No

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Type
Blackberry Tour 9630
Blackberry Strom 9500
Blackberry Bold 9000
Blackberry Curve 8320
Blackberry Javelin
HTC Touch PRO 2
HTC Touch HD
HTC Touch Diamond
HTC Magic
Apple iPhone 3G 8GB
Apple iPhone 3G 16GB
Apple iPhone 3Gs 32G
Sony Ericsson Aino
Sony Ericsson W9951
Sony Ericsson Experia
Nokia E71
Nokia N79
Nokia E64
Samsung S360 Corby
Samsung i900 Omnia

Jumlah
30
15
10
8
11
8
12
12
6
15
13
3
12
14
20
20
18
22
12
21
Jumlah
Rata-rata

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Harga
2,500,000.00
3,975,000.00
4,950,000.00
3,175,000.00
4,000,000.00
7,450,000.00
7,050,000.00
5,050,000.00
6,500,000.00
9,550,000.00
10,750,000.00
11,850,000.00
5,285,000.00
4,000,000.00
4,350,000.00
3,150,000.00
5,450,000.00
2,100,000.00
1,500,000.00
3,900,000.00

Total Penjualan
Rp
75,000,000.00
Rp
59,625,000.00
Rp
49,500,000.00
Rp
25,400,000.00
Rp
44,000,000.00
Rp
59,600,000.00
Rp
84,600,000.00
Rp
60,600,000.00
Rp
39,000,000.00
Rp
143,250,000.00
Rp
139,750,000.00
Rp
35,550,000.00
Rp
63,420,000.00
Rp
56,000,000.00
Rp
87,000,000.00
Rp
63,000,000.00
Rp
98,100,000.00
Rp
46,200,000.00
Rp
18,000,000.00
Rp
81,900,000.00
Rp 1,329,495,000.00
Rp
66,474,750.00

Month

(1)

(2)

Machine Hours (x)

Difference from
Average of
(Column (1))

January
February
March
April
May
June
July
August
September
October
November
December
Total
Average

35,000
28,000
34,000
42,000
37,000
30,000
25,000
22,000
20,000
37,000
45,000
41,000
396,000
33,000

2,000
-5,000
1,000
9,000
4,000
-3,000
-8,000
-11,000
-13,000
4,000
12,000
8,000

(3)

(4)

Different from
Total Electricity
average of
Cost (y) (00s)
Column (Y)
(Column (3) (0's)
$
$
$
$
$
$
$
$
$
$
$
$
$
$

650
598
641
678
700
613
578
556
542
710
720
650
7,636
636.33

13.67
-38.33
4.67
41.67
63.67
-23.33
-58.33
-80.33
-94.33
73.67
83.67
13.67

(5)

(6)

Column (2)
Square (X2)

Column (2) x
column (4) (XY)
(00's)

4000
-10000
2000
18000
8000
-6000
-16000
-22000
-26000
8000
24000
16000

$
$
$
$
$
$
$
$
$
$
$
$

27,333.33
191,666.67
4,666.67
375,000.00
254,666.67
70,000.00
466,666.67
883,666.67
1,226,333.33
294,666.67
1,004,000.00
109,333.33

Pokok Pinjaman
Jangka Waktu
Pinjaman (tahun)
1
2
3
4
5

25000000
Bunga per tahun (%)
9.25%
9.09%
9.11%
9.11%
10.26%

Angsuran per
bulan (Rp)
2276041.67

No
1
2
3
4
5

No. Peserta
A19001
A19002
A19003
A19004
A19005

Nama Peserta
Yaningtyas
Anik Fitryana
Einik Wahyuni
Heri Purwanto
Dwinarti

Nilai
80
65
78
75
60

Keterangan
lulus
gagal
lulus
lulus
gagal

Nama Karyawan
Asep Sahabudin
Siti Masitoh
Kamal
Imam mahdar
harayati
Budiarato

Gaji Pokok

Lama Kerja
2,500,000
2,500,000
3,000,000
2,500,000
2,000,000
2,000,000

Tunjangan
5
4
3
2
2
1

750,000
750,000
900,000
750,000
600,000
0

Total Gaji
3,250,000
3,250,000
3,900,000
3,250,000
2,600,000
2,000,000

No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

Nama peserta
Andriantoro
Setiadi
Haryono
Julaeha
Firmansyah
Guanawan
Veronika
Lailiyah
Dimas
Faruddin
Kurniawati
Zulaika
Murniati
Neneng
Fista

Nilai
65
74
86
65
96
78
85
65
53
94
76
65
78
53
68

Nilai huruf
D
C
B
D
A
C
B
D
E
A
C
D
C
E
D

Predikat
kurang
cukup
memuaskan
kurang
sangat memuaskan
cukup
memuaskan
kurang
gagal
sangat memuaskan
cukup
kurang
cukup
gagal
kurang

Lulus
lulus
lulus
lulus
lulus
lulus
lulus
lulus
lulus
gagal
lulus
lulus
lulus
lulus
gagal
lulus

Sebutan
Bapak
Ibu
Saudara
Saudari
Ibu
Bapak
Saudari

Nama Awal
Joshua
Sophia
Firman
Farah
bella
Amir
Cici

Nama Akhir
Sucherman
Lucubania
Borisman
Ashary
Safirawardani
raiz
Piramida

Tanggal Lahir
01-Jan-95
20-Nov-71
07-May-77
27-Aug-84
4-Jun-40
20-Mar-40
4-Apr-88

Tinggi

Berat
127
163
180
150
157
165
175

35
60
78
40
55
66
45

Nama Lengkap
Joshua Sucherman
SophiaLucubania
FirmanBorisman
FarahAshary
bellaSafirawardani
Amirraiz
CiciPiramida

Jenis Kelamin
perempuan
perempuan
pria
perempuan
perempuan
perempuan
perempuan

NO
1
2
3
4
5
6
7
8

NAMA
Evi
Emi
Dian
Henny
Irfan
Tiuka
Dirman
Amin

NO TES
991001
991002
991003
991004
991005
991006
991007
991008

TULIS
L
L
L
T
T
L
L
T

HASIL TEST
WAWANCARA
L
T
T
L
T
L
L
L

PSIKOLOGI
L
L
T
L
T
T
L
T

KETERANGAN
LULUS
GUGUR
GUGUR
GUGUR
GUGUR
CADANGAN
LULUS
GUGUR

No
1
2
3
4
5
6
7
8
9
10

Nama
Agustinus
Anggoro
Kumala
Permata
Melati
Rudi
Sinta
Razaq
Thoyib
Bismas

Kode Satus
K
T
T
K
K
K
T
K
T
K

Kode Pegawai
A
B
B
C
D
C
B
C
C
D

Jumlah Anak
2
0
0
4
1
0
0
4
0
2

Status Perkawinan
Kawin
Tidak
Tidak
Kawin
Kawin
Kawin
Tidak
Kawin
Tidak
Kawin

Jabatan Pegawai
PIMPINAN
MANAGER
MANAGER
STAFF
UMUM
STAFF
MANAGER
STAFF
STAFF
UMUM

Gaji Pokok
Tunjangan jabatan
Tunjangan anak
4,000,000
400,000
200000
3,000,000
300,000
0
3,000,000
300,000
0
2,500,000
0
125000
2,000,000
0
100000
2,500,000
0
0
3,000,000
300,000
0
2,500,000
0
125000
2,500,000
0
0
2,000,000
0
100000

Total Gaji diterima