Escolar Documentos
Profissional Documentos
Cultura Documentos
MATERIAL COSTO
PROYECTADO
DESCRIPCION
CARPINTERIA
ELECTRICIDAD
GASFITERIA
ALUMINIOS
ALBAILERIA
CERAMICOS
PINTURAS
TOTALES
$
$
$
$
$
$
$
11,223,000
3,997,220
2,137,200
2,800,000
400,000
11,886,500
4,500,000
36,943,920
MATERIAL
COSTO REAL
$
$
$
$
$
$
$
22,446,000
6,551,470
2,671,500
4,000,000
600,000
23,773,000
6,389,000
$ 66,430,970
PERSONAL DE
OBRA
% DE INCIDENCIA
REAL DE OBRA
4,264,740
1,244,779
507,585
760,000
114,000
4,516,870
1,213,910
20
6
3
3
4
6
8
33.79%
9.86%
4.02%
6.02%
0.90%
35.79%
9.62%
41
41
41
41
41
58
$ 12,621,884
50
100.00%
414
22,446,000
6,551,470
2,671,500
4,000,000
600,000
23,773,000
6,389,000
$ 66,430,970
$
$
$
$
$
$
$
I.V.A. DE OBRA
$40,000,000
23,773,000.00
22,446,000.00
$20,000,000
6,551,470.00
6,389,000.00
$4,264,740
$1,244,779
$4,516,870
4,000,000.00
2,671,500.00
$760,000
$507,585
$1,213,910
600,000.00$114,000
$CARPINTERIA
ELECTRICIDAD
GASFITERIA
ALUMINIOS
ALBAILERIA
CERAMICOS
PINTURAS
$30,000,000
$23,773,000
$22,446,000
$11,886,500
$11,223,000
$6,551,470
$3,997,220
$2,671,500
$2,137,200
$4,000,000
$2,800,000
GASFITERIA
ALUMINIOS
$6,389,000
$4,500,000
$600,000
$400,000
$CARPINTERIA
ELECTRICIDAD
ALBAILERIA
CERAMICOS
PINTURAS
PERSONAL DE OBRA
20
20
18
16
14
12
10
6
4
3
2
0
CARPINTERIA
ELECTRICIDAD
GASFITERIA
ALUMINIOS
ALBAILERIA
CERAMICOS
PINTURAS
40.00%
35.79%
33.79%
35.00%
30.00%
25.00%
20.00%
15.00%
9.86%
9.62%
10.00%
6.02%
4.02%
5.00%
0.90%
0.00%
CARPINTERIA
ELECTRICIDAD
GASFITERIA
ALUMINIOS
ALBAILERIA
CERAMICOS
PINTURAS