Escolar Documentos
Profissional Documentos
Cultura Documentos
Rehoboth, New Mexico Jesse Singer, Scott Malefyt, Jeannine Keller, Scott Hekman and Neil De Wit Water Management Plan for Rehoboth, New Mexico May 2007
TABLE OF CONTENTS I. II. III. IV. V. VI. VII. VIII. IX. X. XI. XII. XIII. XIV. XV. XVI. INTRODUCTION PERMITS SITE (REHOBOTH AND GALLUP AREA) SANITARY COLLECTION BASIS OF WATER PRODUCTION DESIGN LIFT STATION PRETREATMENT MEMBRANE BIO-REACTOR REVERSE-OSMOSIS MEMBRANES POST-TREATMENT SOLIDS HANDLING OVERALL WATER PRODUCTION COSTS BIOGAS TREATMENT ELECTRICAL AND INSTRUMENTATION PLANT BUILDINGS DRINKING WATER DISTRIBUTION 4 6 9 12 13 16 17 19 20 22 23 25 26 27 27 27 29 30
Table of Tables
Table 1 Table 2 Table 3 Table 4 Table 5 Table 6 Table 7 Table 8 Table 9 Table 10 Table 11 Table 12 School Lot Appropriations Sanitary Sewer Cost Summary Average Daily Flow (ADF) Summary Water Production Plant Flows Water Production Equipment Zenon Model Removal Estimates MBR Effluent Quality Overall Water Production Costs Cost Comparison Watermain Cost Data Storm Sewer Culvert Cost Data Total Combined Cost Estimate
Table of Figures
Figure 1 Figure 2 Figure 3 Figure 4 Figure 5 Figure 6 Figure 7 Figure 8 Figure 9 Figure 10 Arial View of Rehoboth with Edge of Gallup to the Far West Production Plant Schematic Watershed Delineation with zones indicated RRMF Development Plan Rehoboth Christian School Development Plan Elevation View of Lift Station Pretreatment Schematic Z-MOD-L Basic Layout GE Osmonics PRO 150 Ultraviolet Treatment Schematic
I.
INTRODUCTION
Team Desert Oasis is a five member team, consisting of BSE Civil/Environmental students who are working to design a full water management system for the Rehoboth Red Mesa Foundation (RRMF) and Rehoboth Christian School (RCS) in New Mexico for a Calvin Engineering senior design project. Team members are: Neil De Wit, Jeannine Keller, Jesse Singer, Scott Hekman, and Scott Malefyt. Team Oasis chose this as a senior design project due to their interests in environmental and hydraulic engineering and their desire to be in continual service to others and God.
NORTH 1000 ft
Figure 1: Aerial View of Rehoboth with the edge of Gallup to the far West.
To satisfy Rehoboths wastewater and drinking water needs for its estimated future 5,000 person population, it is necessary to provide water treatment within
Rehoboths limits. A complete water production system comprised of the three key steps: primary treatment, secondary treatment and disinfection has been chosen for design. Primary treatment utilizes a membrane bioreactor (MBR) to filter influent wastewater and is followed by a secondary treatment step consisting of reverse osmosis membranes (RO). Disinfection will be completed with ultraviolet (UV) technology. Though membrane treatment is a relatively new technology, several cities have implemented membrane treatment with great success. 1 The basic layout of the plant design is modeled in Figure 2.
Distribution
Pretreatment
RO
Post Treatment
Solids Handling
Based on the work performed in the first semester of the project, design work has been completed for the water production system. Individual steps of the treatment process have been evaluated and optimized for best performance. Pretreatment, solids handling, the membrane bioreactor (MBR), reverse osmosis membranes (RO) and post-treatment steps have each been assessed by a group member and calculations checked by another. Specific plans, flow and head loss calculations and pricing have been assembled and are contained as well. The collection and distribution systems are designed for the Red Mesas master plan phases 1, 2, 3 and 4. Phase 5 of their plan has been omitted because of overlap conflicts with the property limits of RCS. The collection and distribution systems are also designed for RCS based on their future expansion plans. The collection system is entirely gravity fed save one location on the RCSs property. At this collection location, the wastewater is pumped through an 8 inch force main back to another gravity fed section. Watershed delineation was also done for the property. This resulted in Zones 1-4 as shown in Figure 3. Zones 1, 3 and 4 were found adequate in handling their storm water runoff thus needing no improvement for drainage. Zone 2, however, with its immense size and rainfall volume, is a current concern and is made worse under developed conditions. A storm sewer culvert has been designed in this area to
Tao, G.H., K. Kekre, J.J. Qin, C.L. Ting, M.H. Oo, B. Viswanath, and H. Seah. MBR-RO for high-grade water production from domestic used water. Water Practice and Technology. 1.2 (2006).
handle the flows resulting from rainfall. It will be left up to the contractor to design a private storm sewer to guide flows to this culvert.
Zone 3 Zone 1
Zone 4
Zone 2
NORTH
1000 ft
II.
PERMITS/CURRENT SITUATION
The Gallup basin lies within New Mexicos Water Planning Region 6 and is labeled as a high-desert environment. Of the 9 to 12 inches of annual rainfall, 97% is lost through evaporation or transpiration. Estimates are that only 1% of mean annual precipitation recharges the local aquifers2. Desert/arid environments waters normally contain high concentrations of dissolved minerals and salts (total dissolved solids).
Sandstone and Dakota-Westwater aquifers have groundwater but water depths are often too great, water-bearing materials may be impermeable, and poor water quality prohibits use. Many of the aquifers north and east of Gallup (the Rehoboth site) are high in total dissolved solids (TDS greater than 1000 mg/L) and exceed secondary drinking water quality standards. If water demand patterns continue following the trend of increased use, the city of Gallup will be facing water shortages during peak demand months as early as the year 2010. All groundwater within the Gallup area is already appropriated. There is more recoverable water in various locations but required well spacing, drawdown, and well recovery time make new water developments in the area impractical. This is the reason for the water production program being implemented within the next decade through use of membranes and RO filters. There is hope for the future that a joint Navajo-Gallup 130 mile pipeline will be built to bring in water to the area from the San Juan River. Several years ago the native Navajo people were successfully awarded water rights on the San Juan River. The pipeline would begin west of Farmington, NM at a point on the San Juan River and move southward through the eastern reaches of the Navajo Reservation to the Navajo Capital at Window Rock and to the City of Gallup and its neighboring Navajo Chapters. However, the pipeline will not be completed in the near future. Funding for this 0.5 billion dollar project needs to be obtained at both the state and federal level before it is completed. This pipeline would likely supply the regions water needs for the next forty years. One trusted local contact stated that he did not think he would see the results of this project for 20 to 25 years. Aquifer storage and reuse has also been evaluated in the Gallup area. It was made known by Lance Allgood that this is not a viable option due to the characteristics of the local aquifers. In the conclusion of one Gallup water report, it was stated that no long term groundwater solution is possible for Gallup and a surface water supply needs to be sought, such as the Navajo pipeline.
AFA at 481 ft of depth3. Both wells drawing at maximum capacity can produce 72,144 GPD, roughly an eighth of future water needs for both developments. Thirteen more wells drawing at 30 GPM would be needed to meet the demands of the new developments. Other water exists much closer to the surface of Rehoboth but it is of poor quality. The poor water quality is due to overlying low permeability zones within the Chinle Formation which acts as a confining unit for the San Andres-Gloireta Aquifer. These zones have high levels of TDS, over 1000 mg/L. After speaking with Mike Johnson, Bureau Chief of the New Mexico Hydrology Bureau, it was learned that there is insufficient data to evaluate long-term water level trends in the region or the possible level of production from the Glorieta aquifer. After speaking with Jason Zylstra, it was realized that the school is not utilizing an artesian well onsite. This well naturally produces 9,000 to 12,000 GPD of water that flow into a nearby pond, where the water evaporates. Very high salt content and subsequent fatal irrigation has prevented RCS from utilizing this well. The school is considering treating this well with RO membranes and using it for drinking water. An expanded water distribution system and a water production facility onsite are needed to distribute and treat the schools future water needs. A water production facility is necessary because the current production of the schools two wells only partially meets the future needs of both developments.
solution. To quote Dan McGlaughlin, a civil engineer who has done consulting work in the region for many years, Determining water rights in New Mexico involves half a dozen lawyers and a judge consulting the entrails of a sheep.
III.
SITE
The RRMF East Gallup Property constitutes 800 acres. Of those, 772 acres are in McKinley County and 28 acres fall within the city of Gallup along its eastern edge. The foundations lands are primarily south of Interstate 40 and wrap around the Rehoboth School property and continue westward to the eastern edge of Gallup. There are no existing structures on the RRMF lands. The planned RRMF developments can be viewed in Figure 4 and are divided into five phases: East Gallup Neighborhood Center (1), East Gallup Regional Center (3) and Medical District (4), West Village Residential Community (2), and the East Village Residential Community (5).
include restaurants and cafes, pharmacies, day care, dry cleaners, video stores, hardware stores, travelers services, and other related businesses. A portion of this area may be designated for light industrial use such as warehousing. The Regional Center will include an extensive housing development of 200 lots that mirrors and expands the type of housing found in the residential communities (Phases 2 and 5).
NORTH
10
NORTH
11
IV.
SANITARY COLLECTION
The sanitary sewer is a gravity fed system that flows to a selected low point within the construction boundaries. This location corresponds to the location of the wastewater treatment plant, which is just west of RCSs property and borders the eastern edge of the RRMFs Phase 4. At one location in the schools property, a force main is required to handle the wastewater due to a steep elevation change.
12
Total
$2,952,062.35
4 RSMeans. Reed Construction Data: Building Construction Cost Data. Massachusetts: Construction Publishers and Consultants. 2007
13
V.
Region Phase 1 Phase 2 Phase 3 Phase 4 Phase 5 Rehoboth School TOTAL FLOW =
Sanitary Flow Generation (ADF) 8,082.00 15,682.00 61,429.00 33,248.00 23,522.00 59,226.00 201,189.00
Drinking Water Need (ADF) 7,347.00 18,725.00 65,180.00 30,225.00 28,088.00 64,961.00 214,526.00
Therefore, a water production facility has been proposed by Team Desert Oasis that will recycle approximately 70% of all wastewater used by Rehoboth. In the fall of 2006, Team 10 proposed a membrane bioreactor water production facility as a safe and effective solution to reuse much of the water that would otherwise be treated and wasted to rivers and lakes. This unconventional MBR production plant was chosen because it provides the cleanest effluent water of any municipal treatment method. Employing this toilet to tap plant design will eliminate Rehoboths dependency on the City of Gallup for drinking water and wastewater treatment. A membrane bioreactor (MBR) is the primary source of treatment for the influent wastewater. Reverse osmosis (RO) membranes will then act as a secondary treatment to further improve the quality of the drinking water exiting the plant. To ensure the utmost safety, as the water will be pumped directly into the distribution line with no buffer time, ultraviolet (UV) disinfection will be attached to the effluent RO stream. Finally, to combat bacterial growth within the distribution network, a Sodium Hypochlorite (residual chlorine) drip feed is connected to the stream as it exits the plant.
14
section of the above table. The recommended source of the water required to makeup for these losses is from the aquifers nearby. This could include the aquifer which is currently being employed by the school to meet todays demand as well as another, more distant aquifer. Another engineer would need to design the intake, and pump required for this operation to make it connect into the treatment plant inline with the rest of the treated water. If the supplemented water is of good enough quality, it could be fed directly after the RO membranes for disinfection treatment only.
Table 4: Water Production Plant Flows Flow Liquid Treatment [MBR] 201,188 402,376 Flow Solids Treatment 3,643 7,286 Flow Liquid Treatment [RO] 197,545 395,090 Flow - 25% Lost to RO 49,386 98,772 Potable Water Exiting Plant 148,159 296,317
ADF MDF
gpd gpd
ADF MDF
gpd gpd
ADF MDF
gpd gpd
ADF MDF
gpd gpd
ADF MDF
gpd gpd
Amount of Water that Will Need to be Supplemented by Schools Wells 66,367 ADF gpd 132,734 MDF gpd
15
Table 5: Water Production Equipment MAKE Lifting Station Dakota Pump Pretreatment Waste-Tech 420 GPM/50'TDH,1800RPM Vertical Built together 402,000 gpd MODEL/DESCRIPTION CAPACITY UNITS
RotoSieve Screen Model 4024-40, 2mm-screen Screenings Compaction KP200 Piston Press Grit Classifier Model WTI/CONPURA SD320
Membrane Bioreactor GE Water/Zenon Solids Handling Huber Tech Vogelsang Vaughan Alfa Laval
672,000
gpd
Rotomat Rotary Screw Thickener V100-45Q HD SP4C Model 750K Spiral Heat Exchanger Thermophilic Digester
Reverse Osmosis GE Water Ultra Violet Wedeco ITT Chlorination Cole Parmer
300,000
gpd
600,000
gpd
Peristaltic Pumps
22.80
gpd
VI.
LIFT STATION
Because the elevation of the sanitary sewer lines entering the plant is about 23 feet below grade, a lifting station is needed to pull the head above the surface elevation. The goal is to be able to gravity feed the water through a portion of the plant to minimize the work needed to be done by any of the pumps within the treatment plant.
6.1 Introduction
16
VII.
PRETREATMENT
Zenons membranes are designed with pore openings of less than 0.1 microns and can easily be damaged or fouled by trash and non-biodegradable solids such as hair, lint, grit, and plastics. To enhance the long-term operation and effectiveness of the MBR plant, Zenon recommends redundant internally-fed screens with mesh or punched hole openings less than or equal to 2mm. After researching different pretreatment options and receiving quotes from several companies, Waste-Tech, was selected to furnish the plants pretreatment needs. Waste-Techs Roto-Sieve Drum Screen was selected as the best screen for our facility. The Roto-Sieve Drum Screen was recommended by a sales representative at Zenon and was chosen for its modular design, proven performance in the field, 2mm screening capabilities, and reduced capital, operation, and maintenance costs. See Figure 7 for a pretreatment flow diagram.
7.1 Introduction
17
drum. The drum rotates on trunnion wheels and is operated by a cog gear motor. The incoming water is fed into the drum by means of an inlet pipe which distributes the water over a large area of the drums inside. The drum screens are completely encased with detachable splash guards and have been equipped with an overflow system. Two screens will be installed and each has the capacity to screen average flows of 0.2mgd and maximum daily flows of 0.4mgd. The screen operates properly at total suspended solid levels of up to 250-300mg/l.
18
an outlet trough and into the plant. [See Appendix C for Equipment Manufacturer Specifications]
VIII.
MEMBRANE BIO-REACTOR
8.1 Introduction
Several key factors led to the decision that a membrane packaged plant should be chosen over a specifically designed conventional water treatment plant. The plugand-play membrane ultrafiltration (UF) systems outperform conventional treatment alternatives in all categories, offering reduced operating costs, smaller plant footprints, more reliable performance, and high quality effluent that meets or exceeds the worlds most stringent discharge and reuse standards. Membrane plants are currently the best tested and proven method for municipalities to transform large amounts of wastewater to drinking water quality.
The contaminant removal of the Zenon model is impressive. In the budgetary proposal provided to the Village of Ostrander a table (Table 6) outlines the contaminant removal estimates.
19
With comparable contaminant levels found in Rehoboth, a similar removal could be expected, according to conversations with a Regional Sales Manager at GE, Dan Higgins.
IX.
REVERSE-OSMOSIS MEMBRANES Though the quality of effluent coming out of the MBR is within the standards of drinking water quality, an extra membrane step is installed to ensure that the quality of effluent water is safe for consumption. Reverse osmosis (RO) was chosen as the method of treatment to accomplish this polishing step. As MBR technology is primarily used in wastewater treatment, RO is used almost exclusively in treating drinking water.
9.1 Introduction
9.2 RO Membranes
After making the decision to select Zenon as our MBR manufacturer, it became evident that it would be advantageous to purchase a corresponding ReverseOsmosis (RO) packaged plant from the same manufacturer. In talking to contacts representing the two most important steps of the treatment process (MBR and RO), it was clear that having contacts with the fore-knowledge of both types of equipment
20
was an advantage. General Electric owns Zenon as well as GE Osmonicsa large division of the company which specializes in drinking water treatment equipment. After talking with both representatives from both Zenon and GE Osmonics, the model chosen was the PRO 150 RO packaged unit. A profile view of this packaged unit is pictured in Figure 9. To provide for redundancy, two of these packaged units will be purchased. Each unit will have the capacity to handle maximum flows of the plant.
One aspect of reverse osmosis which must be addressed is the loss of water due to the screening out of rejected water. This loss is estimated to be 25%, about 50,000 gal/day during average daily flow (ADF) and 100,000 gal/day under maximum daily flow (MDF). To make up for this loss, water will have to be supplemented from a neighboring aquifer (likely the Glorieta) at a rate of 66,000 gal/day ADF and 132,000 gal/day MDF.
21
X.
POSTTREATMENT Though the drinking water exiting the reverse osmosis membranes is of drinking water quality, it is imperative to make sure that any remaining bacteria or microbes will not enter distribution. Disinfection is the main tool with which to ensure that this is the case. With this project, it was decided to use two separate forms of disinfection to ensure both aspects of disinfection are addressed: eradication of microbes, and a residual chemical to prevent microbial life from springing up during distribution. Ultraviolet (UV) treatment was chosen as the primary disinfection measure as it is an inexpensive, reliable method of treatment and creates no harmful disinfection by-products (DBPs). The second disinfection measure will be the use of a chlorine carrier called Sodium Hypochlorite.
10.1 Introduction
The model recommended per a quote from Wedeco (Appendix C) given on March 26, 2007 is the Wedeco UV Unit Type B 160 DVGW/ONORM (Figure 10). Because the bulbs have an extremely high output (300 J/m2) and an estimated UV transmittance of 98% per 1 cm, only 4 bulbs are needed for the relatively high volumetric flow rate. The dimensions (1.3 x 0.5 x 0.33 m) of the unit are such that it can be placed directly inline with the permeate stream from the RO unit. To allow for the ability to change the bulbs without interrupting flow, two units will be purchased. The very low power requirement associated with UV units makes the power cost very minimal.
22
11.1 Introduction
The solids handling system within the treatment plant consists of a rotary drum thickening unit, recirculation pump, spiral heat exchanger and thermophilic anaerobic digester. Ultimately after stabilization in the digester, the solids will be transported and used as Class B land application solids.
11.2 Thickening
As the waste stream leaves the MBR, solids make up 1.2% of the volumetric flow. At this concentration a digester volume of more than 18,000 gallons would have been required. If a thickening method were added to increase the solids percentage to 5%, the volume required decreases to 4,372 gallons. Along with a reduction in construction costs, thickening recycles more water back to the beginning of the plant and with New Mexicos current and future water shortages, conservation made thickening the most viable option. The 5% solids concentration was selected specifically for the land application of the solids. Class B solids requirements dictate that treated waste cannot be distributed above ground, but must be injected into the earth. Higher concentrations of solids would make this injection difficult. Two basic methods were considered: centrifuges or a rotary drum. Centrifuges can reduce water content up to a 60% solids concentration; a concentration far greater than required for this plant. Rotary drum technology was more flexible and conducive to the very small capacity of our plant. For the final design the Rotamat Rotary Screw Thickener [RoS2] from Huber Technology was selected; the smallest size they offer. This unit is still operational under our minimal flow and thickens to range of 4-8% solids. [See Appendix C for Equipment Manufacturer Specifications]
11.3 Recirculation
To ensure that the anaerobic process is continuously functioning, the stabilizing sludge must circulate. An averagely accepted value is a turn-around time of thirty minutes, or the complete circulation of the contents in the digester within a half-hour. Vaughan was contacted about a possible Rotamix system. The plant size, however, made the complete system unnecessary and it was decided to only use and integrate the SP4C-4CSB self-priming Vaughan pump with all information provided by the distributor, JGM Valve Inc. This chopper pump is able to move a
23
stream of 5% solids at 150GPM, against 12m of head through the system. [Calculations in Appendix B and Manufacturer Specifications in Appendix C]
11.4 Heating
Due to the thermophilic nature of the digester, a consistent temperature must be maintained. This will be achieved through the use of a spiral heat exchanger manufactured by Alfa Laval [model 750K]. This unit can deliver the energy needed to heat to the sludge as it moves through at the recirculation velocity of 150GPM. The manufacturer has designed the unit to be easily cleaned and easily accessible during maintenance procedures. The energy used to heat the water functioning as the heating fluid begins in the digester as methane gas produced as the microbes perform their metabolic functions. This digester gas is cleaned to create a better quality methane gas which will then be used to power a generator that can produce some electricity for within the plant. The heat from the generator will then be used to heat the water for heat transfer within the heat exchanger. [Calculations in Appendix B and Manufacturer Specifications in Appendix C]
11.5 Digestion
After careful economic analysis, it was determined that a thermophilic anaerobic digester would be more cost effective than a mesophilic digester. A heat exchanger as previously explain will be used to consistently keep the temperature within the digester at 55C, creating the ideal environment for the microbes to actively stabilize the waste. After the rotary drum thickener, the required volume is reduced to 4372 gallons, and in choosing a cylindrical digester with equivalent height and diameter, the final height of the digester is 108 inches [9 ft]. The digester will be made of reinforced concrete with 6 inch thick walls and a 1 foot thick bottom slab. [Calculations in Appendix B]
United States, Environmental Protection Agency [EPA]. Code of Federal Regulations (CFR) Title 40: Protection of Environment. Washington: GPO, 1995.
24
the transmission of diseases to humans. The VSS reduction significantly reduces the number of pathogens the biosolids contain, while injection prevents vector interaction two-fold. First, injection provides an earthen barrier, preventing air transfer of pathogens. Second, the soil removes water from the biosolids reducing the possible mobility of pathogens and removing odor that would attract vectors.
XII.
12.1 Introduction
25
Table 9: Cost Comparisons Rehoboth, NM First Year Costs $3,256,542.6400 $/yr 200,000.0000 gal/day 73,000,000.0000 gal/yr $0.0446 $/gal $44.6102 $/thousand gal Rehoboth, NM Operational Costs $153,945.6400 $/yr 200,000.0000 gal/day 73,000,000.0000 gal/yr $0.0021 $/gal $2.1088 $/thousand gal Sante Fe, NM Operational Costs $4.0600 $/thousand gal Colorado Water Resources Research Institute $0.8600 $/thousand gal
As is shown in the table above, it is shown that the cost of producing water is approximately half that of a major city inside of the same state, Sante Fe.
XIII.
BIOGAS TREATMENT
XIV.
26
Level controls monitor the level of mixed liquor in the process tanks and transmit this information to the Z-MOD PLC. The PLC will automatically adjust the flow of the ZMOD trains based on proportional control to the process tank levels in order to minimize the instantaneous flux of the membranes. During an influent surge, the permeate pump will enable the system to handle up to twice the ADF for a period not to exceed 24 consecutive hours. In the event of a system or equipment problem requiring operator attention, the PLC can either alert the operator or shut the system down. The control panel includes all motor control hardware for the ZENON Z-MOD Budgetary Proposal (Appendix C)
XV.
PLANT BUILDINGS
XVI.
16.2 Pipes
Currently, asbestos clay pipes are used to distribute water to the RCS. The new drinking water distribution network utilizes ductile iron pipes, which provide the network with extra strength and durability. The watermain system used includes 8 and 12 diameter pipes.
16.3 Pumps
Two identical redundant pumps supply water to the drinking water distribution network. These pumps were designed using a Cornell Pump program and selected
27
based on advice from a Cornell representative, which finds a pump based on desired pump head and flow values. Each pump is designed for 148.97 GPM and 275 feet of head at 3600 RPM. The pump that we selected is a 1.25Y with a 9.31 impeller. A control is placed on one pump to regulate flow when certain water levels are achieved in the water towers. This assures that the water towers remain full. Energy is conserved because the pump will not have to run all the time. Between the southwest district and the west district, an additional booster pump is needed to obtain pressures that fit between the required maximum and minimum pressures. This pump is a 1.25W pump, which operates at 42.5 GPM, 42.5 feet of head at 1800 RPM with a 6.44 impeller. A by-pass pipe is also being utilized to provide the necessary flow in the event of a fire in this district and redundancy in case of a breakdown. The pump shuts off and the pipe opens to provide for this high flow event.
16.5 Costing
The cost of the distribution network is based on the size of the pipe, the pumps, trenching, sand fill, and compaction. The estimate for the cost was obtained from RS Means Construction Cost Data. The pumps pricing is based on a quote from Cornell Pump Company. See costing data, Table 10.
28
Table 10: Watermain Costing Data PIPE TOTALS 6549.5 LF 35661.4 LF Price $28.50 $41.00 $4,000.00 $1,950.00 $1,175.00 $453.00 $1,700.00 $600.00 $785.00 $1,775.00 $393.00 $271.00 $1,275.00 $2.82 $12.75 $3.95 $36.00 $10,000.00 $15,000.00 Amnt. 363.89 1981.22 Total $10,370.83 $81,230.11 $32,000.00 $175,500.00 $18,800.00 $5,889.00 $39,100.00 $600.00 $3,140.00 $250,275.00 $46,767.00 $5,962.00 $179,775.00 $158,717.12 $358,802.00 $111,158.27 $50,760.00 $10,000.00 $30,000.00 $1,568,846.33
8" DI Pipe 12" DI Pipe 12" PRV 12" Valve and Box 8" Valve and Box 8x12 Tee 12x12 Tee 8x8 Cross o 12" 90 Bend Fire Hydrants 12x6 Tee 8x6 Tee 6" Valve and Box Trenching Bedding(sand) Compaction(sand) 6" Watermain Pressure Pumps Main System Pump
LF LF Ea Ea Ea Ea Ea Ea Ea Ea Ea Ea Ea CY CY CY LF Ea Ea
Total
29
This value was obtained by comparing the varying equipment within the plant and determining that the MBR was the limiting flow factor.
30
Table 12: Total Combined Cost Estimate Name Site Preparation Sanitary Sewer Lift Station Pretreatment MBR Solids Handling RO UV Chlorination Plant Operators (2) Pumping Station Watermain Contingency (20%) TOTAL COST = Constructed Cost $54,649 $2,950,000 $120,000 $300,000 $910,500 $616,885 $405,939 $81,000 $8,400 -$17,595 $1,500,000 $1,392,994 $8,357,962 Operational Cost -$3,000 $16,000 $1,400 $9,700 $23,000 $5,600 $1,668 $1,800 $60,000 $8,593 $20,000 -$150,761
31