DAFTAR SATUAN ANALISA PEKERJAAN

KEGIATAN
PEKERJAAN
LOKASI

NO
1
1

: PEMBANGUNAN KANTOR BUPATI

: PEMBANGUNAN KANTOR DINAS PENGELOLAAN KEUANGAN DAERAH
: KABUPATEN LIMA PULUH KOTA

URAIAN
2

HARGA SATUAN
3

Analisa Pembersihan Lapangan/ 10 m2

0.75
Pekerja
0.25
Mandor

Rp
Rp

45,000.00
60,000.00

untuk 1 m2 = 1/10x
2

Analisa F.37 / M Memasang Papan Bouplank

0.8
Tukang Kayu
0.08
Kepala Tukang Kayu
0.28
Pekerja
0.014
Mandor
0.09 m3 Papan Klas III
13.5 m Pancang
0.1 Kg Paku

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Analisa Pekerjaan Cut & Fill / M3

a. Pekerjaan Galian Tanah Biasa/Pemotongan Tebing
1. Tenaga
Rp
0.0480
Mandor
Rp
0.1450
Pekerja
2. Biaya Peralatan
0.0250
Excavator
0.0167
Buldozer
1.0000
Alat Bantu

Rp
Rp
Rp

60,000.00
70,000.00
45,000.00
60,000.00
1,900,000.00
2,000.00
14,400.00

60,000.00
45,000.00

b. Pekerjaan Timbunan bekas galian

1. Tenaga
0.0180
Mandor
0.0720
Pekerja

Rp
Rp

60,000.00
45,000.00

2. Biaya Peralatan
0.0250
Motor Greder
0.0333
Mesin Gilas
0.0167
Water Tanker
1.0000
Alat Bantu

Rp
Rp
Rp
Rp

263,000.00
130,000.00
135,000.00
50.00

Analisa Pekerjaan Stabilitas Tanah / M3

Upah Pekerjaan Stabilitas
0.022
Mandor
Biaya Peralatan
0.0254
Operator Terampil
0.0305
Pembantu Operator
Waktu Kerja Alat
Sewa Alat
Kapasitas Produksi Alat

33,750.00
15,000.00
48,750.00
4,875.00

Rp
Rp
Rp
Rp

48,000.00
5,600.00
12,600.00
840.00

Rp

67,040.00

Rp
Rp

2,880.00
6,525.00

Rp
Rp
Rp

9,405.00
940.50
10,345.50

Rp
Rp

1,080.00
3,240.00

Rp
Rp
Rp

Over head 10%

Untuk Pekerjaan Cut / M3

Analisa A.I Galian Tanah Pondasi / m3

0.75
Pekerja
0.025
Mandor

Rp
Rp
Rp
Rp

286,000.00
260,000.00
50.00

Over head 10%

Untuk Pekerjaan Cut / M3

JUMLAH UPAH
4

Rp
Rp

Rp

Rp
Rp

Rp
Rp
Rp

4,320.00
432.00
4,752.00

45,000.00
60,000.00

60,000.00

Rp
Rp

JUMLAH BAHAN
5

Rp

4,875.00

Rp
Rp
Rp
Rp

171,000.00
27,000.00
1,440.00
199,440.00

Rp

266,480.00

Rp
Rp
Rp
Rp
Rp
Rp

7,150.00
4,342.00
50.00
11,542.00
1,154.20
12,696.20

Rp

23,041.70

Rp
Rp
Rp
Rp
Rp
Rp
Rp

6,575.00
4,329.00
2,254.50
50.00
13,208.50
1,320.85
14,529.35

Rp
Rp

19,281.35
42,323.05

Rp
Rp
Rp

33,750.00
1,500.00
35,250.00

Rp

35,250.00

Rp

1,320.00

Rp

2,896.50

Rp

1,000.00

1,320.00
1,320.00

Rp
1,524.00
Rp
1,372.50
Rp
2,896.50
8 jam/hari
200,000.00 /jam x 8 jam/hari
200.00 m2/jam
200.00 /m3 x 8 jam/hari

JUMLAH
6

60,000.00
45,000.00

Rp

1,600,000.00

Rp

1,600.00

NO
1

URAIAN
2
Kebutuhan Biaya Bahan Bakar
a. Diesel
b. Tenaga Alat Berat
c. Harga Solar
Kebutuhan

HARGA SATUAN
3

Rp
Rp

0.16
115
4,500.00
4,500.00

JUMLAH UPAH
4

JUMLAH BAHAN
5

ltr/HP/jam
HP
/liter
/liter x 8 jam x 115 HP x 0.16
Rp
1,600.00

Mobilisasi Alat

Analisa G.2 Urugan Pasir di Bawah Pondasi/M3

0.3000
Pekerja
0.0100
Mandor
1.2000 m3 Pasir Urug

Analisa G.43 Lantai Kerja 1:3:5 /m3

6.0000
Pekerja
0.3000
Mandor
0.5000
Tukang Batu
0.0500
Kep. Tukang Batu
3.6600
Zak Semen
0.5400 m3 Pasir Beton
0.9100 m3 Kerikil Beton

Analisa I.2 Pasang Rangka Besi/100 kg

9.0000
Tukang Besi
3.0000
Kep. Tukang Besi
9.0000
Pekerja
110.0000
Kg. Besi Beton
2.0000
Kg. Kawat Beton

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp

45,000.00
60,000.00
24,750.00

45,000.00
60,000.00
60,000.00
70,000.00
50,000.00
53,625.00
61,875.00

60,000.00
70,000.00
45,000.00
17,325.00
15,000.00

Upah diambil 3/4

Untuk 1 kg
9

10

Analisa G.41 Stamp Beton Spesi 1:2:3 / M3

6.0000
Pekerja
0.3000
Mandor
1.0000
Tukang Batu
0.1000
Kep. Tukang Batu
6.8000
Zak Semen
0.5400 m3 Pasir Beton
m3
0.8200
Kerikil Beton

Analisa F.8 Cetakan Beton / m3

2.0000
Pekerja
0.1000
Mandor
5.0000
Tukang Kayu
0.5000
Kep. Tukang Kayu
0.4000 m3 Cetakan Begisting
4.0000 Kg Paku

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

45,000.00
60,000.00
60,000.00
70,000.00
50,000.00
53,625.00
61,875.00

45,000.00
60,000.00
60,000.00
70,000.00
1,550,000.00
14,400.00

untuk 1 m2
11

Analisa Stutwerk / m3
2.5000
Pekerja
0.0130
Mandor
7.5000
Tukang Kayu
0.7500
Kep. Tukang Kayu
1.0000 m3 Cetakan Begisting
4.0000 kg Paku

Rp
Rp
Rp
Rp
Rp
Rp

45,000.00
60,000.00
60,000.00
70,000.00
1,550,000.00
14,400.00

Rp
Rp

13,500.00
600.00

Rp

14,100.00

Rp
Rp
Rp
Rp
Rp

270,000.00
18,000.00
30,000.00
3,500.00
183,000.00

Rp

504,500.00

Rp
Rp
Rp

540,000.00
210,000.00
405,000.00

Rp
Rp
Rp

1,155,000.00
866,250.00
8,662.50

Rp
Rp
Rp
Rp
Rp

270,000.00
18,000.00
60,000.00
7,000.00
340,000.00

Rp

695,000.00

Rp
Rp
Rp
Rp

90,000.00
6,000.00
300,000.00
35,000.00

Rp
Rp

431,000.00
43,100.00

Rp
Rp
Rp
Rp

112,500.00
780.00
450,000.00
52,500.00

Rp
12

13

Analisa Pondasi Plat (Type P1) / M3

128.21 kg Besi Beton I.2
6.33 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Pondasi Plat (Type P2) / M3

93.52 kg Besi Beton I.2
6.33 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Rp
Rp
Rp

Rp
Rp
Rp

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

615,780.00

JUMLAH
6

Rp

414.00

Rp
Rp

150.00
5,780.50

Rp
Rp

29,700.00
29,700.00

Rp

43,800.00

Rp
Rp
Rp

28,957.50
56,306.25
85,263.75

Rp

589,763.75

Rp
Rp
Rp

1,905,750.00
30,000.00
1,935,750.00

Rp

19,357.50

Rp

28,020.00

Rp
Rp
Rp

28,957.50
50,737.50
79,695.00

Rp

774,695.00

Rp
Rp
Rp
Rp

620,000.00
57,600.00
677,600.00
67,760.00

Rp

110,860.00

Rp
Rp
Rp

1,550,000.00
57,600.00
1,607,600.00

Rp 2,223,380.00

Rp
Rp
Rp
Rp

2,221,238.25
701,743.80
774,695.00
3,697,677.05

Rp 3,697,677.05

Rp
Rp
Rp
Rp

1,620,234.00
701,743.80
774,695.00
3,096,672.80

Rp 3,096,672.80

NO
1
14

15

16

17

18

19

20

21

22

23

24

URAIAN
2
Analisa Pondasi Plat (Type P3) / M3
115.22 kg Besi Beton I.2
6.33 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Pondasi Plat (Type P4) / M3

162 kg Besi Beton I.2
6.33 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Sloof Beton Bertulang (Type S1) / M3

131 kg Besi Beton I.2
10.5 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Sloof Beton Bertulang (Type S2) / M3

84.9 kg Besi Beton I.2
16.67 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Sloof Beton15/30 (Besi 84.39) / M3

84.9 kg Besi Beton I.2
13.3 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K1 Ukuran 30/30

234.2 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K1' Ukuran 30/30

312.9 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K2 Ukuran 30/30

184.03 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K2' Ukuran 30/30

236.42 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K3 Ukuran 30/30

199.7 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K5 Ukuran 30/30

189.05 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

HARGA SATUAN
3

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

JUMLAH UPAH
4

JUMLAH BAHAN
5

JUMLAH
6

Rp
Rp
Rp
Rp

1,996,186.50
701,743.80
774,695.00
3,472,625.30

Rp 3,472,625.30

Rp
Rp
Rp
Rp

2,806,650.00
701,743.80
774,695.00
4,283,088.80

Rp 4,283,088.80

Rp
Rp
Rp
Rp

2,269,575.00
1,164,030.00
774,695.00
4,208,300.00

Rp 4,208,300.00

Rp
Rp
Rp
Rp

1,470,892.50
1,848,036.20
774,695.00
4,093,623.70

Rp 4,093,623.70

Rp
Rp
Rp
Rp

1,470,892.50
1,474,438.00
774,695.00
3,720,025.50

Rp 3,720,025.50

Rp
Rp
Rp
Rp

4,057,515.00
1,108,600.00
774,695.00
5,940,810.00

Rp 5,940,810.00

Rp
Rp
Rp
Rp

5,420,992.50
1,108,600.00
774,695.00
7,304,287.50

Rp 7,304,287.50

Rp
Rp
Rp
Rp

3,188,319.75
1,108,600.00
774,695.00
5,071,614.75

Rp 5,071,614.75

Rp
Rp
Rp
Rp

4,095,976.50
1,108,600.00
774,695.00
5,979,271.50

Rp 5,979,271.50

Rp
Rp
Rp
Rp

3,459,802.50
1,108,600.00
774,695.00
5,343,097.50

Rp 5,343,097.50

Rp
Rp
Rp
Rp

3,275,291.25
1,108,600.00
774,695.00
5,158,586.25

Rp 5,158,586.25

NO
1
25

26

27

28

29

29

30

31

32

33

34

35

URAIAN
2
Analisa Kolom K5' Ukuran 30/30
252.11 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K6 Ukuran 30/30

151.8 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K6 Ukuran 30/30

151.8 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K7 Ukuran 30/30

212.96 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K8 Ukuran 30/30

292.3 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom K9 Ukuran 30/30

154.3 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Kolom Praktis ukuran 12/12

209 kg Besi Beton I.2
25 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Beton 30/30 (Besi 120.65)

120.65 kg Besi Beton I.2
10 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Beton Tangga

146.7048 kg Besi Beton I.2
1.01 m3 Stutwerk
8.33 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Balok Lantai Ukuran 15/30

115.72 kg Besi Beton I.2
0.5 m3 Stutwerk
16.67 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Balok Canopy

83.3 kg Besi Beton I.2
0.16 m3 Stutwerk
8.67 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42
Analisa Balok Lantai Ukuran 25/40
158.02 kg Besi Beton I.2
0.24 m3 Stutwerk
10.5 m2 Cetakan Beton F.8

HARGA SATUAN
3
Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00

JUMLAH UPAH
4

JUMLAH BAHAN
5

JUMLAH
6

Rp
Rp
Rp
Rp

4,367,805.75
1,108,600.00
774,695.00
6,251,100.75

Rp 6,251,100.75

Rp
Rp
Rp
Rp

2,629,935.00
1,108,600.00
774,695.00
4,513,230.00

Rp 4,513,230.00

Rp
Rp
Rp
Rp

2,629,935.00
1,108,600.00
774,695.00
4,513,230.00

Rp 4,513,230.00

Rp
Rp
Rp
Rp

3,689,532.00
1,108,600.00
774,695.00
5,572,827.00

Rp 5,572,827.00

Rp
Rp
Rp
Rp

5,064,097.50
1,108,600.00
774,695.00
6,947,392.50

Rp 6,947,392.50

Rp
Rp
Rp
Rp

2,673,247.50
1,108,600.00
774,695.00
4,556,542.50

Rp 4,556,542.50

Rp
Rp
Rp
Rp

3,620,925.00
2,771,500.00
774,695.00
7,167,120.00

Rp 7,167,120.00

Rp
Rp
Rp
Rp

2,090,261.25
1,108,600.00
774,695.00
3,973,556.25

Rp 3,973,556.25

Rp
Rp
Rp
Rp
Rp

2,541,660.66
2,245,613.80
923,463.80
774,695.00
6,485,433.26

Rp 6,485,433.26

Rp
Rp
Rp
Rp
Rp

2,004,849.00
1,111,690.00
1,848,036.20
774,695.00
5,739,270.20

Rp 5,739,270.20

Rp
Rp
Rp
Rp
Rp

1,443,172.50
355,740.80
961,156.20
774,695.00
3,534,764.50

Rp 3,534,764.50

Rp
Rp
Rp

2,737,696.50
533,611.20
1,164,030.00

NO
1

36

37

38

39

40

41

42

43

43

44

45

URAIAN
2
1 m3 Stamp Benton G.42

Analisa Balok Lantai Ukuran 30/40

133.21 kg Besi Beton I.2
0.2 m3 Stutwerk
9.17 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Plat Lantai tebal 12 cm

115 kg Besi Beton I.2
1.31 m3 Stutwerk
10.3 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Plat Konsul tebal 10 cm

110 kg Besi Beton I.2
1.01 m3 Stutwerk
8.33 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Plat Dag Tebal 10 cm

110 kg Besi Beton I.2
1.54 m3 Stutwerk
12 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Ring Balok Ukuran 25/40

122.96 kg Besi Beton I.2
0.24 m3 Stutwerk
10.5 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Ring Balok Ukuran 15/25

300.16 kg Besi Beton I.2
0.75 m3 Stutwerk
18.33 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Ring Balok Ukuran 30/50

160 kg Besi Beton I.2
0.16 m3 Stutwerk
10.5 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Ring Balok Ukuran 30/40

169.02 kg Besi Beton I.2
0.2 m3 Stutwerk
10.5 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Ring Balok Ukuran 15/20

171.33 kg Besi Beton I.2
0.75 m3 Stutwerk
18.33 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Lesplank beton tebal 10 cm

86 kg Besi Beton I.2
0.33 m3 Stutwerk
21.43 m2 Cetakan Beton F.8
1 m3 Stamp Benton G.42

Analisa Lesplank beton tebal 10cm

86 kg Besi Beton I.2
0.33 m3 Stutwerk
21.43 m2 Cetakan Beton F.8

HARGA SATUAN
3
Rp
774,695.00

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

Rp
Rp
Rp

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00
774,695.00

17,325.00
2,223,380.00
110,860.00

JUMLAH UPAH
4

JUMLAH BAHAN
5
Rp
774,695.00
Rp
5,210,032.70

JUMLAH
6
Rp 5,210,032.70

Rp
Rp
Rp
Rp
Rp

2,307,863.25
444,676.00
1,016,586.20
774,695.00
4,543,820.45

Rp 4,543,820.45

Rp
Rp
Rp
Rp
Rp

1,992,375.00
2,912,627.80
1,141,858.00
774,695.00
6,821,555.80

Rp 6,821,555.80

Rp
Rp
Rp
Rp
Rp

1,905,750.00
2,245,613.80
923,463.80
774,695.00
5,849,522.60

Rp 5,849,522.60

Rp
Rp
Rp
Rp
Rp

1,905,750.00
3,424,005.20
1,330,320.00
774,695.00
7,434,770.20

Rp 7,434,770.20

Rp
Rp
Rp
Rp
Rp

2,130,282.00
533,611.20
1,164,030.00
774,695.00
4,602,618.20

Rp 4,602,618.20

Rp
Rp
Rp
Rp
Rp

5,200,272.00
1,667,535.00
2,032,063.80
774,695.00
9,674,565.80

Rp 9,674,565.80

Rp
Rp
Rp
Rp
Rp

2,772,000.00
355,740.80
1,164,030.00
774,695.00
5,066,465.80

Rp 5,066,465.80

Rp
Rp
Rp
Rp
Rp

2,928,271.50
444,676.00
1,164,030.00
774,695.00
5,311,672.50

Rp 5,311,672.50

Rp
Rp
Rp
Rp
Rp

2,968,292.25
1,667,535.00
2,032,063.80
774,695.00
7,442,586.05

Rp 7,442,586.05

Rp
Rp
Rp
Rp
Rp

1,489,950.00
733,715.40
2,375,729.80
774,695.00
5,374,090.20

Rp 5,374,090.20

Rp
Rp
Rp

1,489,950.00
733,715.40
2,375,729.80

NO
1

46

47

48

49

50

51

URAIAN
2
1 m3 Stamp Benton G.42
Analisa G.33 Pasangan Dinding Batu Bata 1:2 /m3
1.5
Tukang Batu
0.15
Kepala Tukang batu
4.5
Pekerja
0.225
Mandor
500 bh Batu Bata
3.397 zak Semen
0.333 m3 Pasir

Analisa G.33 Pasangan Dinding Batu Bata 1:4 /m3

1.5
Tukang Batu
0.15
Kepala Tukang batu
4.5
Pekerja
0.225
Mandor
500 bh Batu Bata
2.09 zak Semen
0.406 m3 Pasir

Analisa G.50.h Memplester Dinding 1:4 / m2

0.4
Pekerja
0.02
Mandor
0.15
Tukang Batu
0.015
Kepala Tukang Batu
0.1536 zak Semen
0.021 m3 Pasir

Analisa G.50.i Memplester Dinding 1:2 / m2

0.4
Pekerja
0.02
Mandor
0.2
Tukang Batu
0.02
Kepala Tukang Batu
0.1536 zak Semen
0.021 m3 Pasir

Analisa Pasang Rangka Dinding Partisi / m3

27
Tukang Kayu
2.7
Kepala Tukang Kayu
9
Pekerja
0.45
Mandor
1.1 m3 Kayu Kelas III
0.2 kg Paku

53

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

60,000.00
70,000.00
45,000.00
60,000.00
625.00
50,000.00
53,625.00

60,000.00
70,000.00
45,000.00
60,000.00
625.00
50,000.00
53,625.00

45,000.00
60,000.00
60,000.00
70,000.00
50,000.00
53,625.00

45,000.00
60,000.00
60,000.00
70,000.00
50,000.00
53,625.00

60,000.00
70,000.00
45,000.00
60,000.00
1,900,000.00
14,400.00

JUMLAH UPAH
4

Rp
Rp
Rp
Rp

Rp

316,500.00

Rp
Rp
Rp
Rp

90,000.00
10,500.00
202,500.00
13,500.00

Rp

316,500.00

Rp
Rp
Rp
Rp

18,000.00
1,200.00
9,000.00
1,050.00

Rp

29,250.00

Rp
Rp
Rp
Rp

18,000.00
1,200.00
12,000.00
1,400.00

Rp

32,600.00

Rp
Rp
Rp
Rp

1,620,000.00
189,000.00
405,000.00
27,000.00

Rp

2,241,000.00

Rp
Rp
Rp
Rp

60,000.00
70,000.00
45,000.00
60,000.00

Rp
Rp
Rp
Rp
Rp

48,000.00
5,600.00
12,600.00
840.00
67,040.00

Partisi GRC Tebal 6 mm / m2

1
Upah
2.4
GRC tebal 6 mm
0.2 kg Paku

Rp
Rp
Rp

67,040.00
25,000.00
14,400.00

Rp

67,040.00

Analisa Afwerking Beton / m2

0.6
Pekerja
0.03
Mandor
0.225
Tukang Batu
0.022
Kepala Tukang Batu
0.105 zak Semen
0.009 m3 Pasir Pasang
Analisa Kuda-Kuda Baja /kg

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

67,040.00
18,000.00
14,400.00

45,000.00
60,000.00
60,000.00
70,000.00
50,000.00
53,625.00

JUMLAH BAHAN
5
Rp
774,695.00
Rp
5,374,090.20

JUMLAH
6
Rp 5,374,090.20

Rp
Rp
Rp
Rp

312,500.00
169,850.00
17,857.13
500,207.13

Rp

816,707.13

Rp
Rp
Rp
Rp

312,500.00
104,500.00
21,771.75
438,771.75

Rp

755,271.75

Rp
Rp
Rp

7,680.00
1,126.13
8,806.13

Rp

38,056.13

Rp
Rp
Rp

7,680.00
1,126.13
8,806.13

Rp

41,406.13

Rp
Rp
Rp

2,090,000.00
2,880.00
2,092,880.00

Rp
Rp
Rp

60,000.00
2,880.00
62,880.00

Rp

129,920.00

Rp
Rp
Rp

43,200.00
2,880.00
46,080.00

Rp

113,120.00

Rp
Rp
Rp

5,250.00
482.63
5,732.63

Rp

49,572.63

90,000.00
10,500.00
202,500.00
13,500.00

Analisa Pasang Dinding Partisi GRC / m2

0.8
Tukang Kayu
0.08
Kepala Tukang Kayu
0.28
Pekerja
0.014
Mandor

Partisi GRC Tebal 4.5 mm / m2

1
Upah
2.4
GRC tebal 6 mm
0.2 kg Paku

52

HARGA SATUAN
3
Rp
774,695.00

Rp

67,040.00

Rp

67,040.00

Rp

67,040.00

Rp
Rp
Rp
Rp

27,000.00
1,800.00
13,500.00
1,540.00

Rp

43,840.00

Rp 4,333,880.00

NO
1

URAIAN
2
0.03
Tukang Las
0.03
Kepala Tukang Besi
0.09
Pekerja
1.1 kg Besi baja
0.01
Alat Bantu

HARGA SATUAN
3
Rp
60,000.00
Rp
70,000.00
Rp
45,000.00
Rp
7,500.00
Rp
35,000.00

JUMLAH UPAH
4
Rp
1,800.00
Rp
2,100.00
Rp
4,050.00

Rp
54

55

56

57

58

59

60

62

63

64

Rp
Rp
Rp

8,250.00
350.00
8,600.00

Analisa Pasang Baut + Plat sambungan / kg

Untuk Pasang Baut + Plat Sambungan diperlukan :
= 1/3 x Analisa Baja
Analisa Mengerjakan Gording Canal
0.0092
Tukang Besi
0.0009
Kepala Tukang Besi
0.0031
Pekerja
1 kg Baja Kait
0.02 kg Kawat Las
0.001
Peralatan Las

Analisa Mengerjakan Rangka Atap Genteng/ m2

0.1
Tukang kayu
0.01
Kepala Tukang Besi
0.15
Pekerja
0.0075
Mandor
0.019 m3 Kayu Kelas III
0.1 kg Paku

Analisa Pasang Reuiter Baja INP / m

0.092
Tukang Besi
0.009
Kepala Tukang Besi
0.0031
Pekerja
1 kg Baja I
0.02 kg Kawat Las
0.001
Perlatan Las
Analisa Residu Kayu Kap Atap / m2
0.01
Pekerja
0.005
Mandor
0.35 kg Residu

Analisa Pasang Atap Genteng Metal / m2

0.3
Tukang Kayu
0.03
Kepala Tukan Kayu
0.15
Pekerja
0.015
Mandor
0.035 kg Paku
1 m2 Genteng atap metal

Analisa Pasang Perabung Genteng Metal / m

0.025
Tukang kayu
0.0025
Kepala Tukang
0.025
Pekerja
0.02 kg Paku
1.1 lbr Perabung Genteng

Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp

60,000.00
70,000.00
45,000.00
7,500.00
22,000.00
50,000.00

60,000.00
70,000.00
45,000.00
60,000.00
1,900,000.00
14,400.00

60,000.00
70,000.00
45,000.00
7,500.00
22,000.00
50,000.00

45,000.00
60,000.00
5,000.00

60,000.00
70,000.00
45,000.00
60,000.00
14,400.00
125,000.00

60,000.00
70,000.00
45,000.00
14,400.00
85,000.00

Rp
Rp
Rp

JUMLAH
6

Rp

16,550.00

Rp

5,516.67

552.00
63.00
139.50

Rp

754.50

Rp
Rp
Rp
Rp

6,000.00
700.00
6,750.00
450.00

Rp

13,900.00

Rp
Rp
Rp
Rp

5,520.00
630.00
139.50
7,500.00

Rp

13,789.50

Rp
Rp

450.00
300.00

Rp

750.00

Rp
Rp
Rp
Rp

18,000.00
2,100.00
6,750.00
900.00

Rp

27,750.00

Rp
Rp
Rp

1,500.00
175.00
1,125.00

Rp
61

7,950.00

JUMLAH BAHAN
5

7,500.00
440.00
50.00
7,990.00

Rp

8,744.50

Rp
Rp
Rp

36,100.00
1,440.00
37,540.00

Rp

51,440.00

Rp
Rp
Rp

440.00
50.00
490.00

Rp

14,279.50

Rp
Rp

1,750.00
1,750.00

Rp

2,500.00

Rp
Rp
Rp

504.00
125,000.00
125,504.00

Rp

153,254.00

Rp
Rp
Rp

288.00
93,500.00
93,788.00

Rp

96,588.00

Analisa Singok Tembaga Berukir / m2

Pas. Singok tembaga berukir ditaksir

Rp

700,000.00

Analisa Pasang Pucuak Rabunag Gonjong/ bh

Pas. Ornamen gonjong ditaksir

Rp

900,000.00

Analisa Pasang Rangka Plafon / m3

5
Pekerja
0.25
Mandor
15
Tukang Kayu
1.5
Kepala Tukang Kayu
1.1 m3 Kayu Kelas III
8 kg Paku

Rp
Rp
Rp
Rp
Rp
Rp

Analisa Pasang Plafond Gypsum Tebal 9 mm / m2

0.2
Tukang kayu
Rp
0.02
Kepala Tukang
Rp

45,000.00
60,000.00
60,000.00
70,000.00
1,900,000.00
14,400.00

60,000.00
70,000.00

Rp
Rp
Rp
Rp

2,800.00

Rp
Rp
Rp
Rp

225,000.00
15,000.00
900,000.00
105,000.00

Rp

1,245,000.00

Rp
Rp

12,000.00
1,400.00

Rp
Rp
Rp

2,090,000.00
115,200.00
2,205,200.00

Rp 3,450,200.00

NO
1

URAIAN
2
0.28
Pekerja
0.4 lbr Gypsum
0.2 kg Paku Gypsum

Analisa Pasang Plafond GRC Tebal 4.5 mm / m2

0.2
Tukang kayu
0.02
Kepala Tukang
0.28
Pekerja
0.4 lbr Gypsum
0.2 kg paku

65

65

66

67

67

Analisa Pasang Plafond GRC Tebal 4.5 mm / m2

0.4
Tukang kayu
0.04
Kepala Tukang
0.04
Mandor
0.019 m3 Kayu 1x8x400
0.05 kg paku

Analisa Pasang Urugan Tasirtu /m3

0.3
Pekerja
0.01
Mandor
1.2
Tarsitu

Analisa Pasangan Keramik 30x30 / m2

0.5
Pekerja
0.025
Mandor
0.36
Tukang Batu
0.025
Kepala Tukang Batu
0.062 m3 Pasir Pasang
0.32 zak Semen
1 m2 Keramik
Analisa Pasangan Keramik KM/WC 20x25 / m2
0.5
Pekerja
0.025
Mandor
0.36
Tukang Batu
0.025
Kepala Tukang Batu
0.062 m3 Pasir Pasang
0.32 zak Semen
1 m2 Keramik

Analisa Pasangan Keramik KM/WC 20x20 / m2

0.5
Pekerja
0.025
Mandor
0.36
Tukang Batu
0.025
Kepala Tukang Batu
0.062 m3 Pasir Pasang
0.32 zak Semen
1 m2 Keramik

HARGA SATUAN
3
Rp
45,000.00
Rp
50,000.00
Rp
18,500.00

Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

45,000.00
70,000.00
45,000.00
18,000.00
14,400.00

60,000.00
70,000.00
60,000.00
1,900,000.00
14,400.00

60,000.00
60,000.00
42,000.00

45,000.00
60,000.00
60,000.00
70,000.00
53,625.00
50,000.00
47,000.00

45,000.00
60,000.00
60,000.00
70,000.00
53,625.00
50,000.00
50,000.00

45,000.00
60,000.00
60,000.00
70,000.00
53,625.00
50,000.00
47,000.00

JUMLAH UPAH
4
Rp
12,600.00

Rp

26,000.00

Rp
Rp
Rp

9,000.00
1,400.00
12,600.00

Rp

23,000.00

Rp
Rp
Rp

24,000.00
2,800.00
2,400.00

Rp

29,200.00

Rp
Rp

18,000.00
600.00

Rp

18,600.00

Rp
Rp
Rp
Rp

22,500.00
1,500.00
21,600.00
1,750.00

Rp

47,350.00

Rp
Rp
Rp
Rp

22,500.00
1,500.00
21,600.00
1,750.00

Rp

47,350.00

Rp
Rp
Rp
Rp

22,500.00
1,500.00
21,600.00
1,750.00

Rp
68

69

Analisa F.27 Mengerjakan Kozen Kayu / m3

36.6
Tukang kayu
3.6
Kepala Tukang Kayu
12
Pekerja
0.6
Mandor
1.1 m3 Kayu Kelas I

Rp
Rp
Rp
Rp
Rp

60,000.00
70,000.00
45,000.00
60,000.00
3,750,000.00

Analisa F.33.A Pasang Pintu Triplek Lapis Sungkai / m2

4.2188
Tukang Kayu
Rp
60,000.00
0.3164
Kepala Tukang Kayu
Rp
70,000.00
1.4063
Pekerja
Rp
45,000.00
0.0703
Mandor
Rp
60,000.00
0.2 kg Paku
Rp
14,400.00
0.035 m3 Papan Kls I
Rp
3,750,000.00
2.4
Triplek tebal 4 mm
Rp
55,000.00

Rp
Rp
Rp
Rp

2,196,000.00
252,000.00
540,000.00
36,000.00

Rp
Rp

3,024,000.00
2,268,000.00

Rp
Rp
Rp
Rp

253,128.00
22,148.00
63,283.50
4,218.00

Rp

342,777.50

JUMLAH
6

Rp
Rp
Rp

20,000.00
3,700.00
23,700.00

Rp

49,700.00

Rp
Rp
Rp

7,200.00
2,880.00
10,080.00

Rp

33,080.00

Rp
Rp
Rp

36,100.00
720.00
36,820.00

Rp

66,020.00

Rp
Rp

50,400.00
50,400.00

Rp

69,000.00

Rp
Rp
Rp
Rp

3,324.75
16,000.00
47,000.00
66,324.75

Rp

113,674.75

Rp
Rp
Rp
Rp

3,324.75
16,000.00
50,000.00
69,324.75

Rp

116,674.75

Rp
Rp
Rp
Rp

3,324.75
16,000.00
47,000.00
66,324.75

Rp

113,674.75

Rp

100,000.00

Analisa Pasangan Membran Waterproofing / m2

Harga Satuan ditaksir

Upah di ambil 3/4

70

47,350.00

JUMLAH BAHAN
5

Rp

4,125,000.00

Rp

4,125,000.00

Rp
Rp
Rp
Rp

2,880.00
131,250.00
132,000.00
266,130.00

Rp 6,393,000.00

Rp

608,907.50

NO
1
71

72

URAIAN
2
Analisa F.37 Pasang Kaca Mati Setebal 5 mm / m2
0.025
Tukang Kayu
0.0025
Mandor
1.1 m2 kaca 5 mm
4 m List Kaca

74

76

77

78

60,000.00
60,000.00
125,000.00
3,250.00

Rp
Rp

Rp

1,650.00

60,000.00
70,000.00
45,000.00
60,000.00

Rp
Rp
Rp
Rp
Rp

45,000.00
5,250.00
22,500.00
1,500.00
74,250.00

Mendepul 10/m2
1.4
0.14
1.26 kg
2

Rp
Rp
Rp
Rp

60,000.00
70,000.00
17,500.00
3,000.00

Rp
Rp

84,000.00
9,800.00

Analisa K.30
Tukang Cat
Kepala Tukang Cat
dempul jadi
Helai amplas

Rp
Rp

Analisa Mencat Minyak kayu yang kelihatan 10/m2

2
Upah analisa K.23
Rp
1
Analisa k.30
Rp
1.42 kg Cat Dasar
Rp
2.48 kg Cat Warna
Rp

Analisa Mencat Air dinding Tembok 10 /m2

Analisa Cat bagian Luar
2.6
Tukang Cat
0.265
Kepala Tukang Cat
1.5
Pekerja
3.125 kg Cat Tembok Dulux
2 lbr Amplas

Analisa Mencat Air Plafond 10/ m2

2.65
Tukang Cat
0.265
Kepala Tukang Cat
1.5
Pekerja
0.068
Mandor
3.125 kg Cat tembok

Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp

Analisa Mencat Minyak Kayu dengan cat IMPRA / m2

0.5
Tukang Cat
Rp
0.05
Kepala Tukang Cat
Rp
1 lbr Amplas
Rp
0.426 kg Cat warna impra
Rp
0.426 kg Melamin
Rp

Analisa Pasangan Paving Block / m2

0.2
Pekerja
0.06
Mandor
35 bh Paving Block
0.0035 m3 Pasir Pasang

Analisa Mencat Zinkromat / 10 m2

0.75
Tukang Cat
0.075
Kepala Tukang Cat
0.5
Pekerja
0.025
Mandor

Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp

45,000.00
60,000.00

74,250.00
121,850.00
19,500.00
57,500.00

60,000.00
70,000.00
45,000.00
35,000.00
3,000.00

60,000.00
70,000.00
45,000.00
35,000.00
3,000.00

60,000.00
70,000.00
45,000.00
60,000.00
35,000.00

60,000.00
70,000.00
3,000.00
57,500.00
60,000.00

45,000.00
60,000.00
3,500.00
53,625.00

60,000.00
70,000.00
45,000.00
60,000.00

JUMLAH BAHAN
5

JUMLAH
6

1,500.00
150.00

Rp
Rp
Rp
Rp

Analisa Cat bagian Dalam

2.6
Tukang Cat
0.265
Kepala Tukang Cat
1.5
Pekerja
3.125 kg Cat Tembok Catilax
2 lbr Amplas

75

Rp
Rp
Rp
Rp

JUMLAH UPAH
4

Mencat Dinding dengan Cat Tembok / m2

Upah mencat 1 x jalan 100/m2 Analisa K.23
0.75
Tukang Cat
0.075
Kepala Tukang Cat
0.5
Pekerja
0.025
Mandor

Membersihkan Dinding Analisa K.33

0.5
Pekerja
0.025
Mandor
73

HARGA SATUAN
3

Rp

93,800.00

Rp
Rp
Rp

22,500.00
1,500.00
24,000.00

Rp
Rp

148,500.00
121,850.00

Rp

270,350.00

Rp
Rp
Rp

156,000.00
18,550.00
67,500.00

Rp

242,050.00

Rp
Rp
Rp

156,000.00
18,550.00
67,500.00

Rp

242,050.00

Rp
Rp
Rp

159,000.00
18,550.00
67,500.00

Rp

245,050.00

Rp
Rp
Rp

30,000.00
3,500.00
3,000.00

Rp

36,500.00

Rp
Rp

9,000.00
3,600.00

Rp

12,600.00

Rp
Rp
Rp
Rp

45,000.00
5,250.00
22,500.00
1,500.00

Rp
Rp
Rp

Rp
Rp
Rp

137,500.00
13,000.00
150,500.00

22,050.00
6,000.00
28,050.00

Rp

152,150.00

Rp

74,250.00

Rp

121,850.00

Rp

24,000.00

Rp
Rp
Rp

27,690.00
142,600.00
170,290.00

Rp

440,640.00

Rp
Rp
Rp

109,375.00
6,000.00
115,375.00

Rp

357,425.00

Rp
Rp
Rp

109,375.00
6,000.00
115,375.00

Rp

357,425.00

Rp
Rp
Rp

4,080.00
109,375.00
113,455.00

Rp

358,505.00

Rp
Rp
Rp

24,495.00
25,560.00
50,055.00

Rp

86,555.00

Rp
Rp
Rp

122,500.00
187.69
122,687.69

Rp

135,287.69

NO
1

URAIAN
2
1.2 kg Zinkromat

HARGA SATUAN
3
Rp
25,000.00

JUMLAH UPAH
4
Rp

79

Pekerjaan Septiktank + Peresapan Kapasitas 50 orang

24 m3 Galian tanah
Rp
1.25 m3 Stam Beton Tumbuk 1:2:3
Rp
4.5 m3 Pasangan Bata 1:2
Rp
42.5 m3 Memplester 1:2
Rp
0.35 m3 Plat Beton Bertulang 1:2:3
Rp
2.5 m3 kerekel Saringan
Rp
2 m3 Pasir Saringan
Rp
5 m Memasang Pipa PVC dia 4"
Rp
3 m memasang pipa besi dia 2"
Rp
20 kg Ijuk Saringan
Rp

35,250.00
774,695.00
816,707.13
41,406.13
6,821,555.80
61,875.00
53,625.00
1,343,700.00
250,000.00
15,000.00

74,250.00

JUMLAH BAHAN
5
Rp
30,000.00
Rp
30,000.00

Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp 17,667,293.16

846,000.00
968,368.75
3,675,182.06
1,759,760.31
2,387,544.53
154,687.50
107,250.00
6,718,500.00
750,000.00
300,000.00
17,667,293.16

JUMLAH
6
104,250.00