Water Technology of Pensacola, Inc.

Automatic Tube Brushing (ATB) System

Payback Calculation
Date: Customer: Job Name: Chiller Information: Manufacturer: Tonnage: KW/Ton Rating at Design: Power Requirements: Power Cost (Php/KWh): Load Factor: a. b. c. Total Load Adjustment for Fouling: Average Fouling Factor:* Fouling with ATB System: Difference: KW/Ton Increase due to Fouling:

Days

Hours

Load % Load in Hours 0 0 0 0

0.0018 0.00025 0.00155

Energy Increase:* 19.80% 2.75% 17.05% 0.00

Power Cost per Year: (Tonnage x KW/Ton Rating x Total Load x Fouling Adjustment) Without ATB System: Php0.00 With ATB System: Savings with ATB System: Estimated Power Savings: Estimated Maintenance Savings: Total Savings: System Cost: Equipment Cost: Installation Cost: Total Cost: Payback and ROI: Estimated Payback: Return on Investment (ROI): Php0.00

Php0.00 Php0.00

Php0.00

#DIV/0! #DIV/0!

Years %

*Per Carrier Design Manual: 1.1% energy increase for every .0001 increase in fouling (page 5-3) **Per Historical Case Studies: Average condenser fouling factor is 0.0018