Escolar Documentos
Profissional Documentos
Cultura Documentos
Apartment No.
Apartment Type
Category
Super Area
Basic Sale Price
Basement Car Parking
EDC, IDC
Refundable Working Capital Deposit
Net Total
S. No.
1
2
3
4
5
6
7
8
9
10
Studio
Type A (Managed Pool Through Service Operator)
925
sqft.
14150
13088750.00
500000.00
450
416250.00 (or as per actual)
500000.00
14505000.00
Basic Cost +
EDC/IDC
10
10
10
10
10
10
10
10
10
10
100
1350500.00
1350500.00
1350500.00
1350500.00
1350500.00
1350500.00
1350500.00
1350500.00
1350500.00
1350500.00
13505000.00
Car Parking
Working
Capital
Deposit
250000
250000
500000.00
500000.00
500000.00
Total
Service Tax
1350500.00
1350500.00
1350500.00
1600500.00
1350500.00
1350500.00
1350500.00
1350500.00
1350500.00
2100500.00
14505000.00
34775.38
34775.38
34775.38
41212.88
34775.38
34775.38
34775.38
34775.38
34775.38
41212.88
Total With
Service Tax
1385275.38
1385275.38
1385275.38
1641712.88
1385275.38
1385275.38
1385275.38
1385275.38
1385275.38
2141712.88
14865628.75
14865628.75
S. No.
1
2
3
4
5
6
7
8
9
10
1 BHK
Type A (Managed Pool Through Service Operator)
1263
sqft.
14150
17871450.00
500000.00
450
568350.00 (or as per actual)
500000.00
19439800.00
Basic Cost +
EDC/IDC
10
10
10
10
10
10
10
10
10
10
100
1843980.00
1843980.00
1843980.00
1843980.00
1843980.00
1843980.00
1843980.00
1843980.00
1843980.00
1843980.00
18439800.00
Car Parking
Working
Capital
Deposit
250000
250000
500000.00
500000.00
500000.00
Total
Service Tax
1843980.00
1843980.00
1843980.00
2093980.00
1843980.00
1843980.00
1843980.00
1843980.00
1843980.00
2593980.00
19439800.00
47482.49
47482.49
47482.49
53919.99
47482.49
47482.49
47482.49
47482.49
47482.49
53919.99
Total With
Service Tax
1891462.49
1891462.49
1891462.49
2147899.99
1891462.49
1891462.49
1891462.49
1891462.49
1891462.49
2647899.99
19927499.85
19927499.85
S. No.
1
2
3
4
5
6
7
8
9
10
2 BHK
Type A (Managed Pool Through Service Operator)
1592
sqft.
14150
22526800.00
500000.00
450
716400.00 (or as per actual)
500000.00
24243200.00
Basic Cost +
EDC/IDC
10
10
10
10
10
10
10
10
10
10
100
2324320.00
2324320.00
2324320.00
2324320.00
2324320.00
2324320.00
2324320.00
2324320.00
2324320.00
2324320.00
23243200.00
Car Parking
Working
Capital
Deposit
250000
250000
500000.00
500000.00
500000.00
Total
Service Tax
2324320.00
2324320.00
2324320.00
2574320.00
2324320.00
2324320.00
2324320.00
2324320.00
2324320.00
3074320.00
24243200.00
59851.24
59851.24
59851.24
66288.74
59851.24
59851.24
59851.24
59851.24
59851.24
66288.74
Total With
Service Tax
2384171.24
2384171.24
2384171.24
2640608.74
2384171.24
2384171.24
2384171.24
2384171.24
2384171.24
3140608.74
24854587.40
24854587.40