Name of Work :Proposed Construction of storm Water Drain at near Pudupalli to New busstand in kayalpattanam municipality

DETAILED ESTIMATE
Sl. No Description No. L B D Contents

Earth work excavation in sandy soil for foundation with initial lead and lift 1 including all cost and conveyance etc., complete. SS20B culvert Road cutting near pudupalli road 1 x x x 1 1 1 13.50 13.50 250.00 3.35 3.35 1.70 0.90 1.20 0.90+1.35/2 40.70 54.27 478.13 573.10 573.50 m3 Filling foundation with river sand 2 including all cost and conveyance etc.complete. culvert Road cutting near pudupalli road 1 x x x 1 1 1

culvert Road Road cutting near busstand 1 drainage foundation 1

13.50 13.50 250.00

3.35 3.35 1.70

0.10 0.10 0.10

4.52 4.52 42.50 51.55 52.00 m3

culvert Road Road cutting near busstand 1 drainage foundation 1

Plain Cement Concrete 1:4:8 mix using 3 40mm HBG metal including all cost and conveyance etc., complete. culvert Road cutting near pudupalli road 1 x x x 1 1 1 13.50 13.50 250.00 3.35 3.35 1.70 0.15 0.15 0.15

6.78 6.78 63.75 77.32 78.00 m3

culvert Road Road cutting near busstand 1 drainage foundation 1

Centeing Charges for all RCC works 4 including all cost and conveyance etc., complete. culvert Road cutting near pudupalli road 1 x x x x 2 2 1 2 13.50 13.50 250.00 250.00 0.90 1.20 0.90+1.20/2 0.90+1.20/2 24.30 32.40 262.50 525.00 844.20 845.00 m2

culvert Road Road cutting near busstand 1 drainage body wall wall side inner outer 1 1

Plain Cement Concrete 1:3:6 mix using 5 20mm HBG metal including all cost and conveyance etc., complete. culvert Road cutting near pudupalli road 1 x x x x 2 2 1 1 13.50 13.50 250.00 250.00 0.30+1.00/2 0.30+1.00/2 0.115 0.30+1.00/2 0.90 1.20 0.90+1.20/2 0.90+1.20/2 15.80 21.06 30.19 170.63 237.67 238.00 m3

culvert Road Road cutting near busstand 1 drainage body wall wall side inner outer 1 1

Supplying and fabrication of steel 6 including all cost and conveyance etc., complete. RCC 1:1.5:3 mix using 20mm HBG metal 7 including all cost and conveyance etc., complete. Slab 1 x 2 13.50 1.80 0.15 (or) Plastering in cement morter Cm1:5, thick as per standard 8 20mm specefication
Culvert

800 Kgs

7.29 8.00 m3

1 1

x x

2 1

13.50 250.00

1.20 0.45

32.40 112.50 144.90 (or) 145.00 m2

drainage bed

Supplying & fabrication &placing in 9 position of RCC pre cast slab of 75mm (3") the including all cost drainage bed 1 x 1 250.00 1.05 (or) 10 provision for fees for Highway road permission 262.50 263.00 m2 LS LS LS

11 Labour Welfate Fund 0.3% 12 Contingencies and other unforeseen charges including PS charges

oversear kayalpatnam Municipality

Municipal Engineer kayalpatnam Municipality

Name of wotk :

Proposed Construction of storm Water Drain at near Pudupalli to New busstand in kayalpattanam municipality ABSTRACT ESTIMATE Estimate Amount : 13,50,000/-

Sl. No
1

Qty.

Description

Rate

Per

Amount

Earth work excavation in sandy soil for 573.50 m3 foundation with initial lead and lift including all cost and conveyance etc., complete. SS20B 52.00 m3 Filling foundation with river sand including all cost and conveyance etc.complete.

48.70

1 m3

27929

198.00

1 m3

10296

Plain Cement Concrete 1:4:8 mix using 40mm 78.00 m3 HBG metal including all cost and conveyance etc., complete. 845.00 m2 Centering Charges for all RCC works including all cost and conveyance etc., complete.

2306.30

1 m3 1 m2

179891

156.50

132243

Plain Cement Concrete 1:3:6 mix using 20mm 238.00 m3 HBG metal including all cost and conveyance etc., complete. 800.00 Kg Supplying and fabrication of steel including all s cost and conveyance etc., complete. RCC 1:1.5:3 mix using 20mm HBG metal including all cost and conveyance etc., complete. Plast with with c.m 1:5, 20mm thick including all cost and conveyance etc., complete.

2825.60

1 m3

672493

57.34

1 Kg

45872

8.00 m3

4385.10

1 m3

35081

145.00 m2

108.20

1 m2 1 m2 LS LS LS

15689

Supplying & fabrication &placing in position of 263.00 m2 RCC pre cast slab of 75mm (3") the including all cost LS LS LS provision for fees for Highway road permission Labour Welfate Fund 0.3% Contingencies and other unforeseen charges including PS charges
Total

620.52

163197 30000 4050 33259 1350000

10 11 10

(Rupees Thirteen lakh and fifty thousands Only)

Overseer Kayalpatnam Municipality

Municipal Engineer KayalpatnamMunicipality

27929.45

10296

179891.4

132242.5

672492.8

45872

35080.8

15689

163196.8

300 91306 9177 76906 1292168

8393