Você está na página 1de 4

BECL

Total assets
Total liabilities
S/E
Total Revenue
Gross Profit
Net Profit

2010
40429
21408
19021
8004
5433
1803

2009
42751
25169
17582
7760
5320
1702

2008
43314
27187
16126
7148
4883
1444

Financial Ratio
Net profit margin
Return S/E
Return on TA
Book value

23.08
9.85
4.33
24.7

22.33
10.1
3.96
22.83

20.2
8.98
3.3
20.94

Liquidity
Quick ratio
Current ratio
Activity Ratio
Fixed asset turn over
Total asset turn over
Day sales outstanding
Inventory Turnover
Debt ratio
Total Debt ratio
Times Interest Earned
Debt to Equity Ratio
Asset to Equity Ratio
Profitablity Ratio
Gross Profit Margin
Operating Profit Margin
Net Profit Margin
ROA
ROE

CurrentAssets - Inventori
CurrentLiabilities
CurrentAssets
Currentratio =
CurrentLiabilities

QuickRatio =
0.44
0.45

0.58
0.59

0.56
0.57

FAT
12.17
0.19

10.98
0.18

9.1
0.16

Sales
Fixedasset

TAturnover

0.53
3.42
1.13
2.13

0.59
0.46
1.43
2.43

0.63
2.52
1.69
2.69

69.56
42.45%
22.53
4.46%
9.48%

69.79
45.37%
21.94
3.98%
9.68%

70.19
46.93%
20.2
3.33%
8.96%

TD =

Revenue
TotalAssets

Totalliabilities
Totalassets

D-E =

TOTALLIA
S/E

GROSS =

NPM =

GP
SALES

NETINCOME
SALES

NETINCOME
# SHARES

Market Ratio
Earning per share
P/E Ratio
Market to book Ratio

2.34
9.56
0.83

2.21
8.62
0.93

1.88
8.96
Commonstockequity
0.82 MtoB =

BECL

2010

2009

2008

EPS =

# SHARES

Return on Assets
Net income/Total Sales
Total sales/Total Assets
Return on Equity
Net income/Total Sales
Total sales/Total Assets
Total assets/Common S/E
Cash flow
Operating
Investing
Financing
Net

4.46%
0.225259153
0.197970094
9.48%
0.225259153
0.197970094
2.125492876

3.98%
0.219358153
0.181523918
9.68%
0.219358153
0.181523918
2.431520874

4751
655
-5405
1

4906
-1005
-3933
-32

3.33%
0.202029534 1,802,924,545
0.165045852 8,003,779,279
8.96% 40,429,234,214
0.202029534
0.165045852
2.685972963 3,398,003,577

4530
-1392
-3106
32

CurrentAssets - Inventories
CurrentLiabilities
CurrentAssets
Currentratio =
CurrentLiabilities

QuickRatio =

Inventory =

Revenue
TAturnover
TotalAssets
TD =

Totalliabilities
Totalassets

D-E =

TOTALLIA
S/E

GROSS =

NPM =

COGS
Inventory

DV =

AR
AverageSalesperday

TIE =

EBIT
TAX

Totalasset
S/E
TOTALLIA
D-E =
S/E
OP
OPER =
SALES

A-E =

GP
SALES

NETINCOME
SALES

EPS =

NETINCOME
# SHARES

MtoB =

Commonstockequity
# SHARES

P/E=

MARKETPRICEofSHARES
EPS

1,702,284,973 1,444,283,480
7,760,299,526 7,148,872,981
42,750,837,558 43,314,466,207

3,521,186,546

3,354,992,901

Você também pode gostar