PROPOSED FOUR STOREY BUILDING

Bill of Quantities and Cost Estimate

as of 27 March 2010
Item / Description

Unit

Quantity

Material unit
Cost

I. GENERAL REQUIREMENTS
A. Mobilization / Demolition/Clean-up
B.Permits & Licenses
1. Building Permit
2. Cert. of Occupancy (including requirements thereof)
3. Other Related Permits
C. Temporary Facilities & Utilities
1. Warehouse, Quarters (off-site housing)

lot
lot
lot
lot
lot

Sub-Total General Requirements

II. Building Construction
A. Civil Works
1. Lay-out and Staking
2. Excavation
a. Structural Excavation
b. Manual Excavation/ trimming
3. Grading and Leveling
4. Gravel Bedding
5.Backfilling & Compaction
6. Soil Treatment
Sub-total Civil Works
B. Structural Works
1. Foundation/footings
Concrete 4000 Psi
Rebars
Formworks
2.Columns
Concrete 4000 Psi
Rebars
Formworks
3.Slab on Fill
Concrete 3000 Psi
Rebars
Formworks
4.Footing Tie Beams (FTB)
Concrete 3000 Psi
Rebars
Formworks
5.Suspended Beams & Girders
Concrete 3000 Psi

lot

cu.m.
cu.m.
sq.m.
cu.m.
cu.m.
sq.m.

25.14

100

7.1
17

850
56.54

cu.m.
kgs.
sq.m.

5.31
160.7

3850
45

cu.m.
kgs.
sq.m.

8.89
1048.79
128.04

3850
45
275

cu.m.
kgs.
sq.m.

5.29
1635.47

3650
45

cu.m.
kgs.
sq.m.

2.86
243.27

3650
45

cu.m.

8.46

3650

Rebars
Formworks
6. Suspended Slabs
Concrete 3000 Psi
Rebars
Formworks
7. Stairs
Stringer 2" x 12"
Tread & Landing 2" x 10"
Sub-Total Structural Works

kgs.
sq.m.

2167.51
117

45
275

cu.m.
kgs.
sq.m.

9.58
3573.03
83.5

3650
45
275

lin m.
lin.m

16
31.2

III. ARCHITECTURAL WORKS

A. Masonry Works
1. 5" CHB (including mortars) non-load bearing
2. 4" CHB (including mortars) non-load bearing

sq.m.
sq.m.

335.76
86.32

B.Finishing Works
FLOOR FINISHES - all areas specified in BOQ:
1. 100 x 200 laminated Wood
2. 600 x 600 Homogenous Tiles
3. 400 x 400 Vitrified Ceramic Tiles
4. 5 Pebbles Wash out
5. 300 x 300 Glaze Ceramic Tiles

sq.m.
sq.m.
sq.m.
sq.m.
sq.m.

WALL FINISHES - all areas specified in BOQ

1. Plain Cement Plaster Painted Finish
2. 300 x 300 Glaze Ceramic Tiles
3. Stoneworks

875
675

650
159.22
111.06

450

sq.m.
sq.m.
sq.m.

44.74
60.23

180
450

C. Plastering Works
1. Plain Cement Plaster

sq.m.

844.16

90

D. Ceiling Works
1. Rubbed concrete ceiling
2. Hardiflex moisturized ceiling
3. Hardiflex ceiling paint finish
4. Spandrel Panel

sq.m.
sq.m.
sq.m.
sq.m.

42.05
8.22
46.27

90
700
650

7
10
8

5500
750
650

E. Finishing Hardwares
1. Door Locksets (Yale locksets)
a. Main door lockset
b. Bedroom Locksets
c. Toilet and Baths

2. Loose pin hinges (Stanley)

sets
sets
sets
sets
sets
sets

130

F. Roofing Works with Insulation

1. Rib-type roofing sheets and accessories
2. Fabrication steel trusses with 50x100 c-purlins

sq.m.
sq.m.

40.65
10.53

450
650

A. Doors
D-1 PVC Panel with louver (.60 x 2.10 m.)
D-2 Wood panel door with wood frame (.85 x 2.10 m.)
D-3 Wood panel door with wood frame (.75 x 2.10 m.)
D-4 Wood panel door with wood frame (.60 x 2.10 m.)
D-5 Clear Glass with aluminum Frame (0.6 x 2.10 m.)

pc.
pc.
pc.
pc.
PC.

4
6
12
1
2

8500
8000

SD-1 Wood panel door with wood frame (0.7 x 2.10 m.)
SD-2 Wood panel door with wood frame (0.90 x 2.10 m.)
SD-3 Sliding Door with aluminum frame (0.92 x 2.10 m.)
SD-4 Sliding Door with aluminum frame (0.7 x 2.10 m.)
SD-5 Sliding Door with aluminum frame (1.76 x 2.10 m.)
SD-6 Sliding Door with aluminum frame (1.42 x 2.10 m.)

pc.
pc.
pc.
pc.
pc.
pc.

1
1
1
2
2
2

W-1 3.50mm Clear glass w/ alum. Frame sliding window

(.95 m x 1.20 m )
W-2 3.50mm Clear glass w/ alum. Frame sliding window
( .80 m x 1.20 m )
W-3 3.50mm Clear glass w/ alum. Frame sliding window
(1.80 m x .50 m )
W-4 3.50mm Clear glass w/ alum. Frame sliding window
(.95 m x .60 m )

sq.m.

2.28

3500

sq.m.

2.76

3500

sq.m.

1.8

3500

sq.m.

0.57

3500

l.m.
l.m.
l.m.
ls
sq.m.

52.8

550

25.33

650

G. Doors and Windows

H. Metal Works
1. 50 mm stainless steel rail
I. Cabinet Works
J. Modular Kitchen System
K. Stair System
L. Waterproofing Works
Sub-Total Architectural Works
IV. Plumbing Works and Fixtures
V. Electrical Works and Finishings

ls
ls

3850

Material Cost Labor Unit

Cost

Labor Cost

Amount

2514

100

2514

5028

6035
961.18

50
50

355
850

6390
1811.18
13229.18

20443.5
7231.5

330
4.5

1752.3
723.15

34226.5
47195.55
35211

330
4.5
225

2933.7
37160.2
4719.555 51915.105
28809
64020

19308.5
73596.15

330
4.5

1745.7
21054.2
7359.615 80955.765

10439
10947.15

330
4.5

943.8
11382.8
1094.715 12041.865

30879

330

2791.8

22195.8
7954.65

33670.8

97537.95
32175
0
34967
160786.35
22962.5

4.5
225

9753.795 107291.75
26325
58500

330
4.5
225

3161.4
38128.4
16078.635 176864.99
18787.5
41750

764886.32

293790
58266

140
140

47006.4
12084.8

340796.4
70350.8
411147.2

0
0

100

49977
0

120

13327.2

63304.2
63304.2

8053.2
27103.5

100
120

4474
7227.6

12527.2
34331.1
46858.3

75974.4
0

120

101299.2

177273.6

3784.5
5754
30075.5

120
150
150

5046
1233
6940.5

8830.5
6987
37016

38500
7500
5200

1500
150
150

10500
1500
1200

49000
9000
6400

50

0
64400

18292.5
6844.5

75
150

3048.75
1579.5

21341.25
8424

34000
48000

2550
2400

10200
14400

44200
62400

7980

7980

9660

9660

6300

6300

1995

1995

29040

250

13200

42240

16464.5

150

3799.5

20264