Você está na página 1de 12

Company: Ashok Leyland Ltd.

Benchmark: Bse Sensex


Time Period: 31/7/2010-31/7/2011

Date
Price
Bse Sensex Return, Rs
Return,Rm Rm- Rm(Mean)
2-Aug-10
71.4
18081.21
3-Aug-10
73.2
18114.83 0.025210084 0.00185939
0.001774793
4-Aug-10
72.45
18217.44 -0.010245902 0.00566442
0.00566442
5-Aug-10
72.9
18172.83
0.00621118 -0.0024488
-0.002448752
6-Aug-10
71.1
18143.99 -0.024691358 -0.001587
-0.001586985
9-Aug-10
71.5
18287.5 0.005625879 0.00790951
0.007909506
10-Aug-10
70.55
18219.99 -0.013286713 -0.0036916
-0.003691593
11-Aug-10
70.25
18070.19 -0.004252303 -0.0082217
-0.008221739
12-Aug-10
69.95
18073.9 -0.004270463 0.00020531
0.000205311
13-Aug-10
71.8
18167.03 0.026447462 0.00515273
0.005152734
16-Aug-10
70.9
18050.78 -0.012534819 -0.006399
-0.006398955
17-Aug-10
69.75
18048.85 -0.016220028 -0.0001069
-0.000106921
18-Aug-10
69.6
18257.12 -0.002150538 0.01153924
0.011539239
19-Aug-10
71.05
18454.94 0.020833333 0.01083522
0.010835225
20-Aug-10
69.75
18401.82 -0.018296974 -0.0028784
-0.002878362
23-Aug-10
69
18409.35 -0.010752688 0.0004092
0.000409199
24-Aug-10
70.3
18311.59
0.01884058 -0.0053103
-0.005310345
25-Aug-10
69.55
18179.64 -0.010668563 -0.0072058
-0.007205819
26-Aug-10
71.05
18226.35 0.021567218 0.00256936
0.002569358
27-Aug-10
71.55
17998.41 0.007037298 -0.0125061
-0.01250607
30-Aug-10
72.05
18032.11
0.00698812 0.00187239
0.001872388
31-Aug-10
73.6
17971.12 0.021512838 -0.0033823
-0.0033823
1-Sep-10
74.6
18205.87 0.013586957 0.01306262
0.013062625
2-Sep-10
74.5
18238.31 -0.001340483 0.00178184
0.001781843
3-Sep-10
75.45
18221.43 0.012751678 -0.0009255
-0.000925524
6-Sep-10
75.45
18560.05
0 0.01858361
0.018583613
7-Sep-10
74.35
18645.06 -0.014579192 0.00458027
0.004580268
8-Sep-10
73.9
18666.71 -0.006052455 0.00116117
0.001161165
9-Sep-10
72.3
18799.66 -0.02165088 0.0071223
0.007122305
13-Sep-10
72.75
19208.33 0.006224066 0.02173816
0.021738159
14-Sep-10
77.3
19346.96 0.062542955 0.00721718
0.007217181
15-Sep-10
76.15
19502.11 -0.014877102 0.00801935
0.008019348
16-Sep-10
74.65
19417.49 -0.019697965 -0.004339
-0.004339018
17-Sep-10
76.05
19594.75 0.018754186 0.00912888
0.009128883
20-Sep-10
76.2
19906.1 0.001972387 0.01588946
0.01588946
21-Sep-10
75.1
20001.55 -0.014435696 0.00479501
0.004795013
22-Sep-10
74.35
19941.72 -0.009986684 -0.0029913
-0.002991268
23-Sep-10
74.45
19861.01
0.00134499 -0.0040473
-0.004047294
24-Sep-10
74.1
20045.18 -0.004701142 0.00927294
0.009272942

27-Sep-10
28-Sep-10
29-Sep-10
30-Sep-10
1-Oct-10
4-Oct-10
5-Oct-10
6-Oct-10
7-Oct-10
8-Oct-10
11-Oct-10
12-Oct-10
13-Oct-10
14-Oct-10
15-Oct-10
18-Oct-10
19-Oct-10
20-Oct-10
21-Oct-10
22-Oct-10
25-Oct-10
26-Oct-10
27-Oct-10
28-Oct-10
29-Oct-10
1-Nov-10
2-Nov-10
3-Nov-10
4-Nov-10
5-Nov-10
8-Nov-10
9-Nov-10
10-Nov-10
11-Nov-10
12-Nov-10
15-Nov-10
16-Nov-10
18-Nov-10
19-Nov-10
22-Nov-10
23-Nov-10
24-Nov-10
25-Nov-10
26-Nov-10
29-Nov-10
30-Nov-10
1-Dec-10

73.6
73.2
72.8
72.25
75
77.1
76.5
76.35
76
73.9
76.65
75.5
76.05
75.15
74.2
72.8
74.6
75.5
76.6
75.35
75.15
78.55
77.05
75.55
75.55
76.15
76
75.25
78.25
79.2
80.3
79.95
79.5
78.95
74.4
75.45
74
75.8
74.15
74.7
74.5
74.55
73
72.7
72.75
71.7
73.4

20117.38
20104.86
19956.34
20069.12
20445.04
20475.73
20407.71
20543.08
20315.32
20250.26
20339.89
20203.34
20687.88
20497.64
20125.05
20168.89
19983.13
19872.15
20260.58
20165.86
20303.12
20221.39
20005.37
19941.04
20032.34
20355.63
20345.69
20465.74
20893.57
21004.96
20852.38
20932.48
20875.71
20589.09
20156.89
20309.69
19865.14
19930.64
19585.44
19957.59
19691.84
19459.85
19318.16
19136.61
19405.1
19521.25
19850

-0.006747638
-0.005434783
-0.005464481
-0.007554945
0.038062284
0.028
-0.007782101
-0.001960784
-0.004584152
-0.027631579
0.037212449
-0.015003262
0.007284768
-0.01183432
-0.012641384
-0.018867925
0.024725275
0.012064343
0.014569536
-0.016318538
-0.00265428
0.045242848
-0.019096117
-0.019467878
0
0.00794176
-0.001969796
-0.009868421
0.03986711
0.012140575
0.013888889
-0.004358655
-0.005628518
-0.006918239
-0.057631412
0.014112903
-0.019218025
0.024324324
-0.02176781
0.007417397
-0.002677376
0.000671141
-0.020791415
-0.004109589
0.000687758
-0.01443299
0.023709902

0.00360186
-0.0006223
-0.0073873
0.00565134
0.01873126
0.0015011
-0.003322
0.00663328
-0.0110869
-0.0032025
0.00442612
-0.0067134
0.02398316
-0.0091957
-0.0181772
0.00217838
-0.0092102
-0.0055537
0.01954645
-0.0046751
0.00680655
-0.0040255
-0.0106827
-0.0032156
0.0045785
0.0161384
-0.0004883
0.00590051
0.02090469
0.00533131
-0.007264
0.00384129
-0.0027121
-0.0137298
-0.0209917
0.00758053
-0.0218886
0.00329723
-0.0173201
0.01900136
-0.0133157
-0.011781
-0.0072811
-0.0093979
0.01403018
0.00598554
0.01684062

0.003601863
-0.000622347
-0.007387269
0.005651337
0.018731265
0.001501098
-0.003321982
0.006633277
-0.011086945
-0.003202509
0.004426116
-0.006713409
0.023983163
-0.009195722
-0.018177215
0.00217838
-0.009210224
-0.005553685
0.019546451
-0.004675088
0.006806553
-0.00402549
-0.010682747
-0.003215637
0.004578497
0.016138404
-0.000488317
0.005900513
0.020904692
0.005331305
-0.007263999
0.003841288
-0.002712053
-0.013729832
-0.0209917
0.007580534
-0.021888566
0.003297233
-0.017320066
0.01900136
-0.013315736
-0.011781022
-0.007281146
-0.009397893
0.014030176
0.00598554
0.016840622

2-Dec-10
3-Dec-10
6-Dec-10
7-Dec-10
8-Dec-10
9-Dec-10
10-Dec-10
13-Dec-10
14-Dec-10
15-Dec-10
16-Dec-10
20-Dec-10
21-Dec-10
22-Dec-10
23-Dec-10
24-Dec-10
27-Dec-10
28-Dec-10
29-Dec-10
30-Dec-10
31-Dec-10
3-Jan-11
4-Jan-11
5-Jan-11
6-Jan-11
7-Jan-11
10-Jan-11
11-Jan-11
12-Jan-11
13-Jan-11
14-Jan-11
17-Jan-11
18-Jan-11
19-Jan-11
20-Jan-11
21-Jan-11
24-Jan-11
25-Jan-11
27-Jan-11
28-Jan-11
31-Jan-11
1-Feb-11
2-Feb-11
3-Feb-11
4-Feb-11
7-Feb-11
8-Feb-11

74.8
72.6
71.8
72.65
71.05
67.5
70.15
69.05
68.45
66.1
65.5
64.4
65.95
65.95
63.95
62.25
62.15
61.5
62.4
62.25
63.9
66.85
67.45
65.45
65.1
62
60.2
59.45
61.6
61.9
59.25
59.05
58
58.25
58.5
59.35
60.95
60.95
58.4
56.5
58.95
56
55.7
54.55
52.65
52.8
50.15

19992.7
19966.93
19981.31
19934.64
19696.48
19242.36
19508.89
19691.78
19799.19
19647.77
19864.85
19888.88
20060.32
20015.8
19982.88
20073.66
20028.93
20025.42
20256.03
20389.07
20509.09
20561.05
20498.72
20301.1
20184.74
19691.81
19224.12
19196.34
19534.1
19182.82
18860.44
18882.25
19092.05
18978.32
19046.54
19007.53
19151.28
18969.45
18684.43
18395.97
18327.76
18022.22
18090.62
18449.31
18008.15
18037.19
17775.7

0.019073569
-0.029411765
-0.011019284
0.01183844
-0.0220234
-0.049964814
0.039259259
-0.015680684
-0.008689356
-0.034331629
-0.009077156
-0.016793893
0.024068323
0
-0.030326005
-0.026583268
-0.001606426
-0.010458568
0.014634146
-0.002403846
0.026506024
0.046165884
0.008975318
-0.029651594
-0.005347594
-0.047619048
-0.029032258
-0.012458472
0.036164844
0.00487013
-0.042810985
-0.003375527
-0.017781541
0.004310345
0.004291845
0.014529915
0.026958719
0
-0.041837572
-0.032534247
0.043362832
-0.050042409
-0.005357143
-0.02064632
-0.034830431
0.002849003
-0.050189394

0.00718892
-0.001289
0.00072019
-0.0023357
-0.011947
-0.0230559
0.01385121
0.0093747
0.00545456
-0.0076478
0.01104858
0.00120967
0.00861989
-0.0022193
-0.0016447
0.00454289
-0.0022283
-0.0001752
0.01151586
0.00656792
0.00588649
0.00253351
-0.0030315
-0.0096406
-0.0057317
-0.0244209
-0.0237505
-0.0014451
0.01759502
-0.0179829
-0.0168057
0.00115639
0.01111096
-0.0059569
0.00359463
-0.0020481
0.00756279
-0.0094944
-0.0150252
-0.0154385
-0.0037079
-0.0166709
0.00379531
0.0198274
-0.023912
0.0016126
-0.0144973

0.007188917
-0.00128897
0.000720191
-0.002335683
-0.011947043
-0.023055896
0.013851212
0.0093747
0.00545456
-0.007647788
0.011048582
0.001209674
0.008619892
-0.002219307
-0.001644701
0.004542889
-0.002228293
-0.000175247
0.011515863
0.006567921
0.005886487
0.002533511
-0.00303146
-0.009640602
-0.005731709
-0.024420924
-0.023750483
-0.00144506
0.017595021
-0.017982912
-0.016805663
0.001156389
0.011110964
-0.00595693
0.003594628
-0.002048141
0.007562792
-0.009494405
-0.015025212
-0.015438523
-0.003707877
-0.016670886
0.003795315
0.019827402
-0.023912005
0.001612603
-0.014497269

9-Feb-11
10-Feb-11
11-Feb-11
14-Feb-11
15-Feb-11
16-Feb-11
17-Feb-11
18-Feb-11
21-Feb-11
22-Feb-11
23-Feb-11
24-Feb-11
25-Feb-11
28-Feb-11
1-Mar-11
3-Mar-11
4-Mar-11
7-Mar-11
8-Mar-11
9-Mar-11
10-Mar-11
11-Mar-11
14-Mar-11
15-Mar-11
16-Mar-11
17-Mar-11
18-Mar-11
21-Mar-11
22-Mar-11
23-Mar-11
24-Mar-11
25-Mar-11
28-Mar-11
29-Mar-11
30-Mar-11
31-Mar-11
1-Apr-11
4-Apr-11
5-Apr-11
6-Apr-11
7-Apr-11
8-Apr-11
11-Apr-11
13-Apr-11
15-Apr-11
18-Apr-11
19-Apr-11

49.1
51.85
53.55
55.4
54.55
53.85
53.35
51
50.6
49.35
47.6
46.5
46.95
46.7
52.05
53
53.85
50.9
52.2
52.2
52.95
51.5
53.55
52.65
53.6
53.25
52.05
51.55
52.5
53.45
56.25
56.5
56.9
56.45
56.6
56.9
57.9
58.4
58.4
57.6
57.65
56.05
55.05
55.25
55.15
53.5
53

17592.77
17463.04
17728.61
18202.2
18273.8
18300.9
18506.82
18211.52
18438.31
18296.16
18178.33
17632.41
17700.91
17823.4
18446.5
18489.76
18486.45
18222.67
18439.65
18469.95
18327.98
18174.09
18439.48
18167.64
18358.69
18149.87
17878.81
17839.05
17988.3
18206.16
18350.74
18815.64
18943.14
19120.8
19290.18
19445.22
19420.39
19701.73
19686.82
19612.2
19591.18
19451.45
19262.54
19696.86
19386.82
19091.17
19121.83

-0.020937188
0.056008147
0.032786885
0.034547152
-0.01534296
-0.012832264
-0.009285051
-0.044048735
-0.007843137
-0.024703557
-0.035460993
-0.023109244
0.009677419
-0.005324814
0.114561028
0.018251681
0.016037736
-0.054781801
0.025540275
0
0.014367816
-0.027384325
0.039805825
-0.016806723
0.018043685
-0.006529851
-0.022535211
-0.009606148
0.01842871
0.018095238
0.052385407
0.004444444
0.007079646
-0.007908612
0.002657219
0.005300353
0.017574692
0.008635579
0
-0.01369863
0.000868056
-0.027753686
-0.017841213
0.003633061
-0.001809955
-0.029918404
-0.009345794

-0.010291
-0.0073741
0.01520755
0.02671332
0.00393359
0.001483
0.01125191
-0.0159563
0.01245311
-0.0077095
-0.0064401
-0.0300314
0.00388489
0.00691998
0.03495966
0.00234516
-0.000179
-0.0142688
0.01190715
0.0016432
-0.0076865
-0.0083965
0.01460266
-0.0147423
0.01051595
-0.0113744
-0.0149345
-0.0022239
0.00836648
0.01211121
0.00794127
0.02533413
0.00677628
0.00937859
0.00885842
0.00803725
-0.0012769
0.01448684
-0.0007568
-0.0037904
-0.0010718
-0.0071323
-0.0097119
0.02254739
-0.0157406
-0.0152501
0.00160598

-0.010291015
-0.007374052
0.015207547
0.026713318
0.00393359
0.001482998
0.011251906
-0.01595628
0.012453107
-0.007709492
-0.006440149
-0.030031362
0.003884892
0.006919983
0.03495966
0.00234516
-0.000179018
-0.014268829
0.011907146
0.001643198
-0.007686539
-0.008396452
0.014602657
-0.014742281
0.01051595
-0.01137445
-0.014934542
-0.002223862
0.008366477
0.012111206
0.007941268
0.025334128
0.006776278
0.009378593
0.008858416
0.00803725
-0.00127692
0.014486836
-0.000756786
-0.003790353
-0.001071782
-0.007132291
-0.009711872
0.02254739
-0.01574058
-0.015250051
0.001605978

20-Apr-11
21-Apr-11
25-Apr-11
26-Apr-11
27-Apr-11
28-Apr-11
29-Apr-11
2-May-11
3-May-11
4-May-11
5-May-11
6-May-11
9-May-11
########
########
########
########
########
########
########
########
########
########
########
########
########
########
########
########
1-Jun-11
2-Jun-11
3-Jun-11
6-Jun-11
7-Jun-11
8-Jun-11
9-Jun-11
10-Jun-11
13-Jun-11
14-Jun-11
15-Jun-11
16-Jun-11
17-Jun-11
20-Jun-11
21-Jun-11
22-Jun-11
23-Jun-11
24-Jun-11

54.55
54.35
53.65
55.2
55.5
54.45
53.05
51.5
49.4
48.55
48.85
49.95
48.75
48.3
48.8
48.7
49.5
49.15
48.25
46.65
48.6
51.15
50
49.6
49.75
50.35
50.25
50.2
51.1
51.8
52.05
51.9
50.85
50.5
51.05
51.3
50.75
50.85
50.65
50.45
50.55
49.35
46.9
47.3
46.25
46.75
47.9

19470.98
19602.23
19584.31
19545.35
19448.69
19292.02
19135.96
18998.02
18534.69
18469.36
18210.58
18518.81
18528.96
18512.77
18584.96
18335.79
18531.28
18345.03
18137.35
18086.2
18141.4
18326.09
17993.33
18011.97
17847.24
18044.64
18266.1
18232.06
18503.28
18608.81
18494.18
18376.48
18420.11
18495.62
18394.29
18384.9
18268.54
18266.03
18308.66
18132.24
17985.88
17870.53
17506.63
17560.3
17550.63
17727.49
18240.68

0.029245283
-0.003666361
-0.012879485
0.02889096
0.005434783
-0.018918919
-0.025711662
-0.029217719
-0.040776699
-0.017206478
0.006179197
0.022517912
-0.024024024
-0.009230769
0.010351967
-0.00204918
0.016427105
-0.007070707
-0.018311292
-0.033160622
0.041800643
0.052469136
-0.022482893
-0.008
0.003024194
0.012060302
-0.001986097
-0.000995025
0.017928287
0.01369863
0.004826255
-0.002881844
-0.020231214
-0.006882989
0.010891089
0.00489716
-0.010721248
0.001970443
-0.003933137
-0.003948667
0.001982161
-0.023738872
-0.04964539
0.008528785
-0.022198732
0.010810811
0.02459893

0.01825924
0.0067408
-0.0009142
-0.0019893
-0.0049454
-0.0080556
-0.0080894
-0.0072084
-0.0243883
-0.0035247
-0.0140113
0.01692587
0.00054809
-0.0008738
0.00389947
-0.0134071
0.01066166
-0.0100506
-0.0113208
-0.0028201
0.00305205
0.01018058
-0.0181577
0.00103594
-0.0091456
0.01106053
0.0122729
-0.0018636
0.01487599
0.00570331
-0.00616
-0.0063642
0.00237423
0.00409932
-0.0054786
-0.0005105
-0.0063291
-0.0001374
0.00233384
-0.0096359
-0.0080718
-0.0064134
-0.0203631
0.0030657
-0.0005507
0.01007713
0.02894882

0.018259236
0.006740801
-0.000914182
-0.001989348
-0.004945422
-0.008055555
-0.008089355
-0.007208418
-0.024388331
-0.003524742
-0.014011314
0.016925875
0.000548091
-0.000873767
0.00389947
-0.013407078
0.010661662
-0.010050574
-0.011320777
-0.002820147
0.003052051
0.010180581
-0.018157719
0.001035939
-0.009145585
0.011060534
0.012272897
-0.001863561
0.014875993
0.005703313
-0.006159986
-0.006364164
0.002374231
0.004099324
-0.005478594
-0.000510485
-0.006329107
-0.000137395
0.00233384
-0.009635877
-0.00807181
-0.006413364
-0.020363134
0.003065696
-0.000550674
0.010077131
0.028948825

27-Jun-11
28-Jun-11
29-Jun-11
30-Jun-11
1-Jul-11
4-Jul-11
5-Jul-11
6-Jul-11
7-Jul-11
8-Jul-11
11-Jul-11
12-Jul-11
13-Jul-11
14-Jul-11
15-Jul-11
18-Jul-11
19-Jul-11
20-Jul-11
21-Jul-11
22-Jul-11
25-Jul-11
26-Jul-11
27-Jul-11
28-Jul-11
29-Jul-11

49
49.15
48.75
48.65
48.35
49.65
51.55
51.85
52.15
52.45
51.65
50.8
50.2
49.8
51.05
52.1
50.7
49.85
50.4
51.55
52.85
52.6
51.9
50.8
51.05

18412.41
18492.45
18693.86
18845.87
18762.8
18814.48
18744.56
18726.97
19078.3
18858.04
18721.39
18411.62
18596.02
18618.2
18561.92
18507.04
18653.87
18502.38
18436.19
18722.3
18871.29
18518.22
18432.25
18209.52
18197.2
Mean

0.022964509
0.003061224
-0.008138352
-0.002051282
-0.006166495
0.02688728
0.038267875
0.005819593
0.005785921
0.005752637
-0.015252622
-0.016456922
-0.011811024
-0.007968127
0.025100402
0.020568071
-0.026871401
-0.016765286
0.011033099
0.02281746
0.025218235
-0.004730369
-0.013307985
-0.021194605
0.00492126
-0.001082434

0.00941467
0.00434707
0.01089147
0.00813155
-0.0044079
0.00275439
-0.0037163
-0.0009384
0.01876064
-0.0115451
-0.0072462
-0.0165463
0.01001541
0.00119273
-0.0030228
-0.0029566
0.00793374
-0.0081211
-0.0035774
0.01551893
0.00795789
-0.0187094
-0.0046425
-0.0120837
-0.0006766
8.4596E-05

0.009414671
0.004347068
0.010891472
0.008131547
-0.004407862
0.002754386
-0.003716287
-0.000938406
0.018760643
-0.011545054
-0.007246246
-0.016546314
0.010015414
0.001192728
-0.003022849
-0.002956591
0.007933738
-0.008121103
-0.003577378
0.015518933
0.00795789
-0.018709373
-0.004642455
-0.012083712
-0.000676569

Calculation of Beta
By Calculation
COV(S,M)
Market Variance
Beta

By Excel
0.000137841
0.000118321

0.000137386
0.000118316

1.164972895

1.161186125

Rs-Rs(Mean) [Rm-Rm(Mean)]^2
0.026292519
-0.0102459
0.00621118
-0.02469136
0.005625879
-0.01328671
-0.0042523
-0.00427046
0.026309621
-0.01265314
-0.01622003
-1.16712343
0.020833333
-0.01829697
-0.01075269
0.01884058
-0.01066856
0.021567218
0.007037298
0.00698812
0.021512838
0.013586957
-0.00134048
0.012751678
0
-0.01457919
-0.00605245
-0.02165088
0.006224066
0.062542955
-0.0148771
-0.01969796
0.018754186
0.001972387
-0.0144357
-0.00998668
0.00134499
-0.00470114

3.14989E-06
3.20857E-05
5.99639E-06
2.51852E-06
6.25603E-05
1.36279E-05
6.7597E-05
4.21524E-08
2.65507E-05
4.09466E-05
1.1432E-08
0.000133154
0.000117402
8.28497E-06
1.67444E-07
2.81998E-05
5.19238E-05
6.6016E-06
0.000156402
3.50584E-06
1.144E-05
0.000170632
3.17496E-06
8.56595E-07
0.000345351
2.09789E-05
1.34831E-06
5.07272E-05
0.000472548
5.20877E-05
6.43099E-05
1.88271E-05
8.33365E-05
0.000252475
2.29921E-05
8.94769E-06
1.63806E-05
8.59875E-05

[Rm-Rm(Mean)*Rs-Rs(Mean)]
4.66638E-05
-5.80371E-05
-1.52096E-05
3.91848E-05
4.44979E-05
4.90491E-05
3.49613E-05
-8.76771E-07
0.000135566
8.09669E-05
1.73425E-06
-0.013467717
0.000225734
5.26653E-05
-4.39999E-06
-0.00010005
7.68757E-05
5.54139E-05
-8.80089E-05
1.30845E-05
-7.27629E-05
0.000177481
-2.38853E-06
-1.1802E-05
0
-6.67766E-05
-7.0279E-06
-0.000154204
0.0001353
0.000451384
-0.000119305
8.54698E-05
0.000171205
3.13402E-05
-6.92193E-05
2.98729E-05
-5.44357E-06
-4.35934E-05

-0.00674764
-0.00543478
-0.00546448
-0.00755495
0.038062284
0.028
-0.0077821
-0.00196078
-0.00458415
-0.02763158
0.037212449
-0.01500326
0.007284768
-0.01183432
-0.01264138
-0.01886792
0.024725275
0.012064343
0.014569536
-0.01631854
-0.00265428
0.045242848
-0.01909612
-0.01946788
0
0.00794176
-0.0019698
-0.00986842
0.03986711
0.012140575
0.013888889
-0.00435866
-0.00562852
-0.00691824
-0.05763141
0.014112903
-0.01921803
0.024324324
-0.02176781
0.007417397
-0.00267738
0.000671141
-0.02079142
-0.00410959
0.000687758
-0.01443299
0.023709902

1.29734E-05
3.87316E-07
5.45717E-05
3.19376E-05
0.00035086
2.25329E-06
1.10356E-05
4.40004E-05
0.00012292
1.02561E-05
1.95905E-05
4.50699E-05
0.000575192
8.45613E-05
0.000330411
4.74534E-06
8.48282E-05
3.08434E-05
0.000382064
2.18565E-05
4.63292E-05
1.62046E-05
0.000114121
1.03403E-05
2.09626E-05
0.000260448
2.38453E-07
3.4816E-05
0.000437006
2.84228E-05
5.27657E-05
1.47555E-05
7.35523E-06
0.000188508
0.000440651
5.74645E-05
0.000479109
1.08717E-05
0.000299985
0.000361052
0.000177309
0.000138792
5.30151E-05
8.83204E-05
0.000196846
3.58267E-05
0.000283607

-2.43041E-05
3.38232E-06
4.03676E-05
-4.26955E-05
0.000712955
4.20307E-05
2.5852E-05
-1.30064E-05
5.08242E-05
8.84904E-05
0.000164707
0.000100723
0.000174712
0.000108825
0.000229785
-4.11015E-05
-0.000227725
-6.70016E-05
0.000284783
7.62906E-05
-1.80665E-05
-0.000182125
0.000203999
6.26016E-05
0
0.000128167
9.61885E-07
-5.82287E-05
0.00083341
6.47251E-05
-0.000100889
-1.67428E-05
1.52648E-05
9.49863E-05
0.001209781
0.000106983
0.000420655
8.0203E-05
0.00037702
0.000140941
3.56512E-05
-7.90673E-06
0.000151385
3.86215E-05
9.64936E-06
-8.63892E-05
0.00039929

0.019073569
-0.02941176
-0.01101928
0.01183844
-0.0220234
-0.04996481
0.039259259
-0.01568068
-0.00868936
-0.03433163
-0.00907716
-0.01679389
0.024068323
0
-0.030326
-0.02658327
-0.00160643
-0.01045857
0.014634146
-0.00240385
0.026506024
0.046165884
0.008975318
-0.02965159
-0.00534759
-0.04761905
-0.02903226
-0.01245847
0.036164844
0.00487013
-0.04281099
-0.00337553
-0.01778154
0.004310345
0.004291845
0.014529915
0.026958719
0
-0.04183757
-0.03253425
0.043362832
-0.05004241
-0.00535714
-0.02064632
-0.03483043
0.002849003
-0.05018939

5.16805E-05
1.66144E-06
5.18675E-07
5.45541E-06
0.000142732
0.000531574
0.000191856
8.7885E-05
2.97522E-05
5.84887E-05
0.000122071
1.46331E-06
7.43025E-05
4.92532E-06
2.70504E-06
2.06378E-05
4.96529E-06
3.07113E-08
0.000132615
4.31376E-05
3.46507E-05
6.41868E-06
9.18975E-06
9.29412E-05
3.28525E-05
0.000596382
0.000564085
2.0882E-06
0.000309585
0.000323385
0.00028243
1.33723E-06
0.000123454
3.5485E-05
1.29214E-05
4.19488E-06
5.71958E-05
9.01437E-05
0.000225757
0.000238348
1.37484E-05
0.000277918
1.44044E-05
0.000393126
0.000571784
2.60049E-06
0.000210171

0.000137118
3.79109E-05
-7.93599E-06
-2.76508E-05
0.000263115
0.001151984
0.000543788
-0.000147002
-4.73966E-05
0.000262561
-0.00010029
-2.03151E-05
0.000207466
0
4.98772E-05
-0.000120765
3.57959E-06
1.83283E-06
0.000168525
-1.57883E-05
0.000156027
0.000116962
-2.72083E-05
0.000285859
3.06509E-05
0.001162901
0.00068953
1.80032E-05
0.000636321
-8.75791E-05
0.000719467
-3.90342E-06
-0.00019757
-2.56764E-05
1.54276E-05
-2.97593E-05
0.000203883
0
0.000628618
0.000502281
-0.000160784
0.000834251
-2.0332E-05
-0.000409363
0.000832865
4.59431E-06
0.000727609

-0.02093719
0.056008147
0.032786885
0.034547152
-0.01534296
-0.01283226
-0.00928505
-0.04404873
-0.00784314
-0.02470356
-0.03546099
-0.02310924
0.009677419
-0.00532481
0.114561028
0.018251681
0.016037736
-0.0547818
0.025540275
0
0.014367816
-0.02738432
0.039805825
-0.01680672
0.018043685
-0.00652985
-0.02253521
-0.00960615
0.01842871
0.018095238
0.052385407
0.004444444
0.007079646
-0.00790861
0.002657219
0.005300353
0.017574692
0.008635579
0
-0.01369863
0.000868056
-0.02775369
-0.01784121
0.003633061
-0.00180995
-0.0299184
-0.00934579

0.000105905
5.43766E-05
0.000231269
0.000713601
1.54731E-05
2.19928E-06
0.000126605
0.000254603
0.00015508
5.94363E-05
4.14755E-05
0.000901883
1.50924E-05
4.78862E-05
0.001222178
5.49978E-06
3.20474E-08
0.000203599
0.00014178
2.7001E-06
5.90829E-05
7.05004E-05
0.000213238
0.000217335
0.000110585
0.000129378
0.000223041
4.94556E-06
6.99979E-05
0.000146681
6.30637E-05
0.000641818
4.59179E-05
8.7958E-05
7.84715E-05
6.45974E-05
1.63053E-06
0.000209868
5.72726E-07
1.43668E-05
1.14872E-06
5.08696E-05
9.43205E-05
0.000508385
0.000247766
0.000232564
2.57917E-06

0.000215465
-0.000413007
0.000498608
0.000922869
-6.03529E-05
-1.90302E-05
-0.000104475
0.000702854
-9.76714E-05
0.000190452
0.000228374
0.000694002
3.75957E-05
-3.68476E-05
0.004005015
4.28031E-05
-2.87104E-06
0.000781672
0.000304112
0
-0.000110439
0.000229931
0.000581271
0.000247769
0.000189746
7.42735E-05
0.000336553
2.13627E-05
0.000154183
0.000219155
0.000416007
0.000112596
4.79736E-05
-7.41716E-05
2.35387E-05
4.26003E-05
-2.24415E-05
0.000125102
0
5.19226E-05
-9.30366E-07
0.000197947
0.000173272
8.1916E-05
2.84897E-05
0.000456257
-1.50091E-05

0.029245283
-0.00366636
-0.01287948
0.02889096
0.005434783
-0.01891892
-0.02571166
-0.02921772
-0.0407767
-0.01720648
0.006179197
0.022517912
-0.02402402
-0.00923077
0.010351967
-0.00204918
0.016427105
-0.00707071
-0.01831129
-0.03316062
0.041800643
0.052469136
-0.02248289
-0.008
0.003024194
0.012060302
-0.0019861
-0.00099502
0.017928287
0.01369863
0.004826255
-0.00288184
-0.02023121
-0.00688299
0.010891089
0.00489716
-0.01072125
0.001970443
-0.00393314
-0.00394867
0.001982161
-0.02373887
-0.04964539
0.008528785
-0.02219873
0.010810811
0.02459893

0.0003334
4.54384E-05
8.35728E-07
3.9575E-06
2.44572E-05
6.4892E-05
6.54377E-05
5.19613E-05
0.000594791
1.24238E-05
0.000196317
0.000286485
3.00404E-07
7.63469E-07
1.52059E-05
0.00017975
0.000113671
0.000101014
0.00012816
7.95323E-06
9.31501E-06
0.000103644
0.000329703
1.07317E-06
8.36417E-05
0.000122335
0.000150624
3.47286E-06
0.000221295
3.25278E-05
3.79454E-05
4.05026E-05
5.63697E-06
1.68045E-05
3.0015E-05
2.60594E-07
4.00576E-05
1.88773E-08
5.44681E-06
9.28501E-05
6.51541E-05
4.11312E-05
0.000414657
9.39849E-06
3.03242E-07
0.000101549
0.000838034

0.000533997
-2.47142E-05
1.17742E-05
-5.74742E-05
-2.68773E-05
0.000152402
0.000207991
0.000210614
0.000994476
6.06484E-05
-8.65787E-05
0.000381135
-1.31674E-05
8.06554E-06
4.03672E-05
2.74735E-05
0.00017514
7.10647E-05
0.000207298
9.35178E-05
0.000127578
0.000534166
0.000408238
-8.28752E-06
-2.7658E-05
0.000133393
-2.43752E-05
1.85429E-06
0.000266701
7.81276E-05
-2.97297E-05
1.83405E-05
-4.80336E-05
-2.82156E-05
-5.96679E-05
-2.49992E-06
6.78559E-05
-2.70728E-07
-9.17931E-06
3.80489E-05
-1.59996E-05
0.000152246
0.001010936
2.61467E-05
1.22243E-05
0.000108942
0.00071211

0.022964509
0.003061224
-0.00813835
-0.00205128
-0.0061665
0.02688728
0.038267875
0.005819593
0.005785921
0.005752637
-0.01525262
-0.01645692
-0.01181102
-0.00796813
0.025100402
0.020568071
-0.0268714
-0.01676529
0.011033099
0.02281746
0.025218235
-0.00473037
-0.01330798
-0.02119461
0.00492126

8.8636E-05
1.8897E-05
0.000118624
6.61221E-05
1.94293E-05
7.58664E-06
1.38108E-05
8.80605E-07
0.000351962
0.000133288
5.25081E-05
0.000273781
0.000100309
1.4226E-06
9.13761E-06
8.74143E-06
6.29442E-05
6.59523E-05
1.27976E-05
0.000240837
6.3328E-05
0.000350041
2.15524E-05
0.000146016
4.57746E-07
0.000118321

0.000216203
1.33074E-05
-8.86386E-05
-1.66801E-05
2.71811E-05
7.4058E-05
-0.000142214
-5.46114E-06
0.000108548
-6.64145E-05
0.000110524
0.000272301
-0.000118292
-9.50381E-06
-7.58747E-05
-6.08114E-05
-0.000213191
0.000136153
-3.94696E-05
0.000354103
0.000200684
8.85022E-05
6.17817E-05
0.00025611
-3.32957E-06
8.42841E-05

Você também pode gostar