Name of Work : Providing and Laying of Black Topping using Paver Machines @ Kadayakudi street and cross street

road in Kayalpatnam Municipality DETAILED ESTIMATE Sl. No Description No. L B D Quantity

Collection and supply of well gravel (white gravel) from the approved quarry including cost and conveyance of all materials to the site and stacking 1 from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete North to south Ist street North to south IInd street Cross street East to west 1 1 1 x x x 1 1 1 170.00 170.00 80.00 4.00 4.00 4.00 0.20 0.20 0.20 136.00 136.00 64.00 336.00 (or) Collection and supply of Red gravel from the approved quarry including cost and conveyance of all 2 materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete North to south Ist street North to south IInd street Cross street East to west 1 1 1 x x x 1 1 1 170.00 170.00 80.00 4.00 4.00 4.00 0.15 0.15 0.15 (or) Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, 3 tamping under optimum moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification. 102.00 102.00 48.00 252.00 255.00 m3 340.00 m3

595.00 m3

Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / 4 labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification

North to south Ist street North to south IInd street Cross street East to west

1 1 1

x x x

1 1 1

170.00 170.00 80.00

3.75 3.75 3.75

0.075 0.075 0.075

47.81 47.81 22.50 118.13

(or) Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / 5 labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification North to south Ist street North to south IInd street Cross street East to west 1 1 1 x x x 1 1 1 170.00 170.00 80.00 3.75 3.75 3.75 0.075 0.075 0.075 (or) Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous 6 binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 North to south Ist street North to south IInd street Cross street East to west 1 1 1 x x x 1 1 1 170.00 170.00 80.00 3.75 3.75 3.75

120.00 m3

47.81 47.81 22.50 118.13 120.00 m3

637.50 637.50 300.00 1575.00 (or) 1580.00 m3

Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / wearing 7 source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula) North to south Ist street North to south IInd street Cross street East to west 1 1 1 x x x 1 1 1 170.00 170.00 80.00 3.75 3.75 3.75 (or) 8 Labour Welfare Fund (0.3%) 9 Contingencies and other unforeseen charges and P.S Charges etc complete. 637.50 637.50 300.00 1575.00 1580.00 m2 LS LS

Overseer, Kayalpatnam Municipality

Municipal Engineer , Kayalpatnam Municipality,

4.875

5 110 5.5 5

Name of Work :

Providing and Laying of Black Topping using Paver Machines @ Kadayakudi street and cross street road in Kayalpatnam Municipality

Abstract Estimate
Estimate Amount : 9,00,000/Sl. No Qty Description Rate Per Amount

340.00 m3

Collection and supply of Well gravel (white gravel) from the approved quarry including cost and conveyance of all materials to the site and 258.05 stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete Collection and supply of Red gravel from the approved quarry including cost and conveyance of all materials to the site and stacking from on road 271.80 side the departmental gauge for pre measurement and all other incidental charges etc., complete Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, tamping under optimum moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification.

1 m2

87737

255.00 m3

1m

69309

595.00 m3

12.80

1 m3

7616

120.00 m3

Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal 1340.20 and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal 1599.30 and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification

1 m3

160824

120.00 m3

1m

191916

1580.00 m2

Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503

29.89

1 m2

47226

1580.00 m2

Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / 196.95 wearing source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula) Labour Welfare Fund (0.3%) Contingencies and other unforeseen charges including P.S. Charges LS LS

311181

7 8

LS LS

2700 21491 900000

(Rupees Nine Lakhs Only)

Overseer, Kayalpatnam Municipality

Municipal Engineer Kayalpatnam Municipality,

875809

875809

TENDER SCHEDULE
Name of work :

Providing BT Surface @ Kadayakudi street and cross street road in Kayalpatnam Municipality EMD Rs.9000/Description of work TNBPSS NO Unit Rates in Figures Words

Estimate Amount : 9,00,000/Sl. No Qty.

340.00 m3

Collection and supply of Well gravel (white gravel) from the approved quarry including cost and conveyance of all materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete

1m (One cubic metre)

255.00 m3

Collection and supply of Red gravel from the approved quarry including cost and conveyance of all materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete

1 m3 (One cubic metre)

595.00 m3

Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, tamping under optimum moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification.

Municipal Engineer,
1 m3 (One cubic metre)

25

No. of over writings No. of Corrections

Municipal Engineer, Signature of the Contractor Municipal Engineer,

Municipal Engineer,
Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification

120.00 m3

Municipal Engineer,
Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification

120.00 m3

404

1 m3 (One cubic metre)

No. of over writings No. of Corrections

Municipal Engineer, Municipal Engineer, Signature of the Contractor

1580.00 m2

Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / wearing source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula)

503

1m (One square metre)

Municipal Engineer,
1m (One square metre)
2

1580.00 m

No. of over writings No. of Corrections

Signature of the Contractor Municipal Engineer,

Name fo the work: Municipality Sl. Qty.

COMPARATIVE STATEMENT Providing and Laying of Black Topping using Paver Machines @ Kadayakudi street and cross street road in Kayalpatnam As per Estimate Rate Amount 258.05 271.80 12.80 1340.20 87737.00 69309.00 7616.00 160824.00 Thiru.R.Nagoor meerasha Rate 280.00 290.00 15.00 1410.00 Amount 95200.00 73950.00 8925.00 169200.00 Thiru.S.Paulraj Rate 270.80 285.10 13.40 1405.80 Amount 92072.00 72700.50 7973.00 168696.00

Description of work
Collection and supply of well gravel from approved qry

1 2 3 4

340.00 m3 including all cost and conveyance etc.complete. 255.00 m3 including all cost and conveyance etc.complete. 595.00 m3 Filling the gravel as per standard specification 120.00 m
3

Collectio

and supply of Red gravel from approved qry

120.00 m3

Providing and laying the WBM 75mm compacted thickness with grade II metal 1cum of 63mm-45mm IRC metal with 0.24 cum of red gravel including all cost and conveyance etc.complete. Providing and laying the WBM 75mm compacted thickness with grade III metal 1cum of 53mm-22.4mm IRC metal with 0.24 cum of red gravel including all cost and conveyance etc.complete. Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / wearing source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula)

1599.30

191916.00

1700.00

204000.00

1676.00

201120.00

1580.00 m2

29.89

47226.20

35.00

55300.00

31.30

49454.00

6 1580.00 m2

196.95

311181.00

210.00

331800.00

206.50

326270.00

875809.20

938375.00
-62565.80 7.14% above the ER

918285.50
-42476.30 4.85% above the ER

The Lowest Rate Quoted by Thiru.S.Paulraj at 4.85% above the Estimate Rate may be approved for Tender Concurrence.

Overseer

M.E