Você está na página 1de 5

Income

Detail
Registration Fee
Donation
Loan
Committee Fund
Sponsorship
Bank Interest
Transportation
income
Fundraising
Post GA
IFMSA Payment
Total Income

Rp
Rp
Rp
Rp
Rp
Rp

Total
2,095,939,248.45
70,100,000.00
202,000,000.00
23,450,000.00
445,875,000.00
9,789,608.34

In Euro
167675.14
5608
16160
1876
35670
783.17

Rp
Rp
Rp
Rp
Rp

29,159,522.00
28,828,401.00
88,200,000.00
175,879,792.00
3,169,221,571.79

2332.76
2306.27
7056
14070.38
253537.73

Outcome
Details

Total

In Euro

Bank

Rp

2,261,176.54

180.89

Secretary and Office Supplies

Rp

8,870,895.00

709.67

Accommodation

Rp 2,319,952,920.00

185,596.23

Meeting Expenses

Rp

3,025,000.00

242.00

PreGA

Rp

10,880,000.00

870.40

GA Opening

Rp

24,383,140.00

1950.65

Social Program

Rp

114,845,000.00

9187.60

GA Closing

Rp

7,520,000.00

601.60

Post GA

Rp

77,740,000.00

6219.20

Details

Total

Printing Materials
Rp
IFMSA Printing and Promotional
Materials
Rp

In Euro

20,877,500.00

1,670.20

165,489,000.00

13,239.12

GSM Voucher

Rp

2,025,500.00

162.04

Stand booth

Rp

7,200,000.00

576.00

Buy Euro and Dollars

Rp

26,377,450.00

2,110.20

Equipment

Rp

29,052,100.00

2,324.17

Police Escort

Rp

3,350,000.00

268.00

Drugs

Rp

228,000.00

18.24

Paying Loan
Refund of Registration fee

Rp
Rp

170,000,000.00
112,507,679.00

13,600.00
9,000.61

Transportation
Total Expenses

Rp
38,639,140.00
Rp 3,145,224,500.54

3,091.13
251,617.96

Balance
Total Income

Rp

3,169,221,571.79

253,537.73

Total Expense

Rp

3,145,224,500.54

251,617.96

Rp

23,997,071.25

1,919.77

Balance

Você também pode gostar