASENTADO C/MORTERO 1:8

DADO DE CONCRETO FC=140 KG/CM2 DE REBOSE Y LIMPIEZA

CONCRETO f 'c=210 kg/cm2, EN CR

ENCOFRADO Y DESENCOFRADO NORMAL, EN CR

ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 EN CR

TARRAJEO C/IMPERMEAB. MEZCLA 1:5, E=1.5 CM

TARRAJEO EXTERIOR CON MORTERO 1:5 X 1.5 cm

MUNICIPALIDAD PROVINCIAL DE SANTIAGO DE CHUCO

EXCAVACION DE TERRENO PARA ESTRUCTURAS TN.

EXCAVACION EN ZANJA DE CORONACION

REFINE NIVELACIN Y COMPACTACIN RESERVORIO

RELLENO CON MATERIAL PROPIO

ELIMINACION DE MATERIAL EXCEDENTE

SOLADO PARA RESERVORIO E=10CM,MEZCLA 1:10, C - H

CONCRETO F'C=140 KG/CM2 EN VEREDAS

SUMINIS. E INSTALACIN TAPA METLICA SANITARIA 0.60X0.60M

ENCOFRADO Y DESENCOFRADO EN VEREDAS

MUNICIPALIDAD PROVINCIAL DE SANTIAGO DE CHUCO