SL NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34

Cost estimate of 2.9 Km , 3 Phase,3 Wire,33KV HT line from tapping point near sadar thana to kenapali site of 33KV line emanating from 132/33KV Shankara Grid S/S to new 33/11KV Bandhpali S/S under RGGVY Scheme for power supply to POWERGRID at Kenapali, P.O. Kurga, Dist: Sundargarh Description of Item Unit Qty Rate in Rs Amount in Rs. Top Channel 100X50X6 mm 33KV "V" Cross arm Double Pole Bracing Channel 100X50X6 mm 50X50X6 mm MS Bracing Angle 4X4=16 mtr(4.5 Kg/mtr) 33KV Pin Insulator 33KV GI Pin Disc Insulator B&S type 33KV HW fitting B&S type Stay set complete 7/8 SWG Stay Wire Stay Insulator Back Clamp for Cross arm Stay Clamp Earthing Coil Pipe Earthing 40 mm GI Pipe "F" Clamp No 8 GI wire for earthing 100 Sqmm AAAC 300 Kg, 9 Mtr, long PSC Pole Concreting of Poles Stay Concreting Sundrys, Paint,Danger Board, Clamp,Connector, Anticlimbing device,Binding tape & Wire M.S. Bolts, Nuts & Washers Total Cost of the materials(A) Add Storage 3 % of A Sub Total B Add contigency 3% of B T& P charges 2 % of B Add transportation 7.5 % of B Erection charges 10 % of B Total of C 33KV 95 Sqmm XLPE Cable including other charges 33KV indoor cable jointing kit 33KV outdoor type cable jointing kit Total D Add 15 % escalation on D Grand Total Kg No Kg Kg No No No Set Set Kg Set No Pair No No No Kg Km No No No LS Kg 309.05 33 309.05 95.64 114 114 99 33 22 177.1 22 33 22 45 5 33 44.92 9.45 45 45 22 3 90 38 932 38 38 277 135 849 265 483 43 51 64 80 97 381 344.25 38 50000 2556 500 350 1500 47 11743.9 30756 11743.9 3634.32 31578 15390 84051 8745 10626 7615.3 1122 2112 1760 4365 1905 11360.25 1706.96 472500 115020 22500 7700

Remarks 12nos. X 25.754Kg As per route digrame 12nos. X 25.754Kg 12nos. X 7.97Kg 33 x 3 + 15 33 x 3 + 15 33set x 3nos for 33 sets. Cut Pt-4, 3DP-x4=12,4P Struct.-6 22 nos. x 11.5 mtr x 0.7 kg per mtr. As per route digrame As per route digrame As per route digrame As per route digrame For DP, Cut Pt & 4Pole each 01 as per route digrame as per calculation as per diagramme As per route digrame As per route digrame As per route digrame

Mtr Nos Nos

100 2 2

1048.08 7731.73 10910.94

4500 Lump Sum 4230 866664.63 25999.9389 892664.5689 26779.93707 17853.29138 66949.84267 89266.45689 1093514.097 104808 15463.46 21821.88 1235607.437 185341.1155 1420948.552

SL NO 1 2 3 4 5 6 7 8 9 10 11 13

14

BOQ Cum Estimate for erection of 250KVA,11KV/0.433KV Transformer, supply& erection of HT cable etc, associated Civil works at 765/400KV Pooling Station, Kenapali, Sundargarh Description of Item Qty Rate Amount Erection of Trasformer at Site 1 3500 3500 Supply of 50 Sqmm Single Core Insulated Cable for fitting 3500 from AB Switch to Transformer 1 3500 0 Supply of HT Cable Jointing Kit Outdoor type, Make RPG 1 7400 7400 Supply of HT Cable Jointing Kit Indoor type, Make RPG 1 6700 6700 Supply of HT cable 35 Sqmm make Havells 50 480 24000 Installation of HT cable as Over head 50 80 4000 Fixing of End jointing Kits 2 2200 4400 Installation of Metering Cable with two nos of Earthings, GI 22000 Flats and all connection 1 22000 0 Installation of LTCT Check Meter with all connection 1 3500 3500 Supply of GI Flat 25X5 mm for Earthing Strip 60 210 12600 Supply & Erection of Earthing Work with all materials 3 4400 13200 Making Transformer Foundation of Size 6Ft X 6 Ft X 4 Ft 1 16000 16000 Making of Metering Cubicle room of size 10 FtX 10 FtX 12 Ft with brick walling with Brick Pillar, Painting including fixing of Iron Door, Window, Exhaust Fan and Light point 1 83000 83000 Total 203800

SL NO 1 2 3 4 5 6 7 8 9 10 11 13

14

BOQ Cum Estimate for erection of 250KVA,11KV/0.433KV Transformer, supply& erection of HT cable etc, associated Civil works at 765/400KV Pooling Station, Kenapali, Sundargarh Description of Item Qty Rate Amount Erection of Trasformer at Site 1 0 Supply of 50 Sqmm Single Core Insulated Cable for fitting 0 from AB Switch to Transformer 1 0 Supply of HT Cable Jointing Kit Outdoor type, Make RPG 1 0 Supply of HT Cable Jointing Kit Indoor type, Make RPG 1 0 Supply of HT cable 35 Sqmm make Havells 40 0 Installation of HT cable as Over head 40 0 Fixing of End jointing Kits 2 0 Installation of Metering Cable with two nos of Earthings, GI 0 Flats and all connection 1 0 Installation of LTCT Check Meter with all connection 1 0 Supply of GI Flat 25X5 mm for Earthing Strip 60 0 Supply & Erection of Earthing Work with all materials 3 0 Making Transformer Foundation of Size 6 Ft X 6 Ft X 4 Ft 1 0 Making of Metering Cubicle room of size 10 FtX 10 FtX 12 Ft with brick walling with Brick Pillar, Painting including fixing of Iron Door, Window, Exhaust Fan and Light point 1 0 Total 0

SL NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34

Cost estimate of 2.9 Km , 3 Phase,3 Wire,33KV HT line from tapping point near sadar thana to kenapali site of 33KV line emanating from 132/33KV Shankara Grid S/S to new 33/11KV Bandhpali S/S under RGGVY Scheme for power supply to POWERGRID at Kenapali, P.O. Kurga, Dist: Sundargarh Description of Item Unit Qty Rate in Rs Amount in Rs. Top Channel 100X50X6 mm 33KV "V" Cross arm Double Pole Bracing Channel 100X50X6 mm 50X50X6 mm MS Bracing Angle 4X4=16 mtr(4.5 Kg/mtr) 33KV Pin Insulator 33KV GI Pin Disc Insulator B&S type 33KV HW fitting B&S type Stay set complete 7/8 SWG Stay Wire Stay Insulator Back Clamp for Cross arm Stay Clamp Earthing Coil Pipe Earthing 40 mm GI Pipe "F" Clamp No 8 GI wire for earthing 100 Sqmm AAAC 300 Kg, 9 Mtr, long PSC Pole Concreting of Poles Stay Concreting Sundrys, Paint,Danger Board, Clamp,Connector, Anticlimbing device,Binding tape & Wire M.S. Bolts, Nuts & Washers Total Cost of the materials(A) Add Storage 3 % of A Sub Total B Add contigency 3% of B T& P charges 2 % of B Add transportation 7.5 % of B Erection charges 10 % of B Total of C 33KV 95 Sqmm XLPE Cable including other charges 33KV indoor cable jointing kit 33KV outdoor type cable jointing kit Total D Add 15 % escalation on D Grand Total Kg No Kg Kg No No No Set Set Kg Set No Pair No No No Kg Km No No No LS Kg 309.05 33 309.05 95.64 114 114 99 33 22 177.1 22 33 22 45 5 33 44.92 9.45 45 45 22 3 90 38 932 38 38 277 135 849 265 483 43 51 64 80 97 381 344.25 38 50000 2556 500 350 1500 47 11743.9 30756 11743.9 3634.32 31578 15390 84051 8745 10626 7615.3 1122 2112 1760 4365 1905 11360.25 1706.96 472500 115020 22500 7700 4500 4230 866664.63 25999.9389 892664.5689 26779.93707 17853.29138 66949.84267 89266.45689 1093514.097 104808 15463.46 21821.88 1235607.437 185341.1155 1420948.552

Remarks 12nos. X 25.754Kg As per route digrame 12nos. X 25.754Kg 12nos. X 7.97Kg 33 x 3 + 15 33 x 3 + 15 33set x 3nos for 33 sets. Cut Pt-4, 3DP-x4=12,4P Struct.-6 22 nos. x 11.5 mtr x 0.7 kg per mtr. As per route digrame As per route digrame As per route digrame As per route digrame For DP, Cut Pt & 4Pole each 01 as per route digrame as per calculation as per diagramme As per route digrame As per route digrame As per route digrame Lump Sum Lump Sum

Mtr Nos Nos

100 2 2

1048.08 7731.73 10910.94

As per requirement As per requirement As per requirement

Bill of Quantity for construction of 2.9 Km , 3 Phase,3 Wire,33KV HT line from tapping point near sadar thana to kenapali site of 33KV line emanating from 132/33KV Shankara Grid S/S to new 33/11KV Bandhpali S/S under RGGVY Scheme for power supply to POWERGRID at Kenapali, P.O. Kurga, Dist: Sundargarh

SL NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26

Description of Item Top Channel 100X50X6 mm 33KV "V" Cross arm Double Pole Bracing Channel 100X50X6 mm 50X50X6 mm MS Bracing Angle 4X4=16 mtr(4.5 Kg/mtr) 33KV Pin Insulator 33KV GI Pin Disc Insulator B&S type 33KV HW fitting B&S type Stay set complete 7/8 SWG Stay Wire Stay Insulator Back Clamp for Cross arm Stay Clamp Earthing Coil Pipe Earthing 40 mm GI Pipe "F" Clamp No 8 GI wire for earthing 100 Sqmm AAAC 300 Kg, 9 Mtr, long PSC Pole Concreting of Poles Stay Concreting Sundrys, Paint,Danger Board, Clamp,Connector, Anticlimbing device,Binding tape & Wire M.S. Bolts, Nuts & Washers 33KV 95 Sqmm XLPE Cable including other charges 33KV indoor cable jointing kit 33KV outdoor type cable jointing kit

Unit Kg No Kg Kg No No No Set Set Kg Set No Pair No No No Kg Km No No No LS Kg Mtr Nos Nos

Qty 309.05 33 309.05 95.64 114 114 99 33 22 177.1 22 33 22 45 5 33 44.92 9.45 45 45 22 3 90 100 2 2

Remarks 12nos. X 25.754Kg As per route digrame 12nos. X 25.754Kg 12nos. X 7.97Kg 33 x 3 + 15 33 x 3 + 15 33set x 3nos for 33 sets. Cut Pt-4, 3DP-x4=12,4P Struct.-6 22 nos. x 11.5 mtr x 0.7 kg per mtr. As per route digrame As per route digrame As per route digrame As per route digrame For DP, Cut Pt & 4Pole each 01 as per route digrame as per calculation as per diagramme As per route digrame As per route digrame As per route digrame Lump Sum LS As per requirement As per requirement As per requirement