Você está na página 1de 4

INCOME

January '06 Date AMT (GROSS) TAXES (NET) SAVINGS


Budget (+) OLD $2,720.00 $816.00 $1,904.00
Budget (+) NEW $2,378.00 $594.50 $1,783.50
(Special)
Starting 1-Jan $2,728.50 $510.50 $2,218.00 $1,852.49
Half.com Textbook 3-Jan $21.84
Dad Dinner 3-Jan $68.64
Black Money 3-Jan $80.00
Mom Present 3-Jan $60.00
Withdrawl 3-Jan ($110.00)
Div Card 19-Jan ($683.02)
Amazon Textbook 3-Jan $121.84
Pel Grant 6-Jan $2,025.00
M.Mom Present 9-Jan $90.00
Half.com Textbook 8-Jan $90.96
Insurance/School 11-Jan ($382.00)
CORRECTION 13-Jan ($33.53) ($33.53)
Bill Pay 13-Jan $1,138.00 $1,396.00 $258.00 $1,138.00
Dad Pay 13-Jan $160.00 $160.00 $120.00

Balance (=) $4,284.50 $768.50 $3,476.00 $1,818.96


Tithing &
Offerings Rainy Day Withholdings Rent School Internet Insurance
$302.00 $100.00 X $565.00 $426.25 $30.62
$267.80 $100.00 X $565.00 X $30.70 $200.00

$287.85 $0.00 $431.40 $565.00 $0.00 ($91.85) $0.00

$2,025.00

($70.00) ($312.00)

$139.60 $100.00 $30.70 $247.70


$16.00 $40.00

$443.45 $100.00 $471.40 $565.00 $1,955.00 ($61.15) ($64.30)


Groceries Gas Car Medical Travel Entertainment Gift Christmas Clothing
$300.00 $90.00 $25.00 $25.00 $30.00 $15.00 $20.00 $25.00
$300.00 $90.00 $25.00 $35.00 $25.00 $40.00 $15.00 $20.00 $35.00

$241.79 $89.29 $240.00 $100.00 $109.95 $0.84 $27.87 $369.83 $10.27

$68.64
$80.00
$60.00

($196.81) ($49.58) ($9.00) ($4.61) ($107.83) ($72.29) ($144.79) ($46.85)

$100.00

$300.00 $90.00 $25.00 $35.00 $25.00 $40.00 $15.00 $20.00 $35.00


$64.00

$344.98 $129.71 $265.00 $190.00 $130.34 $61.65 $150.58 $245.04 ($1.58)


Home & Cash &
Textbooks Appliance Misc Phone Fancy Car Vacation Running Total
$0.00 $10.00 $15.00 $5.00
X $15.00 $15.00 $5.00
25 (gift card) 75 (gift card)
$160.94 $10.00 $30.00 ($10.00) $150.00 $150.00 $4,725.67
$21.84 $4,747.51
$4,816.15
$4,896.15
$4,956.15
($100.00) ($10.00) $4,846.15
($13.06) ($38.20) $4,163.13
$121.84 $4,284.97
$6,309.97
($10.00) $6,399.97
$90.96 $6,490.93
$6,108.93
$6,075.40
$15.00 $15.00 $5.00 $7,213.40
$7,333.40

$282.52 ($13.20) $25.00 ($5.00) $150.00 $150.00 $7,333.40

Você também pode gostar