Você está na página 1de 17

Market Outlook

November 15, 2012

Dealers Diary

Domestic Indices

Chg (%)

(Pts)

(Close)

The Indian market is expected to open in the red today, tracing negative opening
trades in the SGX Nifty and most other Asian indices on the back of resistance to
austerity measures in Europe, as well as uninspired economic data from the United
States.

BSE Sensex

(0.3)

(51.5) 18,619

Nifty

(0.3)

(16.8)

5,667

MID CAP

0.7

47.0

6,729

SMALL CAP

1.2

88.1

7,172

The US markets, after failing to maintain an initial upward move, moved


substantially lower over the course of trading on Wednesday following the release
of a disappointing report on US retail sales. Stocks accelerated to the downside
after the US President made remarks signaling that a familiar battle over higher
taxes may lead to continued gridlock on Capitol Hill. Meanwhile, in the recent
monetary policy meeting of the Federal Reserve, it decided to continue purchasing
$40 billion worth of mortgage-backed securities per month and determined that
economic conditions are likely to warrant exceptionally low interest rates, at least
through mid-2015. The European markets fell after GDP fell 7.2% yoy in
3QCY2012 and anti-austerity protests broke out across Europe.

BSE HC

0.1

7.9

7,769

6.8

7,175

Dow Jones

(1.5) (185.2) 12,571

Meanwhile, the Indian markets started the first session of Samvat 2069 on a weak
note on Tuesday, mirroring weak global cues and also after the IIP data for Sep12
reported a decline of 0.4% yoy.

NASDAQ

(1.3)

(37.1)

2,847

FTSE

(1.1)

(64.2)

5,722

0.0

3.7

8,665

Markets Today

Hang Seng

The trend deciding level for the day is 18,643 / 5,675 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 18,694 18,783 / 5,690 5,713 levels. However, if NIFTY trades below
18,643 / 5,675 levels for the first half-an-hour of trade then it may correct up to
18,553 18,502 / 5,652 5,637 levels.
Indices
SENSEX
NIFTY

S2
18,502
5,637

S1
18,553
5,652

PIVOT
18,643
5,675

R1
18,694
5,690

R2
18,783
5,713

News Analysis

Decline in IIP by 0.4% during September disappoints


WPI inflation moderates slightly while CPI inflation remains high
Trade deficit widens to record-high during October 2012
2G auction ends in two days, half of blocks unsold
JLR retail sales up 10% yoy in October 2012
2QFY2013 Result Review: JP Associate, Nestle, Bhushan Steel, Simplex Infra,
SKNL
Refer detailed news analysis on the following page

Net Inflows (November 09, 2012)


` cr
FII
MFs

Purch

Sales

Net

MTD

YTD

1,807

1,830

(23)

2,873

96,926

207

399

(192)

(552)

(15,703)

FII Derivatives (November 08, 2012)


` cr
Index Futures
Stock Futures

Purch
238
57

Sales
177
39

Net
61
19

Open Interest
10,773
29,701

Gainers / Losers
Gainers
Company

Losers

Price (`)

chg (%)

United Breweries

875

15.6

Manappuram Fin

33

6.1

HDIL

108

2.2

Indian Holtels

63

3.1

Mphasis

391

1.7

GMDC

216

2.9

Ultratech Cem

1,983

1.7

Indiabulls Finance

238

2.6

DLF

203

1.7

www.angelbroking.com

Company
JP Assoc

Price (`)

chg (%)

91

2.4

BSE PSU

0.1

BANKEX

(0.4)

(56.1) 13,255

AUTO

(0.3)

(30.4) 10,652

METAL

0.2

22.6 10,086

OIL & GAS

0.4

29.0

8,186

(0.7)

(39.0)

5,748

Chg (%)

(Pts)

(Close)

BSE IT
Global Indices

Nikkei
Straits Times

1.2

253.3 21,442

(1.0)

(29.5)

2,978

0.3

7.1

2,055

Chg (%)

(Pts)

(Close)

INFY

(0.9)

(0.4)

$41.7

WIT

(0.2)

(0.0)

$8.2

IBN

(1.4)

(0.5)

$38.3

HDB

(1.9)

(0.7)

$37.5

Shanghai Com
Indian AD`

Advances / Declines

BSE

NSE

1,838

931

Declines

809

416

Unchanged

161

85

Advances

Volumes (` cr)

BSE

974

NSE

2,951

Market Outlook
November 15, 2012

Decline in IIP by 0.4% during September disappoints


As per the Quick Estimates on the Index of Industrial Production (IIP), industrial
growth during September 2012 surprised negatively by reporting a de-growth of
0.4% yoy as compared to expectations of 2.8% yoy growth. The decline in
industrial activity is disappointing mainly because moderate growth during the
month was expected owing to healthy growth in the core sector during the month
and the positive surprise by growth in August 2012. At the same time, the IIP for
August 2012 has been revised downwards to 2.3% as compared to the earlier
estimate of a 2.7% growth.
On a cumulative basis, in the April - September 2012 period, the index has
reported a nearly stagnant growth of 0.1% after witnessing healthy growth of 5.1%
in the corresponding period of the previous year. On a 3MMA basis too, growth
remained at a low level of 0.5% during the month.
On a yoy basis, Mining witnessed an above 5.0% print after nearly 21 months,
reporting 5.5% growth as compared to 1.9% growth in the previous month and
de-growth of 7.5% in September 2011. However, this better-than-expected
performance can be attributed to an exceptionally low base effect. The
Manufacturing sector slipped into negative territory, contracting by 1.5% during the
month as compared to 2.3% growth in August 2012. Electricity sector reported a
modest growth of 3.9% during the month vis-a-vis growth of 9.0% in September
2011.
Under the Use-based classification, on a yoy basis, Basic goods reported
moderate growth of 3.5% during the month as compared to s compared to 3.4%
in the previous month. Intermediate goods reported growth of 1.8% during
September 2012 as compared to a contraction of 1.4% in the corresponding
period of the previous year. However, growth decelerated from the 2.7% level
witnessed during the previous month.
The index for Capital goods continued to remain volatile and under severe stress
witnessing de-growth of 12.2%, following a decline in growth by 4.4% in August
2012. It can be partially attributed to the high base in the previous year in spite of
a 6.5% contraction.
After a positive print of 3.3% growth in Consumer goods sector in August 2012,
growth witnessed a contraction of 0.3% in September 2012. This can be mainly
attributed to a decline of 1.8% in Consumer durables while Consumer nondurables reported a growth of 1.1%.
On a fiscal year-to-date basis, the index has reported dismal growth of 0.1% as
compared to growth of 5.1% during April - September 2011. Amongst other
components, capital goods have witnessed the steepest decline by 13.7% during
the period, reiterating concern over the deterioration in investment climate.
Since a turnaround in capex takes time and gets reflected with a lag, industrial
production is expected to remain subdued even in the second-half of the fiscal and
thus we believe that the industrial production print for FY2013 is likely to stabilize
at a low level.

www.angelbroking.com

Market Outlook
November 15, 2012

As far as a change in monetary policy stance is concerned, we continue to believe


that at least in the near term inflation remains a concern for the Reserve Bank to
ease rates. Post December 2012, we expect an easing of about 25 50 bps in the
policy rate.

WPI inflation moderates slightly while CPI inflation remains high


Wholesale Price Index (WPI) inflation for the month of October 2012 eased to
7.45% after inching up to 7.81% during September 2012. Inflation for August
2012 has been revised upwards to 8.01%. On a month-on-month (mom) basis,
headline WPI inflation grew at slower pace of a 0.2% in October as compared to
0.7% during September 2012.
Primary articles inflation moderated and stood at 8.2% during the month as
compared to 8.8% in the previous month driven by the moderation in price of food
articles. Inflation in food articles decelerated for the fourth straight month and
eased to 6.6% mainly driven the decline in vegetable prices by 7.4% on a high
base while food grains remained high at 15.5%. Fuel and power inflation stood at
11.7% as compared to 11.9% in the previous month. Inflation in Manufactured
products eased to 5.9% as compared to 6.3% in September 2012 however
manufactured food products remained high at 9.8%. We believe that softening
commodity prices have aided core inflation which decelerated to 5.6% as
compared to 5.8% in the previous month.
CPI inflation nearly touched double digits at 9.75% in October as compared to
9.73% in the previous month. Rural inflation surged to 9.98% as compared to
9.79% in September and above the 9.46% inflation in urban areas which
moderated slightly from 9.72% in the previous month. Food inflation stayed above
double digits at 11.43% followed by that in clothing, bedding and footwear at
10.47%. Fuel inflation stood at 7.58% during the month.

Trade deficit widens to record-high during October 2012


Indias trade deficit worsened further during October 2012 widening to USD 21
billion as compared to USD 18 billion in September 2012 and USD 17 billion in
September 2011. The trend of de-growth in exports continued for the sixth straight
month. However, exports in October 2012 contracted at a slower pace by 1.6% as
compared to 10.8% in the previous month. At the same time, imports during the
month expanded by 7.4% yoy in USD terms, the highest level in seven months,
thereby leading to a record level of trade deficit. On a cumulative basis, exports
for the April - October 2012 period registered de-growth of 6.2% in USD terms
while cumulative imports for the period declined by 2.7% yoy in USD terms.
Oil imports registered growth of 31.7% yoy in USD terms and this can be partially
attributed to an increase in crude oil prices on a year-on-year basis. On the other
hand, non-oil imports reported de-growth of 1.7% yoy in USD terms. Even on a
cumulative basis in the fiscal year to date, non-oil imports witnessed a contraction
of 8.2%.

www.angelbroking.com

Market Outlook
November 15, 2012

2G auction ends in two days, half of blocks unsold


The auction of 2G telecom spectrum ended on a disappointing note for the
government on Wednesday, just the second day of the process, with the Centre
earning only `9,407.64cr and more than half the blocks of airwaves on offer
remaining unsold. The revenue collection is far short of the budget estimate of
`40,000cr, a figure that was subsequently revised to `30,000cr. The auction was
also wrapped up in just two days, in stark contrast to the 3G spectrum auctions of
2010 which went on for more than a month and fetched `67,000cr. The tepid
response could upset the governments efforts to meet the revised fiscal deficit
target of 5.3% of GDP set for 2012-13. In all, 101 out of the 144 blocks of
spectrum on offer got bids. Metro cities of Delhi and Mumbai, which accounted for
40% of the base price of `14,000cr for 5 MHz of 2G spectrum drew no bids.
Only five operators Bharti Airtel, Vodafone, Telewings, Videocon, and Idea
Cellular - participated in the auctions. Videocon and Idea won spectrum in seven
circles while Telewings got spectrum in six circles. Bharti Airtel won in one circle
while Vodafone got 14 circles. The auction process dragged on due to some
excess demand in circles such as Uttar Pradesh (E) and (W) and Bihar, all C circle
circles where the reserve price was low. Of the total 22 circles, bids were received
in only 18 circles, with four key circles with high reserve price - Karnataka, Delhi,
Mumbai and Rajasthan - not drawing any bids. Barring Bihar, bidders got
spectrum in all circles at the reserve price. Telewings and Videocon not bidding for
pan India license indicates that pan India GSM telecom players will be limited to
incumbent players - Bharti Airtel, Vodafone, Idea and RCom. Low participation in
2G auctions was widely expected given high reserve prices of 2G spectrum as well
as other liabilities, like one-time spectrum fee and spectrum reframing, hanging
on telecom companies. We maintain our Neutral view on telecom sector.

JLR retail sales up 10% yoy in October 2012


Jaguar and Land Rover (JLR) reported healthy volume growth of 10% yoy in
October 2012 to 25,176 units. The sales for the October month were impacted
due to the hurricane (Sandy) in US and in anticipation of 2013 model year
products for Jaguar. The October retail sales for Land Rover registered a strong
growth of 17% yoy to 22,166 units; Jaguar sales however, posted a decline of
24% yoy to 3,010 units primarily due to the impact of the hurricane in the USA
and due to 2013 model year launches of XF and XJ across all major markets later
in the year. The company would be reporting a detailed update on JLR volumes for
October 2012 today. We maintain our Buy rating on the stock with an SOTP
based target price of `319.

Result Review
Nestle (CMP:`4,765/TP:-/Upside:-)
Nestle to post a 7.8% yoy growth in topline to `2,116cr, which was below our
estimates. Domestic sales grew by 7.6% yoy mainly on account of better
realizations and superior product mix. Exports to third parties has grown by 29.7%,
while exports to affiliates declined by 4.7% yoy. INR depreciation impacted the
growth in sales favourably by 11.6%. Sales growth was affected due to portfolio

www.angelbroking.com

Market Outlook
November 15, 2012

optimization and pricing for value in certain products. Gross margins improved by
255bp yoy despite higher input costs due to better realization and superior product
mix. Employee costs increased by 65bp on a yoy basis. Other expenses too rose by
155bp on a yoy basis. Thus, OPM fell by 30bp yoy to 20.6%. Depreciation too
rose by 86.8% on a yoy basis due to capacity addition carried out by the company
Bottom-line rose by 2.3% yoy to `267cr. We maintain a neutral view on the stock.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

8,610

20.9 1,107114.8

71.2

41.7

25.2

26.2

5.3

FY2014E

10,174

21.2 1,348139.8

60.3

34.2

17.5

21.4

4.5

Bhushan Steel (CMP: `493/TP: - /Upside: -)


Bhushan Steel reported its 2QFY2013 results. Net sales remained flat yoy to
`2,446cr. However, EBITDA decreased by 11.2% yoy to `641cr on account of
increase in other expenses. Other expenses grew by 13.3% yoy to `372cr despite
flat yoy growth in net sales. Depreciation expense increased 36.5% yoy to `207cr
on account of increased capacity; however, interest expense (surprisingly)
decreased 6.7% yoy to `282cr despite increase in debt. Consequently, net profit
decreased by 2.6% yoy to `202cr. The companys gross debt has increased from
`19,817cr as on March 31, 2012 to `23,649cr as on September 30, 2012. We
maintain our Neutral view on the stock.
Y/E

Sales

OPM

March

(` cr)

(%)

PAT EPS
(` cr)

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

11,979

31.6 1,045 49.2

14.1

10.0

1.3

9.0

2.8

FY2014E

14,584

31.0 1,304 61.4

15.2

8.0

1.1

7.7

2.4

Jaiprakash Associates (CMP: `91/ TP: under review)


For 2QFY2013, Jaiprakash Associates (JAL) reported mixed set of numbers with
subdued revenue performance but higher-than-expected numbers on EBITDAM
and PAT level. On the top-line front, companys registered a muted revenue
growth of 3.5% yoy to `3,005cr which was lower than our estimate of `3,231cr.
The cement segment had growth of 22.9% on a yoy basis however construction
segment revenue decline by 17% on a yoy basis respectively. Blended EBITDA
margins decline by 15bp/5bp on a yoy/qoq basis to 27.1% and was ahead of our
expectation of 25.2%. Cement margins of 9.7% led to good show on the margins
front. Interest cost stood at `464cr an increase of 23.3% on a yoy basis and was
flat on a sequential basis. Depreciation cost came at `178cr a jump of 23.4% on
yoy basis. Bottom-line came at `128cr a dip of 48.5% on a yoy basis but higher
our estimate due to higher EBITDAM and lower interest cost. The stock rating is
currently under review.

www.angelbroking.com

Y/E

Sales OPM

March

(` cr)

PAT EPS

(%) (` cr)

(`)

ROE
(%)

P/E P/BV EV/EBITDA EV/Sales


(x)

(x)

(x)

(x)

FY2013E

14,619

25.8 1,053 5.0

8.3 18.3

1.5

9.2

2.4

FY2014E

16,790

24.7 1,211 5.7

8.8 15.9

1.3

8.5

2.1

Market Outlook
November 15, 2012

Simplex Infra (CMP: `190 / TP: Under Review)


For 2QFY2013, Simplex Infras (Simplex) reported modest set of numbers with
revenue coming in line with expectations but owing to better-than-expected
EBITDAM, earnings were higher than estimates. On the top-line front, Simplex
reported a muted growth of 5.7% yoy to `1,398cr, which was 1.6% higher than
our estimate. EBITDAM dipped by 99bp yoy to 8.5% for the quarter, and was
above our estimate of 8.1%. Interest cost came at `69.0cr, indicating a growth of
35.4% yoy. Adjusted PAT declined by 50.4% yoy to `12.0cr and was ahead of our
estimate of `10cr respectively. At the end of the quarter, the companys order
book stood at `15,203cr (2.4x trailing revenue). Simplex had order inflow of
`1,092cr for the quarter. The stock rating is currently under review. We shall revise
our estimates post earnings conference call with the management which is
scheduled on 15th November 2012 at 2.30pm.
Y/E
March

Sales OPM
(` cr)

PAT EPS

(%) (` cr)

ROE

P/E P/BV EV/EBITDA EV/Sales

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

6,732

8.1

116 23.4

9.2

8.1

0.7

6.2

0.8

FY2014E

7,837

8.4

146 29.4 10.6

6.5

0.7

5.8

0.7

S.Kumars Nationwide (CMP: `14/ TP Neutral, Upside: -)


For 2QFY2013, S.Kumars Nationwide (SKNL) reported a disappointing set of
numbers. On a standalone basis, the company's top-line declined by 3.5% yoy to
`829cr, 12.6% lower than our estimate of `948cr for the quarter. The companys
EBITDA margin witnesses a substantial contraction of 207bp yoy to 18.9% for the
quarter mainly on account of increase in raw material cost as a percent of net
sales from 70.5% in 2QFY2012 to 74.7% in 2QFY2013. During the quarter,
interest costs jumped by 28.3% yoy to `127cr from `99cr in 2QFY2012. The
depreciation for the quarter stood at `31cr, an increase of 41.0% yoy.
Consequently, the company reported a loss of `1cr, a decline of 101.5% yoy,
against our estimate of a profit of `30cr for the quarter.
On a consolidated basis, SKNL reported a 2.0% yoy decline in its top-line to
`1,503cr. The Indian operation witnessed a growth of 2.9% yoy to `1,250cr;
however, the revenue from international operations witnessed a substantial decline
of 20.4% yoy to `253cr. The operating margin contracted by 237bp yoy and stood
at 18.1% for the quarter, mainly on account of increase in raw material cost as a
percentage of net sales. During the quarter, interest costs jumped by 43.6% yoy to
`181cr from `126cr in 2QFY2012 resulting in a disappointing profit number. The
company reported a profit of `11cr for the quarter, a decline of 86.5% on a yoy
basis. We maintain our Neutral recommendation on the stock. We may change
our estimates post interaction with the management.

www.angelbroking.com

Y/E

Sales OPM

March

(` cr)

FY2013E

6,765

18.1

FY2014E

7,393

18.0

PAT EPS

(%) (` cr)

ROE

P/E P/BV EV/EBITDA EV/Sales

(`)

(%)

(x)

(x)

(x)

(x)

191

6.4

6.1

2.1

0.1

3.5

0.6

224

7.5

6.7

1.8

0.1

3.5

0.6

Market Outlook
November 15, 2012

Economic and Political News

Exporters seek tax sops for SEZ


EU-IMF clash over Greece reignites Debt crisis fears
ATMs cross 1-lakh mark in october

Corporate News

Kingfisher fails to meet pay deadline


DLF aims to offload Aman Hotel by January
Piramal Group's PE arm to raise Rs 1,000-cr health care fund

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
November 15, 2012
Global economic events release calendar
Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

November 15, 2012

% Change

3Q P

0.50

0.40

Oct

2.60

2.50

Euro Zone Euro-Zone GDP s.a. (QoQ)

% Change

3Q A

(0.20)

(0.10)

7:00PM

US

Initial Jobless claims

Thousands

Nov 10

355.00

375.00

7:00PM

US

Consumer price index (mom)

% Change

Oct

0.60

0.10

November 16, 2012

7:45PM

US

Industrial Production

Oct

0.41

0.20

November 19, 2012

8:30PM

US

Existing home sales

Millions

Oct

4.75

4.75

November 20, 2012

7:00PM

US

Housing Starts

Thousands

Oct

872.00

840.00

7:00PM

US

Building permits

Thousands

Oct

890.00

865.00

2:00PM

Germany PMI Services

Value

Nov A

48.40

--

2:00PM

Germany PMI Manufacturing

Value

Nov A

46.00

--

8:30PM

Euro Zone Euro-Zone Consumer Confidence

3:00PM

UK

GDP (YoY)

November 22, 2012

November 27, 2012

12:30PM

Germany GDP nsa (YoY)

3:30PM

Euro Zone Euro-Zone CPI (YoY)

3:30PM

Value

Nov A

(25.70)

--

% Change

3Q P

--

--

S.A./ 1985=100

Nov

72.20

--

Thousands

Oct

389.00

--

8:30PM

US

Consumer Confidence

November 28, 2012

8:30PM

US

New home sales

November 29, 2012

2:25PM

Germany Unemployment change (000's)

Thousands

Nov

20.00

--

7:00PM

US

GDP Qoq (Annualised)

% Change

3Q S

2.00

--

November 30, 2012

11:00AM

India

Qtrly GDP YoY%

% Change

3Q

5.50

--

December 01, 2012

6:30AM

China

PMI Manufacturing

Value

Nov

50.20

--

December 03, 2012

3:00PM

UK

PMI Manufacturing

December 06, 2012

5:30PM

UK

BOE Announces rates

6:15PM

Euro Zone ECB announces interest rates

3:00PM

UK

December 07, 2012

Source: Bloomberg, Angel Research

Industrial Production (YoY)

Value

Nov

47.50

--

% Ratio

Dec 6

0.50

0.50

Dec 6

0.75

--

% Change

Oct

(2.60)

--

Market Strategy
November 15, 2012

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends

(%)
10.0

9.2

9.0

8.5

9.0

8.2

8.0

7.6

7.5

8.0

6.7

7.0

6.1

5.7

6.0

5.3 5.5

5.0
4.0

3.5

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

4QFY09

3.0

Source: MOSPI, Angel Research

Source: CSO, Angel Research

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI

(%)

Mfg. PMI

60.0

12.0
9.9
10.0

58.0

9.5
7.7

8.0

Services PMI

6.9

7.4

7.7

7.5

7.6

7.6

7.5

7.6

7.8

56.0

Source: MOSPI, Angel Research

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


(%)

Sep-11

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

48.0

Feb-12

0.0

Jan-12

50.0

Dec-11

2.0

Nov-11

52.0

Oct-11

4.0

Oct-11

54.0

6.0

Exports yoy growth

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

45.0

Reverse Repo rate

CRR
8.00

8.00

30.0

7.00
7.00

15.0
6.00

Source: Bloomberg, Angel Research

www.angelbroking.com

4.25

Source: RBI, Angel Research

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

4.00

Dec-11

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

5.00

Nov-11

(30.0)

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

(15.0)

Oct-11

0.0

Market Outlook
November 15, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

159

3,089

1,466

1,686

14.8

14.8

7.0

8.1

22.7

19.6

4.8

4.1

22.6

22.5

2.2

1.9

United Phosphorus

Buy

112

170

5,146

8,421

9,263

16.5

16.5

15.0

17.0

7.4

6.6

1.1

1.0

15.6

15.5

0.8

0.7

Amara Raja Batteries

Neutral

257

4,396

2,911

3,321

16.2

16.2

17.3

19.8

14.9

13.0

4.1

3.2

31.1

27.6

1.4

1.2

Apollo Tyres

Buy

82

104

4,110

13,713

15,341

11.2

11.2

12.5

14.8

6.5

5.5

1.2

1.0

20.2

19.9

0.5

0.4

Ashok Leyland

Buy

27

31

7,184

14,490

16,606

9.5

9.6

2.2

2.9

12.1

9.5

2.3

2.0

13.6

16.1

0.6

0.5

Automotive Axle#

Accumulate

383

430

578

993

1,140

11.6

11.5

36.9

43.0

10.4

8.9

2.1

1.8

21.2

21.3

0.6

0.5

Bajaj Auto

Neutral

1,845

53,375

21,121

23,642

18.4

18.5

108.7

122.6

17.0

15.0

7.0

5.6

46.2

41.6

2.2

1.8

Bharat Forge

Buy

259

324

6,027

6,754

7,565

15.5

15.7

18.8

23.2

13.8

11.2

2.4

2.0

18.5

19.7

1.1

0.9

Bosch India*

Neutral

8,900

27,944

8,776

10,276

16.6

18.0

331.9

417.7

26.8

21.3

5.0

4.2

18.7

19.5

2.8

2.4

CEAT

Buy

107

163

365

4,989

5,634

8.2

8.5

27.1

40.8

3.9

2.6

0.5

0.4

13.2

17.2

0.3

0.2

Exide Industries

Accumulate

140

155

11,862

6,229

7,200

14.8

15.8

7.2

9.0

19.5

15.6

3.4

2.9

18.5

19.9

1.6

1.3

FAG Bearings*

Neutral

1,685

2,800

1,489

1,750

16.5

17.5

103.3

126.9

16.3

13.3

3.2

2.6

21.3

21.6

1.7

1.3

Hero Motocorp

Neutral

1,869

37,323

24,743

27,996

14.8

15.2

118.2

130.4

15.8

14.3

6.8

5.4

48.3

41.9

1.2

1.0

JK Tyre

Buy

116

165

476

7,517

8,329

6.6

6.6

37.2

41.3

3.1

2.8

0.6

0.5

18.8

17.8

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Accumulate

907

986

55,657

40,035

46,272

11.5

11.6

54.7

62.8

16.6

14.4

3.7

3.1

24.3

23.4

1.2

1.0

Maruti

Neutral

1,461

42,208

42,019

50,246

7.3

8.6

66.1

94.4

22.1

15.5

2.5

2.2

11.9

15.1

0.8

0.7

Motherson Sumi

Neutral

166

9,770

24,285

27,317

6.7

7.2

8.1

10.6

20.7

15.7

4.4

3.5

22.9

24.7

0.6

0.5

Subros

Accumulate

31

35

183

1,342

1,517

9.0

8.9

3.7

5.8

8.2

5.2

0.7

0.6

8.2

12.3

0.4

0.3

Tata Motors

Buy

277

319

73,930 192,330 219,770

12.8

13.1

37.0

44.5

7.5

6.2

2.1

1.6

31.2

28.9

0.4

0.4

TVS Motor

Accumulate

40

45

1,891

7,466

8,290

6.2

6.3

4.8

5.6

8.3

7.1

1.4

1.2

18.2

18.7

0.2

0.2

Capital Goods
ABB*

Sell

727

593

15,412

8,760

10,023

6.2

8.7

14.5

24.7

50.3

29.4

5.5

4.8

11.6

17.6

1.7

1.5

BGR Energy

Neutral

264

1,907

3,669

4,561

11.0

11.0

24.7

29.6

10.7

8.9

1.6

1.4

15.3

16.7

1.0

1.0

BHEL

Neutral

232

56,821

47,801

43,757

18.5

18.0

24.6

21.8

9.4

10.7

2.8

2.4

33.5

24.5

1.1

1.2

Blue Star

Buy

193

249

1,731

2,763

2,948

3.2

5.6

3.5

9.1

55.7

21.1

4.2

3.6

7.7

18.4

0.7

0.6

Crompton Greaves

Buy

112

145

7,188

12,370

14,277

5.2

7.3

4.0

7.8

28.0

14.4

1.9

1.7

6.9

12.6

0.6

0.6

Jyoti Structures

Buy

44

54

358

2,622

2,744

10.7

10.5

9.6

12.2

4.5

3.6

0.5

0.4

10.8

12.3

0.4

0.3

KEC International

Buy

62

73

1,597

6,858

7,431

7.1

7.5

8.3

9.8

7.5

6.4

1.3

1.1

25.1

24.0

0.4

0.3

LMW

Reduce

2,122

1,992

2,391

2,369

2,727

11.7

11.7

143.4

166.0

14.8

12.8

2.5

2.3

17.4

18.4

0.5

0.4

Thermax

Neutral

583

6,945

5,514

5,813

9.3

10.2

28.1

31.2

20.7

18.7

3.7

3.3

19.2

18.5

1.1

1.0

www.angelbroking.com

Market Outlook
November 15, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,424

26,738

11,085

12,415

21.6

21.4

79.4

83.1

17.9

17.2

3.5

3.1

20.1

19.2

2.1

1.8

Ambuja Cements

Neutral

210

32,379

10,272

11,884

26.4

26.1

11.5

12.9

18.4

16.3

4.0

3.6

20.8

21.1

2.8

2.3

India Cements

Neutral

89

2,722

4,354

4,929

18.6

18.7

9.8

12.3

9.0

7.2

0.8

0.7

8.6

10.2

1.1

0.9

J K Lakshmi Cements

Neutral

139

1,697

2,082

2,423

22.9

23.1

20.8

22.5

6.7

6.2

1.2

1.0

18.4

17.4

0.9

1.2

Madras Cements

Neutral

217

5,159

3,608

3,928

27.6

27.0

15.7

18.3

13.8

11.9

2.2

1.9

16.9

17.0

2.1

1.8

Shree Cements^

Neutral

4,324

15,064

5,701

6,210

29.7

28.1

240.7

260.7

18.0

16.6

4.4

3.6

27.1

23.6

2.1

1.7

UltraTech Cement

Neutral

1,990

54,565

21,368

24,043

22.5

23.5

103.5

121.4

19.2

16.4

3.6

3.0

20.2

20.1

2.5

2.3

215

304

1,132

2,034

2,315

22.4

22.4

27.1

31.7

7.9

6.8

1.0

0.9

13.1

13.4

1.8

2.1

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

14

257

2,262

2,522

6.7

7.5

1.5

2.7

9.4

5.2

0.4

0.4

4.4

7.5

0.4

0.4

Hind. Const.

Neutral

18

1,065

4,239

4,522

9.9

11.2

(2.3)

(1.0)

(7.8)

(18.2)

1.0

1.1

(11.4)

(5.6)

1.2

1.2

IRB Infra

Buy

125

164

4,166

3,843

4,212

43.1

43.6

16.8

17.8

7.4

7.0

1.3

1.1

18.3

17.0

3.2

3.5

ITNL

Buy

192

225

3,735

6,564

7,054

27.2

27.4

26.3

29.0

7.3

6.6

1.2

1.0

14.0

11.8

2.7

2.7

IVRCL Infra

Buy

40

51

1,223

5,510

6,722

8.8

9.0

2.5

4.6

15.7

8.7

0.5

0.5

3.4

5.8

0.7

0.7

Jaiprakash Asso.

Neutral

91

19,572

15,259

17,502

25.7

24.7

4.0

4.8

22.6

19.0

1.8

1.6

8.5

9.3

2.6

2.3

Larsen & Toubro

Accumulate

1,606

1,748

98,772

60,556

69,167

11.2

11.6

73.8

85.5

21.8

18.8

3.5

3.0

13.5

14.1

1.8

1.6

Madhucon Proj

Buy

36

56

262

2,206

2,502

10.7

10.7

4.6

4.7

7.7

7.6

0.4

0.4

5.2

5.0

0.7

0.7

Nagarjuna Const.

Neutral

43

1,108

5,947

6,569

8.5

8.6

3.1

4.1

13.9

10.5

0.5

0.4

3.3

4.2

0.6

0.6

Patel Engg.

Neutral

77

540

3,609

3,836

13.1

13.1

14.0

14.6

5.5

5.3

0.3

0.3

6.3

6.1

1.0

1.0

Punj Lloyd

Neutral

51

1,709

11,892

13,116

9.0

9.0

1.8

3.2

28.4

16.0

0.6

0.6

2.5

3.7

0.6

0.5

Sadbhav Engg.

Buy

141

182

2,123

2,506

3,147

10.3

10.7

7.5

10.4

18.7

13.5

2.3

2.0

13.5

16.0

1.0

0.8

Simplex Infra

Buy

190

265

940

6,732

7,837

8.1

8.4

23.4

29.4

8.1

6.5

0.7

0.7

9.2

10.6

0.5

0.5

Allahabad Bank

Neutral

142

7,115

6,944

7,884

3.0

3.1

35.5

37.0

4.0

3.9

0.7

0.6

17.2

15.7

Andhra Bank

Reduce

Axis Bank

Buy

Bank of Baroda

Financials
105

97

5,895

4,929

5,633

3.1

3.1

23.7

24.5

4.4

4.3

0.7

0.7

16.6

15.3

1,224

1,476

52,220

15,686

18,687

3.1

3.2

116.8

138.0

10.5

8.9

1.9

1.7

20.0

20.2

Accumulate

756

817

29,585

15,436

18,208

2.5

2.6

111.8

137.4

6.8

5.5

1.0

0.9

15.8

17.0

Bank of India

Neutral

282

16,192

12,491

14,883

2.2

2.4

43.8

63.7

6.4

4.4

0.8

0.7

12.1

15.8

Bank of Maharashtra

Neutral

53

3,137

3,563

3,876

3.1

3.1

9.7

12.0

5.5

4.4

0.8

0.7

14.6

16.1

Canara Bank

Neutral

436

19,306

10,905

12,783

2.1

2.2

74.9

85.1

5.8

5.1

0.9

0.8

15.1

15.3

Central Bank

Neutral

75

5,543

7,095

8,102

2.5

2.7

15.6

21.0

4.8

3.6

0.8

0.7

12.2

14.7

www.angelbroking.com

Market Outlook
November 15, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Accumulate

402

447

5,959

4,886

5,669

2.1

2.2

101.3

101.8

4.0

4.0

0.7

0.6

17.0

15.1

Dena Bank

Reduce

112

106

3,936

3,147

3,495

2.8

2.9

24.8

24.4

4.5

4.6

0.8

0.7

18.7

15.9

Federal Bank

Neutral

470

8,038

2,617

2,968

3.3

3.2

45.9

51.7

10.3

9.1

1.3

1.2

13.1

13.3

HDFC

Neutral

782

120,452

7,336

8,802

3.5

3.5

31.5

37.8

24.8

20.7

5.0

4.4

34.8

32.1

HDFC Bank

Neutral

647

153,007

21,696

26,811

4.4

4.5

28.7

36.0

22.6

18.0

4.3

3.7

20.7

22.0

ICICI Bank

Buy

1,059

1,270

121,742

22,271

26,690

3.0

3.0

69.2

83.1

15.3

12.8

1.9

1.7

14.2

15.7

IDBI Bank

Neutral

106

13,602

7,684

9,264

1.8

2.1

15.6

22.0

6.8

4.9

0.8

0.7

10.9

13.9

Indian Bank

Neutral

176

7,570

5,874

6,551

3.2

3.2

40.6

41.8

4.3

4.2

0.7

0.6

18.1

16.4

IOB

Neutral

76

6,017

7,050

8,313

2.3

2.5

12.3

19.9

6.2

3.8

0.6

0.5

8.8

13.1

J & K Bank

Reduce

1,379

1,282

6,685

2,762

2,885

3.6

3.6

226.7

193.0

6.1

7.1

1.4

1.2

24.4

17.7

LIC Housing Finance

Buy

252

298

12,697

1,799

2,255

2.3

2.4

20.3

27.3

12.4

9.2

2.0

1.7

16.9

19.7

Oriental Bank

Neutral

318

9,269

6,277

7,090

2.6

2.7

60.5

65.1

5.3

4.9

0.8

0.7

15.0

14.4

Punjab Natl.Bank

Accumulate

767

819

26,030

19,652

22,601

3.2

3.3

135.0

164.3

5.7

4.7

1.0

0.8

16.3

17.3

South Ind.Bank

Accumulate

23

25

3,118

1,556

1,750

2.8

2.7

3.5

3.9

6.7

6.1

1.1

1.0

19.1

16.9

St Bk of India

Accumulate

2,172

2,353

145,748

63,806

73,435

3.5

3.6

225.7

258.4

9.6

8.4

1.6

1.4

17.7

17.8

Syndicate Bank

Neutral

123

7,383

6,756

7,783

3.0

3.0

26.3

27.1

4.7

4.5

0.8

0.7

18.3

16.6

UCO Bank

Neutral

73

4,882

5,411

6,124

2.4

2.5

17.0

16.5

4.3

4.5

0.8

0.8

16.7

14.4

Union Bank

Neutral

229

12,583

9,912

11,536

2.8

2.9

40.4

46.7

5.7

4.9

0.9

0.8

16.1

16.4

United Bank

Accumulate

66

74

2,379

3,572

4,041

2.8

2.9

17.2

22.1

3.8

3.0

0.5

0.5

14.2

16.2

Vijaya Bank

Neutral

55

2,748

2,490

2,881

2.1

2.2

9.2

11.4

6.0

4.9

0.7

0.7

11.5

13.0

Yes Bank

Buy

422

492

15,067

3,270

4,240

2.8

3.0

34.5

42.2

12.3

10.0

2.6

2.1

23.5

23.5

4,084

39,173

11,198

13,184

16.2

16.2

123.7

146.4

33.0

27.9

11.2

8.8

38.1

35.4

3.4

2.9

470

584

5,619

5,835

6,824

5.7

6.0

20.7

25.4

22.7

18.5

9.0

6.9

43.1

41.9

0.9

0.7

1,332

18,116

3,146

3,573

20.6

21.4

36.4

42.5

36.6

31.4

33.9

28.4

102.0

98.5

5.6

4.9

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

126

22,004

6,124

7,101

17.0

16.8

4.5

5.2

28.3

24.1

11.6

9.2

43.2

41.5

3.6

3.1

GlaxoSmith Con*

Neutral

3,023

12,714

3,124

3,663

17.1

17.6

104.5

123.8

28.9

24.4

9.0

7.2

34.4

32.8

3.7

3.1

Godrej Consumer

Neutral

695

23,651

6,355

7,548

18.4

18.6

22.8

27.6

30.5

25.2

7.0

5.7

26.4

26.1

3.9

3.2

HUL

Neutral

529

114,398

25,350

28,974

13.3

13.5

14.7

17.1

35.9

31.0

28.4

20.1

84.5

75.8

4.3

3.7

ITC

Neutral

284

223,194

29,409

34,060

35.7

36.1

9.3

10.9

30.5

26.0

10.1

8.4

35.8

35.3

7.3

6.2

www.angelbroking.com

Market Outlook
November 15, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

EPS ( )

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

229

14,764

4,840

5,643

13.1

13.1

6.2

7.8

37.1

29.4

7.1

5.8

25.4

22.6

3.1

2.6

Nestle*

Neutral

4,785

46,138

8,610

10,174

20.9

21.2

114.8

139.8

41.7

34.2

25.2

17.5

71.2

60.3

5.4

4.5

Tata Global

Neutral

171

10,602

7,207

7,927

9.7

10.0

6.6

7.8

25.9

21.9

2.6

2.5

8.6

9.5

1.4

1.2

HCL Tech^

Accumulate

614

648

42,630

24,214

26,772

19.5

18.1

44.0

48.0

14.0

12.8

3.3

2.8

24.0

22.0

1.7

1.5

Hexaware*

Buy

111

135

3,302

1,944

2,159

21.8

21.1

11.4

12.2

9.8

9.1

2.5

2.1

26.4

24.1

1.4

1.2

Infosys

Accumulate

2,339

2,573

134,313

39,174

41,580

29.5

30.4

159.2

171.6

14.7

13.6

3.6

3.2

24.1

23.1

2.9

2.6

Infotech Enterprises

Accumulate

191

202

2,125

1,886

2,032

17.9

17.3

18.7

20.2

10.2

9.5

1.5

1.3

14.9

14.0

0.8

0.6

KPIT Cummins

Accumulate

120

132

2,148

2,195

2,317

15.5

15.0

10.7

12.1

11.2

10.0

2.4

1.9

21.0

19.8

1.0

0.9

Mahindra Satyam

Accumulate

108

115

12,728

7,597

8,141

20.0

18.8

9.7

10.4

11.2

10.4

3.1

2.4

27.5

22.9

1.3

1.1

Mindtree

Accumulate

693

747

2,840

2,324

2,437

20.0

17.7

73.3

74.7

9.5

9.3

2.3

1.8

24.1

19.7

1.0

0.8

Mphasis&

Neutral

392

8,238

5,700

5,993

18.0

16.9

37.0

37.3

10.6

10.5

1.5

1.3

14.3

12.6

1.0

0.8

NIIT

Accumulate

33

36

548

1,034

1,146

9.9

11.0

5.2

6.4

6.4

5.2

0.8

0.7

12.8

14.3

0.4

0.3

Persistent

Neutral

480

1,922

1,261

1,352

26.4

24.7

48.2

54.0

10.0

8.9

1.9

1.6

19.0

17.9

1.2

1.0

TCS

Accumulate

1,325

1,410

259,342

61,053

67,313

28.7

29.1

69.7

76.2

19.0

17.4

6.2

5.1

32.6

29.1

4.0

3.6

Tech Mahindra

Accumulate

945

1,070

12,067

6,603

7,150

19.8

18.4

92.9

102.0

10.2

9.3

2.4

1.9

23.7

21.0

1.9

1.7

Wipro

Accumulate

369

421

90,968

43,219

47,241

20.0

20.0

26.1

28.1

14.1

13.2

2.7

2.4

19.3

17.9

1.8

1.5

D B Corp

Buy

209

259

3,832

1,581

1,784

23.3

25.0

11.6

14.4

18.0

14.5

3.5

3.0

21.0

22.3

2.3

2.0

HT Media

Buy

97

113

2,273

2,111

2,272

15.0

15.2

7.4

8.3

13.1

11.7

1.4

1.3

11.3

11.4

0.7

0.6

Jagran Prakashan

Buy

101

117

3,183

1,503

1,681

23.1

23.1

6.4

7.3

15.7

13.9

3.9

3.5

25.8

26.5

2.3

2.0

PVR

Neutral

238

686

625

732

17.4

17.1

13.3

15.6

17.9

15.2

1.9

1.7

13.2

13.8

1.5

1.3

Sun TV Network

Neutral

344

13,555

1,981

2,239

77.0

76.7

18.6

21.3

18.5

16.1

4.7

4.1

27.1

27.5

6.3

5.4

Bhushan Steel

Neutral

493

10,469

11,979

14,584

31.6

31.0

49.2

61.4

10.0

8.0

1.3

1.1

14.1

15.2

2.9

2.4

Coal India

Accumulate

346

368

218,515

66,666

70,292

25.7

27.3

24.2

26.6

14.3

13.0

4.2

3.4

33.1

29.1

2.3

2.0

Electrosteel Castings

Accumulate

26

29

905

1,984

2,074

10.6

11.6

0.8

2.0

31.3

12.9

0.5

0.2

1.7

4.1

0.7

0.6

Hind. Zinc

Accumulate

136

145

57,295

12,446

13,538

52.3

52.9

15.0

16.4

9.1

8.3

1.8

1.5

21.4

19.7

2.7

2.1

Hindalco

Neutral

113

21,702

79,148

89,258

9.4

9.0

15.0

15.6

7.6

7.3

0.6

0.6

8.8

8.4

0.7

0.6

JSW Steel

Neutral

749

16,717

39,586

41,459

17.6

17.0

78.7

90.1

9.5

8.3

0.9

0.9

10.2

10.7

0.8

0.8

MOIL

Accumulate

247

261

4,148

941

1,019

47.3

48.3

25.8

28.1

9.6

8.8

1.5

1.3

16.7

16.2

2.0

1.7

Monnet Ispat

Buy

285

379

1,834

2,511

3,303

23.8

26.0

46.3

57.3

6.2

5.0

0.7

0.6

12.4

13.7

1.7

1.2

IT

Media

Metals & Mining

www.angelbroking.com

Market Outlook
November 15, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

46

11,739

6,898

177

198

70,334

11,209

FY13E

FY14E

OPM(%)

EPS ( )

FY13E

FY14E

7,841

9.9

14.7

12,525

78.4

78.3

FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

2.0

3.2

23.0

14.3

1.0

1.0

18.5

20.6

9.6

8.6

2.3

1.9

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

4.3

6.8

1.2

1.1

27.0

24.6

4.3

3.7

Metals & Mining


Nalco

Neutral

NMDC

Accumulate

SAIL

Neutral

80

33,168

47,252

60,351

14.2

14.8

9.6

11.7

8.4

6.8

0.8

0.7

9.4

10.6

1.2

1.0

Sesa Goa

Accumulate

174

183

15,088

4,551

6,640

32.8

34.4

33.7

39.3

5.2

4.4

0.9

0.8

18.3

18.3

4.0

2.7

Sterlite Inds

Accumulate

100

110

33,758

43,185

45,442

23.3

23.7

16.8

17.9

6.0

5.6

0.7

0.6

11.6

11.2

0.8

0.7

Tata Steel

Buy

386

463

37,489 145,725 154,108

8.3

9.5

22.0

44.5

17.5

8.7

0.8

0.8

4.9

9.3

0.5

0.5

Sarda

Accumulate

143

153

514

1,442

1,494

17.6

17.3

27.2

28.7

5.3

5.0

0.6

0.5

11.5

11.0

0.7

0.7

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

49

73

662

2,694

2,906

14.6

16.6

16.4

20.8

3.0

2.4

0.3

0.3

11.4

12.8

0.5

0.3

Buy

117

143

373

2,342

2,470

13.7

15.3

27.7

33.8

4.2

3.5

0.4

0.4

10.9

11.4

0.6

0.6

Cairn India

Buy

332

382

63,413

17,567

17,643

76.2

72.3

61.1

56.8

5.4

5.8

1.1

1.0

22.0

17.5

2.8

2.4

GAIL

Neutral

352

44,593

46,652

54,142

15.7

15.7

34.0

35.3

10.3

10.0

1.8

1.6

18.5

16.8

0.7

0.5

ONGC

Buy

257

312

219,619 147,139 154,821

33.9

33.7

30.7

32.3

8.4

8.0

1.5

1.3

18.3

17.2

1.2

1.1

Reliance Industries

Neutral

790

258,575 362,700 380,031

7.9

8.0

60.0

63.3

13.2

12.5

1.3

1.2

11.1

10.6

0.7

0.7

Gujarat Gas*

Neutral

300

3,707

13.2

11.7

22.8

23.5

13.2

12.7

4.0

3.5

33.2

29.2

1.1

0.9

Indraprastha Gas

Neutral

256

3,580

3,213

3,643

23.3

23.5

24.3

25.7

10.5

9.9

2.4

2.0

25.0

22.1

1.2

1.1

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Accumulate

166

183

12,480

30,077

33,570

6.6

6.3

15.1

15.3

11.0

10.9

2.8

2.3

28.4

23.1

0.5

0.4

75

4,201

1,079

1,034

91.8

91.9

8.8

8.4

8.5

8.9

1.4

1.3

17.9

15.0

3.6

3.7

Alembic Pharma

Buy

69

91

1,292

1,624

1,855

14.2

15.6

6.6

9.1

10.4

7.5

2.6

2.0

27.9

29.9

0.9

0.8

Aurobindo Pharma

Neutral

178

5,189

5,243

5,767

14.6

14.6

11.8

12.6

15.1

14.2

1.9

1.6

17.9

16.4

1.5

1.3

Aventis*

Neutral

2,190

5,044

1,482

1,682

15.5

15.5

95.1

104.4

23.0

21.0

4.1

3.2

18.6

17.0

3.2

2.7

Cadila Healthcare

Accumulate

851

926

17,423

6,148

7,386

18.6

19.6

32.7

44.8

26.0

19.0

5.7

4.6

23.7

26.6

3.2

2.6

Cipla

Accumulate

394

419

31,663

8,151

9,130

25.0

24.0

19.5

20.9

20.2

18.9

3.5

3.0

18.8

17.2

3.7

3.2

Dr Reddy's

Accumulate

1,756

1,859

29,804

10,696

11,662

20.7

21.0

83.7

92.9

21.0

18.9

4.3

3.6

22.4

20.8

3.1

2.7

Dishman Pharma

Buy

121

145

972

1,280

1,536

20.2

20.2

10.4

14.5

11.6

8.3

1.0

0.9

8.7

11.0

1.4

1.2

GSK Pharma*

Neutral

2,007

16,997

2,651

2,993

31.7

31.2

76.0

82.4

26.4

24.4

7.6

6.8

20.1

26.3

5.6

4.9

Indoco Remedies

Buy

70

89

645

685

837

15.2

15.2

7.4

8.9

9.5

7.9

1.4

1.3

16.4

17.0

1.1

0.9

Ipca labs

Accumulate

436

485

5,495

2,850

3,474

21.0

21.0

29.9

37.3

14.6

11.7

3.5

2.8

26.7

26.4

2.1

1.7

Lupin

Accumulate

585

652

26,150

8,426

10,082

19.7

20.0

26.3

31.3

22.2

18.7

5.2

4.2

26.0

24.7

3.2

2.7

Orchid Chemicals

Neutral

104

729

1,667

1,835

13.9

13.9

11.4

13.3

9.1

7.8

0.6

0.6

6.6

7.3

0.9

0.8

Neutral

www.angelbroking.com

3,845

3,128

Market Outlook
November 15, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Pharmaceuticals
Ranbaxy*

Neutral

532

22,454

12,046

11,980

18.0

15.8

31.3

29.8

17.0

17.8

5.8

4.7

39.1

28.9

1.9

1.8

Sun Pharma

Neutral

689

71,272

9,752

12,134

41.6

41.6

26.0

28.2

26.5

24.4

5.0

4.3

20.3

18.8

6.6

5.1

CESC

Neutral

277

3,465

5,218

5,644

24.2

23.8

44.6

47.6

6.2

5.8

0.7

0.6

11.0

10.6

1.4

1.5

GIPCL

Accumulate

NTPC

Neutral

Power
69

77

1,043

1,557

1,573

29.3

28.7

10.8

11.0

6.4

6.3

0.7

0.6

10.8

10.2

1.1

1.0

167

137,617

74,111

85,789

22.7

23.1

12.1

13.7

13.8

12.1

1.7

1.5

12.6

13.2

2.5

2.3

Real Estate
Anant Raj

Sell

97

78

2,851

657

875

52.0

56.1

8.4

12.7

11.5

7.6

0.7

0.7

6.3

8.9

5.6

4.2

DLF

Neutral

203

34,439

9,878

12,033

44.7

46.1

9.6

13.4

21.2

15.1

1.3

1.3

6.4

8.7

6.0

4.9

HDIL

Accumulate

108

115

4,525

2,441

3,344

55.1

48.2

22.7

26.6

4.8

4.1

0.4

0.4

8.8

9.4

3.7

2.8

MLIFE

Neutral

411

1,676

813

901

26.2

26.6

32.0

37.1

12.8

11.1

1.3

1.2

10.4

11.0

2.4

2.1

Bharti Airtel

Neutral

283

107,337

79,842

86,098

31.2

32.0

9.1

12.9

31.0

22.0

2.0

1.9

6.5

8.4

2.0

1.8

Idea Cellular

Neutral

92

30,511

22,234

24,161

26.9

27.7

3.3

4.9

27.9

18.7

2.2

1.9

7.7

10.3

1.8

1.6

Rcom

Neutral

61

12,487

20,650

20,935

32.3

33.0

4.2

5.8

14.3

10.5

0.3

0.3

2.3

3.1

2.2

2.1

Abbott India

Neutral

1,463

3,108

1,602

1,833

10.4

11.8

54.7

71.7

26.8

20.4

5.1

4.3

20.0

22.7

1.7

1.5

Bajaj Electricals

Accumulate

197

217

1,966

3,497

3,968

6.6

7.6

9.8

15.5

20.1

12.7

2.6

2.2

12.7

17.4

0.6

0.5

Cera Sanitaryware

Neutral

396

502

427

528

15.7

14.6

30.0

34.0

13.2

11.7

2.9

2.4

24.6

22.5

1.3

1.1

Cravatex

Buy

455

545

118

272

308

7.2

7.3

37.5

45.4

12.1

10.0

2.9

2.3

23.7

22.7

0.5

0.5

CRISIL

Neutral

940

6,599

982

1,136

34.3

34.3

34.3

40.0

27.4

23.5

12.4

9.9

50.9

46.9

6.3

5.3

Finolex Cables

Accumulate

53

61

809

2,304

2,552

9.9

9.1

8.2

10.1

6.5

5.3

0.9

0.8

13.7

14.7

0.3

0.3

Force Motors

Accumulate

495

537

645

2,318

2,700

5.0

5.7

45.0

67.0

11.0

7.4

0.6

0.5

5.0

7.0

0.2

0.2

Goodyear India

Neutral

319

736

1,543

1,654

6.5

7.3

24.8

31.1

12.8

10.3

2.1

1.8

17.1

19.0

0.3

0.2

Disa India

Buy

2,809

3,353

424

176

203

22.7

22.6

182.5

209.6

15.4

13.4

8.0

6.3

51.8

47.1

2.2

1.8

Greenply Industries

Accumulate

289

309

697

1,925

2,235

10.6

10.9

29.6

44.1

9.8

6.6

1.6

1.3

16.8

21.0

0.6

0.5

Hitachi

Neutral

133

305

868

977

3.9

6.6

2.7

10.9

48.4

12.2

1.8

1.6

3.7

13.6

0.4

0.4

Honeywell Automation* Neutral

2,721

2,406

1,745

1,993

4.0

5.3

59.5

90.4

45.7

30.1

3.5

3.0

8.1

11.3

1.3

1.1

1,138

1,059

1,116

8.5

9.5

36.0

42.0

18.0

15.4

2.6

2.3

15.4

16.0

1.1

1.0

Telecom

zOthers

Styrolution ABS India*

Accumulate

647

744

ITD Cementation

Neutral

253

291

1,323

1,455

12.4

12.4

23.2

27.7

10.9

9.1

0.7

0.7

6.8

7.6

0.7

0.6

Jyothy Laboratories

Neutral

179

2,881

1,228

1,443

9.0

10.9

3.9

6.4

46.0

28.0

4.6

4.2

10.1

15.6

2.8

2.4

MCX

Reduce

1,591

1,440

8,114

553

624

65.3

66.3

62.5

72.0

25.5

22.1

7.0

6.1

27.5

27.4

11.7

9.9

MRF

Buy

10,206

12,884

4,329

11,804

12,727

10.4

10.5 1,289.9 1,431.3

7.9

7.1

1.5

1.3

21.3

19.4

0.5

0.4

www.angelbroking.com

Market Outlook
November 15, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

3,319

3,602

811

933

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

3,702

836

1,023

20.2

20.6

105.6

133.4

31.4

24.9

16.0

11.3

59.3

53.2

4.5

3.7

973

1,019

1,208

11.0

12.5

47.0

66.7

17.3

12.2

4.3

3.2

28.2

30.1

1.1

0.9

zOthers
Page Industries

Accumulate

Relaxo Footwears

Buy

Sintex Industries

Buy

66

79

1,792

4,751

5,189

16.3

16.6

13.6

15.8

4.8

4.2

0.6

0.6

12.9

13.2

0.7

0.6

Siyaram Silk Mills

Buy

313

366

293

1,043

1,149

12.3

12.9

65.7

73.3

4.8

4.3

0.9

0.8

21.0

19.6

0.5

0.5

S. Kumars Nationwide

Neutral

14

407

7,134

7,985

19.7

19.4

12.2

14.1

1.1

1.0

0.1

0.1

11.3

11.5

0.6

0.6

SpiceJet

Buy

35

43

1,673

5,720

6,599

5.3

6.8

3.6

5.4

9.6

6.4

13.9

4.4

0.4

0.3

TAJ GVK

Buy

73

108

456

300

319

35.8

36.2

7.9

9.1

9.2

8.0

1.2

1.1

13.9

14.4

1.8

1.6

Tata Sponge Iron

Buy

319

384

491

750

803

18.6

18.4

65.4

69.1

4.9

4.6

0.8

0.7

16.5

15.3

0.3

0.2

TVS Srichakra

Buy

290

335

222

1,476

1,643

7.0

8.2

32.6

55.9

8.9

5.2

1.4

1.2

16.8

24.8

0.4

0.3

United Spirits

Neutral

1,807

23,630

10,289

11,421

12.8

12.8

26.0

45.3

69.5

39.9

3.2

2.9

5.8

7.6

2.7

2.4

Vesuvius India

Neutral

347

703

560

611

16.1

17.0

24.7

28.8

14.0

12.1

2.1

1.8

15.8

16.2

1.1

1.0

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on November 13, 2012

www.angelbroking.com

Market Outlook
November 15, 2012

www.angelbroking.com

Você também pode gostar