ENTER THE HOTEL NAME: ENTER THE HOTEL LOCATION: ENTER THE CLIENT NAME: ENTER THE CLIENT

REPRESENTATIVE: ENTER YOUR COMPANY NAME: OFFER ISSUED BY: OFFER SUBMITTING DATE: OFFER VERISION:

Bansko Hotel Bansko Bulgaria Curitiba ROMEG ENGINEERING ARVO ARVO 1/14/2012 V0.1

Hotel Entrance Main lobby Lobby left Corridors Single rooms Double rooms Apartaments Suites Administration room 1 Administration room 2 Administration room 3

1 1 1 1 1 1 1 1

Hotel Entrance Main lobby Lobby left Corridors Single rooms Double rooms Apartaments Suites

TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE

BMS room Meeting room 1 Meeting room 2

1 1 1 0 0 0 0 0 1 0 1 1 0 0 0 0 0 0 0 0

Restaurant Kitchen Swimming pool internal

Fitness Sauna Kids Garden

Bolier room Technical room 1 Massage room Mansarda

Bansko Hotel Bansko Bulgaria ROMEG ENGINEERING

Administration room 1 Administration room 2 Administration room 3 Administration room 4 Administration room 5 Administration room 6 Administration room 7 Administration room 8 BMS room Security room Meeting room 1 Meeting room 2 Meeting room 3 Meeting room 4 Meeting room 5 Meeting room 6 Meeting room 7 Meeting room 8 Meeting room 9 Meeting room 10

TRUE TRUE TRUE FALSE FALSE FALSE FALSE FALSE TRUE FALSE TRUE TRUE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE

0 0 1 1 0 1 0 1 1 1 0 0 0 0 0 0

Parking yard Parking garage Restaurant Kitchen Show Kitchen Swimming pool internal Swimming pool external Fitness Sauna Kids Garden Laundry garbage room storage 1 storage 2 storage 3 storage 4

FALSE FALSE TRUE TRUE FALSE TRUE FALSE TRUE TRUE TRUE FALSE FALSE FALSE FALSE FALSE FALSE

1 0 1 0 1 0 1

SUBMIT CLEAR

Bolier room Chiller room Technical room 1 Technical room 2 Massage room Mall area Mansarda

TRUE FALSE TRUE FALSE TRUE FALSE TRUE

FALSE

PROJECT NAME PROJECT LOCATION: Client: Client Representative:

Nr.

insert X to select

Installation type

x
a.2 b.2 b.3

IP TV SYSTEM 2

45,100.00

x x

LCD TV set 32 inches Diag LCD TV set 42 inches Diag

x
c.3 d.1 d.2 d.3 d.4 d.5 d.6 d.7 d.8 d.9

Media Hub unit

x x x x x x x x x

Parabolic Reflector incl (support and anchorage) Low Noise Converter unit - LNC Power supply source for LNC Optical Converter for LNC units Signal cable for LNC units Junction box + pigtail, connectors Switch 1 sat/16 out CAM Professional Accessories for installation (fixation bolts, Pathcord, etc)

Hospitality Telephone

e.1

Hospitality Telephone

e.2

Seria 48

e.4

Business phone

e.5

x
g.2 g.3 g.4 g.6 g.7 g.8 g.9

Door Handle

x x x x x X

Interface for card programming Card Mifare ADEL Interogating card Software for system managment interface for control access system managining Economizor Adel

Nr.

insert X to select

Installation type

Company Name: Offer issued by: Offer verision: Offer Date:

SYSTEM SPECIFICATIONS/DESCRIPTION
Inter active IPTV system for 119 transmitting with server IPTV/VOD PMS interface streams for unlimited room numbers Real time text massages, HD resolution,Welcome massage, 6 in S2/C/T,graphical interface for the programs package and for VOD, express check out, room services, INTERNET ON TV, advertising possibilities

Material/Sys unit price

PIF / Manpower price

Manfacturer

Model

40,100.00 5,000.00
HOTEL MODEL LCD TV HOTEL MODEL LCD TV The MediaHub is compatible with a wide range of hospitality TVs - All-in-one jack panel for your guests electronic devices - Connect a variety of devices such as laptops, digital cameras and video cameras, iPods, game consoles and more - Auto switching of inputs compatible with a wide range of hospitality TVs

arvo sys 2 LG LG 32LH200H 42LH200H

382.00 534.00

0.00 0.00

116.00 245.00 285.00 17.00 270.00 0.45 55.00 128.00 498.00 300.00

0.00 650.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

teleadapt

TA-7600R-UK-A03, TA-7600S-UK-A03

Invacom

Quattro

UNOVoice Single Line Phone Up to 10 programmable guest service keys Message waiting indicator compatible with all major hospitality PBXs AutoConnect, Busy tone disconnected automatically PrivacyGuard, Last dialed number disappearing after a definite time EZ Message Light, Message Waiting Light with retrieval function Express Programmer, Support R.P. Master Cloner and Handheld Programming Cloner Handset with HAC SPKR and Handset volume three-step adjustable Ringer Volume HI/LOW adjustable Flash button with Flash time programmable Hold, Mute Flexible Data Port http://www.bittelcom.com/products/hotel%20phone/unovoi ce-1line.asp

48.82
UNOMedia single line CID speakerphone Support FSK/DTMF Caller ID system Acrylic panel, high-grade, clean and tidy Withdrawing Faceplate Up to 10 programmable guest service keys Large printable faceplate area for branding and dialing instructions Message waiting indicator compatible with all major hospitality PBXs AutoConnect, Busy tone disconnected automatically PrivacyGuard, Last dialed number disappearing after a definite time EZ Message Light, Message Waiting Light with retrieval function Express Programmer, Support R.P. Master Cloner and Hand-held Programming Cloner Handset with HAC SPKR and Handset volume three-step adjustable Ringer Volume HI/LOW adjustable Flash button with Flash time programmable Hold, Mute Flexible Data Port Clock/Radio/Audio Player Easy-to-use alarm clock/radio with FM tuner and audio player interface Adjust clock time with Wireless calibration device Premium speakers deliver high-end audio performance Large dimmable LED display readable from anywhere in the room Two USB ports, plus standard line input Optional iPod/iPhone docking unit http://www.bittelcom.com/products/hotel%20phone/unome dia-1line.asp

0.00

Bittel

HA67TSD-10S

135.93

0.00

Bittel

HCD68TSD-10S

Magnetic Hook Switch, achieve the better waterproof. Faceplate Plus, full length faceplate and placard faceplate. SmartTray, keep the cord in right place tidily and easy to clean. Support 10/5/3/0 Guest Service keys Express Programmer, Support R.P., Master Cloner and Handheld Programming Cloner. EZ Message Light, Message Waiting Light with retrieval function. AutoConnect, Busy tone disconnected automatically. PrivacyGuard, Last dialed number disappearing after a definite time. Flexible Data Port. Flash time programmable Mute optional SPKR and Handset volume three-step adjustable. Ringer Volume HI/LOW adjustable. Handset with HAC. http://www.bittelcom.com/products/hotel%20phone/48b10s.asp

46.23
Convenient Dual Dialing Keypad Active memory, support FSK/DTMF Caller ID system 16-digit outgoing call records 6 local area code setting, 6 long-distance code setting Pre-dial, amend and dial back Built-in real date, time clock and week display 12-digit 16-line indirect memory keys Flash time 600ms Auto-recall when the line is busy LCD contrast five levels adjustable Pause, Speaker Message Waiting Light and Ringer Indicat http://www.bittelcom.com/products/business%20phone/off 38series.asp

0.00

Bittel

HA48TSD-10S

29.11
Color: Stainless steel additional price for gold color :10.00$ stainless steel lock American lock 4 batteries Alcaline AA with battery life alarm function interface for programming card MIFARE ADEL Card Mifare White For reading the history of events Software ADEL A90 V7.3 for control access system managment

0.00

Bittel

38CID

87.28 272.77 1.46 36.37 272.77

0.00 0.00 0.00 0.00 0.00

737UMFB1008-PP ADEL-6MFF

ADEL ADEL ADEL ADEL

A90

ADEL

1,454.78 0.00 29.09 0.00

ADEL-30MF ADEL

SYSTEM SPECIFICATIONS/DESCRIPTION

Material/Sys unit price

PIF / Manpower price

Manfacturer

Model

Company Name: Offer issued by: Offer verision: Offer Date:

Project Qty

units

Total price /

Selected Material/Sys Variation Total price /

TOTAL PRICE CONTRACTED / SYSTEM PRICE/

1.0
sys pcs pcs

BUDGET /

45,100.00 41,256.00 5,874.00

45,100.00 41,256.00 5,874.00

108.0 11.0

106.0 3.0 3.0 3.0 3.0 100.0 1.0 3.0 3.0 1.0

pcs pcs pcs pcs pcs m pcs pcs pcs set

12,296.00 2,685.00 855.00 51.00 810.00 45.00 55.00 384.00 1,494.00 300.00

12,296.00 2,685.00 855.00 51.00 810.00 45.00 55.00 384.00 1,494.00 300.00

98.0

pcs

4,783.89

4,783.89

6.0

pcs

815.59

815.59

11.0

pcs

508.53

508.53

3.0

pcs

87.32

87.32

109.0 1.0 500.0 2.0 1.0 1.0 104.0

pcs pcs pcs pcs pcs pcs pcs

9,513.92 272.77 727.68 72.74 272.77 1,454.78 3,025.57

9,513.92 272.77 727.68 72.74 272.77 1,454.78 3,025.57

Project Qty

units

Total price /

Selected Material/Sys Variation Total price /

Allowance /

Number of zones

BASEMENT
11 12 13

ELECTRICAL INSTALLATIONS LOW CURRENT INSTALLATIONS TV SYSTEM

TV system Total

0.00
TV SETS

TV sets Total

0.00
Media Hub

Media hub Total

0.00
Satellite system

Satellite system Total

0.00
Telephone system

Telephone system Total

0.00
Control access

Control access Total

0.00
Fire alarm

Fire alarm Total Public addressing system Total

0.00
Public addressing system

0.00
Meeting rooms

Meeting rooms Total

0.00
Internet system

Internet system Total Grand Total

0.00 0.00
MECHANICAL INSTALLATIONS CONSTRUCTION WORKS FURNITURES Nr

3
211

3
212 312 412

3
213 313 413

3
214 314 414

BASEMENT
14 15 16 011

GROUND FLOOR
012 013 014 015 111

LEVEL 1
112 113

311 411

10

11

12

13

14

15

16

17

18

3
215 315 415

3
216 316 416

3
217 317 417

3
218 318 418

3
219 319 419

3
220S 320S 420S

3
221 321 421

3 LEVELS 2,3,4
222 322 422

3
223 323 423

3
224 324 424

3
225 325 425

3
226 326 426

3
227 327 427

3
228 328 428

3
229 329 429

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

3
230 330 430

3
231 331 431

3
233 333 433

3
235 335 435

LEVEL 5
511 512 513 514 515 516 517 518 519 520S 521

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

LEVEL 5
522 523 524 525 526 527 528S 529 531 533S ADM1 ADM2 ADM3 KIDs GD BMS

49

50

51

52

53

54

55

56

57

58

59

60

61

62

63

Common area
M.Room1 M.Room2 Bar kitchen Sauna ext terase Rest Fitness Technical room Boiler room Mansarda

64

65

66

67

68

69

70

71

72

Hotel Entrance Main lobby Lobby left Corridors Single rooms Double rooms Apartaments Suites Administration room 1 Administration room 2 Administration room 3

BMS room Meeting room 1 Meeting room 2

Restaurant Kitchen Swimming pool internal Fitness Sauna

Bolier room Technical room 1

Massage room Mansarda

TV system

system selected
11 12 13 14 15 16 11 011 012 013 014 015 111 112 113 211 212 213 214 215 216 217 218 219 220S 221 222 223 224 225 226 227 228 229 230 231 233 235 311 312 313 314 315 316 317 318 319 320S 321 322 323 324 325 326 327 328 329 330 331 333 335 411 412 413 414 415 416 417 418 419 420S 421 422 423 424 425 426 427 428 429 430 431 433 435 511 512 513 514 515 516 517

unit price

Qty

518 519 520S 521 522 523 524 525 526 527 528S 529 531 533

TV set

Media Hub

Type

unit price

Qty

Type

unit price

Qty

Satellite system

Telephone system

Type

unit price

Qty

Type

unit price

Qty

CCTV system

Control Access system

Type

unit price

Qty

Type

unit price

Qty

Fire Alarm system

Public addressing system

Type

unit price

Qty

Type

unit price

Qty

Meeting rooms

Internet system

Type

unit price

Qty

Type

unit price

Qty

1 2 3 4

5 6 7 77

4 4 4 4

=COUNTIF(B:B,1)+COUNTIF(F:F,2)

#NAME?

#VALUE!