PROJECT: PROPOSED MALAKAS RESTO LOCATION:132 MALAKS ST.

, BRGY CENRTAL, QUEZON CITY Date:10 August 2007 Contractor:TRADEMARK DESIGN AND CONSTRUCTION Subject: Bill of Quantities and Materials DESCRIPTION I. GENERAL REQUIREMENTS A. Mobilization/Demobilization/Housekeeping/Site Administration B. Building and Occupancy Permit Fees (owner's expense) C. Demolition of existing masonry walls QUANTITY UNIT 1.00 lot 32.50 sq.m UNIT COST 55,000.00 275.00
Sub-Total

CAPITAL EXPENSES / 55,000.00 8,937.50 63,937.50 8,224.00 16,962.00 7,710.00 3,084.00 5,140.00 11,302.50 20,460.00 19,500.00 92,382.50 33,600.00 12,600.00 46,200.00

II. CONCRETE AND MASONRY WORKS A. Masonry and plastering works for Bar (main dining area) B. New masonry wall (main entry) C. Masonry wall for aquarium wall D. Masonry wall for kitchen entry E. Masonry wall for take out counter area F. Plastering works for kitchen firewall G. Waterproofing works (firewall) H. 200x200 Glass blocks installation (clear) III. STEEL/METAL WORKS A. Decorative hanging trellis from 50x150 mm solid wood 1500mm trellisses on 50x100mm supports/hangers B. Decorative hanging trellis from 50x150 mm solid wood

8.00 16.50 7.50 3.00 5.00 33.00 33.00 1.00

sq.m sq.m sq.m sq.m sq.m sq.m sq.m lot

1,028.00 1,028.00 1,028.00 1,028.00 1,028.00 342.50 620.00 19,500.00

Sub-Total

16.00 l.m 6.00 l.m

2,100.00 2,100.00
Sub-Total

IV. GLASS AND GLAZING A. Main entry frameless glass door B. Relocation of existing main entry door to canteen (exist. door to be used) B. 1/8" thk mirror backings C. Smoke glass 2.00 1.00 1.00 1.00 sets set lot lot 27,500.00 6,200.00 8,500.00 6,000.00
Sub-Total

55,000.00 6,200.00 8,500.00 4,500.00 74,200.00 51,175.00 48,750.00 20,000.00

V. CARPENTRY WOODWORKS and SPECIAL FINISHES A. New wall, fiber cement boards on metal studs (function room/office, storefront and new storage area) B. Sandstone finish for main entry/waterfalls area C. Wood and laminate panellings for bar area (*wilsonart laminates on 12mm thk board backings) D. Doors d.1 800x2100 Flush door with overhead track (function room) d.2 800x2100 Flush doorwith 50x100 door jamb with 1/4" thk glass window see-thru (kitchen) d.3 800x2100 Metal door (service entry)-existing/install only d.4 800x2100 Flush door with overhead track office d.5 800x2100 Flush door with jamb d.6 800x2100 Flush door with jamb (storage area) *cost includes jambs, hinges, locks and hardwares E. Woodworks e.1 Wall Panels with backlighting e.2 100x100x2400 kild dried wood/stained fin. e.3 Woodworks for main bar area e.4 Decorative drop ceilings e.5 Woodworks for function room with backlighting e.8 Column panellings f. Black natural granite (bar area countertop)

44.50 sq.m 7.50 sq.m 4.00 panels

1,150.00 6,500.00 5,000.00

2.00 sets 1.00 set 1.00 1.00 1.00 1.00 set set set set

8,900.00 6,850.00 2,750.00 8,900.00 6,100.00 6,100.00

17,800.00 6,850.00 2,750.00 8,900.00 6,100.00 6,100.00

4.00 14.00 1.00 1.00 1.00 6.00

panels nos lot lot lot nos

8200.00 2,100.00 20,500.00 17,800.00 6,100.00 1,650.00 8,000.00

Sub-Total

32,800.00 29,400.00 20,500.00 17,800.00 4,500.00 9,900.00 64,000.00 347,325.00

8.00 sq.m

VI. FINISHES INTERIOR FINISHES A. Boysen Flatwall Latex/Enamel finish /re-painting (ceiling area) C. Boysen Flat Eggshell Latex/Paint finish (wall area) D. Decorative Wood Panellings (duco painting) E. 400x400 Ceramic floor tiles for function room F. 400x400 Ceramic floor tiles for canteen area G. 400x400 Ceramic floor tiles for main entrance incldg. Stairs H. Decorative tiles for main dining (assumed at 20% of total area) I. 300x300 kitchen floor tiles (for actual works and verification)

220.00 328.00 1.00 19.50 50.00 38.00 20.00 40.00

sq.m sq.m lot sq.m sq.m sq.m sq.m sq.m

210.00 165.00 27,500.00 1,150.00 1,150.00 1,150.00 1,150.00 0.00

Sub-Total

46,200.00 54,120.00 27,500.00 22,425.00 57,500.00 43,700.00 23,000.00 0.00 251,445.00

EXTERIOR FINISHES A. Exterior Painting B. AC vertical grills (from 50x50 tubulars) C. Decorative metal slots above take-out counter D. Parking area (concrete topping/finishing) E. Repair of front fascia/gutter F. 3/8" thick clear glass panel (incdg. Take out counters) (excludes replacement works/flashings) 88.00 4.00 5.00 90.00 26.00 11.00 sq.m panels lm sq.m lm lot 210.00 8,900.00 2000.00 480.00 550.00 3,400.00
Sub-Total

18,480.00 35,600.00 10000.00 43,200.00 14,300.00 37,400.00 158,980.00

VII. PLUMBING WORKS A. Cold water lines (moldex blue) B. Sanitary System (series 1000 pipings) C. Installation of kitchen gutter line

1.00 lot 1.00 lot 1.00 lot

15,000.00 18,000.00 15,000.00

Sub-Total

15,000.00 18,000.00 15,000.00 48,000.00 28,000.00 66,000.00 0.00 94,000.00 35,000.00

VIII. ELECTRICAL WORKS A. Electrical rough-ins/Tapping/Installations (pvc pipings and accessories) B. Wires and Cables (thhn wirings/main entry wires) C. Panel Boards including double throw panel for gen set provisions (existing to be used and verified for additional loadings)

1.00 lot 1.00 lot 1.00 lot

28,000.00 66,000.00 0.00

Sub-Total

IX. Aquariums and Waterfalls pump

1.00 lot

35,000.00

Total Cost say LUCKY

1,211,470.00 1,211,000.00

Exclusions:owner supplied 1. All mechanical equipments (air-con, exhaust systems) 2. All lighting fixtures 3. Kitchen equipments 4. Gas line installation 5. Furnitures and fixtures 6. Permits Works to be verified for actual works 1. Roofing works