Você está na página 1de 5

Company Name: Nirma Ltd.

(Rs.in Millions)
Mar-2010

Year End
201003
Inc / Exp Performance
Net Sales
31179.5
Total Income
31696.8
Total Expenditure
25325.3
PBIDT
6371.5
PBIT
3406
PBT
2851.6
PAT
2379.4
Cash Profit
5255
Sources of Funds
Equity Paid Up
795.7
Reserves and Surplus
26758.9
Net Worth
27554.6
Total Debt
9872.8
Application of Funds
Gross Block
42984.3
Investments
5357.3
Cash and Bank balance
922.9
Net Current Assets
13145.7
Total Current Liabilities
3985.4
Total Assets
37427.4
Cash Flow
Cash Flow from Operations 3051.9
Cash Flow from Investing activities
-2907.3
Cash Flow from Finance activities
-1357.6
Free Cash flow
3989.9

Mar-2009

Mar-2008

Mar-2007

Mar-2006

200903

200803

200703

200603

30301.7
30631.3
25389.7
5241.6
1899.2
1183.3
934.3
3378.1

23322.1
24321.4
19556
4765.4
2498.9
2265.8
2175.5
4442

22442.8
22965.6
18928.9
4036.7
1961.6
1783.9
2197.9
4273

19188
19696.3
14491.1
5205.2
3641
3440.2
2413.8
3978

795.7
25214.7
26010.4
11337.9

795.7
25026.2
25821.9
4439.4

793.9
23474.2
24268.1
3248.5

793.9
19658.1
20452
3480.9

40485.3
5397.7
2135.9
13387.3
3252.1
37348.3

37389.2
458.5
726.5
10999
3251.4
30289.2

36498
67
627.7
9928.4
3398.3
27546.3

27334.8
74.9
2711.7
9518.6
1689.5
23960.8

3847.7
-7646.6
5208.3
502.3

2199.3
-3334.8
1234.3
2167.1

1547.2
-247.1
-3391.2
4874.8

3691.9
7.4
-2933.3
4640.1

Mar-2005

Mar-2004

Mar-2003

Mar-2002 Mar-2001

200503

200403

200303 200203 200103

18388.7
18766.5
13331.5
5435
3867.9
3528.1
2846.5
4413.6

17423.8 20505.5
17684.7 20745.1
11920.5 15604.8
5764.2 5140.3
4208.5 3750.2
3770.3 3191.1
2468 2152.5
4023.7 3402.8

19302
19486
14325
5160.6
3939.7
2882.4
1847.1
3068

20521
20652
15514
5138.3
3735.3
2728.1
2497.1
3900.1

793.8
17925.1
18718.9
5777

793.8
793.8
15533.9 13482.8
16327.7 14276.6
6792.7 5938.4

793.8
11689
12482
7786.6

793.8
12254
13048
11015

27189.3
68.2
1945.7
8853.2
1411.5
24523.8

27109.2 23458.1
7.4
20.3
140.8
161.7
6173.8 5242.8
1644.7 1362.7
23148.3
20215

22164
20.3
138.3
4408.3
2052.8
20269

21668
23.7
119.3
5018.7
2185.9
24063

3537.6
58.7
-1791.4
4866.4

4473.9
-382.2
-4110.3
3534.2

3249.3 4292.9 2398.4


-826.2 -866.5 -3209.4
-2400.6 -3405.3
812.2
2287.3
1737 3406.3

Key Ratios
Mar-2010

Mar-2009 Mar-2008 Mar-2007

Debt to Equity
0.4
0.3
Current Ratio
6.88
8.76
ROCE
9.11
5.62
RONW
8.88
3.61
PBIDTM(%)
19.14
15.63
PATM(%)
7.15
2.79
CPM(%)
15.78
10.07
Market Cues
Price (Unit. Curr.)
182.6
93.4
Market Capitalization 29058.96 14863.7
EPS
14.95
5.86
Price / Book Value
1.05
0.57
CEPS
33.02
21.23
Equity Dividend %
90
80
Enterprise Value
38008.86 24065.7
Dividend Yield %
2.46
4.28

Mar-2006

0.15
7.29
8.64
8.69
17.98
8.21
16.76

0.15
6.21
7.62
9.83
15.9
8.66
16.83

0.24
12.21
15.02
12.32
23.19
10.76
17.73

153.9
24491.7
13.66
0.95
27.91
80
28232.5
2.6

160.95
25555.64
13.83
1.05
26.91
80
28204.34
2.49

255.98
40643.71
15.19
0.99
50.11
75
41440.81
1.46

Mar-2005 Mar-2004 Mar-2003 Mar-2002 Mar-2001

0.36
11.83
16.23
16.24
25.29
13.24
20.54

0.42
6.56
19.41
16.13
28.32
12.12
19.77

0.51
6.58
18.53
16.09
21.27
8.91
14.08

0.74
3.64
17.77
14.47
22.67
8.12
13.48

1.05
3.83
16.87
23.09
21.16
10.28
16.06

159.25
25283
17.91
0.68
55.6
50
29142
1.57

152
24132
15.55
0.74
50.69
40
30811
1.32

111.75
17741
13.56
0.62
42.87
40
23518
1.79

127.43
20230
11.64
0.81
38.65
35
27878
1.37

219.45
34840
15.68
1.34
49.13
35
45736
0.8

Você também pode gostar