Você está na página 1de 13

Market Outlook

November 30, 2012

Dealers Diary
The Indian market is expected to open positively today tracing positive opening
trades in the SGX Nifty and major Asian indices. Most of the Asian bourses rose, as
Japans cabinet approved a second economic stimulus package and industrial
production unexpectedly increased.
The US markets moved mostly higher during trading on Thursday despite seeing
some mid-day volatility in reaction to the latest headlines out of Washington, as
traders reacted positively to a batch of largely upbeat US economic data.
Meanwhile, the European bourses finished solidly to the upside on Thursday,
mainly on investor optimism that a deal can be reached on the looming fiscal cliff
in the US. Statements made yesterday by both President Barack Obama and
Speaker of the House suggested that a deal to avoid a budget crisis could be
reached before the end of the year. A strong upward revision to US GDP and a
surge in pending home sales also provided a boost to investor sentiment.
The domestic markets rallied sharply for a second straight day on Thursday, helped
by firm global cues and the end to the four-day logjam in Parliament on FDI in
retail. Lok Sabha Speaker allowed a discussion on the subject under a rule that
entails voting, saying she has received 30 notices for discussion on FDI in multibrand retail under Rule 184. The debate and vote on the issue will take place on
December 4 and 5.

Markets Today

S2
18,752
5,701

S1
18,961
5,763

PIVOT
19,083
5,798

R1
19,293
5,860

R2
19,415
5,896

News Analysis

Tata Motors to undertake block closure at Jamshedpur plant


L&T Construction wins orders worth `1,178cr
PVR to acquire 69% stake in Cinemax for `395cr
Result Review: MRF, Automotive Axles

Purch
3,948
274

Sales
2,779
483

Net
1,169
(209)

MTD
7,318
(1,428)

YTD
55,532
(10,810)

FII Derivatives (November 29, 2012)


` cr
Index Futures
Stock Futures

Purch
6,820
10,385

Sales
4,474
10,902

Net
2,346
(516)

Open Interest
9,702
29,279

Gainers / Losers
Company

Gainers
Price (`)
chg (%)

Indiabulls Fin

253

10.6

Suzlon Energy

19

8.8

Unitech

Company
Apollo Hosp
NHPC

Losers
Price (`)
chg (%)
805

(8.0)

23

(3.6)

32

8.7

Adani Ports

125

(3.0)

Opto Circuits

105

6.7

Mphasis

388

(2.9)

IRB Infra

134

6.3

Crompton Greav

113

(2.8)

www.angelbroking.com

(Close)

1.8
1.7

328.8 19,171
97.5

5,825

MID CAP

1.3

85.2

6,827

SMALL CAP

0.5

32.7

7,216

BSE HC

0.9

67.5

7,904

73.3

7,058

BSE PSU

1.1

BANKEX

2.8

370.0 13,751

AUTO

2.1

220.6 10,849

METAL

1.1

112.8 10,145

OIL & GAS

1.3

102.8

8,164

(0.4)

(20.9)

5,856

(Pts)

(Close)

BSE IT
Global Indices

Chg (%)

Dow Jones

0.3

36.7 13,022

NASDAQ

0.7

20.3

3,012

FTSE

1.2

67.0

5,870

Nikkei

1.0

92.5

9,401

Hang Seng

1.0

Straits Times

1.1

34.1

3,046

(0.5)

(10.0)

1,963

Chg (%)

(Pts)

(Close)

INFY

2.8

1.2

$44.7

WIT

2.3

0.2

$8.6

IBN

7.1

2.8

$41.5

HDB

6.4

2.6

$42.9

Indian ADR

Advances / Declines

213.9 21,923

BSE

NSE

Advances

1,681

891

Declines

1,264

638

119

73

Volumes (` cr)

Net Inflows (November 27, 2012)


` cr
FII
MFs

(Pts)

Nifty

Unchanged

Refer detailed news analysis on the following page

Chg (%)

BSE Sensex

Shanghai Com

The trend deciding level for the day is 19,083 / 5,798 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,293 19,415 / 5,860 5,896 levels. However, if NIFTY trades below
19,083 / 5,798 levels for the first half-an-hour of trade then it may correct up to
18,961 18,752 / 5,763 5,701 levels.
Indices
SENSEX
NIFTY

Domestic Indices

BSE

3,342

NSE

19,420

Market Outlook
November 30, 2012

Tata Motors to undertake block closure at Jamshedpur plant


Tata Motors has announced a three day block closure at its Jamshedpur plant
from November 28 in the wake of the poor demand scenario. Further, the
company also wants to avoid piling-up of inventory, align production in-line with
the market demand and control costs. The decision has been taken considering
the weak demand in the medium and heavy commercial vehicles (MHCV) segment
which has witnessed a decline of 14% YTD in FY2013. TTMT witnessed a steep fall
in production at the plant with the company producing only ~5,000 units in
October 2012 as against normal production levels of ~10,000 units. This is the
third block closure undertaken by the company in FY2013 including the three day
closure observed between November 12-14. The Jamshedpur plant manufactures
trucks, besides engine and, cab and cowl. Nonetheless, we retain our Buy rating
on the stock with an SOTP target price of `319.

L&T Construction wins orders worth `1,178cr


Larsen & Toubro has bagged an order worth `595cr from UAE for the construction
of a hospital building and associated facilities in the building segment. Also, L&T
has bagged EPC orders worth `280cr for the construction of solar PV systems in
Rajasthan. Further L&T has bagged various orders worth `303cr from its ongoing
projects in various segments. We continue to maintain our Accumulate rating on
the stock with a target price of `1,748.

PVR to acquire 69% stake in Cinemax for `395cr


PVR will acquire entire 69.27% promoters stake in Cinemax India for `203.6 per
share. The deal is valued at `395cr. The companys Board also approved
purchase of upto 26% stake of Cinemax India from the public shareholders
through open offer under the SEBI regulations. The deal will be financed by a
combination of debt and equity. The promoters will infuse `25cr, PE firm Multiples
will contribute `153cr and L Capital will invest `82.3cr. After the deal, the
promoters holding will reduce to 32% while Multiples and L Capital will hold
15.8% each. PVR currently has 213 screens while Cinemax has 138 screens. This
deal will make PVR the biggest player in multiplex business with 350 plus screens.
We believe the stock is richly valued at current market price and would prefer to
wait for a better entry opportunity. Hence, we maintain our Neutral view on the
stock.

Result Review
MRF- 4QSY2012 (CMP: `10,529/ TP: 13,416/ Upside: 27.4%)
For 4QSY2012, MRF reported a topline growth of 14.3% yoy to `2,994cr broadly
inline with our estimate of `2927cr, while for the full year SY2012, revenue grew
by 21.8% yoy from `9743cr to `11,870cr. Decline in rubber prices led to 477bp
yoy expansion in EBITDA margin to 11.7% for 4QSY2012 as compared to 6.9% in
4QSY2011; and witnessed a 234bp yoy expansion in SY2012. Net profit for the
quarter stood at `165cr and is not comparable to 4QSY2011 quarter since the
company made a one-off adjustment for change in method of depreciation during

www.angelbroking.com

Market Outlook
November 30, 2012

4QSY2011; however it was 18.3% higher than our estimate of `139cr mainly due
to higher than expected increase in EBITDA margin. For SY2012, adjusted net
profit grew by a stupendous 67% yoy to `572cr from `343cr in SY2011.
At current market price, the stock is trading at a PE of 6.3x for SY2014E and P/B of
1.1x for SY2014E. As we roll over to SY2014, we expect the revenue to post a
10.2% CAGR in revenue to `14,405cr. EBITDA margin is expected to be flattish
10.6%, while net profit is expected to post a 11.5% CAGR over SY2012-14E. We
maintain our Buy recommendation on the stock with a revised target price of
`13,416, based on a target P/E of 8.0x for SY2014E.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/sales

Sept

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

SY2013E

13,030

10.3

601.3

1,418

19.1

7.4

1.3

4.3

0.4

SY2014E

14,405

10.6

711.1

1,677

18.7

6.3

1.1

3.6

0.4

Automotive Axles (CMP: `356/ TP: Under Review/ Upside: -)


Automotive Axles (ATXL) reported extremely poor result for 4QSY2012 which
was significantly lower-than- our estimates. The top-line posted a steep decline
of 39.4% yoy (6.3% qoq) to `170cr as medium and heavy commercial vehicle
(MHCV) industry volumes witnessed a fall of 14.4% yoy. EBITDA margin fell
sharply by 376bp yoy (466bp qoq) to 5.2% primarily due to lower utilization
levels which reduced the operating leverage. As a result, operating profit and
net profit plunged by 64.8% and 99.3% yoy to `9cr and `0.1cr respectively.
We believe the near term operating environment will remain challenging for
the company as the key driver of companys revenue, the MHCV segment is
witnessing significant slowdown. The stock rating is currently under review. We
shall come up with a detailed result note soon.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

September

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

SY2013E

1,103

11.0

59

39.1

19.5

9.1

1.7

4.2

0.5

SY2014E

1,240

11.3

68

45.0

22.8

7.9

1.6

3.7

0.4

Economic and Political News

Parliament to vote on FDI in retail reform


Must slash current account deficit to 2.5%: Rangarajan
No decision taken on making CAG multi-member body: Govt
Rights issue on cards for public sector banks

Corporate News

ONGC's acquiring stake in Kashagan oilfield will raise debt: Moody's


DLF close to selling Aman Resorts in `1,800cr deal
CIL lines up `50,000cr investment plans for next 5 years

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
November 30, 2012
Global economic events release calendar
Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

November 30, 2012

11:00AM

India

Qtrly GDP YoY%

% Change

3Q

5.50

--

December 1, 2012

6:30AM

China

PMI Manufacturing

Value

Nov

50.20

--

December 3, 2012

3:00PM

UK

PMI Manufacturing

Value

Nov

47.50

--

December 6, 2012

3:30PM

Euro Zone Euro-Zone GDP s.a. (QoQ)

% Change

3Q P

(0.10)

--

5:30PM

UK

% Ratio

Dec 6

0.50

0.50

6:15PM

Euro Zone ECB announces interest rates

Dec 6

0.75

--

3:00PM

UK

Industrial Production (YoY)

% Change

Oct

(2.60)

--

7:00PM

US

Change in Nonfarm payrolls

Thousands

Nov

171.00

--

7:00PM

US

Unnemployment rate

Nov

7.90

--

7:00AM

China

Consumer Price Index (YoY)

% Change

Nov

1.70

--

11:00AM

China

Industrial Production (YoY)

% Change

Nov

9.60

--

December 10, 2012

5:29PM

China

Exports YoY%

% Change

Nov

11.60

--

December 12, 2012

11:00AM

India

Industrial Production YoY

% Change

Oct

(0.40)

--

% Change

Nov

10.10

--

Dec 12

0.25

--

December 7, 2012

December 9, 2012

BOE Announces rates

3:00PM

UK

Jobless claims change

11:00PM

US

FOMC rate decision

December 13, 2012

7:00PM

US

Producer Price Index (mom)

% Change

Nov

(0.20)

--

December 14, 2012

12:00PM

India

Monthly Wholesale Prices YoY%

% Change

Nov

7.45

--

3:30PM

Euro Zone Euro-Zone CPI (YoY)

Nov

2.50

--

7:00PM

US

Consumer price index (mom)

% Change

Nov

0.10

--

December 18, 2012

7:45PM

US

Industrial Production

Nov

(0.40)

--

11:00AM

India

RBI Repo rate

Dec 18

8.00

--

11:00AM

India

RBI Cash Reserve ratio

Dec 18

4.25

--

3:00PM

UK

CPI (YoY)

% Change

Nov

2.70

--

Source: Bloomberg, Angel Research

Market Outlook
November 30, 2012

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends


(%)

(%)
10.0

8.0

9.2

9.0

8.5

9.0

8.2
7.6

7.5

8.0

6.0
6.0

8.0

7.0

5.3 5.5

5.0

1.0

(4.0)
(6.0)

Sep-12

Aug-12

(0.2)

(1.3)

(2.8)

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

Oct-11

(2.0)
4QFY09

2.3

2.5

3.5

3.0

(0.4)

(2.0)

(5.0)

Source: MOSPI, Angel Research

Source: CSO, Angel Research

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI

(%)

Mfg. PMI

60.0

Services PMI

9.5
7.7
6.9

7.4

7.7

7.5

7.6

7.6

7.5

8.0

7.8

58.0
7.5
56.0
54.0
52.0

Source: MOSPI, Angel Research

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


(%)

48.0

Nov-11

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

50.0

Nov-11

10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0

2.0

Oct-11

4.0

2.7

6.1

5.7

6.0

4.3

4.0

6.7

Exports yoy growth

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

45.0

Reverse Repo rate

CRR
8.00

8.00

30.0

7.00
7.00

15.0
6.00

Source: Bloomberg, Angel Research

www.angelbroking.com

4.25

Source: RBI, Angel Research

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

4.00

Dec-11

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

5.00

Nov-11

(30.0)

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

(15.0)

Nov-11

0.0

Market Outlook
November 30, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

158

3,080

1,466

1,686

14.8

14.8

7.0

8.1

22.6

19.6

4.8

4.1

22.6

22.5

2.2

1.9

United Phosphorus

Buy

114

170

5,269

8,421

9,263

16.5

16.5

15.0

17.0

7.6

6.7

1.1

1.0

15.6

15.5

0.8

0.7

Amara Raja Batteries

Neutral

255

4,351

2,911

3,321

16.2

16.2

17.3

19.8

14.7

12.8

4.0

3.2

31.1

27.6

1.4

1.2

Apollo Tyres

Buy

84

96

4,214

13,713

15,341

11.2

11.2

12.5

14.8

6.7

5.6

1.2

1.0

20.2

19.9

0.5

0.4

Ashok Leyland

Accumulate

28

31

7,437

14,490

16,606

9.5

9.6

2.2

2.9

12.6

9.8

2.3

2.1

13.6

16.1

0.6

0.5

Automotive Axle#

Neutral

356

538

1,103

1,240

11.0

11.3

39.1

45.0

9.1

7.9

1.7

1.6

19.5

22.8

0.5

0.4

Bajaj Auto

Reduce

1,953

1,839

56,500

21,121

23,642

18.4

18.5

108.7

122.6

18.0

15.9

7.4

6.0

46.2

41.6

2.3

2.0

Bharat Forge

Buy

261

324

6,079

6,754

7,565

15.5

15.7

18.8

23.2

13.9

11.3

2.4

2.1

18.5

19.7

1.1

0.9

Bosch India*

Neutral

9,200

28,888

8,776

10,276

16.6

18.0

331.9

417.7

27.7

22.0

5.2

4.3

18.7

19.5

3.0

2.5

CEAT

Buy

103

163

353

4,989

5,634

8.2

8.5

27.1

40.8

3.8

2.5

0.5

0.4

13.2

17.2

0.3

0.2

Exide Industries

Accumulate

144

155

12,210

6,229

7,200

14.8

15.8

7.2

9.0

20.0

16.1

3.5

3.0

18.5

19.9

1.7

1.4

FAG Bearings*

Neutral

1,682

2,795

1,489

1,750

16.5

17.5

103.3

126.9

16.3

13.3

3.2

2.6

21.3

21.6

1.6

1.3

Hero Motocorp

Accumulate

1,823

1,956

36,398

24,743

27,996

14.8

15.2

118.2

130.4

15.4

14.0

6.6

5.3

48.3

41.9

1.2

1.0

JK Tyre

Buy

114

165

469

7,517

8,329

6.6

6.6

37.2

41.3

3.1

2.8

0.5

0.5

18.8

17.8

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Accumulate

933

986

57,300

40,035

46,272

11.5

11.6

54.7

62.8

17.1

14.9

3.8

3.2

24.3

23.4

1.2

1.0

Maruti

Neutral

1,487

42,974

42,019

50,246

7.3

8.6

66.1

94.4

22.5

15.8

2.6

2.2

11.9

15.1

0.9

0.7

Motherson Sumi

Neutral

176

10,341

24,285

27,317

6.7

7.2

8.1

10.6

21.9

16.6

4.6

3.7

22.9

24.7

0.6

0.5

Subros

Accumulate

32

35

190

1,286

1,479

9.4

9.7

2.6

5.1

12.2

6.3

0.7

0.6

5.6

10.3

0.4

0.4

Tata Motors

Accumulate

278

319

74,157 192,330 219,770

12.8

13.1

37.0

44.5

7.5

6.3

2.1

1.6

31.2

28.9

0.4

0.4

TVS Motor

Buy

39

45

1,831

7,466

8,290

6.2

6.3

4.8

5.6

8.1

6.9

1.4

1.2

18.2

18.7

0.2

0.2

ABB*

Sell

704

573

14,913

7,796

9,907

4.8

7.8

9.2

22.0

76.5

32.0

5.6

4.9

7.5

16.4

1.9

1.5

BGR Energy

Neutral

268

1,931

3,605

4,542

11.8

10.7

25.1

27.9

10.7

9.6

1.6

1.4

31.1

27.1

1.0

0.9

BHEL

Neutral

222

54,435

47,801

43,757

18.5

18.0

24.6

21.8

9.0

10.2

2.7

2.3

33.5

24.5

1.0

1.1

Blue Star

Buy

189

242

1,701

2,763

2,948

3.1

5.6

2.6

8.6

71.9

22.1

4.2

3.7

5.9

17.6

0.7

0.6

Crompton Greaves

Buy

113

145

7,252

12,370

14,277

5.2

7.3

4.0

7.8

28.3

14.5

1.9

1.8

6.9

12.6

0.6

0.6

Jyoti Structures

Accumulate

46

53

380

2,794

3,048

10.6

10.6

9.2

11.7

5.0

4.0

0.5

0.5

10.9

12.5

0.4

0.4

KEC International

Buy

62

73

1,606

6,858

7,431

7.1

7.5

8.3

9.8

7.5

6.4

1.3

1.1

25.1

24.0

0.4

0.3

LMW

Neutral

2,071

2,333

2,369

2,727

11.7

11.7

143.4

166.0

14.4

12.5

2.4

2.2

17.4

18.4

0.5

0.4

Thermax

Neutral

591

7,040

5,514

5,813

9.3

10.2

28.1

31.2

21.0

18.9

3.8

3.3

19.2

18.5

1.1

1.0

Capital Goods

www.angelbroking.com

Market Outlook
November 30, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,395

26,198

11,085

12,415

21.6

21.4

79.4

83.1

17.6

16.8

3.4

3.1

20.1

19.2

2.1

1.8

Ambuja Cements

Neutral

208

31,979

10,272

11,884

26.4

26.1

11.5

12.9

18.1

16.1

4.0

3.5

20.8

21.1

2.7

2.2

India Cements

Neutral

85

2,597

4,293

4,666

17.7

18.1

8.6

10.8

9.9

7.9

0.7

0.7

7.5

9.0

1.0

0.9

J K Lakshmi Cements

Accumulate

136

143

1,662

2,082

2,423

22.9

23.1

20.8

22.5

6.5

6.1

1.2

1.0

18.4

17.4

0.9

1.2

Madras Cements

Neutral

203

4,825

3,814

4,045

29.3

27.5

18.7

19.2

10.8

10.6

2.0

1.7

19.9

17.4

1.9

1.7

Shree Cements^

Neutral

4,402

15,334

5,701

6,210

29.7

28.1

240.7

260.7

18.3

16.9

4.4

3.6

27.1

23.6

2.1

1.7

UltraTech Cement

Neutral

1,914

52,463

21,368

24,043

22.5

23.5

103.5

121.4

18.5

15.8

3.5

2.9

20.2

20.1

2.4

2.2

205

304

1,079

2,034

2,315

22.4

22.4

27.1

31.7

7.6

6.5

0.9

0.8

13.1

13.4

1.8

2.1

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

13

235

2,262

2,522

6.7

7.5

1.5

2.7

8.6

4.8

0.4

0.4

4.4

7.5

0.4

0.4

IRB Infra

Buy

134

164

4,457

3,843

4,212

43.1

43.6

16.8

17.8

8.0

7.5

1.4

1.2

18.3

17.0

3.3

3.6

ITNL

Buy

187

225

3,631

6,564

7,054

27.2

27.4

26.3

29.0

7.1

6.4

1.1

1.0

14.0

11.8

2.7

2.7

IVRCL Infra

Neutral

40

1,240

4,249

6,897

7.8

8.2

0.3

3.3

131.0

12.2

0.6

0.5

0.4

4.4

0.9

0.6

Jaiprakash Asso.

Accumulate

95

100

20,199

13,842

15,863

26.9

26.4

3.7

4.6

25.9

20.8

1.6

1.5

6.2

7.3

2.9

2.6

Larsen & Toubro

Accumulate

1,662

1,748

102,200

60,556

69,167

11.2

11.6

73.8

85.5

22.5

19.4

3.6

3.1

13.5

14.1

1.9

1.6

Nagarjuna Const.

Reduce

47

44

1,216

5,947

6,569

8.5

8.6

3.1

4.1

15.3

11.5

0.5

0.5

3.3

4.2

0.6

0.6

Punj Lloyd

Neutral

52

1,742

11,892

13,116

9.0

9.0

1.8

3.2

29.0

16.3

0.6

0.6

2.5

3.7

0.6

0.5

Sadbhav Engg.

Buy

136

168

2,051

2,344

2,804

10.6

10.7

7.2

8.7

18.9

15.6

2.3

2.0

13.0

13.5

1.2

1.1

Simplex Infra

Buy

179

251

886

6,882

8,032

9.1

9.1

23.2

31.3

7.7

5.7

0.7

0.6

9.1

11.2

0.5

0.4

Allahabad Bank

Accumulate

137

152

6,870

6,392

7,238

2.7

2.8

30.3

33.3

4.5

4.1

0.7

0.6

14.8

14.5

Andhra Bank

Neutral

108

6,052

4,731

5,431

2.9

3.0

21.5

21.8

5.0

5.0

0.8

0.7

15.2

13.8

Axis Bank

Accumulate

1,306

1,476

55,718

15,686

18,687

3.1

3.2

116.8

138.0

11.2

9.5

2.1

1.8

20.0

20.2

Bank of Baroda

Accumulate

740

817

28,984

15,436

18,208

2.5

2.6

111.8

137.4

6.6

5.4

1.0

0.9

15.8

17.0

Bank of India

Accumulate

276

294

15,819

12,491

14,883

2.2

2.4

43.8

63.7

6.3

4.3

0.8

0.7

12.1

15.8

Bank of Maharashtra

Neutral

55

3,266

3,563

3,876

3.1

3.1

9.7

12.0

5.7

4.6

0.8

0.7

14.6

16.1

Canara Bank

Neutral

443

19,634

10,699

12,213

2.1

2.2

67.3

80.1

6.6

5.5

0.9

0.8

13.7

14.6

Central Bank

Neutral

75

5,517

7,171

8,236

2.5

2.6

16.4

21.5

4.6

3.5

0.8

0.6

12.7

14.9

Corporation Bank

Accumulate

411

445

6,090

4,780

5,569

2.0

2.1

101.8

99.2

4.0

4.1

0.7

0.6

17.0

14.7

Dena Bank

Accumulate

109

123

3,803

3,087

3,453

2.7

2.8

25.9

24.1

4.2

4.5

0.8

0.7

19.4

15.6

Federal Bank

Neutral

472

8,070

2,617

2,968

3.3

3.2

45.9

51.7

10.3

9.1

1.3

1.2

13.1

13.3

Financials

www.angelbroking.com

Market Outlook
November 30, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
HDFC

Reduce

821

771

126,531

7,336

8,802

3.5

3.5

31.5

37.8

26.1

21.7

5.2

4.6

34.8

32.1

HDFC Bank

Reduce

699

621

165,156

21,696

26,811

4.4

4.5

28.7

36.0

24.4

19.4

4.7

3.9

20.7

22.0

ICICI Bank

Buy

1,082

1,270

124,359

22,271

26,690

3.0

3.0

69.2

83.1

15.6

13.0

1.9

1.7

14.2

15.7

IDBI Bank

Neutral

104

13,353

7,684

9,264

1.8

2.1

15.6

22.0

6.7

4.8

0.7

0.7

10.9

13.9

Indian Bank

Accumulate

179

195

7,708

5,874

6,551

3.2

3.2

40.6

41.8

4.4

4.3

0.7

0.6

18.1

16.4

IOB

Neutral

77

6,129

7,050

8,313

2.3

2.5

12.3

19.9

6.3

3.9

0.6

0.5

8.8

13.1

J & K Bank

Neutral

1,381

6,697

2,762

2,885

3.6

3.6

226.7

193.0

6.1

7.2

1.4

1.2

24.4

17.7

LIC Housing Finance

Buy

258

298

13,015

1,799

2,255

2.3

2.4

20.3

27.3

12.7

9.5

2.0

1.7

16.9

19.7

Oriental Bank

Accumulate

320

347

9,349

6,277

7,090

2.6

2.7

60.5

65.1

5.3

4.9

0.8

0.7

15.0

14.4

Punjab Natl.Bank

Accumulate

766

843

25,995

19,652

22,601

3.2

3.3

135.0

164.3

5.7

4.7

1.0

0.8

16.3

17.3

South Ind.Bank

Neutral

24

3,167

1,556

1,750

2.8

2.7

3.5

3.9

6.8

6.2

1.1

1.0

19.1

16.9

St Bk of India

Accumulate

2,132

2,437

143,070

61,883

71,546

3.4

3.4

227.2

257.5

9.4

8.3

1.6

1.4

17.8

17.7

Syndicate Bank

Accumulate

123

131

7,392

6,756

7,783

3.0

3.0

26.3

27.1

4.7

4.5

0.8

0.7

18.3

16.6

UCO Bank

Neutral

73

4,879

5,234

6,097

2.3

2.4

11.8

14.7

6.2

5.0

1.0

0.8

11.9

13.4

Union Bank

Accumulate

234

250

12,880

9,912

11,536

2.8

2.9

40.4

46.7

5.8

5.0

1.0

0.8

16.1

16.4

United Bank

Accumulate

68

74

2,437

3,500

3,912

2.6

2.8

15.8

21.2

4.3

3.2

0.6

0.5

13.1

15.7

Vijaya Bank

Neutral

56

2,765

2,354

2,754

2.0

2.2

7.4

10.2

7.6

5.5

0.8

0.7

9.3

11.9

Yes Bank

Accumulate

443

492

15,801

3,270

4,240

2.8

3.0

34.5

42.2

12.8

10.5

2.7

2.3

23.5

23.5

4,318

41,415

11,198

13,184

16.2

16.2

123.7

146.4

34.9

29.5

11.9

9.3

38.1

35.4

3.6

3.1

492

584

5,882

5,627

6,581

4.9

5.7

18.3

24.7

26.9

20.0

9.8

7.5

39.1

42.7

1.0

0.8

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

1,455

19,784

3,146

3,573

20.6

21.4

36.4

42.5

40.0

34.2

37.0

31.0

102.0

98.5

6.1

5.4

Dabur India

Neutral

126

21,917

6,124

7,101

17.0

16.8

4.5

5.2

28.1

24.0

11.6

9.2

43.2

41.5

3.6

3.0

GlaxoSmith Con*

Neutral

3,697

15,548

3,124

3,663

17.1

17.6

104.5

123.8

35.4

29.9

11.0

8.8

34.4

32.8

4.6

3.9

Godrej Consumer

Neutral

734

24,987

6,355

7,548

18.4

18.6

22.8

27.6

32.2

26.6

7.4

6.1

26.4

26.1

4.1

3.4

HUL

Neutral

548

118,421

25,350

28,974

13.3

13.5

14.7

17.1

37.2

32.1

29.4

20.8

84.5

75.8

4.5

3.9

ITC

Neutral

298

234,479

29,409

34,060

35.7

36.1

9.3

10.9

32.0

27.3

10.6

8.8

35.8

35.3

7.7

6.6

Marico

Neutral

219

14,132

4,840

5,643

13.1

13.1

6.2

7.8

35.5

28.2

6.8

5.5

25.4

22.6

3.0

2.5

Nestle*

Neutral

4,756

45,857

8,529

10,079

20.8

21.1

113.1

137.8

42.1

34.5

25.2

17.7

70.5

60.2

5.4

4.5

Tata Global

Neutral

163

10,055

7,207

7,927

9.7

10.0

6.6

7.8

24.6

20.8

2.5

2.4

8.6

9.5

1.3

1.2

www.angelbroking.com

Market Outlook
November 30, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

IT
HCL Tech^

Neutral

641

44,513

24,214

26,772

19.5

18.1

44.0

48.0

14.6

13.4

3.5

2.9

24.0

22.0

1.8

1.5

Hexaware*

Buy

109

135

3,229

1,944

2,159

21.8

21.1

11.4

12.2

9.6

8.9

2.5

2.1

26.4

24.1

1.4

1.2

Infosys

Accumulate

2,445

2,573

140,391

39,174

41,580

29.5

30.4

159.2

171.6

15.4

14.3

3.7

3.3

24.1

23.1

3.0

2.8

Infotech Enterprises

Accumulate

189

202

2,103

1,886

2,032

17.9

17.3

18.7

20.2

10.1

9.4

1.5

1.3

14.9

14.0

0.8

0.6

KPIT Cummins

Neutral

126

2,256

2,195

2,317

15.5

15.0

10.7

12.1

11.8

10.5

2.5

2.0

21.0

19.8

1.0

0.9

Mahindra Satyam

Accumulate

101

115

11,940

7,597

8,141

20.0

18.8

9.7

10.4

10.5

9.7

2.9

2.2

27.5

22.9

1.2

1.0

Mindtree

Accumulate

693

747

2,849

2,324

2,437

20.0

17.7

73.3

74.7

9.5

9.3

2.3

1.8

24.1

19.7

1.0

0.8

Mphasis&

Neutral

386

8,109

5,700

5,993

18.0

16.9

37.0

37.3

10.4

10.4

1.5

1.3

14.3

12.6

0.9

0.8

NIIT

Accumulate

32

36

527

1,048

1,161

9.3

10.9

4.2

6.2

7.6

5.1

0.8

0.7

10.5

14.1

0.3

0.2

Persistent

Neutral

476

1,905

1,261

1,352

26.4

24.7

48.2

54.0

9.9

8.8

1.9

1.6

19.0

17.9

1.2

1.0

TCS

Accumulate

1,298

1,410

254,057

61,053

67,313

28.7

29.1

69.7

76.2

18.6

17.0

6.1

5.0

32.6

29.1

4.0

3.5

Tech Mahindra

Buy

880

1,070

11,233

6,603

7,150

19.8

18.4

92.9

102.0

9.5

8.6

2.2

1.8

23.7

21.0

1.8

1.6

Wipro

Accumulate

385

421

94,874

43,219

47,241

20.0

20.0

26.1

28.1

14.7

13.7

2.8

2.5

19.3

17.9

1.9

1.6

D B Corp

Buy

219

259

4,015

1,581

1,784

23.3

25.0

11.6

14.4

18.9

15.2

3.7

3.2

21.0

22.3

2.4

2.1

HT Media

Accumulate

102

113

2,394

2,111

2,272

15.0

15.2

7.4

8.3

13.8

12.3

1.5

1.3

11.3

11.4

0.8

0.7

Jagran Prakashan

Buy

101

117

3,194

1,503

1,681

23.1

23.1

6.4

7.3

15.8

13.9

3.9

3.5

25.8

26.5

2.3

2.0

PVR

Neutral

255

738

625

732

17.4

17.1

13.3

15.6

19.2

16.3

2.1

1.8

13.2

13.8

1.6

1.3

Sun TV Network

Neutral

407

16,025

1,942

2,237

77.2

75.5

17.6

19.1

23.1

21.3

5.8

5.2

25.8

25.2

7.8

6.7

Bhushan Steel

Neutral

459

9,748

11,307

14,287

29.5

29.1

45.1

51.0

10.2

9.0

1.2

1.0

12.2

12.2

2.9

2.3

Coal India

Neutral

369

233,011

66,666

70,292

25.7

27.3

24.2

26.6

15.3

13.9

4.5

3.6

33.1

29.1

2.5

2.3

Electrosteel Castings

Accumulate

26

29

901

1,984

2,074

10.6

11.6

0.8

2.0

31.2

12.9

0.5

0.2

1.7

4.1

0.7

0.6

Hind. Zinc

Accumulate

138

145

58,288

12,446

13,538

52.3

52.9

15.0

16.4

9.2

8.4

1.8

1.5

21.4

19.7

2.8

2.2

Hindalco

Neutral

113

21,702

79,148

89,258

9.4

9.0

15.0

15.6

7.6

7.3

0.6

0.6

8.8

8.4

0.7

0.6

JSW Steel

Neutral

732

16,323

39,586

41,459

17.6

17.0

78.7

90.1

9.3

8.1

0.9

0.8

10.2

10.7

0.8

0.8

MOIL

Accumulate

242

261

4,071

941

1,019

47.3

48.3

25.8

28.1

9.4

8.6

1.5

1.3

16.7

16.2

2.0

1.6

Monnet Ispat

Buy

257

344

1,651

2,501

3,264

22.2

24.6

41.8

55.2

6.1

4.6

0.6

0.6

11.3

13.4

1.7

1.2

Nalco

Neutral

NMDC

Buy

SAIL

Neutral

Media

Metals & Mining

www.angelbroking.com

45

11,572

6,898

7,841

9.9

14.7

2.0

3.2

22.7

14.1

1.0

0.9

4.3

6.8

1.2

1.1

160

198

63,297

11,209

12,525

78.4

78.3

18.5

20.6

8.6

7.8

2.1

1.7

27.0

24.6

3.7

3.1

79

32,652

47,252

60,351

14.2

14.8

9.6

11.7

8.3

6.7

0.8

0.7

9.4

10.6

1.1

0.9

Market Outlook
November 30, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Metals & Mining


Sesa Goa

Neutral

179

15,522

4,551

6,640

32.8

34.4

33.7

39.3

5.3

4.6

0.9

0.8

18.3

18.3

4.1

2.8

Sterlite Inds

Neutral

105

35,320

43,185

45,442

23.3

23.7

16.8

17.9

6.3

5.9

0.7

0.6

11.6

11.2

0.8

0.7

Tata Steel

Buy

377

463

8.3

9.5

22.0

44.5

17.1

8.5

0.8

0.8

4.9

9.3

0.5

0.5

Sarda

Accumulate

138

153

495

1,442

1,494

17.6

17.3

27.2

28.7

5.1

4.8

0.6

0.5

11.5

11.0

0.7

0.7

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

45

73

611

2,694

2,906

14.6

16.6

16.4

20.8

2.8

2.2

0.3

0.2

11.4

12.8

0.4

0.3

Buy

117

143

372

2,342

2,470

13.7

15.3

27.7

33.8

4.2

3.5

0.4

0.4

10.9

11.4

0.6

0.6

Cairn India

Buy

329

382

62,805

17,567

17,643

76.2

72.3

61.1

56.8

5.4

5.8

1.1

0.9

22.0

17.5

2.7

2.3

GAIL

Neutral

344

43,686

46,652

54,142

15.7

15.7

34.0

35.3

10.1

9.8

1.8

1.5

18.5

16.8

0.7

0.5

ONGC

Buy

254

312

217,010 147,139 154,821

33.9

33.7

30.7

32.3

8.3

7.9

1.4

1.3

18.3

17.2

1.2

1.1

Reliance Industries

Neutral

797

260,818 362,700 380,031

7.9

8.0

60.0

63.3

13.3

12.6

1.3

1.2

11.1

10.6

0.7

0.7

Gujarat Gas*

Neutral

300

3,845

3,128

3,707

13.2

11.7

22.8

23.5

13.2

12.7

4.0

3.5

33.2

29.2

1.1

0.9

Indraprastha Gas

Neutral

262

3,665

3,213

3,643

23.3

23.5

24.3

25.7

10.8

10.2

2.5

2.1

25.0

22.1

1.2

1.1

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

159

183

11,951

30,077

33,570

6.6

6.3

15.1

15.3

10.5

10.4

2.7

2.2

28.4

23.1

0.4

0.4

72

4,071

1,079

1,034

91.8

91.9

8.8

8.4

8.3

8.6

1.4

1.2

17.9

15.0

3.5

3.6

Alembic Pharma

Buy

63

91

1,196

1,624

1,855

14.2

15.6

6.6

9.1

9.6

7.0

2.4

1.9

27.9

29.9

0.9

0.7

Aurobindo Pharma

Neutral

184

5,362

5,243

5,767

14.6

14.6

11.8

12.6

15.6

14.6

1.9

1.7

17.9

16.4

1.5

1.3

Aventis*

Neutral

2,309

5,318

1,482

1,682

15.5

15.5

95.1

104.4

24.3

22.1

4.3

3.4

18.6

17.0

3.4

2.9

Cadila Healthcare

Accumulate

825

926

16,892

6,148

7,386

18.6

19.6

32.7

44.8

25.2

18.4

5.5

4.4

23.7

26.6

3.1

2.5

Cipla

Neutral

405

32,530

8,151

9,130

25.0

24.0

19.5

20.9

20.8

19.4

3.6

3.1

18.8

17.2

3.8

3.3

Dr Reddy's

Neutral

1,809

30,707

10,696

11,662

20.7

21.0

83.7

92.9

21.6

19.5

4.4

3.7

22.4

20.8

3.2

2.8

Dishman Pharma

Buy

116

145

932

1,280

1,536

20.2

20.2

10.4

14.5

11.1

8.0

0.9

0.8

8.7

11.0

1.4

1.2

GSK Pharma*

Neutral

2,052

17,380

2,651

2,993

31.7

31.2

76.0

82.4

27.0

24.9

7.8

7.0

20.1

26.3

5.8

5.0

Indoco Remedies

Buy

68

89

626

685

837

15.2

15.2

7.4

8.9

9.2

7.6

1.4

1.2

16.4

17.0

1.1

0.9

Ipca labs

Accumulate

453

485

5,718

2,850

3,474

21.0

21.0

29.9

37.3

15.2

12.2

3.6

2.9

26.7

26.4

2.2

1.8

Lupin

Accumulate

579

652

25,890

8,426

10,082

19.7

20.0

26.3

31.3

22.0

18.5

5.1

4.1

26.0

24.7

3.2

2.6

Ranbaxy*

Neutral

512

21,637

12,046

11,980

18.0

15.8

31.3

29.8

16.4

17.2

5.6

4.5

39.1

28.9

1.8

1.8

Sun Pharma

Neutral

708

73,237

9,752

12,134

41.6

41.6

26.0

28.2

27.2

25.1

5.1

4.4

20.3

18.8

6.8

5.3

CESC

Neutral

307

3,832

5,218

5,644

24.2

23.8

44.6

47.6

6.9

6.5

0.7

0.7

11.0

10.6

1.5

1.5

GIPCL

Accumulate

68

78

1,029

1,523

1,568

30.3

30.3

5.4

11.5

12.6

5.9

0.7

0.6

5.6

11.3

1.1

1.0

Neutral

36,610 145,725 154,108

Power

www.angelbroking.com

Market Outlook
November 30, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

161

132,422

74,111

85,789

22.7

23.1

12.1

13.7

13.3

11.7

1.6

1.5

12.6

13.2

2.4

2.2

Power
NTPC

Neutral

Real Estate
Anant Raj

Sell

97

78

2,873

657

875

52.0

56.1

8.4

12.7

11.6

7.7

0.7

0.7

6.3

8.9

5.6

4.2

DLF

Neutral

209

35,433

9,878

12,033

44.7

46.1

9.6

13.4

21.8

15.6

1.4

1.3

6.4

8.7

6.1

5.0

HDIL

Neutral

113

4,722

2,441

3,344

55.1

48.2

22.7

26.6

5.0

4.2

0.4

0.4

8.8

9.4

3.8

2.8

MLIFE

Reduce

420

396

1,714

813

901

26.2

26.6

32.0

37.1

13.1

11.3

1.4

1.2

10.4

11.0

2.5

2.2

Bharti Airtel

Neutral

330

125,375

81,984

90,718

32.1

33.8

10.9

16.9

30.3

19.6

2.3

2.1

7.6

10.6

2.2

1.8

Idea Cellular

Neutral

99

32,931

22,234

24,161

26.9

27.7

3.3

4.9

30.1

20.2

2.3

2.1

7.7

10.3

1.9

1.7

Rcom

Neutral

70

14,345

21,090

22,308

31.8

29.9

3.0

3.8

22.9

18.3

0.4

0.4

1.7

2.1

2.3

2.1

Telecom

zOthers
Abbott India

Accumulate

1,468

1,590

3,118

1,629

1,886

11.8

13.3

60.8

79.5

24.2

18.5

5.0

4.1

22.0

24.4

1.7

1.4

Bajaj Electricals

Accumulate

206

217

2,052

3,497

3,968

6.6

7.6

9.8

15.5

21.0

13.3

2.7

2.3

12.7

17.4

0.6

0.5

Cera Sanitaryware

Neutral

405

513

427

528

15.7

14.6

30.0

34.0

13.5

11.9

3.0

2.4

24.6

22.5

1.3

1.1

Cravatex

Buy

417

545

108

272

308

7.2

7.3

37.5

45.4

11.1

9.2

2.6

2.1

23.7

22.7

0.5

0.4

CRISIL

Neutral

959

6,739

982

1,136

34.3

34.3

34.3

40.0

27.9

24.0

12.7

10.1

50.9

46.9

6.4

5.4

Finolex Cables

Accumulate

53

61

808

2,304

2,552

9.9

9.1

8.2

10.1

6.5

5.2

0.9

0.8

13.7

14.7

0.3

0.3

Force Motors

Accumulate

475

537

619

2,318

2,700

5.0

5.7

45.0

67.0

10.6

7.1

0.5

0.5

5.0

7.0

0.2

0.2

Goodyear India

Buy

312

360

719

1,494

1,607

6.4

7.8

23.9

33.0

13.0

9.5

2.1

1.8

16.5

20.1

0.3

0.2

Greenply Industries

Neutral

295

713

1,925

2,235

10.6

10.9

29.6

44.1

10.0

6.7

1.6

1.3

16.8

21.0

0.7

0.5

Hitachi

Buy

123

146

283

873

989

4.4

6.5

6.4

12.2

19.4

10.1

1.6

1.4

8.3

14.4

0.4

0.3

Honeywell Automation* Buy

2,382

2,842

2,106

1,745

1,993

4.0

5.3

59.5

90.4

40.0

26.4

3.0

2.6

8.1

11.3

1.1

0.9

Styrolution ABS India*

Accumulate

676

744

1,189

1,059

1,116

8.5

9.5

36.0

42.0

18.8

16.1

2.7

2.4

15.4

16.0

1.2

1.1

ITD Cementation

Neutral

253

291

1,323

1,455

12.4

12.4

23.2

27.7

10.9

9.1

0.7

0.7

6.8

7.6

0.7

0.6

Jyothy Laboratories

Neutral

174

2,800

1,228

1,443

9.0

10.9

3.9

6.4

44.7

27.2

4.4

4.1

10.1

15.6

2.8

2.3

MCX

Reduce

1,542

1,440

7,863

553

624

65.3

66.3

62.5

72.0

24.7

21.4

6.8

5.9

27.5

27.4

11.2

9.5

MRF

Buy

10,526

12,884

4,464

11,804

12,727

10.4

10.5 1,289.9 1,431.3

8.2

7.4

1.6

1.3

21.3

19.4

0.5

0.5

Page Industries

Accumulate

3,335

3,602

3,720

836

1,023

20.2

20.6

105.6

133.4

31.6

25.0

16.1

11.3

59.3

53.2

4.5

3.7

Relaxo Footwears

Buy

806

933

968

1,019

1,208

11.0

12.5

47.0

66.7

17.2

12.1

4.3

3.2

28.2

30.1

1.1

0.9

Sintex Industries

Buy

62

79

1,863

4,751

5,189

16.3

16.6

13.6

15.8

4.6

3.9

0.6

0.5

12.9

13.2

0.8

0.6

Siyaram Silk Mills

Buy

298

366

279

1,043

1,149

12.3

12.9

65.7

73.3

4.5

4.1

0.9

0.7

21.0

19.6

0.5

0.5

S. Kumars Nationwide

Neutral

14

415

7,134

7,985

19.7

19.4

12.2

14.1

1.1

1.0

0.1

0.1

11.3

11.5

0.6

0.6

www.angelbroking.com

Market Outlook
November 30, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

FY14E

OPM(%)
FY13E

EPS ( )

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

zOthers
SpiceJet

Neutral

43

2,068

5,720

6,599

5.3

6.8

3.6

5.4

11.8

8.0

17.1

5.4

0.5

0.4

TAJ GVK

Buy

72

108

451

300

319

35.8

36.2

7.9

9.1

9.1

7.9

1.2

1.1

13.9

14.4

1.8

1.6

Tata Sponge Iron

Buy

307

384

472

750

803

18.6

18.4

65.4

69.1

4.7

4.4

0.7

0.6

16.5

15.3

0.2

0.1

TVS Srichakra

Buy

252

335

193

1,476

1,643

7.0

8.2

32.6

55.9

7.7

4.5

1.2

1.0

16.8

24.8

0.3

0.3

United Spirits

Neutral

2,041

26,695

10,289

11,421

12.8

12.8

26.0

45.3

78.5

45.1

3.6

3.3

5.8

7.6

3.0

2.7

Vesuvius India

Neutral

348

707

560

611

16.1

17.0

24.7

28.8

14.1

12.1

2.1

1.9

15.8

16.2

1.1

1.0

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on November 29, 2012

www.angelbroking.com

Market Outlook
November 30, 2012

www.angelbroking.com

Você também pode gostar