Escolar Documentos
Profissional Documentos
Cultura Documentos
SJC
SP
GUA
1042
Venda Pis/Cofins
SJC
SP
GUA
SJC
SP
GUA
1062
Compra Pis/Cofins
SJC
SP
GUA
1202-1411-2202-2411
5202-5411-6202-6411
1054
Dev.Cliente Pis/Cofins
SJC
SP
GUA
1054
Dev. Forn. Pis/Cofins
SJC
SP
GUA
1002
ICMS Entrada
SJC
SP
GUA
1004
ICMS Sada
SJC
SP
GUA
5102-5405-6102-6403-6405
1102-1403-2102-2403
SJC
SP
GUA
1042
Venda Pis/Cofins
SJC
SP
GUA
SJC
SP
GUA
1062
Compra Pis/Cofins
SJC
SP
GUA
1202-1411-2202-2411
5202-5411-6202-6411
1054
Dev.Cliente Pis/Cofins
SJC
SP
GUA
1054
Dev. Forn. Pis/Cofins
SJC
SP
GUA
1002
ICMS Entrada
SJC
SP
GUA
1004
ICMS Sada
SJC
SP
GUA
5102-5405-6102-6403-6405
1102-1403-2102-2403
SJC
SP
GUA
1042
Venda Pis/Cofins
SJC
SP
GUA
SJC
SP
GUA
1062
Compra Pis/Cofins
SJC
SP
GUA
1202-1411-2202-2411
5202-5411-6202-6411
1054
Dev.Cliente Pis/Cofins
SJC
SP
GUA
1054
Dev. Forn. Pis/Cofins
SJC
SP
GUA
1002
ICMS Entrada
SJC
SP
1004
ICMS Sada
SJC
SP
5102-5405-6102-6403-6405
Venda - 1004
Venda - 1004
Venda - 1004
Compras - 1002
Compras - 1002
Compras - 1002
GUA
GUA
PERIODO
SJC
SP
GUARULHOS
DEV CLIENTE SJC (-)
DEV CLIENTE SP (-)
DEV CLIENTE GUA (-)
DEV FORNEC SJC (-)
DEV FORNEC SP (-)
DEV FORNEC GUA (-)
MEDIA ENERGIA ELETRICA
ALUGUEL SP
ALUGUEL GUA
3,196,697.58
6,864,279.61
0.00
-26,489.69
-174,324.73
0.00
TOTAL
9,860,162.77
VENDAS LIQUIDAS
COMPRAS LIQUIDAS
9,486,619.81
7,504,682.32
BASE DE CALCULO
1,981,937.49
183,329.22
246,000.00
183,329.22
62,670.78
SJC
SALDO CREDOR ANT ICMS
CREDITO ICMS PER entrada
DEBITO ICMS PER (-) saida
SALDO DEVEDOR ATUAL
62,608.00
928.00
-179,984.00
-116,448.00
SP
SALDO CREDOR ANT ICMS
CREDITO ICMS PER
DEBITO ICMS PER (-)
189,687.00
7,514.00
-236,225.00
GUARULHOS
SALDO CREDOR ANT ICMS
CREDITO ICMS PER
DEBITO ICMS PER (-)
SALDO DEVEDOR ATUAL
-39,024.00
8,780.00
138,689.00
-192,235.00
-44,766.00
373,542.96
COMPRAS
0.00
515,467.66
7,497,032.15
0.00
0.00
-202,991.09
2,700.00
0.00
39,000.00
7,851,208.72
9,860,162.77
-373,542.96
-7,851,208.72
346,526.40
346,526.40
DESCRIO
Compra p/ Comercializao
1403
Compra p/ Comerc.Merc.Suj.Reg.Esp.
2102
Compra p/ Comercializao
2403
Compra p/ Comerc.Merc.Suj.Reg.Esp.
1202
1411
Devol.Venda Merc.Adq.Receb.3s.Suj.Reg.Trib.
2202
2411
Devol.Venda Merc.Adq.Receb.3s.Suj.Reg.Trib.
+
+
+
+
+
ROTINA 1002
1102
ENTRADAS
2,440,485.17
3,697,826.62
360.80
1,537.22
10,308.91
6,564.37
DESCRIO
SADAS
ROTINA 1004
TOTAL DE VENDAS
Devol. Compra Mercad. p/ Comercializ
Devol. Compra Mercad. p/ Com. c/ subst.Trib.
DEDUES SOBRE
PIS/COFINS RETIDO
ROTINA 1042
Pis/Cofins s/ Vendas
ROTINA 1054
Dev. Pis/Cofins s/ Clientes
OUTRAS
DEDUES
8,101.59
2,451,154.88
3,705,928.21
FILIAL 01 - VM
FILIAL 02 - SJC
FILIAL 03-
VALOR
VALOR
VALOR
430,238.28
2,044,026.22
2,100.76
748,461.29
3,194,319.31
21,678.65
2,476,365.26
6,481.73
8,180.86
821.05
1,191.83
16,675.47
3,964,459.25
5,407.83
5,740.53
504.21
44.16
11,696.73
2,493,040.73
3,976,155.98
FILIAL 02 -
FILIAL 03-
VALOR
VALOR
VALOR
784,595.28
1,173,344.82
639.82
1,173,984.64
755,695.60
1,384,889.50
2,649.39
758,344.99
937.58
1,385,827.08
ENERGIA ELTRICA
35,000.00
27,000.00
ALUGUL
45,000.00
ROTINA 1062
Pis/Cofins S/ Compras
ROTINA 1054
Dev. Pis/Cofins S/ Fornecedores
FILIAL 01 -
5,470.93
OUTROS
TOTAL DE OUTRAS DEDUES
SALDO DO PIS/COFINS:
80,000.00
27,000.00
111,721.22
(184,842.44)
69,835.37
(455,070.21)
1,152.28
(7,508.66)
5,307.49
(34,585.34)
6,459.77
SALDO CREDOR
(42,093.99)
SALDO DEVEDOR
FALSE
SALDO DEVEDOR
(35,634.22)
CREDOR
529,000.00
CREDOR
493,365.78
FILIAL 01 -VM
ICMS
10,669.71
790,066.21
1,948,360.34
TOTAL DE COMPRAS
TOTAL DE SADAS
1,830,861.02
624,531.61
67,788.98
5202
5411
6202
6411
VALOR
447,348.77
1,057,145.69
CFOP
FILIAL 03-
VALOR
122,809.29
TOTAL DE ENTRADAS
5102
5405
6102
6403
6405
FILIAL 02 - SJC
VALOR
39,466.09
FILIAL 02 - SJC
26,500.00
47,397.65
38,774.87
35,122.78
61,000.00
65,173.87
75,630.62
50,543.25
SALDO CREDOR
SALDO CREDOR
FILIAL 03
FALSE
01/11/2011 A 22/11/2011
FILIAL 01 -VM
FILIAL 02 - SJC
FILIAL 03
2,451,154.88
3,705,928.21
6,157,083.09
486,814.86
692,320.59
1,179,135.45
1,953,670.31
3,005,506.03
4,959,176.34
360.80
1,537.22
1,898.02
10,308.91
6,564.37
16,873.28
2,493,040.73
3,976,155.98
6,469,196.71
432,339.04
770,139.94
1,202,478.98
2,044,026.22
3,194,319.31
5,238,345.53
7,302.78
5,912.04
13,214.82
9,372.69
5,784.69
15,157.38
1) COMPRAS - ENTRADAS
TOTAL
+
+
+
+
790,066.21
1,173,984.64
1,964,050.85
+
+
784,595.28
1,173,344.82
1,957,940.10
5,470.93
639.82
6,110.75
758,344.99
1,385,827.08
2,144,172.07
755,695.60
1,384,889.50
2,140,585.10
2,649.39
937.58
3,586.97
5) DEDUES PERMITIDAS
80,000.00
27,000.00
107,000.00
+
+
+
ENERGIA ELETRICA
35,000.00
27,000.00
62,000.00
ALUGUEL
45,000.00
45,000.00
2) RECEITAS - SADAS
VENDAS COM SUBST. TRIBUTRIA
OUTROS
= 6) BASE DE CLCULO
Valor Bruto do PIS no Ms 1,65%
Valor Bruto do COFINS no Ms 7,6%
7) PIS/COFINS CONSOLIDADO:
DEVEDOR
(35,634.22)
8) SALDO DO MS ANTERIOR:
CREDOR
529,000.00
** ICMS **
+
-
CREDOR
(455,070.21)
1,152.28
CREDOR
(7,508.66)
DEVEDOR
5,307.49
(34,585.34)
CREDOR
DEVEDOR
6,459.77
(42,093.99)
CREDOR
DEVEDOR
493,365.78
FILIAL 02 - SJC
FILIAL 03
26,500.00
61,000.00
47,397.65
65,173.87
38,774.87
75,630.62
35,122.78
50,543.25
SALDO CREDOR
SALDO CREDOR
FILIAL 01 -VM
69,835.37
FALSE
FALSE
FALSE
FALSE
0.00
(385,234.84)
(6,356.37)
DEVEDOR
(29,277.85)
DEVEDOR
(35,634.22)
DEVEDOR