Você está na página 1de 4

BUNGA PINJAMAN 25% Tipe Angsuran

JANGKA WAKTU 5 bulan


POKOK PINJAMAN 10,000,000

Jumlah Angsuran per Bulan TABEL

POKOK PINJAMAN ANGSURAN PER


BULAN KE CICILAN POKOK BUNGA
AWAL BULAN BULAN
1 10,000,000 2,000,000.00 (208,333.33) $1,791,666.67
2 8,000,000 2,000,000.00 (166,666.67) $1,833,333.33
3 6,000,000 2,000,000.00 (125,000.00) $1,875,000.00
4 4,000,000 2,000,000.00 (83,333.33) $1,916,666.67
5 2,000,000 2,000,000.00 (41,666.67) $1,958,333.33
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
0 - - - $0.00
SLIDING
efektif $0.00 #VALUE!
sliding $0.00 $0.00
flat 18
1.666667

SALDO POKOK
PINJAMAN
8,000,000.00 1 SLIDING
6,000,000.00 2 FLAT
4,000,000.00 3 EFEKTIF
2,000,000.00 4
- 5
- 6
- 7
- 8
- 9
- 10
- 11
- 12
- 13
- 14
- 15
- 16
- 17
- 18
- 19
- 20
- 21
- 22
- 23
- 24
- 25
- 26
- 27
- 28
- 29
- 30
- 31
- 32
- 33
- 34
- 35
- 36
- 37
- 38
- 39
- 40
- 41
- 42
- 43
- 44
- 45
- 46
- 47
- 48
- 49
- 50
- 51
- 52
- 53
- 54
- 55
- 56
- 57
- 58
- 59
- 60
-

Você também pode gostar