Escolar Documentos
Profissional Documentos
Cultura Documentos
(Rs.in Millions)
Mar-2010
Year End
201003
Inc / Exp Performance
Net Sales
31179.5
Total Income
31696.8
Total Expenditure
25325.3
PBIDT
6371.5
PBIT
3406
PBT
2851.6
PAT
2379.4
Cash Profit
5255
Sources of Funds
Equity Paid Up
795.7
Reserves and Surplus
26758.9
Net Worth
27554.6
Total Debt
9872.8
Application of Funds
Gross Block
42984.3
Investments
5357.3
Cash and Bank balance
922.9
Net Current Assets
13145.7
Total Current Liabilities
3985.4
Total Assets
37427.4
Cash Flow
Cash Flow from Operations 3051.9
Cash Flow from Investing activities
-2907.3
Cash Flow from Finance activities
-1357.6
Free Cash flow
3989.9
Mar-2009
Mar-2008
Mar-2007
Mar-2006
200903
200803
200703
200603
30301.7
30631.3
25389.7
5241.6
1899.2
1183.3
934.3
3378.1
23322.1
24321.4
19556
4765.4
2498.9
2265.8
2175.5
4442
22442.8
22965.6
18928.9
4036.7
1961.6
1783.9
2197.9
4273
19188
19696.3
14491.1
5205.2
3641
3440.2
2413.8
3978
795.7
25214.7
26010.4
11337.9
795.7
25026.2
25821.9
4439.4
793.9
23474.2
24268.1
3248.5
793.9
19658.1
20452
3480.9
40485.3
5397.7
2135.9
13387.3
3252.1
37348.3
37389.2
458.5
726.5
10999
3251.4
30289.2
36498
67
627.7
9928.4
3398.3
27546.3
27334.8
74.9
2711.7
9518.6
1689.5
23960.8
3847.7
-7646.6
5208.3
502.3
2199.3
-3334.8
1234.3
2167.1
1547.2
-247.1
-3391.2
4874.8
3691.9
7.4
-2933.3
4640.1
Mar-2005
Mar-2004
Mar-2003
Mar-2002 Mar-2001
200503
200403
18388.7
18766.5
13331.5
5435
3867.9
3528.1
2846.5
4413.6
17423.8 20505.5
17684.7 20745.1
11920.5 15604.8
5764.2 5140.3
4208.5 3750.2
3770.3 3191.1
2468 2152.5
4023.7 3402.8
19302
19486
14325
5160.6
3939.7
2882.4
1847.1
3068
20521
20652
15514
5138.3
3735.3
2728.1
2497.1
3900.1
793.8
17925.1
18718.9
5777
793.8
793.8
15533.9 13482.8
16327.7 14276.6
6792.7 5938.4
793.8
11689
12482
7786.6
793.8
12254
13048
11015
27189.3
68.2
1945.7
8853.2
1411.5
24523.8
27109.2 23458.1
7.4
20.3
140.8
161.7
6173.8 5242.8
1644.7 1362.7
23148.3
20215
22164
20.3
138.3
4408.3
2052.8
20269
21668
23.7
119.3
5018.7
2185.9
24063
3537.6
58.7
-1791.4
4866.4
4473.9
-382.2
-4110.3
3534.2
Key Ratios
Mar-2010
Debt to Equity
0.4
0.3
Current Ratio
6.88
8.76
ROCE
9.11
5.62
RONW
8.88
3.61
PBIDTM(%)
19.14
15.63
PATM(%)
7.15
2.79
CPM(%)
15.78
10.07
Market Cues
Price (Unit. Curr.)
182.6
93.4
Market Capitalization 29058.96 14863.7
EPS
14.95
5.86
Price / Book Value
1.05
0.57
CEPS
33.02
21.23
Equity Dividend %
90
80
Enterprise Value
38008.86 24065.7
Dividend Yield %
2.46
4.28
Mar-2006
0.15
7.29
8.64
8.69
17.98
8.21
16.76
0.15
6.21
7.62
9.83
15.9
8.66
16.83
0.24
12.21
15.02
12.32
23.19
10.76
17.73
153.9
24491.7
13.66
0.95
27.91
80
28232.5
2.6
160.95
25555.64
13.83
1.05
26.91
80
28204.34
2.49
255.98
40643.71
15.19
0.99
50.11
75
41440.81
1.46
0.36
11.83
16.23
16.24
25.29
13.24
20.54
0.42
6.56
19.41
16.13
28.32
12.12
19.77
0.51
6.58
18.53
16.09
21.27
8.91
14.08
0.74
3.64
17.77
14.47
22.67
8.12
13.48
1.05
3.83
16.87
23.09
21.16
10.28
16.06
159.25
25283
17.91
0.68
55.6
50
29142
1.57
152
24132
15.55
0.74
50.69
40
30811
1.32
111.75
17741
13.56
0.62
42.87
40
23518
1.79
127.43
20230
11.64
0.81
38.65
35
27878
1.37
219.45
34840
15.68
1.34
49.13
35
45736
0.8