Escolar Documentos
Profissional Documentos
Cultura Documentos
Dealers Diary
Domestic Indices
Chg (%)
(Pts)
(Close)
The Indian market is expected to open in the red today, tracing negative opening
trades in the SGX Nifty and most other Asian indices on the back of resistance to
austerity measures in Europe, as well as uninspired economic data from the United
States.
BSE Sensex
(0.3)
(51.5) 18,619
Nifty
(0.3)
(16.8)
5,667
MID CAP
0.7
47.0
6,729
SMALL CAP
1.2
88.1
7,172
BSE HC
0.1
7.9
7,769
6.8
7,175
Dow Jones
Meanwhile, the Indian markets started the first session of Samvat 2069 on a weak
note on Tuesday, mirroring weak global cues and also after the IIP data for Sep12
reported a decline of 0.4% yoy.
NASDAQ
(1.3)
(37.1)
2,847
FTSE
(1.1)
(64.2)
5,722
0.0
3.7
8,665
Markets Today
Hang Seng
The trend deciding level for the day is 18,643 / 5,675 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 18,694 18,783 / 5,690 5,713 levels. However, if NIFTY trades below
18,643 / 5,675 levels for the first half-an-hour of trade then it may correct up to
18,553 18,502 / 5,652 5,637 levels.
Indices
SENSEX
NIFTY
S2
18,502
5,637
S1
18,553
5,652
PIVOT
18,643
5,675
R1
18,694
5,690
R2
18,783
5,713
News Analysis
Purch
Sales
Net
MTD
YTD
1,807
1,830
(23)
2,873
96,926
207
399
(192)
(552)
(15,703)
Purch
238
57
Sales
177
39
Net
61
19
Open Interest
10,773
29,701
Gainers / Losers
Gainers
Company
Losers
Price (`)
chg (%)
United Breweries
875
15.6
Manappuram Fin
33
6.1
HDIL
108
2.2
Indian Holtels
63
3.1
Mphasis
391
1.7
GMDC
216
2.9
Ultratech Cem
1,983
1.7
Indiabulls Finance
238
2.6
DLF
203
1.7
www.angelbroking.com
Company
JP Assoc
Price (`)
chg (%)
91
2.4
BSE PSU
0.1
BANKEX
(0.4)
(56.1) 13,255
AUTO
(0.3)
(30.4) 10,652
METAL
0.2
22.6 10,086
0.4
29.0
8,186
(0.7)
(39.0)
5,748
Chg (%)
(Pts)
(Close)
BSE IT
Global Indices
Nikkei
Straits Times
1.2
253.3 21,442
(1.0)
(29.5)
2,978
0.3
7.1
2,055
Chg (%)
(Pts)
(Close)
INFY
(0.9)
(0.4)
$41.7
WIT
(0.2)
(0.0)
$8.2
IBN
(1.4)
(0.5)
$38.3
HDB
(1.9)
(0.7)
$37.5
Shanghai Com
Indian AD`
Advances / Declines
BSE
NSE
1,838
931
Declines
809
416
Unchanged
161
85
Advances
Volumes (` cr)
BSE
974
NSE
2,951
Market Outlook
November 15, 2012
www.angelbroking.com
Market Outlook
November 15, 2012
www.angelbroking.com
Market Outlook
November 15, 2012
Result Review
Nestle (CMP:`4,765/TP:-/Upside:-)
Nestle to post a 7.8% yoy growth in topline to `2,116cr, which was below our
estimates. Domestic sales grew by 7.6% yoy mainly on account of better
realizations and superior product mix. Exports to third parties has grown by 29.7%,
while exports to affiliates declined by 4.7% yoy. INR depreciation impacted the
growth in sales favourably by 11.6%. Sales growth was affected due to portfolio
www.angelbroking.com
Market Outlook
November 15, 2012
optimization and pricing for value in certain products. Gross margins improved by
255bp yoy despite higher input costs due to better realization and superior product
mix. Employee costs increased by 65bp on a yoy basis. Other expenses too rose by
155bp on a yoy basis. Thus, OPM fell by 30bp yoy to 20.6%. Depreciation too
rose by 86.8% on a yoy basis due to capacity addition carried out by the company
Bottom-line rose by 2.3% yoy to `267cr. We maintain a neutral view on the stock.
Y/E
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
8,610
20.9 1,107114.8
71.2
41.7
25.2
26.2
5.3
FY2014E
10,174
21.2 1,348139.8
60.3
34.2
17.5
21.4
4.5
Sales
OPM
March
(` cr)
(%)
PAT EPS
(` cr)
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
11,979
14.1
10.0
1.3
9.0
2.8
FY2014E
14,584
15.2
8.0
1.1
7.7
2.4
www.angelbroking.com
Y/E
Sales OPM
March
(` cr)
PAT EPS
(%) (` cr)
(`)
ROE
(%)
(x)
(x)
(x)
FY2013E
14,619
8.3 18.3
1.5
9.2
2.4
FY2014E
16,790
8.8 15.9
1.3
8.5
2.1
Market Outlook
November 15, 2012
Sales OPM
(` cr)
PAT EPS
(%) (` cr)
ROE
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
6,732
8.1
116 23.4
9.2
8.1
0.7
6.2
0.8
FY2014E
7,837
8.4
6.5
0.7
5.8
0.7
www.angelbroking.com
Y/E
Sales OPM
March
(` cr)
FY2013E
6,765
18.1
FY2014E
7,393
18.0
PAT EPS
(%) (` cr)
ROE
(`)
(%)
(x)
(x)
(x)
(x)
191
6.4
6.1
2.1
0.1
3.5
0.6
224
7.5
6.7
1.8
0.1
3.5
0.6
Market Outlook
November 15, 2012
Corporate News
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint
www.angelbroking.com
Market Outlook
November 15, 2012
Global economic events release calendar
Date
Time
Unit
Period
Bloomberg Data
Last Reported Estimated
% Change
3Q P
0.50
0.40
Oct
2.60
2.50
% Change
3Q A
(0.20)
(0.10)
7:00PM
US
Thousands
Nov 10
355.00
375.00
7:00PM
US
% Change
Oct
0.60
0.10
7:45PM
US
Industrial Production
Oct
0.41
0.20
8:30PM
US
Millions
Oct
4.75
4.75
7:00PM
US
Housing Starts
Thousands
Oct
872.00
840.00
7:00PM
US
Building permits
Thousands
Oct
890.00
865.00
2:00PM
Value
Nov A
48.40
--
2:00PM
Value
Nov A
46.00
--
8:30PM
3:00PM
UK
GDP (YoY)
12:30PM
3:30PM
3:30PM
Value
Nov A
(25.70)
--
% Change
3Q P
--
--
S.A./ 1985=100
Nov
72.20
--
Thousands
Oct
389.00
--
8:30PM
US
Consumer Confidence
8:30PM
US
2:25PM
Thousands
Nov
20.00
--
7:00PM
US
% Change
3Q S
2.00
--
11:00AM
India
% Change
3Q
5.50
--
6:30AM
China
PMI Manufacturing
Value
Nov
50.20
--
3:00PM
UK
PMI Manufacturing
5:30PM
UK
6:15PM
3:00PM
UK
Value
Nov
47.50
--
% Ratio
Dec 6
0.50
0.50
Dec 6
0.75
--
% Change
Oct
(2.60)
--
Market Strategy
November 15, 2012
Macro watch
Exhibit 1: Quarterly GDP trends
(%)
10.0
9.2
9.0
8.5
9.0
8.2
8.0
7.6
7.5
8.0
6.7
7.0
6.1
5.7
6.0
5.3 5.5
5.0
4.0
3.5
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
3QFY10
2QFY10
1QFY10
4QFY09
3.0
(%)
Mfg. PMI
60.0
12.0
9.9
10.0
58.0
9.5
7.7
8.0
Services PMI
6.9
7.4
7.7
7.5
7.6
7.6
7.5
7.6
7.8
56.0
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
Dec-11
Nov-11
Sep-11
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
48.0
Feb-12
0.0
Jan-12
50.0
Dec-11
2.0
Nov-11
52.0
Oct-11
4.0
Oct-11
54.0
6.0
(%)
9.00
45.0
CRR
8.00
8.00
30.0
7.00
7.00
15.0
6.00
www.angelbroking.com
4.25
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
4.00
Dec-11
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
5.00
Nov-11
(30.0)
Mar-12
Feb-12
Jan-12
Dec-11
Nov-11
(15.0)
Oct-11
0.0
Market Outlook
November 15, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Neutral
159
3,089
1,466
1,686
14.8
14.8
7.0
8.1
22.7
19.6
4.8
4.1
22.6
22.5
2.2
1.9
United Phosphorus
Buy
112
170
5,146
8,421
9,263
16.5
16.5
15.0
17.0
7.4
6.6
1.1
1.0
15.6
15.5
0.8
0.7
Neutral
257
4,396
2,911
3,321
16.2
16.2
17.3
19.8
14.9
13.0
4.1
3.2
31.1
27.6
1.4
1.2
Apollo Tyres
Buy
82
104
4,110
13,713
15,341
11.2
11.2
12.5
14.8
6.5
5.5
1.2
1.0
20.2
19.9
0.5
0.4
Ashok Leyland
Buy
27
31
7,184
14,490
16,606
9.5
9.6
2.2
2.9
12.1
9.5
2.3
2.0
13.6
16.1
0.6
0.5
Automotive Axle#
Accumulate
383
430
578
993
1,140
11.6
11.5
36.9
43.0
10.4
8.9
2.1
1.8
21.2
21.3
0.6
0.5
Bajaj Auto
Neutral
1,845
53,375
21,121
23,642
18.4
18.5
108.7
122.6
17.0
15.0
7.0
5.6
46.2
41.6
2.2
1.8
Bharat Forge
Buy
259
324
6,027
6,754
7,565
15.5
15.7
18.8
23.2
13.8
11.2
2.4
2.0
18.5
19.7
1.1
0.9
Bosch India*
Neutral
8,900
27,944
8,776
10,276
16.6
18.0
331.9
417.7
26.8
21.3
5.0
4.2
18.7
19.5
2.8
2.4
CEAT
Buy
107
163
365
4,989
5,634
8.2
8.5
27.1
40.8
3.9
2.6
0.5
0.4
13.2
17.2
0.3
0.2
Exide Industries
Accumulate
140
155
11,862
6,229
7,200
14.8
15.8
7.2
9.0
19.5
15.6
3.4
2.9
18.5
19.9
1.6
1.3
FAG Bearings*
Neutral
1,685
2,800
1,489
1,750
16.5
17.5
103.3
126.9
16.3
13.3
3.2
2.6
21.3
21.6
1.7
1.3
Hero Motocorp
Neutral
1,869
37,323
24,743
27,996
14.8
15.2
118.2
130.4
15.8
14.3
6.8
5.4
48.3
41.9
1.2
1.0
JK Tyre
Buy
116
165
476
7,517
8,329
6.6
6.6
37.2
41.3
3.1
2.8
0.6
0.5
18.8
17.8
0.3
0.3
907
986
55,657
40,035
46,272
11.5
11.6
54.7
62.8
16.6
14.4
3.7
3.1
24.3
23.4
1.2
1.0
Maruti
Neutral
1,461
42,208
42,019
50,246
7.3
8.6
66.1
94.4
22.1
15.5
2.5
2.2
11.9
15.1
0.8
0.7
Motherson Sumi
Neutral
166
9,770
24,285
27,317
6.7
7.2
8.1
10.6
20.7
15.7
4.4
3.5
22.9
24.7
0.6
0.5
Subros
Accumulate
31
35
183
1,342
1,517
9.0
8.9
3.7
5.8
8.2
5.2
0.7
0.6
8.2
12.3
0.4
0.3
Tata Motors
Buy
277
319
12.8
13.1
37.0
44.5
7.5
6.2
2.1
1.6
31.2
28.9
0.4
0.4
TVS Motor
Accumulate
40
45
1,891
7,466
8,290
6.2
6.3
4.8
5.6
8.3
7.1
1.4
1.2
18.2
18.7
0.2
0.2
Capital Goods
ABB*
Sell
727
593
15,412
8,760
10,023
6.2
8.7
14.5
24.7
50.3
29.4
5.5
4.8
11.6
17.6
1.7
1.5
BGR Energy
Neutral
264
1,907
3,669
4,561
11.0
11.0
24.7
29.6
10.7
8.9
1.6
1.4
15.3
16.7
1.0
1.0
BHEL
Neutral
232
56,821
47,801
43,757
18.5
18.0
24.6
21.8
9.4
10.7
2.8
2.4
33.5
24.5
1.1
1.2
Blue Star
Buy
193
249
1,731
2,763
2,948
3.2
5.6
3.5
9.1
55.7
21.1
4.2
3.6
7.7
18.4
0.7
0.6
Crompton Greaves
Buy
112
145
7,188
12,370
14,277
5.2
7.3
4.0
7.8
28.0
14.4
1.9
1.7
6.9
12.6
0.6
0.6
Jyoti Structures
Buy
44
54
358
2,622
2,744
10.7
10.5
9.6
12.2
4.5
3.6
0.5
0.4
10.8
12.3
0.4
0.3
KEC International
Buy
62
73
1,597
6,858
7,431
7.1
7.5
8.3
9.8
7.5
6.4
1.3
1.1
25.1
24.0
0.4
0.3
LMW
Reduce
2,122
1,992
2,391
2,369
2,727
11.7
11.7
143.4
166.0
14.8
12.8
2.5
2.3
17.4
18.4
0.5
0.4
Thermax
Neutral
583
6,945
5,514
5,813
9.3
10.2
28.1
31.2
20.7
18.7
3.7
3.3
19.2
18.5
1.1
1.0
www.angelbroking.com
Market Outlook
November 15, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Cement
ACC
Neutral
1,424
26,738
11,085
12,415
21.6
21.4
79.4
83.1
17.9
17.2
3.5
3.1
20.1
19.2
2.1
1.8
Ambuja Cements
Neutral
210
32,379
10,272
11,884
26.4
26.1
11.5
12.9
18.4
16.3
4.0
3.6
20.8
21.1
2.8
2.3
India Cements
Neutral
89
2,722
4,354
4,929
18.6
18.7
9.8
12.3
9.0
7.2
0.8
0.7
8.6
10.2
1.1
0.9
J K Lakshmi Cements
Neutral
139
1,697
2,082
2,423
22.9
23.1
20.8
22.5
6.7
6.2
1.2
1.0
18.4
17.4
0.9
1.2
Madras Cements
Neutral
217
5,159
3,608
3,928
27.6
27.0
15.7
18.3
13.8
11.9
2.2
1.9
16.9
17.0
2.1
1.8
Shree Cements^
Neutral
4,324
15,064
5,701
6,210
29.7
28.1
240.7
260.7
18.0
16.6
4.4
3.6
27.1
23.6
2.1
1.7
UltraTech Cement
Neutral
1,990
54,565
21,368
24,043
22.5
23.5
103.5
121.4
19.2
16.4
3.6
3.0
20.2
20.1
2.5
2.3
215
304
1,132
2,034
2,315
22.4
22.4
27.1
31.7
7.9
6.8
1.0
0.9
13.1
13.4
1.8
2.1
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
14
257
2,262
2,522
6.7
7.5
1.5
2.7
9.4
5.2
0.4
0.4
4.4
7.5
0.4
0.4
Hind. Const.
Neutral
18
1,065
4,239
4,522
9.9
11.2
(2.3)
(1.0)
(7.8)
(18.2)
1.0
1.1
(11.4)
(5.6)
1.2
1.2
IRB Infra
Buy
125
164
4,166
3,843
4,212
43.1
43.6
16.8
17.8
7.4
7.0
1.3
1.1
18.3
17.0
3.2
3.5
ITNL
Buy
192
225
3,735
6,564
7,054
27.2
27.4
26.3
29.0
7.3
6.6
1.2
1.0
14.0
11.8
2.7
2.7
IVRCL Infra
Buy
40
51
1,223
5,510
6,722
8.8
9.0
2.5
4.6
15.7
8.7
0.5
0.5
3.4
5.8
0.7
0.7
Jaiprakash Asso.
Neutral
91
19,572
15,259
17,502
25.7
24.7
4.0
4.8
22.6
19.0
1.8
1.6
8.5
9.3
2.6
2.3
Accumulate
1,606
1,748
98,772
60,556
69,167
11.2
11.6
73.8
85.5
21.8
18.8
3.5
3.0
13.5
14.1
1.8
1.6
Madhucon Proj
Buy
36
56
262
2,206
2,502
10.7
10.7
4.6
4.7
7.7
7.6
0.4
0.4
5.2
5.0
0.7
0.7
Nagarjuna Const.
Neutral
43
1,108
5,947
6,569
8.5
8.6
3.1
4.1
13.9
10.5
0.5
0.4
3.3
4.2
0.6
0.6
Patel Engg.
Neutral
77
540
3,609
3,836
13.1
13.1
14.0
14.6
5.5
5.3
0.3
0.3
6.3
6.1
1.0
1.0
Punj Lloyd
Neutral
51
1,709
11,892
13,116
9.0
9.0
1.8
3.2
28.4
16.0
0.6
0.6
2.5
3.7
0.6
0.5
Sadbhav Engg.
Buy
141
182
2,123
2,506
3,147
10.3
10.7
7.5
10.4
18.7
13.5
2.3
2.0
13.5
16.0
1.0
0.8
Simplex Infra
Buy
190
265
940
6,732
7,837
8.1
8.4
23.4
29.4
8.1
6.5
0.7
0.7
9.2
10.6
0.5
0.5
Allahabad Bank
Neutral
142
7,115
6,944
7,884
3.0
3.1
35.5
37.0
4.0
3.9
0.7
0.6
17.2
15.7
Andhra Bank
Reduce
Axis Bank
Buy
Bank of Baroda
Financials
105
97
5,895
4,929
5,633
3.1
3.1
23.7
24.5
4.4
4.3
0.7
0.7
16.6
15.3
1,224
1,476
52,220
15,686
18,687
3.1
3.2
116.8
138.0
10.5
8.9
1.9
1.7
20.0
20.2
Accumulate
756
817
29,585
15,436
18,208
2.5
2.6
111.8
137.4
6.8
5.5
1.0
0.9
15.8
17.0
Bank of India
Neutral
282
16,192
12,491
14,883
2.2
2.4
43.8
63.7
6.4
4.4
0.8
0.7
12.1
15.8
Bank of Maharashtra
Neutral
53
3,137
3,563
3,876
3.1
3.1
9.7
12.0
5.5
4.4
0.8
0.7
14.6
16.1
Canara Bank
Neutral
436
19,306
10,905
12,783
2.1
2.2
74.9
85.1
5.8
5.1
0.9
0.8
15.1
15.3
Central Bank
Neutral
75
5,543
7,095
8,102
2.5
2.7
15.6
21.0
4.8
3.6
0.8
0.7
12.2
14.7
www.angelbroking.com
Market Outlook
November 15, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Financials
Corporation Bank
Accumulate
402
447
5,959
4,886
5,669
2.1
2.2
101.3
101.8
4.0
4.0
0.7
0.6
17.0
15.1
Dena Bank
Reduce
112
106
3,936
3,147
3,495
2.8
2.9
24.8
24.4
4.5
4.6
0.8
0.7
18.7
15.9
Federal Bank
Neutral
470
8,038
2,617
2,968
3.3
3.2
45.9
51.7
10.3
9.1
1.3
1.2
13.1
13.3
HDFC
Neutral
782
120,452
7,336
8,802
3.5
3.5
31.5
37.8
24.8
20.7
5.0
4.4
34.8
32.1
HDFC Bank
Neutral
647
153,007
21,696
26,811
4.4
4.5
28.7
36.0
22.6
18.0
4.3
3.7
20.7
22.0
ICICI Bank
Buy
1,059
1,270
121,742
22,271
26,690
3.0
3.0
69.2
83.1
15.3
12.8
1.9
1.7
14.2
15.7
IDBI Bank
Neutral
106
13,602
7,684
9,264
1.8
2.1
15.6
22.0
6.8
4.9
0.8
0.7
10.9
13.9
Indian Bank
Neutral
176
7,570
5,874
6,551
3.2
3.2
40.6
41.8
4.3
4.2
0.7
0.6
18.1
16.4
IOB
Neutral
76
6,017
7,050
8,313
2.3
2.5
12.3
19.9
6.2
3.8
0.6
0.5
8.8
13.1
J & K Bank
Reduce
1,379
1,282
6,685
2,762
2,885
3.6
3.6
226.7
193.0
6.1
7.1
1.4
1.2
24.4
17.7
Buy
252
298
12,697
1,799
2,255
2.3
2.4
20.3
27.3
12.4
9.2
2.0
1.7
16.9
19.7
Oriental Bank
Neutral
318
9,269
6,277
7,090
2.6
2.7
60.5
65.1
5.3
4.9
0.8
0.7
15.0
14.4
Punjab Natl.Bank
Accumulate
767
819
26,030
19,652
22,601
3.2
3.3
135.0
164.3
5.7
4.7
1.0
0.8
16.3
17.3
South Ind.Bank
Accumulate
23
25
3,118
1,556
1,750
2.8
2.7
3.5
3.9
6.7
6.1
1.1
1.0
19.1
16.9
St Bk of India
Accumulate
2,172
2,353
145,748
63,806
73,435
3.5
3.6
225.7
258.4
9.6
8.4
1.6
1.4
17.7
17.8
Syndicate Bank
Neutral
123
7,383
6,756
7,783
3.0
3.0
26.3
27.1
4.7
4.5
0.8
0.7
18.3
16.6
UCO Bank
Neutral
73
4,882
5,411
6,124
2.4
2.5
17.0
16.5
4.3
4.5
0.8
0.8
16.7
14.4
Union Bank
Neutral
229
12,583
9,912
11,536
2.8
2.9
40.4
46.7
5.7
4.9
0.9
0.8
16.1
16.4
United Bank
Accumulate
66
74
2,379
3,572
4,041
2.8
2.9
17.2
22.1
3.8
3.0
0.5
0.5
14.2
16.2
Vijaya Bank
Neutral
55
2,748
2,490
2,881
2.1
2.2
9.2
11.4
6.0
4.9
0.7
0.7
11.5
13.0
Yes Bank
Buy
422
492
15,067
3,270
4,240
2.8
3.0
34.5
42.2
12.3
10.0
2.6
2.1
23.5
23.5
4,084
39,173
11,198
13,184
16.2
16.2
123.7
146.4
33.0
27.9
11.2
8.8
38.1
35.4
3.4
2.9
470
584
5,619
5,835
6,824
5.7
6.0
20.7
25.4
22.7
18.5
9.0
6.9
43.1
41.9
0.9
0.7
1,332
18,116
3,146
3,573
20.6
21.4
36.4
42.5
36.6
31.4
33.9
28.4
102.0
98.5
5.6
4.9
FMCG
Asian Paints
Neutral
Britannia
Buy
Colgate
Neutral
Dabur India
Neutral
126
22,004
6,124
7,101
17.0
16.8
4.5
5.2
28.3
24.1
11.6
9.2
43.2
41.5
3.6
3.1
GlaxoSmith Con*
Neutral
3,023
12,714
3,124
3,663
17.1
17.6
104.5
123.8
28.9
24.4
9.0
7.2
34.4
32.8
3.7
3.1
Godrej Consumer
Neutral
695
23,651
6,355
7,548
18.4
18.6
22.8
27.6
30.5
25.2
7.0
5.7
26.4
26.1
3.9
3.2
HUL
Neutral
529
114,398
25,350
28,974
13.3
13.5
14.7
17.1
35.9
31.0
28.4
20.1
84.5
75.8
4.3
3.7
ITC
Neutral
284
223,194
29,409
34,060
35.7
36.1
9.3
10.9
30.5
26.0
10.1
8.4
35.8
35.3
7.3
6.2
www.angelbroking.com
Market Outlook
November 15, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
( )
Price ( )
( cr )
FY13E
OPM(%)
EPS ( )
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
FY14E
FY13E
FY14E
FY13E
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FMCG
Marico
Neutral
229
14,764
4,840
5,643
13.1
13.1
6.2
7.8
37.1
29.4
7.1
5.8
25.4
22.6
3.1
2.6
Nestle*
Neutral
4,785
46,138
8,610
10,174
20.9
21.2
114.8
139.8
41.7
34.2
25.2
17.5
71.2
60.3
5.4
4.5
Tata Global
Neutral
171
10,602
7,207
7,927
9.7
10.0
6.6
7.8
25.9
21.9
2.6
2.5
8.6
9.5
1.4
1.2
HCL Tech^
Accumulate
614
648
42,630
24,214
26,772
19.5
18.1
44.0
48.0
14.0
12.8
3.3
2.8
24.0
22.0
1.7
1.5
Hexaware*
Buy
111
135
3,302
1,944
2,159
21.8
21.1
11.4
12.2
9.8
9.1
2.5
2.1
26.4
24.1
1.4
1.2
Infosys
Accumulate
2,339
2,573
134,313
39,174
41,580
29.5
30.4
159.2
171.6
14.7
13.6
3.6
3.2
24.1
23.1
2.9
2.6
Infotech Enterprises
Accumulate
191
202
2,125
1,886
2,032
17.9
17.3
18.7
20.2
10.2
9.5
1.5
1.3
14.9
14.0
0.8
0.6
KPIT Cummins
Accumulate
120
132
2,148
2,195
2,317
15.5
15.0
10.7
12.1
11.2
10.0
2.4
1.9
21.0
19.8
1.0
0.9
Mahindra Satyam
Accumulate
108
115
12,728
7,597
8,141
20.0
18.8
9.7
10.4
11.2
10.4
3.1
2.4
27.5
22.9
1.3
1.1
Mindtree
Accumulate
693
747
2,840
2,324
2,437
20.0
17.7
73.3
74.7
9.5
9.3
2.3
1.8
24.1
19.7
1.0
0.8
Mphasis&
Neutral
392
8,238
5,700
5,993
18.0
16.9
37.0
37.3
10.6
10.5
1.5
1.3
14.3
12.6
1.0
0.8
NIIT
Accumulate
33
36
548
1,034
1,146
9.9
11.0
5.2
6.4
6.4
5.2
0.8
0.7
12.8
14.3
0.4
0.3
Persistent
Neutral
480
1,922
1,261
1,352
26.4
24.7
48.2
54.0
10.0
8.9
1.9
1.6
19.0
17.9
1.2
1.0
TCS
Accumulate
1,325
1,410
259,342
61,053
67,313
28.7
29.1
69.7
76.2
19.0
17.4
6.2
5.1
32.6
29.1
4.0
3.6
Tech Mahindra
Accumulate
945
1,070
12,067
6,603
7,150
19.8
18.4
92.9
102.0
10.2
9.3
2.4
1.9
23.7
21.0
1.9
1.7
Wipro
Accumulate
369
421
90,968
43,219
47,241
20.0
20.0
26.1
28.1
14.1
13.2
2.7
2.4
19.3
17.9
1.8
1.5
D B Corp
Buy
209
259
3,832
1,581
1,784
23.3
25.0
11.6
14.4
18.0
14.5
3.5
3.0
21.0
22.3
2.3
2.0
HT Media
Buy
97
113
2,273
2,111
2,272
15.0
15.2
7.4
8.3
13.1
11.7
1.4
1.3
11.3
11.4
0.7
0.6
Jagran Prakashan
Buy
101
117
3,183
1,503
1,681
23.1
23.1
6.4
7.3
15.7
13.9
3.9
3.5
25.8
26.5
2.3
2.0
PVR
Neutral
238
686
625
732
17.4
17.1
13.3
15.6
17.9
15.2
1.9
1.7
13.2
13.8
1.5
1.3
Sun TV Network
Neutral
344
13,555
1,981
2,239
77.0
76.7
18.6
21.3
18.5
16.1
4.7
4.1
27.1
27.5
6.3
5.4
Bhushan Steel
Neutral
493
10,469
11,979
14,584
31.6
31.0
49.2
61.4
10.0
8.0
1.3
1.1
14.1
15.2
2.9
2.4
Coal India
Accumulate
346
368
218,515
66,666
70,292
25.7
27.3
24.2
26.6
14.3
13.0
4.2
3.4
33.1
29.1
2.3
2.0
Electrosteel Castings
Accumulate
26
29
905
1,984
2,074
10.6
11.6
0.8
2.0
31.3
12.9
0.5
0.2
1.7
4.1
0.7
0.6
Hind. Zinc
Accumulate
136
145
57,295
12,446
13,538
52.3
52.9
15.0
16.4
9.1
8.3
1.8
1.5
21.4
19.7
2.7
2.1
Hindalco
Neutral
113
21,702
79,148
89,258
9.4
9.0
15.0
15.6
7.6
7.3
0.6
0.6
8.8
8.4
0.7
0.6
JSW Steel
Neutral
749
16,717
39,586
41,459
17.6
17.0
78.7
90.1
9.5
8.3
0.9
0.9
10.2
10.7
0.8
0.8
MOIL
Accumulate
247
261
4,148
941
1,019
47.3
48.3
25.8
28.1
9.6
8.8
1.5
1.3
16.7
16.2
2.0
1.7
Monnet Ispat
Buy
285
379
1,834
2,511
3,303
23.8
26.0
46.3
57.3
6.2
5.0
0.7
0.6
12.4
13.7
1.7
1.2
IT
Media
www.angelbroking.com
Market Outlook
November 15, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
( )
Price ( )
( cr )
46
11,739
6,898
177
198
70,334
11,209
FY13E
FY14E
OPM(%)
EPS ( )
FY13E
FY14E
7,841
9.9
14.7
12,525
78.4
78.3
FY13E
PER(x)
P/BV(x)
RoE(%)
FY14E
FY13E
FY14E
FY13E
FY14E
2.0
3.2
23.0
14.3
1.0
1.0
18.5
20.6
9.6
8.6
2.3
1.9
FY13E
EV/Sales(x)
FY14E
FY13E
FY14E
4.3
6.8
1.2
1.1
27.0
24.6
4.3
3.7
Neutral
NMDC
Accumulate
SAIL
Neutral
80
33,168
47,252
60,351
14.2
14.8
9.6
11.7
8.4
6.8
0.8
0.7
9.4
10.6
1.2
1.0
Sesa Goa
Accumulate
174
183
15,088
4,551
6,640
32.8
34.4
33.7
39.3
5.2
4.4
0.9
0.8
18.3
18.3
4.0
2.7
Sterlite Inds
Accumulate
100
110
33,758
43,185
45,442
23.3
23.7
16.8
17.9
6.0
5.6
0.7
0.6
11.6
11.2
0.8
0.7
Tata Steel
Buy
386
463
8.3
9.5
22.0
44.5
17.5
8.7
0.8
0.8
4.9
9.3
0.5
0.5
Sarda
Accumulate
143
153
514
1,442
1,494
17.6
17.3
27.2
28.7
5.3
5.0
0.6
0.5
11.5
11.0
0.7
0.7
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Buy
49
73
662
2,694
2,906
14.6
16.6
16.4
20.8
3.0
2.4
0.3
0.3
11.4
12.8
0.5
0.3
Buy
117
143
373
2,342
2,470
13.7
15.3
27.7
33.8
4.2
3.5
0.4
0.4
10.9
11.4
0.6
0.6
Cairn India
Buy
332
382
63,413
17,567
17,643
76.2
72.3
61.1
56.8
5.4
5.8
1.1
1.0
22.0
17.5
2.8
2.4
GAIL
Neutral
352
44,593
46,652
54,142
15.7
15.7
34.0
35.3
10.3
10.0
1.8
1.6
18.5
16.8
0.7
0.5
ONGC
Buy
257
312
33.9
33.7
30.7
32.3
8.4
8.0
1.5
1.3
18.3
17.2
1.2
1.1
Reliance Industries
Neutral
790
7.9
8.0
60.0
63.3
13.2
12.5
1.3
1.2
11.1
10.6
0.7
0.7
Gujarat Gas*
Neutral
300
3,707
13.2
11.7
22.8
23.5
13.2
12.7
4.0
3.5
33.2
29.2
1.1
0.9
Indraprastha Gas
Neutral
256
3,580
3,213
3,643
23.3
23.5
24.3
25.7
10.5
9.9
2.4
2.0
25.0
22.1
1.2
1.1
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Accumulate
166
183
12,480
30,077
33,570
6.6
6.3
15.1
15.3
11.0
10.9
2.8
2.3
28.4
23.1
0.5
0.4
75
4,201
1,079
1,034
91.8
91.9
8.8
8.4
8.5
8.9
1.4
1.3
17.9
15.0
3.6
3.7
Alembic Pharma
Buy
69
91
1,292
1,624
1,855
14.2
15.6
6.6
9.1
10.4
7.5
2.6
2.0
27.9
29.9
0.9
0.8
Aurobindo Pharma
Neutral
178
5,189
5,243
5,767
14.6
14.6
11.8
12.6
15.1
14.2
1.9
1.6
17.9
16.4
1.5
1.3
Aventis*
Neutral
2,190
5,044
1,482
1,682
15.5
15.5
95.1
104.4
23.0
21.0
4.1
3.2
18.6
17.0
3.2
2.7
Cadila Healthcare
Accumulate
851
926
17,423
6,148
7,386
18.6
19.6
32.7
44.8
26.0
19.0
5.7
4.6
23.7
26.6
3.2
2.6
Cipla
Accumulate
394
419
31,663
8,151
9,130
25.0
24.0
19.5
20.9
20.2
18.9
3.5
3.0
18.8
17.2
3.7
3.2
Dr Reddy's
Accumulate
1,756
1,859
29,804
10,696
11,662
20.7
21.0
83.7
92.9
21.0
18.9
4.3
3.6
22.4
20.8
3.1
2.7
Dishman Pharma
Buy
121
145
972
1,280
1,536
20.2
20.2
10.4
14.5
11.6
8.3
1.0
0.9
8.7
11.0
1.4
1.2
GSK Pharma*
Neutral
2,007
16,997
2,651
2,993
31.7
31.2
76.0
82.4
26.4
24.4
7.6
6.8
20.1
26.3
5.6
4.9
Indoco Remedies
Buy
70
89
645
685
837
15.2
15.2
7.4
8.9
9.5
7.9
1.4
1.3
16.4
17.0
1.1
0.9
Ipca labs
Accumulate
436
485
5,495
2,850
3,474
21.0
21.0
29.9
37.3
14.6
11.7
3.5
2.8
26.7
26.4
2.1
1.7
Lupin
Accumulate
585
652
26,150
8,426
10,082
19.7
20.0
26.3
31.3
22.2
18.7
5.2
4.2
26.0
24.7
3.2
2.7
Orchid Chemicals
Neutral
104
729
1,667
1,835
13.9
13.9
11.4
13.3
9.1
7.8
0.6
0.6
6.6
7.3
0.9
0.8
Neutral
www.angelbroking.com
3,845
3,128
Market Outlook
November 15, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Pharmaceuticals
Ranbaxy*
Neutral
532
22,454
12,046
11,980
18.0
15.8
31.3
29.8
17.0
17.8
5.8
4.7
39.1
28.9
1.9
1.8
Sun Pharma
Neutral
689
71,272
9,752
12,134
41.6
41.6
26.0
28.2
26.5
24.4
5.0
4.3
20.3
18.8
6.6
5.1
CESC
Neutral
277
3,465
5,218
5,644
24.2
23.8
44.6
47.6
6.2
5.8
0.7
0.6
11.0
10.6
1.4
1.5
GIPCL
Accumulate
NTPC
Neutral
Power
69
77
1,043
1,557
1,573
29.3
28.7
10.8
11.0
6.4
6.3
0.7
0.6
10.8
10.2
1.1
1.0
167
137,617
74,111
85,789
22.7
23.1
12.1
13.7
13.8
12.1
1.7
1.5
12.6
13.2
2.5
2.3
Real Estate
Anant Raj
Sell
97
78
2,851
657
875
52.0
56.1
8.4
12.7
11.5
7.6
0.7
0.7
6.3
8.9
5.6
4.2
DLF
Neutral
203
34,439
9,878
12,033
44.7
46.1
9.6
13.4
21.2
15.1
1.3
1.3
6.4
8.7
6.0
4.9
HDIL
Accumulate
108
115
4,525
2,441
3,344
55.1
48.2
22.7
26.6
4.8
4.1
0.4
0.4
8.8
9.4
3.7
2.8
MLIFE
Neutral
411
1,676
813
901
26.2
26.6
32.0
37.1
12.8
11.1
1.3
1.2
10.4
11.0
2.4
2.1
Bharti Airtel
Neutral
283
107,337
79,842
86,098
31.2
32.0
9.1
12.9
31.0
22.0
2.0
1.9
6.5
8.4
2.0
1.8
Idea Cellular
Neutral
92
30,511
22,234
24,161
26.9
27.7
3.3
4.9
27.9
18.7
2.2
1.9
7.7
10.3
1.8
1.6
Rcom
Neutral
61
12,487
20,650
20,935
32.3
33.0
4.2
5.8
14.3
10.5
0.3
0.3
2.3
3.1
2.2
2.1
Abbott India
Neutral
1,463
3,108
1,602
1,833
10.4
11.8
54.7
71.7
26.8
20.4
5.1
4.3
20.0
22.7
1.7
1.5
Bajaj Electricals
Accumulate
197
217
1,966
3,497
3,968
6.6
7.6
9.8
15.5
20.1
12.7
2.6
2.2
12.7
17.4
0.6
0.5
Cera Sanitaryware
Neutral
396
502
427
528
15.7
14.6
30.0
34.0
13.2
11.7
2.9
2.4
24.6
22.5
1.3
1.1
Cravatex
Buy
455
545
118
272
308
7.2
7.3
37.5
45.4
12.1
10.0
2.9
2.3
23.7
22.7
0.5
0.5
CRISIL
Neutral
940
6,599
982
1,136
34.3
34.3
34.3
40.0
27.4
23.5
12.4
9.9
50.9
46.9
6.3
5.3
Finolex Cables
Accumulate
53
61
809
2,304
2,552
9.9
9.1
8.2
10.1
6.5
5.3
0.9
0.8
13.7
14.7
0.3
0.3
Force Motors
Accumulate
495
537
645
2,318
2,700
5.0
5.7
45.0
67.0
11.0
7.4
0.6
0.5
5.0
7.0
0.2
0.2
Goodyear India
Neutral
319
736
1,543
1,654
6.5
7.3
24.8
31.1
12.8
10.3
2.1
1.8
17.1
19.0
0.3
0.2
Disa India
Buy
2,809
3,353
424
176
203
22.7
22.6
182.5
209.6
15.4
13.4
8.0
6.3
51.8
47.1
2.2
1.8
Greenply Industries
Accumulate
289
309
697
1,925
2,235
10.6
10.9
29.6
44.1
9.8
6.6
1.6
1.3
16.8
21.0
0.6
0.5
Hitachi
Neutral
133
305
868
977
3.9
6.6
2.7
10.9
48.4
12.2
1.8
1.6
3.7
13.6
0.4
0.4
2,721
2,406
1,745
1,993
4.0
5.3
59.5
90.4
45.7
30.1
3.5
3.0
8.1
11.3
1.3
1.1
1,138
1,059
1,116
8.5
9.5
36.0
42.0
18.0
15.4
2.6
2.3
15.4
16.0
1.1
1.0
Telecom
zOthers
Accumulate
647
744
ITD Cementation
Neutral
253
291
1,323
1,455
12.4
12.4
23.2
27.7
10.9
9.1
0.7
0.7
6.8
7.6
0.7
0.6
Jyothy Laboratories
Neutral
179
2,881
1,228
1,443
9.0
10.9
3.9
6.4
46.0
28.0
4.6
4.2
10.1
15.6
2.8
2.4
MCX
Reduce
1,591
1,440
8,114
553
624
65.3
66.3
62.5
72.0
25.5
22.1
7.0
6.1
27.5
27.4
11.7
9.9
MRF
Buy
10,206
12,884
4,329
11,804
12,727
10.4
7.9
7.1
1.5
1.3
21.3
19.4
0.5
0.4
www.angelbroking.com
Market Outlook
November 15, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
3,319
3,602
811
933
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
3,702
836
1,023
20.2
20.6
105.6
133.4
31.4
24.9
16.0
11.3
59.3
53.2
4.5
3.7
973
1,019
1,208
11.0
12.5
47.0
66.7
17.3
12.2
4.3
3.2
28.2
30.1
1.1
0.9
zOthers
Page Industries
Accumulate
Relaxo Footwears
Buy
Sintex Industries
Buy
66
79
1,792
4,751
5,189
16.3
16.6
13.6
15.8
4.8
4.2
0.6
0.6
12.9
13.2
0.7
0.6
Buy
313
366
293
1,043
1,149
12.3
12.9
65.7
73.3
4.8
4.3
0.9
0.8
21.0
19.6
0.5
0.5
S. Kumars Nationwide
Neutral
14
407
7,134
7,985
19.7
19.4
12.2
14.1
1.1
1.0
0.1
0.1
11.3
11.5
0.6
0.6
SpiceJet
Buy
35
43
1,673
5,720
6,599
5.3
6.8
3.6
5.4
9.6
6.4
13.9
4.4
0.4
0.3
TAJ GVK
Buy
73
108
456
300
319
35.8
36.2
7.9
9.1
9.2
8.0
1.2
1.1
13.9
14.4
1.8
1.6
Buy
319
384
491
750
803
18.6
18.4
65.4
69.1
4.9
4.6
0.8
0.7
16.5
15.3
0.3
0.2
TVS Srichakra
Buy
290
335
222
1,476
1,643
7.0
8.2
32.6
55.9
8.9
5.2
1.4
1.2
16.8
24.8
0.4
0.3
United Spirits
Neutral
1,807
23,630
10,289
11,421
12.8
12.8
26.0
45.3
69.5
39.9
3.2
2.9
5.8
7.6
2.7
2.4
Vesuvius India
Neutral
347
703
560
611
16.1
17.0
24.7
28.8
14.0
12.1
2.1
1.8
15.8
16.2
1.1
1.0
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on November 13, 2012
www.angelbroking.com
Market Outlook
November 15, 2012
www.angelbroking.com