Project Title

Location
Owner

REPAIR AND IMPROVEMENT OF UNIT

1002 Landsdale Tower, #86 Mother Ignacia Ave., QC
Mrs ANN PALMARES

Item No.
1.00

WORK DESCRIPTION

Unit

Material Cost

Labor Cost

Amount

TERRACE
1.1
1.2
1.3
1.4
1.5
1.6

2.00

Quantity

Cleaning and re-painting of spandrel ceiling

Cleaning and re-painting of hand-rail and grilles
Wall preparation and installation of tiles
Floor preparation and installation of tiles
Re-painting of remaining terrace walls and posts
Hauling and disposal of debris

4.20
1.00
7.20
4.20
1.00
1.00

sq.m.
lot
sq.m.
sq.m.
lot
lot

65.00
24.00
33.00
1.00
1.00
65.00
1.00
1.00

sq.m.
sq.m.
sq.m.
lot
lot
sq.m.
lot
lot

1,000.00
1,000.00
1,080.00
630.00
1,000.00

1,000.00
1,000.00
2,880.00
1,680.00
1,000.00
1,500.00

2,000.00
2,000.00
3,960.00
2,310.00
2,000.00
1,500.00

4,875.00
7,200.00
5,600.00
5,500.00
3,000.00
6,500.00
2,000.00
3,500.00

4,875.00
7,200.00
5,600.00
6,900.00
3,000.00
22,500.00
6,000.00
3,500.00

MASTER BEDROOM
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8

Removal of existing wall paper on ceiling and walls

Removal of wood parquet flooring and installation HDF/NDF floor tiles
Replacement of wood moulding (cornice and baseboard) and painting
Removal of casement window and replace with alum frame glass windows
Additional electrical fixtures (1-co, 4-pinlight) and re-wiring
Painting of ceiling, walls, cornice and baseboard
Repair and re-painting of closet, cabinet, part of ceiling
Hauling and disposal of debris

1,400.00
16,000.00
4,000.00

3.00

COMFORT ROOM
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8

4.00

Removal of steel window, wall cabinet and shower enclosure

Removal of old wall and floor tiles
Removal of wall paper on ceiling and re-painting
Repair and re-painting of door
Installation of wall and floor tiles
Painting, re-touch of wall hang cabinet
Wall Box
Hauling and disposal of debris

1.00
24.00
4.00
1.00
24.00
1.00
1.00
1.00

lot
sq.m.
sq.m.
lot
sq.m.
lot
lot
lot

65.00
1.00
1.00
1.00
1.00
15.00
50.00
15.00
1.00
1.00
1.00

sq.m.
lot
lot
lot
lot
sq.m.
sq.m.
sq.m.
lot
lot
lot

1,000.00
1,500.00
3,600.00
1,000.00

2,500.00
2,800.00
1,000.00
1,400.00
7,200.00
1,000.00
2,100.00
3,500.00

2,500.00
2,800.00
2,000.00
2,900.00
10,800.00
2,000.00
2,100.00
3,500.00

3,250.00
2,800.00
3,000.00
2,100.00
3,000.00
5,250.00
5,000.00
3,500.00
8,500.00
6,500.00
3,500.00

3,250.00
6,800.00
3,000.00
6,100.00
3,000.00
5,250.00
17,000.00
3,500.00
8,500.00
6,500.00
3,500.00

DINING AND KITCHEN AREA

4.1
4.2a
4.2b
4.3a
4.3b
4.4
4.5
4.6
4.7a
4.7b
4.8

Removal of existing vinyl and wall paper

Fabrication of counter top table on wall hang cabinet and painting
Re-wiring and installation of additional switches, T-5 light fixture
Fabrication of new counter top table for gas stove and refrigerator
Re-wiring and installation of additional switch, outlet, light
Installation of floor tiles
Painting of walls and doors, baseboard
Replacement of baseboard and painting
Modification of ceiling lay-out design
Re-wiring and installation of T-5 light fixture, pinlights on ceiling
Hauling of disposal of debris

4,000.00
4,000.00

12,000.00

53,210.00

115,135.00 168,345.00

Notes:
Owner supplied materials to include:
All floor and wall tiles / HDF-NDF laminated tiles
Wooden mouldings for baseboards and cornices
Granite stone
Electrical fixtures (outlets/switches/pinlights/T-5) and wires
Aluminum frame glass windows
Ceiling board such as Hardiflex and framings

Direct Cost
Mobilization
Contingencies
Profit
Total

168,345.00
11,784.15
25,251.75
25,251.75
230,632.65