Escolar Documentos
Profissional Documentos
Cultura Documentos
General Journal
Date
July
12
18
20
21
25
31
31
J1
Ref.
Debit
Cash .............................
Share CapitalOrdinary ......
101
311
14,000
Equipment ........................
Cash ........................
Accounts Payable ............
157
101
201
10,000
128
201
800
130
101
1,800
112
400
3,800
201
101
1,400
726
101
1,600
Cash .............................
Accounts Receivable .........
101
112
1,400
112
400
1,500
633
101
400
Dividends ........................
Cash ........................
332
101
600
Credit
14,000
3,000
7,000
800
1,800
3,800
1,400
1,600
1,400
1,500
400
600
Account Titles
Trial Balance
Dr.
Cash
Accounts Receivable
Cleaning Supplies
Prepaid Insurance
Equipment
Accounts Payable
Share CapitalOrdinary
Dividends
Service Revenue
Gas & Oil Expense
Salaries Expense
Total
Depreciation Expense
Accum. Depr.Equipment
Insurance Expense
Cleaning Supplies Expense
Salaries Payable
Totals
Net Income
Totals
Cr.
6,600
3,900
800
1,800
10,000
Adjusted
Trial Balance
Adjustments
Dr.
Cr.
(a) 1,300
(d)
(c)
700
150
Dr.
Dr.
Cr.
6,600
5,200
100
1,650
10,000
6,400
14,000
Statement of
Financial Position
Dr.
6,400
14,000
600
5,300
(a) 1,300
(e)
500
(b)
200
Cr.
6,600
5,200
100
1,650
10,000
6,400
14,000
600
400
1,600
25,700
Cr.
Income
Statement
600
6,600
400
2,100
6,600
400
2,100
25,700
200
(b)
(c)
(d)
200
150
700
150
700
(e)
2,850
200
200
500
2,850
27,700
200
150
700
500
27,700
3,550
3,050
6,600
6,600
24,150
6,600
24,150
Key: (a) Service Revenue; (b) Depreciation Expense; (c) Insurance Expired; (d) Cleaning Supplies Used; (e) Unpaid Salaries.
500
21,100
3,050
24,150
Explanation
1
1
5
18
20
21
31
31
No. 101
Ref.
Debit
J1
J1
J1
J1
J1
J1
J1
J1
14,000
Credit
3,000
1,800
1,400
1,600
1,400
400
600
Accounts Receivable
Date
July 12
21
25
31
Explanation
Adjusting
Ref.
Debit
J1
J1
J1
J2
3,800
July 3
31
Explanation
Adjusting
Ref.
Credit
1,400
1,500
1,300
Credit
800
700
Prepaid Insurance
Date
July 5
31
Explanation
Adjusting
Balance
3,800
2,400
3,900
5,200
No. 128
Debit
J1
J2
14,000
11,000
9,200
7,800
6,200
7,600
7,200
6,600
No. 112
Cleaning Supplies
Date
Balance
Ref.
Debit
J1
J2
1,800
Balance
800
100
No. 130
Credit
150
Balance
1,800
1,650
Equipment
Date
July
Explanation
1
No. 157
Ref.
Debit
J1
10,000
Credit
Balance
10,000
Explanation
July 31
Adjusting
Ref.
Debit
J2
No. 158
Credit
Balance
200
200
Accounts Payable
Date
Explanation
July 1
3
18
Ref.
J1
J1
J1
No. 201
Debit
Credit
Balance
7,000
800
7,000
7,800
6,400
1,400
Salaries Payable
Date
Explanation
July 31
Adjusting
Ref.
No. 212
Debit
J2
Credit
Balance
500
500
Share CapitalOrdinary
Date
Explanation
July 1
Ref.
Debit
J1
No. 311
Credit
Balance
14,000
14,000
Retained Earnings
Date
Explanation
July 31
31
Closing
Closing
Ref.
J3
J3
No. 320
Debit
Credit
Balance
3,050
3,050
2,450
600
Dividends
Date
July 31
31
Explanation
Closing
Ref.
J1
J3
No. 332
Debit
Credit
Balance
600
600
0
600
Income Summary
Date
Explanation
July 31
31
Closing
Closing
Ref.
J3
J3
No. 350
Debit
3,550
Credit
Balance
6,600
6,600
3,050
31
Closing
J3
3,050
Explanation
Adjusting
Closing
Ref.
J1
J1
J2
J3
No. 400
Debit
Credit
Balance
3,800
1,500
1,300
3,800
5,300
6,600
0
6,600
Explanation
Closing
Ref.
No. 633
Debit
J1
J3
Credit
Balance
400
400
0
400
Explanation
July 31
31
Adjusting
Closing
Ref.
Debit
J2
J3
No. 634
Credit
Balance
700
700
0
700
Depreciation Expense
Date
Explanation
July 31
31
Adjusting
Closing
Ref.
Debit
J2
J3
No. 711
Credit
Balance
200
200
0
200
Insurance Expense
Date
Explanation
July 31
31
Adjusting
Closing
Ref.
No. 722
Debit
J2
J3
Credit
Balance
150
150
0
150
Salaries Expense
Date
July 20
31
Explanation
Adjusting
Ref.
Debit
J1
J2
1,600
500
No. 726
Credit
Balance
1,600
2,100
31
Closing
J3
2,100
$6,600
$2,100
700
400
200
150
3,550
$3,050
0
3,050
3,050
600
$2,450
$10,000
200
9,800
1,650
100
5,200
13,550
$23,350
$14,000
2,450
6,400
500
$16,450
6,900
$23,350
General Journal
Date
July
31
31
31
31
31
J2
Ref.
Debit
112
1,300
400
711
722
130
150
634
128
700
726
212
500
Credit
1,300
200
158
200
150
700
500
(f)
General Journal
Date
July
31
31
31
31
J3
Ref.
Debit
400
6,600
350
350
726
711
722
634
633
3,550
350
320
3,050
320
600
Credit
6,600
2,100
200
150
700
400
3,050
Dividends ...................
332
600
Cash .....................................
Accounts Receivable ......................
Cleaning Supplies ........................
Prepaid Insurance ........................
Equipment ................................
Accumulated DepreciationEquipment .......
Accounts Payable .........................
Salaries Payable .........................
Share CapitalOrdinary ...................
Retained Earnings ........................
Debit
$ 6,600
5,200
100
1,650
10,000
Credit
$23,550
200
6,400
500
14,000
2,450
$23,550