Project Cost Estimation

DETAILED SHEET OF ESTIMATE OF PROPOSED CONSTRUCTION OF AGRICLUTURAL PRODUCE
WARE-HOUSES, AT VARIOUS LOCATIONS IN MADHYA PRADESH

B/TO:- Mr. ANOOP GOEL (AGRAWAL)
S/O:- Shree
B/To
DINESH
:- Mr. ----------------------------AGRAWAL
Ku. NEHA
S/O
GOEL
Shree
(AGRAWAL)
-------------------D/O :- Shree DINESH AGRAWAL
FOR : G.G.REALESTATE Pvt. Ltd.
WAREHOUSE BUILDING, MAIN GATE, SECURITY ROOM, TOILET BLOCK, SEPTIC TANK,
UNDER GROUND WATER TANK, D.G. ROOM, WEIGH BRIDGE, COMPOUND WALL
AND INTERNAL ROAD
No.
Length
Width
PLOT CLEANING AND LEVELLING

WORK:
Surface dressing of the ground i/c
removing vegetation and inequalities not
exceeding 15 cm. deep and disposal of
rubbish.
a. In ordinary soil.
1.0
176.00
211.42
S.No. Particular of Item.

1
EXCAVATION WORK:
Depth
Unit
Quantity
M2
6201.65
Earthwork in excavation in foundation

trench (not exceeding 1.50m. in width or
10.0 sqm. in Plan) including dressing of
side and ramming of bottoms, lift upto
1.50m. including getting out the excavated
soil and disposal of surplus excavated soil
as directed within a lead of 50.0m.
A. In ordinary soil.
a. Warehouse Footings
F-1
F-2
F-3
F-4
b. Septic Tank
c. Under Ground Water Tank
d. Pile Work
C-5, 300mm. dia piles.
Pile Bulbs
e. Drainage work
I/C Chambers
I/C-1
I/C-2
Drainage Line
DL-1
DL-2
DL-3
DL-4
B. In hard soil.
F-1
F-2
F-3
F-4
b. Septic Tank
d. Pile Work
C. DISPOSAL OF EXCAVATED BLACK
COTTON SOIL UPTI 1K.M. LEAD AND
LIFT
3
74.88
168.48
187.20
194.69
16.38
14.56
M
M3
9.93
5.94
0.40
0.60
M3
M3
1.20
1.44
0.80
0.80
0.80
0.80
0.60
0.80
0.50
0.50
M3
3
M
M3
M3
M3
2.03
8.76
0.96
1.16
687.60
2.40
1.80
2.00
1.80
2.10
2.00
3.00
3.00
3.00
2.60
3.00
2.80
0.60
0.60
0.60
0.60
0.60
0.60
M3
M3
M3
M3
M3
M3
17.28
38.88
43.20
44.93
3.78
3.36
0.60
0.09
0.79
M3
M3
2.29
153.72
M3
687.60
M3
153.72
2.40
1.80
2.00
1.80
2.10
2.00
3.00
3.00
3.00
2.60
3.00
2.80
2.60
2.60
2.60
2.60
2.60
2.60
M
3
M
3
M
M3
M3
M3
54.0
54.0
2.60
0.70
0.09
0.20
0.79
0.79
3.0
2.0
1.00
1.00
1.00
1.20
1.0
1.0
1.0
1.0
4.23
13.68
2.40
2.90
4.0
12.0
12.0
16.0
1.0
1.0
54.0
FILLING WITH SAME HARD SOIL:

Filling
available
excavated
earth
(excluding rock) in trenches, plinth, sides
of foundation etc. in layers not exceeding
20 cms. in depth consolidating Nos.
deposited layer by ramming and watering
lead upto 50.0m. and lift upto 1.50m.
Total excavation as per Item No 2-B
4.0
12.0
12.0
16.0
1.0
1.0
PLINTH FILLING :
Filling in plinth and Foundation Pits with

sand / Crusher stone dust/ Murrum under
floor including watering , ramming,
consolidating & dressing complete.
A. FILLING UPTO N.G.L.
Total excavation as per Item No 2
M3
841.32
Deduction of Item no. 2-B
-153.72
Deduction of P.C.C.
M3
-22.78
-61.28
Deduction of R.C.C. Footings
Deduction of R.C.C. Columns
-29.38
-5.70
-3.99
Deduction of R.C.C. Drainage Line
M3
-2.34
NET FILLING UPTO N.G.L.
M3
562.12
M3
3
M
3124.40
3686.52
RM
No
172.80
54.00
Deduction of R.C.C. of Under Ground

Septic Tankof R.C.C. of Under Ground
Deduction
Water
Tank of R.C.C. Chambers and
Deduction
B. FILLING ABOVE
PLINTH
LEVELfilling
Total
murrum
5
N.G.L.
UPTO 1.0
53.50
0.80
PILE EXCAVATION WORK:

Boring holes with Auger for under reamed
piles to a depth of 3.0m. below GL and
below sub soil water level and soil,
including ramming 21/2 times the dia of
pile. (One bulb only).
Pile Bulbs
73.00
54.0
54.0
3.20
F-1
4.0
2.20
2.80
0.10
M3
2.46
F-2
12.0
1.60
2.80
0.10
5.38
6.05
P.C.C. WORK: In foundation and

Plinth.
Providing and laying mechanical mix
cement concrete with crushed stone
aggregates excluding cost of centering
and shuttering with 40mm nominal size
graded aggregates.
A. P.C.C. Work grade M-7.5
F-3
12.0
1.80
2.80
0.10
F-4
16.0
1.60
2.40
0.10
M3
6.14
0.53
b. Septic Tank
1.0
1.90
2.80
0.10
1.0
1.80
2.60
0.10
M3
0.47
M3
21.03
B. P.C.C. Work grade M-10

I/C Chambers
I/C-1
3.0
0.80
0.80
0.10
M3
0.19
I/C-2
2.0
0.80
1.00
0.10
M3
0.16
DL-1
1.0
4.23
0.60
0.10
M3
0.25
DL-2
1.0
13.68
0.60
0.10
0.82
Drainage Line
DL-3
DL-4
1.0
1.0
2.40
2.90
0.60
0.60
0.10
M3
0.10
0.17
M3
1.74
0.14
R.C.C. WORK- M:15 UPTO PLINTH

LEVEL:
Reinforced cement concrete work with CC
M--15 Grade, crushed stone aggregate 12
mm to 20mm nominal size graded,
excluding cost of Centering, Shuttering
and Reinforcement upto Plinth level for
Plinth string courses and their supports,
Plinth Slab, Parking, Main Gate Ramp
and projected bands.
PLINTH SLABS:
a. Plinth Slab
b. Main Gate Ramp
PILE WORK:
Pile Bulbs
1.0
4.0
73.00
3.00
53.50
4.00
0.12
0.12
M
3
M
468.66
5.76
54.0
54.0
0.79
0.70
3.20
0.20
0.09
0.79
M3
3
M
M3
12.22
5.94
492.58
3.0
6.0
6.0
2.0
4.0
4.0
0.70
0.70
0.50
0.70
0.70
0.70
0.70
0.40
0.40
0.90
0.60
0.60
0.12
0.10
0.10
0.12
0.10
0.10
M
M3
M3
M3
M3
3
M
0.18
0.17
0.12
0.15
0.17
0.17
1.0
1.0
1.0
1.0
4.23
13.68
2.40
2.90
0.50
0.50
0.50
0.50
0.12
0.12
0.12
0.12
M
M3
M3
M3
0.25
0.82
0.14
0.17
M3
2.34
DRAINAGE WORK:
I/C Chambers
I/C-1
I/C-2
Drainage Line
DL-1
DL-2
DL-3
DL-4
M
8
494.92
R.C.C. WORK M-20: UPTO PLINTH

LEVEL
Reinforced cement concrete work with
C.C. M--20 grade, crushed stone
aggregate 20mm nominal size graded,
foundation, footings, bases of column /
walls ,i/c ,attached pilasters, buttresses,
Plinth
string
courses,
Plinth
beams,Cantilevers, columns, pillar posts &
struts, vertical and horizontal fins
individually forming box, Septic Tank,
Under Ground Water Tank, louvers and
projected bands.
a. Footings
F-1
F-2
4.0
12.0
2.00
1.40
2.60
2.60
0.35
M3
0.40
7.28
17.47
F-3
F-4
b. Columns upto Ground beam bottom

level
C-1
C-2
12.0
16.0
4.0
12.0
1.60
1.50
0.40
0.40
2.60
2.30
0.70
0.60
0.40
M3
19.97
0.30
16.56
61.28
2.75
M3
3.08
2.70
7.78
7.78
C-3
12.0
0.40
0.60
2.70
C-4
16.0
0.40
0.60
2.80
10.75
M3
29.38
73.00
M3
17.52
53.50
12.84
8.56
1.28
1.44
41.64
c. Plinth beams
GB-I
GB-2
2.0
2.0
0.30
0.30
0.40
0.40
GB-3
2.0
0.20
0.40
53.50
GB-4
4.0
0.20
0.40
4.00
GB-5
8.0
d. Columns above Ground beam and

upto plinth level
C-1
4.0
0.20
0.30
0.30
0.60
3.00
0.40
M3
0.29
0.72
0.72
0.96
1.30
M3
3.98
0.30
M3
1.48
1.38
C-2
12.0
0.30
0.50
0.40
C-3
12.0
0.30
0.50
0.40
C-4
C-5
16.0
54.0
0.30
0.20
0.50
0.30
0.40
0.40
e. Septic tank
Base Slab
1.0
1.90
2.60
Short walls
2.0
1.60
0.15
2.88
Long walls
2.0
2.60
0.15
2.88
M3
2.25
0.12
0.59
M3
5.70
0.25
M3
0.96
0.93
Cover Slab
f. Under Ground Water tank
Base Slab
1.0
1.0
1.90
1.60
2.60
2.40
Short walls
2.0
1.36
0.12
2.85
Long walls
2.0
2.40
0.12
2.85
M3
1.64
Cover Slab
1.0
1.60
2.40
0.12
0.46
M
M3
3.99
145.98
M2
M2
M2
4.00
10.56
7.20
TOTAL
9
SHUTTERING
AND
SCAFOLDING
WORK:
UPTO PLINTH LEVEL
Centering and Shuttering including
shuttering propping etc. and removal of
formwork.
A. P.C.C. WORK:
a. Footing P.C.C.
F-1
4.0
F-2
12.0
F-3
12.0
10.00
8.80
6.00
0.10
0.10
0.10
F-4
b. Septic Tank
d. I/C Chambers
I/C-1
I/C-2
e. Drainage Line
DL-1
DL-2
DL-3
DL-4
B. R.C.C. Work:
a. Footings
F-1
F-2
F-3
F-4
16.0
1.0
1.0
8.00
9.40
8.80
0.10
0.10
0.10
M2
2
M
M2
3.0
2.0
3.20
3.60
0.10
0.10
M
M2
0.96
0.72
2.0
2.0
2.0
2.0
4.23
13.68
2.40
2.90
0.10
0.10
0.10
0.10
M
M2
2
M
M2
0.85
2.74
0.48
0.58
4.0
12.0
12.0
16.0
9.20
8.00
8.40
7.60
0.35
0.40
0.40
0.30
M
2
M
M2
2
M
12.88
38.40
40.32
36.48
2.20
2.00
2.00
2.00
2.75
2.70
2.70
2.80
M2
M2
M2
M2
24.20
64.80
64.80
89.60
73.00
53.50
53.50
4.00
3.00
0.40
0.40
0.40
0.40
0.30
M2
M2
M2
M2
2
M
116.80
85.60
85.60
12.80
14.40
1.80
1.60
1.60
1.60
1.00
0.40
0.40
0.40
0.40
0.40
M2
M2
2
M
M2
2
M
2.88
7.68
7.68
10.24
21.60
9.00
1.90
1.60
2.60
2.30
1.60
9.00
0.30
2.88
2.88
2.88
2.88
2.30
0.12
M2
M2
M2
M2
M2
2
M
M2
2.70
10.94
9.22
14.98
13.25
3.68
1.08
8.00
1.60
1.36
2.40
2.16
1.36
1.36
0.25
2.85
2.85
2.85
2.85
2.16
0.12
M2
M2
M2
M2
M2
M2
M2
2.00
9.12
7.75
13.68
12.31
2.94
0.16
2.80
0.12
M2
1.01

level
C-1
4.0
C-2
12.0
C-3
12.0
C-4
16.0
c. Plinth beams
GB-I
4.0
GB-2
4.0
GB-3
4.0
GB-4
8.0
GB-5
16.0
upto plinth level
C-1
4.0
C-2
12.0
C-3
12.0
C-4
16.0
C-5
54.0
e. Septic tank
Base Slab
1.0
Short walls
2.0
2.0
Long walls
2.0
2.0
Cover Slab
1.0
Cover Slab sides
1.0
Base Slab
1.0
Short walls
2.0
2.0
Long walls
2.0
2.0
Cover Slab
1.0
Cover Slab sides
1.0
g. I/C Chambers
I/C-1
3.0
12.80
0.94
0.88
6.0
6.0
2.0
4.0
4.0
0.70
0.50
3.20
0.70
0.70
0.40
0.40
0.12
0.60
0.60
M2
2
M
M2
M2
2
M
h. Drainage Line
DL-1
DL-2
DL-3
DL-4
j. Plinth Slab sides
2.0
2.0
2.0
2.0
1.0
4.23
13.68
2.40
2.90
253.00
0.12
0.12
0.12
0.12
0.12
M
M2
M2
2
M
M2
1.02
3.28
0.58
0.70
30.36
k. Main Gate Ramp sides
4.0
10.00
0.12
M
2
M
4.80
932.02
I/C-2
1.68
1.20
0.77
1.68
1.68
10
D.P.C. WORK:
Providing and laying Damp proof Course
50mm thick with concrete designation M15 with 20mm nominal size graded stone
aggregates (crushed) mechanically mixed.
1.0
11
50.60
0.40
0.40
0.40
0.40
0.40
M3
3
M
M3
3
M
M3
0.29
0.72
0.72
0.96
1.10
0.20
0.20
0.20
0.20
0.10
0.10
0.10
0.10
M3
M3
3
M
M3
0.78
0.77
0.78
0.67
44.50
61.60
44.50
0.20
0.20
0.20
0.10
0.10
0.10
M3
M3
M3
1.78
2.46
1.78
1.40
1.20
1.40
1.20
0.40
0.40
0.20
0.20
0.10
0.10
0.10
0.10
M3
M3
M3
M3
1.57
1.54
0.78
0.67
0.30
0.30
0.30
0.30
0.20
0.60
0.50
0.40
0.50
0.30
2.90
2.90
2.90
2.90
2.90
M3
M3
M3
M3
M3
M3
2.09
5.22
4.18
6.96
8.00
43.83
253.00
0.20
0.30
0.30
0.30
0.30
0.20
0.60
0.50
0.50
0.50
0.30
1.40
1.20
1.40
1.20
R.C.C. M: 20, WORK IN SUPER

STRUCTURE:
M--20 grade, crushed stone aggregate
20mm nominal size graded, excluding cost
of
Centering,
Shuttering
and
Reinforcement above Plinth level for
bases of column, Roof Beams / walls i/c
attached pilasters, buttresses, suspended
floors, roofs, landings, shelves and their
supports, balconies, lintels, chhajjas of any
thickness, Stair case beams, girders,
bressumers, cantilevers, pillar posts &
struts, staircase including landings but
including repairing of top surface and
finishing, nosing, spiral staircase i/c
landing, arches, domes, vaults and shell
roof, chimney shafts, well steining, vertical
and horizontal fins individually forming
box, louvers and projected bands.
GROUND FLOOR:
a. Columns above plinth and upto 0.40
M ht.
4.0
C-1
12.0
C-2
12.0
C-3
16.0
C-4
46.0
C-5
b. Windows seal
28.0
Windows, W-1
32.0
W-2
28.0
Vantilators, V-1
28.0
V-2
c. Lintel
2.0
GFL-1
2.0
GFL-2
2.0
GFL-3
d. Wheather shed
28.0
Windows, W-1
32.0
W-2
28.0
Vantilators, V-1
28.0
V-2
e. Columns above Plinth level and upto
3.20 M ht.
4.0
C-1
12.0
C-2
12.0
C-3
16.0
C-4
46.0
C-5
TOTAL G.F., R.C.C. M:20
12
SHUTTERING
AND
WORK:
ABOVE PLINTH LEVEL
SCAFOLDING
Centering and Shuttering i/c Shutering,

propping etc. & removal of formwork for:
GROUND FLOOR:
M C-1
ht.
4.0
C-2
12.0
C-3
12.0
C-4
16.0
b. Windows seal
Windows, W-1
56.0
W-2
64.0
Vantilators, V-1
56.0
V-2
56.0
c. Lintel
GFL-1
4.0
GFL-2
4.0
GFL-3
4.0
d. Wheather shed
Windows, W-1
28.0
Sides
28.0
W-2
32.0
Sides
32.0
Vantilators, V-1
28.0
Sides
28.0
V-2
28.0
Sides
28.0
3.20 M ht.
C-1
4.0
C-2
12.0
C-3
12.0
C-4
16.0
C-5
46.0
TOTAL G.F. FALSE WORK.
13
1.80
1.60
1.60
1.60
0.40
0.40
0.40
0.40
M2
2
M
M2
2
M
2.88
7.68
7.68
10.24
1.40
1.20
1.40
1.20
0.10
0.10
0.10
0.10
M2
2
M
M2
2
M
7.84
7.68
7.84
6.72
44.50
61.60
44.50
0.10
0.10
0.10
M2
2
M
M2
17.80
24.64
17.80
1.40
0.80
1.20
0.80
1.40
0.40
1.20
0.40
0.40
0.10
0.40
0.10
0.20
0.10
0.20
0.10
M2
2
M
M2
2
M
M2
M2
2
M
M2
15.68
2.24
15.36
2.56
7.84
1.12
6.72
1.12
1.80
1.60
1.40
1.60
1.00
2.90
2.90
2.90
2.90
2.90
M
2
M
M2
M2
M2
M2
20.88
55.68
48.72
74.24
133.40
504.36
73.40
215.00
0.39
Kg
6154.59
53.90
293.00
0.39
Kg
6159.15
4.40
16.00
0.39
Kg
109.82
3.40
21.00
0.39
Kg
111.38
REINFORCEMENT: TOR STEEL, UPTO

PLINTH LEVEL
Cold twisted steel and hot rolled deformed
steel reinforcement for RCC work i/c
cutting, bending, binding & placing in
position complete i/c cost of binding wires.
(i). REINFORCEMENT AS PER;
LEVEL:
PLINTH SLABS:
a. Plinth Slab
8MM Dia bars @ 200MM C/C Both
ways
Parallel to Short span
1.0
Parallel to Long span
1.0
b. Main Gate Ramp
8MM Dia bars @ 200MM C/C Both
ways
Parallel to Short span
4.0
Parallel to Long span
4.0
PILE WORK:
10MM dia. 5 Nos main bars
54.0
3.75
5.00
607.50
54.0
1.04
22.00
0.60
0.39
Kg
Stirrups, 8MM dia. @150MM C/C
Kg
483.25
3.0
1.50
7.00
0.39
Kg
12.29
3.0
1.50
7.00
0.39
Kg
12.29
Side Walls horizintal reinforceent
3.0
3.00
5.00
0.39
Kg
17.55
I/C-2
2.0
1.90
7.00
0.39
Kg
10.38
2.0
2.10
9.00
0.39
Kg
14.74
2.0
3.40
7.00
0.39
Kg
18.56
DL-1
1.0
0.70
36.00
0.39
Kg
9.83
DL-2
1.0
0.70
115.00
0.39
Kg
31.40
DL-3
1.0
0.70
21.00
0.39
Kg
5.73
DL-4
1.0
0.70
25.00
0.39
Kg
6.82
2.30
2.90
1.70
2.90
1.90
2.90
1.80
2.60
18.00
14.00
18.00
10.00
18.00
12.00
16.00
11.00
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
99.38
97.46
220.36
208.87
246.29
250.49
276.54
274.56
3.69
2.10
3.64
1.90
3.64
1.90
3.74
1.90
12.00
15.00
14.00
15.00
10.00
15.00
10.00
20.00
0.90
0.39
0.90
0.39
0.90
0.39
0.90
0.39
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
159.41
49.14
550.37
133.38
393.12
133.38
538.56
237.08
76.08
488.00
54.58
358.00
54.58
357.00
5.08
27.00
3.09
21.00
6.00
1.30
5.00
1.30
4.00
1.10
4.00
1.10
5.00
0.90
0.90
0.39
0.90
0.39
0.90
0.39
0.90
0.39
0.60
0.39
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
821.66
494.83
491.22
363.01
392.98
306.30
73.15
46.33
74.16
58.97
1.48
1.70
1.48
1.50
1.48
12.00
4.00
14.00
4.00
10.00
0.90
0.39
0.90
0.39
0.90
Kg
Kg
Kg
Kg
Kg
63.94
10.60
223.78
28.06
159.84
DRAINAGE WORK:
I/C Chambers
I/C-1
Side Walls horizintal reinforceent

Drainage Line
(ii). REINFORCEMENT AS PER;

LEVEL
a. Footings
4.0
F-1
4.0
12.0
F-2
12.0
12.0
F-3
12.0
16.0
F-4
16.0
4.0
C-1
4.0
Stirrups
12.0
C-2
12.0
Stirrups
12.0
C-3
12.0
Stirrups
16.0
C-4
16.0
Stirrups
c. Plinth beams
2.0
GB-I
2.0
Stirrups
2.0
GB-2
2.0
Stirrups
2.0
GB-3
2.0
Stirrups
4.0
GB-4
4.0
Stirrups
8.0
GB-5
8.0
Stirrups
upto plinth level
4.0
C-1
4.0
Stirrups
12.0
C-2
12.0
Stirrups
12.0
C-3
Stirrups
C-4
Stirrups
C-5
Stirrups
e. Septic tank
Base Slab
Top and Bottom reinforcement
Short walls
Long walls
Cover Slab
Top extra reinforcement, alternate
Base Slab
Top and Bottom reinforcement
Short walls
Long walls
Cover Slab
12.0
16.0
16.0
54.0
54.0
1.50
1.48
1.50
1.48
0.90
4.00
10.00
4.00
6.00
4.00
0.39
0.90
0.39
0.90
0.39
Kg
Kg
Kg
Kg
Kg
28.06
213.12
37.41
431.57
75.75
2.0
2.0
2.0
2.0
2.0
2.0
1.0
1.0
1.0
1.0
2.80
3.50
2.50
3.60
3.32
3.78
2.62
3.32
0.68
0.85
18.00
14.00
25.50
9.00
15.50
23.00
16.00
12.00
9.00
7.00
0.60
0.60
0.60
0.39
0.39
0.60
0.39
0.39
0.39
0.39
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
60.49
58.79
76.50
25.27
40.14
104.31
16.35
15.53
2.37
2.32
2.0
2.0
2.0
2.0
2.0
2.0
1.0
1.0
2.50
3.30
2.26
3.57
3.12
3.75
2.32
3.12
17.00
12.00
20.00
10.00
20.00
17.00
15.00
11.00
0.60
0.60
0.60
0.39
0.39
0.60
0.39
0.39
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
51.00
47.51
54.24
27.84
48.67
76.50
13.57
13.39
22763.19
1.48
1.70
1.48
1.50
1.48
1.50
1.48
1.50
12.00
4.00
14.00
4.00
10.00
4.00
10.00
4.00
0.90
0.39
0.90
0.39
0.90
0.39
0.90
0.39
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
63.94
10.60
223.78
28.06
159.84
28.06
213.12
37.41
1.30
0.25
1.10
0.25
1.30
0.25
1.10
0.25
2.00
8.00
2.00
7.00
2.00
8.00
2.00
7.00
0.60
0.39
0.60
0.39
0.60
0.39
0.60
0.39
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
43.68
21.84
42.24
21.84
43.68
21.84
36.96
19.11
47.40
0.25
62.50
0.25
45.40
0.25
2.00
224.00
2.00
309.00
2.00
224.00
0.60
0.39
0.60
0.39
0.60
0.39
Kg
Kg
Kg
Kg
Kg
Kg
113.76
43.68
150.00
60.26
108.96
43.68
1.30
0.57
1.10
0.57
1.30
0.37
4.00
12.00
4.00
11.00
2.00
13.00
0.39
0.60
0.39
0.60
0.39
0.60
Kg
Kg
Kg
Kg
Kg
Kg
56.74
114.88
54.87
120.38
28.44
80.79
(iii). REINFORCEMENT AS PER;

GROUND FLOOR:
M C-1
ht.
4.0
Stirrups
4.0
C-2
12.0
Stirrups
12.0
C-3
12.0
Stirrups
12.0
C-4
16.0
Stirrups
16.0
b. Windows seal
Windows, W-1
28.0
Stirrups
28.0
W-2
32.0
Stirrups
32.0
Vantilators, V-1
28.0
Stirrups
28.0
V-2
28.0
Stirrups
28.0
c. Lintel
GFL-1
2.0
Stirrups
2.0
GFL-2
2.0
Stirrups
2.0
GFL-3
2.0
Stirrups
2.0
d. Wheather shed
Windows, W-1
28.0
Main bars
28.0
W-2
32.0
Main bars
32.0
Vantilators, V-1
28.0
Main bars
28.0
V-2
Main bars
3.20 M ht.
C-5
Stirrups
REINFORCEMENT WORK ABOVE
PLINTH LEVEL
TOTAL REINFORCEMENT WORK
14
28.0
28.0
1.10
0.37
2.00
11.00
0.39
0.60
Kg
Kg
24.06
68.38
46.0
46.0
4.28
0.90
6.00
2.00
0.90
0.39
Kg
Kg
1063.15
32.29
Kg
3180.30
Kg
25943.48
BRICK WORK 300 MM THICK:

BRICK WORK UPTO PLINTH LEVEL:
Brickwork with well burnt chimney bricks in
bulls patent trench kiln manufactured by
ghol process, crushing strength not less
than 25 kg/Sq.cm. & Water absorption not
more than 15% in foundation and
plinth,20cm thk.
a. CM 1:8, Laying for beam bottom
GB-I
GB-2
GB-3
GB-4
GB-5
2.0
2.0
2.0
4.0
8.0
b. CM 1:6, Above Plinth beam and upto

Plinth Level
GB-I
2.0
GB-2
2.0
GB-3
2.0
GB-4
4.0
GB-5
8.0
70.60
50.50
50.50
4.00
3.00
70.60
50.50
50.50
4.00
3.00
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.10
0.10
0.10
0.10
0.10
0.40
0.40
0.40
0.40
0.40
TOTAL BRICK WORK UPTO PLINTH

LEVEL
15
M
M3
3
M
M3
M3
4.24
3.03
3.03
0.48
0.72
M3
11.50
M
3
M
M3
3
M
M3
M3
16.94
12.12
12.12
1.92
2.88
45.98
57.48
BRICK WORK ABOVE PLINTH LEVEL:

200 MM THICK BRICK WORK
more than 15% in Ground Floor and First
Floor main front and back walls,20cm thk.
CM 1:6
Ground Floor Ware house upto 3.2 M
height
2.0
2.0
2.0
70.60
50.50
50.50
0.20
0.20
0.20
2.90
2.90
2.90
M3
M3
M3
M3
81.90
58.58
58.58
199.06
28.0
32.0
28.0
1.20
1.00
1.20
0.90
0.90
0.60
0.20
0.20
0.20
M3
M3
M3
6.05
5.76
4.03
Deduction for opening G.F. AND F.F.

Windows, W-1
W-2
Vantilators, V-1
V-2
Shutters, D-1
M.S. Doors, D-2
NET BRICK IN
STRUCTUREWORK
16
28.0
4.0
1.0
G.F.
DOORS,
WINDOWS
VANTILATORS:
M.S. Z-SECTION FRAMES:
1.00
3.00
1.20
0.60
3.00
3.00
0.20
0.20
0.20
SUPER
M3
3
M
M3
M3
3.36
7.20
0.72
27.12
M3
171.94
36.00
AND
a. SHUTTERS : Providing and fixing of ZSection Door frames and Shutters

including making in all respect
Shutters, D-1
4.0
3.00
3.00
M2
M.S. Doors, D-2
1.0
1.20
3.00
3.60
39.60
Kg
74.09
M
M
b. WINDOWS: Providing and fixing of ZSection Window frames and Shutters

Windows, W-1
28.0
1.20
0.90
2.45
W-2
32.0
1.00
0.90
2.45
c. VANTILATORS: Providing and fixing of

M.S. section Vantilator frames including
making in all respect
Vantilators, V-1
28.0
V-2
28.0
17
Kg
70.56
Kg
144.65
1.20
0.60
2.75
Kg
55.44
1.00
0.60
2.75
Kg
46.20
Kg
101.64
GLASS WORK:
Providing and fixing of 5MM thick Branded
glass to Windows and Vantilators in all
respect.
Windows, W-1
28.0
1.15
0.85
M2
27.37
W-2
32.0
0.95
0.85
M2
25.84
17.71
Vantilators, V-1
28.0
1.15
0.55
V-2
28.0
0.95
0.55
M2
14.63
85.55
M
18
FLOORING WORK:
(i) IPC FLOORING:
25mm Cement concrete flooring 1:2:4 (1
Cement, 2 Sand, 4 Graded stone
aggregates 12.5mm nominal size) finished
with floating coat of neat cement at Floor
level with proper slope..
Floor Level
1.0
19
PLASTER WORK:
a. 20mm thick cement plaster to uneven
surface:
72.40
52.90
M2
M2
3829.96
3829.96
In 1:6 CM
plaster
Ground floor Double coat
Front Wall outer side

Back Wall outer side
Right side outer Wall
Left side outer Wall
First intermediate rough surface
Second intermediate rough surface
1.0
1.0
1.0
1.0
1.0
1.0
73.00
73.00
53.50
53.50
53.50
53.50
3.20
3.20
3.20
3.20
3.20
3.20
M2
M2
2
M
M2
2
M
M2
2
M
233.60
233.60
171.20
171.20
171.20
171.20
1152.00
1.0
1.0
1.0
1.0
1.0
1.0
73.00
73.00
53.50
53.50
53.50
53.50
3.20
3.20
3.20
3.20
3.20
3.20
M2
M2
2
M
M2
2
M
M2
M2
233.60
233.60
171.20
171.20
171.20
171.20
1152.00
2.0
2.0
1.0
1.0
1.60
2.40
1.60
1.60
2.85
2.85
2.40
2.40
M
M2
M2
M2
9.12
13.68
3.84
3.84
1.0
2.0
2.0
1.0
1.90
1.90
2.60
1.90
2.60
2.88
2.88
2.60
M2
M2
2
M
M2
4.94
10.94
14.98
4.94
3.0
3.0
2.0
2.0
2.80
0.70
3.20
0.70
0.40
0.70
0.60
0.90
M2
M2
M2
M2
2
M
3.36
1.47
3.84
1.26
76.21
M2
2380.21
M2
2304.00
b. 12mm thick single coat cement

plaster to even surface:
In 1:5 CM Ground floor single coat
plaster
Front Wall inner side
Back Wall inner side
Right side inner Wall
Left side inner Wall
First intermediate even surface
Second intermediate even surface
c. Neeru plaster
Under ground water tank
Short walls
Long walls
Base Slab
Cover Slab
Septic tank
Base Slab
Short walls
Long walls
Cover Slab
I/C Chambers
I/C-1
I/C-2
20
PAINTING WORK:
a. White washing on new work (three or
more coats) to give an even shade with
white Cement.
b. Distempering (two or more coats) with
oil bound washable distemper of required
shade on new work over over and i/c. a
priming coat with cement primer to give an
even shade including three coat of Putty
with rubbing and touching etc. complete in
all respect.
c. Painting (two or more coats) with

synthetic enamel paint on Windows and
Vantilators grill, Main gate Shutter work
over and i/c. an under coat of suitable
shade with priming coat to give an even
shade.
21
M2
39.60
M2
3905.50
PEB -SUPER STRUCTURE:

Pre-engineered building having edge
height 6.0 Mt. and Ridge height 8.0Mt.
Including side sheeting and roof covering
also providing proper drainage system in
all respect.
1.0
73.00
53.50
22
23
24
MAIN GATE:
Providing and fixing 9.0M main gate with
siliding system to both side of height 2.1M.
1.0
1.0
377.62
26
27
M2
18.90
RM
377.62
COMPOUND WALL:
200MM thick compound wall of height
2.5M on pile foundations framed structure,
and above this height upto 3.5M berbed
fencing provided.
SECURITY ROOM AND TOILET BLOCK:

R.C.C. framed structure having 200MM
thick brick wall, Alliminium door and
1.0
window section, vitrified floor tiles.
25
2.10
10.2
3.40
34.68
1.0
3.2
16.00
M2
51.20
1.0
4.00
12.00
176.00
6.00
M2
1056.00
187.42
176.00
187.42
146.00
6.00
18.00
18.00
12.00
M2
2
M
M2
M2
M2
2249.04
3168.00
3373.56
3504.00
13350.60
WEIGH BRIDGE:
R.C.C. Foundaion for 100 M.T. capacity
weigh bridge in C.M. M:20.
D.G. ROOM:
Partially covered shed for D.G.
INTERNAL ROADS:
WBM Internal road having PWD
specifications including storm water open 1.0
drains.
2.0
1.0
1.0
2.0
ABSTRACT SHEET OF ESTIMATE OF PROPOSED CONSTRUCTION OF AGRICLUTURAL PRODUCE

WARE-HOUSES, AT VARIOUS LOCATIONS IN MADHYA PRADESH
B/TO:- Mr. ANOOP GOEL (AGRAWAL)
S/O:- Shree DINESH AGRAWAL
Ku. NEHA GOEL (AGRAWAL)
D/O :- Shree DINESH AGRAWAL
FOR : G.G.REALESTATE Pvt. Ltd.
WAREHOUSE BUILDING, MAIN GATE, SECURITY ROOM, TOILET BLOCK, SEPTIC TANK,
UNDER GROUND WATER TANK, D.G. ROOM, WEIGH BRIDGE, COMPOUND WALL
AND INTERNAL ROAD
S.No.Particular of Item.
1
Unit
Rate
6201.65
M2
Rs.10.00
PLOT CLEANING AND LEVELLING

WORK:
Surface dressing of the ground i/c
removing vegetation and inequalities not
exceeding 15 cm. deep and disposal of
rubbish.
a. In ordinary soil.
Quantity
EXCAVATION WORK:
Earthwork in excavation in foundation

trench (not exceeding 1.50m. in width or
10.0 sqm. in Plan) including dressing of
side and ramming of bottoms, lift upto
1.50m. including getting out the excavated
soil and disposal of surplus excavated soil
as directed within a lead of 50.0m.
A. In ordinary soil.
B. In hard soil.
687.60
153.72
M2
M2
Rs.100.00
Rs.140.00
C. DISPOSAL OF EXCAVATED BLACK

COTTON SOIL UPTI 1K.M. LEAD AND
LIFT
687.60
M2
Rs.50.00
153.72
Rs.60.00
3686.52
M3
Rs.325.00
172.80
RM
Rs.80.00
Pile Bulbs
54.00
No
Rs.150.00
FILLING WITH SAME HARD SOIL:

Filling
available
excavated
earth
(excluding rock) in trenches, plinth, sides
of foundation etc. in layers not exceeding
20 cms. in depth consolidating Nos.
deposited layer by ramming and watering
lead upto 50.0m. and lift upto 1.50m.
PLINTH FILLING :
Filling in plinth and Foundation Pits with
sand / Crusher stone dust/ Murrum under
floor including watering , ramming,
consolidating & dressing complete.
PILE EXCAVATION WORK:

Boring holes with Auger for under reamed
piles to a depth of 3.0m. below GL and
below sub soil water level and soil,
including ramming 21/2 times the dia of
pile. (One bulb only).
P.C.C.
Plinth.
WORK:
In
foundation
and
Providing and laying mechanical mix

cement concrete with crushed stone
aggregates excluding cost of centering
and shuttering with 40mm nominal size
graded aggregates.
A. P.C.C. Work grade M-7.5
B. P.C.C. Work grade M-10
7
21.03
1.74
M3
M
Rs.3,150.00
Rs.3,450.00
494.92
M3
Rs.4,270.00
145.98
M3
Rs.4,680.00
932.02
M2
Rs.250.00

LEVEL:
M--15 Grade, crushed stone aggregate 12
mm to 20mm nominal size graded,
Plinth string courses and their supports,
Plinth Slab, Parking, Main Gate Ramp
and projected bands.

LEVEL
Reinforced cement concrete work with
C.C. M--20 grade, crushed stone
aggregate 20mm nominal size graded,
foundation, footings, bases of column /
walls ,i/c ,attached pilasters, buttresses,
Plinth
string
courses,
Plinth
beams,Cantilevers, columns, pillar posts &
struts, vertical and horizontal fins
individually forming box, Septic Tank,
Under Ground Water Tank, louvers and
projected bands.
SHUTTERING
AND
WORK:
UPTO PLINTH LEVEL
SCAFOLDING
Centering and Shuttering including

shuttering propping etc. and removal of
formwork.
10 D.P.C. WORK:
Providing and laying Damp proof Course
50mm thick with concrete designation M15 with 20mm nominal size graded stone
aggregates (crushed) mechanically mixed.
50.60
M2
Rs.180.00
43.83
M3
Rs.4,680.00
504.36
M2
Rs.250.00
11 R.C.C. M: 20, WORK IN SUPER

STRUCTURE:
M--20 grade, crushed stone aggregate
20mm nominal size graded, excluding cost
of
Centering,
Shuttering
and
Reinforcement above Plinth level for
bases of column, Roof Beams / walls i/c
attached pilasters, buttresses, suspended
floors, roofs, landings, shelves and their
supports, balconies, lintels, chhajjas of
any thickness, Stair case beams, girders,
bressumers, cantilevers, pillar posts &
struts, staircase including landings but
including repairing of top surface and
finishing, nosing, spiral staircase i/c
landing, arches, domes, vaults and shell
roof, chimney shafts, well steining, vertical
and horizontal fins individually forming
box, louvers and projected bands.
TOTAL G.F., R.C.C. M:20

12 SHUTTERING
AND
SCAFOLDING
WORK:
ABOVE PLINTH LEVEL
Centering and Shuttering i/c Shutering,
propping etc. & removal of formwork for:
TOTAL G.F. FALSE WORK.
13 REINFORCEMENT: TOR STEEL, UPTO
PLINTH LEVEL
Cold twisted steel and hot rolled deformed

steel reinforcement for RCC work i/c
cutting, bending, binding & placing in
position complete i/c cost of binding wires.
TOTAL REINFORCEMENT WORK
25943.48
Kg
Rs.52.00
57.48
M3
Rs.4,200.00
171.94
M3
Rs.4,300.00
39.60
M2
Rs.2,150.00
144.65
Kg
Rs.78.00
14 BRICK WORK 300 MM THICK:

BRICK WORK UPTO PLINTH LEVEL:
more than 15% in foundation and
plinth,20cm thk.
TOTAL BRICK WORK UPTO PLINTH
LEVEL
15 BRICK WORK ABOVE PLINTH LEVEL:
200 MM THICK BRICK WORK
more than 15% in Ground Floor and First
Floor main front and back walls,20cm thk.
NET BRICK IN
STRUCTUREWORK
G.F.
16 DOORS,
WINDOWS
VANTILATORS:
M.S. Z-SECTION FRAMES:
SUPER
AND
a. SHUTTERS : Providing and fixing of ZSection Door frames and Shutters

b. WINDOWS: Providing and fixing of ZSection Window frames and Shutters
c. VANTILATORS: Providing and fixing of

M.S. section Vantilator frames including
making in all respect
101.64
Kg
Rs.90.00
85.55
M2
Rs.650.00
3829.96
M2
Rs.170.00
1152.00
M2
Rs.235.00
1152.00
M2
Rs.175.00
76.21
M2
Rs.125.00
2380.21
M2
Rs.25.00
2304.00
M2
Rs.115.00
17 GLASS WORK:
Providing and fixing of 5MM thick Branded
glass to Windows and Vantilators in all
respect.
18 FLOORING WORK:
(i) IPC FLOORING:
19 PLASTER WORK:
a. 20mm thick cement plaster to uneven
surface:
In 1:6 CM Ground floor Double coat plaster
b. 12mm thick single coat cement
plaster to even surface:
In 1:5 CM Ground floor single coat plaster
c. Neeru plaster
20 PAINTING WORK:
a. White washing on new work (three or
more coats) to give an even shade with
white Cement.
b. Distempering (two or more coats) with

oil bound washable distemper of required
shade on new work over over and i/c. a
priming coat with cement primer to give an
even shade including three coat of Putty
with rubbing and touching etc. complete in
c. Painting (two or more coats) with

synthetic enamel paint on Windows and
Vantilators grill, Main gate Shutter work
over and i/c. an under coat of suitable
shade with priming coat to give an even
shade.
39.60
M2
Rs.85.00
3905.50
M2
Rs.2,300.00
18.90
M2
Rs.3,345.00
377.62
RM
Rs.4,145.00
34.68
M2
Rs.8,700.00
51.20
M2
Rs.6,500.00
21 PEB -SUPER STRUCTURE:

Pre-engineered building having edge
height 6.0 Mt. and Ridge height 8.0Mt.
Including side sheeting and roof covering
also providing proper drainage system in
all respect.
TOTAL COST OF SINGLE UNIT
TOTAL COST OF SIX UNITS
6.00
22 MAIN GATE:
Providing and fixing 9.0M main gate with
siliding system to both side of height 2.1M.
23 COMPOUND WALL:
200MM thick compound wall of height
2.5M on pile foundations framed structure,
and above this height upto 3.5M berbed
fencing provided.
24 SECURITY ROOM AND TOILET BLOCK:

R.C.C. framed structure having 200MM
thick brick wall, Alliminium door and
window section, vitrified floor tiles.
25 WEIGH BRIDGE:
R.C.C. Foundaion for 100 M.T. capacity
weigh bridge in C.M. M:20.
26 D.G. ROOM:
Partially covered shed for D.G.
12.00
27 INTERNAL ROADS:
WBM Internal road having PWD
specifications including storm water open
drains.
13350.60
28 Electrical work:
TOTAL
29 CONSULTANCY FEE
M2
Rs.4,300.00
M2
Rs.300.00
lump sum
2%
GRAND TOTAL
AGRICLUTURAL PRODUCE
LOCK, SEPTIC TANK,

MPOUND WALL
Amount
62,016.53
68,760.19
21,520.68
34,380.09
9,223.15
1,198,119.27
13,824.00
8,100.00
66,250.80
6,018.87
2,113,323.89
683,206.24
233,004.30
9,108.00
205,133.76
126,090.00
1,349,061.22
241,416.00
739,324.80
85,140.00
11,282.54
9,147.60
55,607.50
651,093.20
270,720.00
201,600.00
9,526.25
59,505.25
264,960.00
3,366.00
8,982,650.00
17,792,480.15
##############
63,220.50
1,565,234.90
301,716.00
332,800.00
51,600.00
4,005,180.00
365,000.00
##############
2,268,792.65
#############

Project Cost Estimation

Enviado por

Dados do documento

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Project Cost Estimation

Enviado por

Direitos autorais:

Formatos disponíveis

DETAILED SHEET OF ESTIMATE OF PROPOSED CONSTRUCTION OF AGRICLUTURAL PRODUCE

WARE-HOUSES, AT VARIOUS LOCATIONS IN MADHYA PRADESH

PLOT CLEANING AND LEVELLING

S.No. Particular of Item.

Earthwork in excavation in foundation

FILLING WITH SAME HARD SOIL:

Filling in plinth and Foundation Pits with

Deduction of Item no. 2-B

Deduction of R.C.C. Footings

Deduction of R.C.C. Columns

Deduction of R.C.C. Drainage Line

NET FILLING UPTO N.G.L.

Deduction of R.C.C. of Under Ground

PILE EXCAVATION WORK:

P.C.C. WORK: In foundation and

B. P.C.C. Work grade M-10

R.C.C. WORK- M:15 UPTO PLINTH

R.C.C. WORK M-20: UPTO PLINTH

b. Columns upto Ground beam bottom

d. Columns above Ground beam and

b. Columns upto Ground beam bottom

k. Main Gate Ramp sides

R.C.C. M: 20, WORK IN SUPER

Centering and Shuttering i/c Shutering,

REINFORCEMENT: TOR STEEL, UPTO

Stirrups, 8MM dia. @150MM C/C

Side Walls horizintal reinforceent

Side Walls horizintal reinforceent

(ii). REINFORCEMENT AS PER;

(iii). REINFORCEMENT AS PER;

BRICK WORK 300 MM THICK:

b. CM 1:6, Above Plinth beam and upto

TOTAL BRICK WORK UPTO PLINTH

BRICK WORK ABOVE PLINTH LEVEL:

Deduction for opening G.F. AND F.F.

a. SHUTTERS : Providing and fixing of ZSection Door frames and Shutters

M.S. Doors, D-2

b. WINDOWS: Providing and fixing of ZSection Window frames and Shutters

c. VANTILATORS: Providing and fixing of

Ground floor Double coat

Front Wall outer side

b. 12mm thick single coat cement

c. Painting (two or more coats) with

PEB -SUPER STRUCTURE:

SECURITY ROOM AND TOILET BLOCK:

ABSTRACT SHEET OF ESTIMATE OF PROPOSED CONSTRUCTION OF AGRICLUTURAL PRODUCE

PLOT CLEANING AND LEVELLING

Earthwork in excavation in foundation

C. DISPOSAL OF EXCAVATED BLACK

C-5, 300mm. dia piles.

FILLING WITH SAME HARD SOIL:

PILE EXCAVATION WORK:

Providing and laying mechanical mix

R.C.C. WORK- M:15 UPTO PLINTH

R.C.C. WORK M-20: UPTO PLINTH

Centering and Shuttering including

11 R.C.C. M: 20, WORK IN SUPER

TOTAL G.F., R.C.C. M:20

Cold twisted steel and hot rolled deformed

14 BRICK WORK 300 MM THICK:

a. SHUTTERS : Providing and fixing of ZSection Door frames and Shutters

c. VANTILATORS: Providing and fixing of

b. Distempering (two or more coats) with