Escolar Documentos
Profissional Documentos
Cultura Documentos
4,241.00
Total Difference
-93.00
Housing
Second mortgage or rent
Supplies
Other
Water and sewer
Waste removal
Maintenance or repairs
Gas
Cable
Phone
Electricity
Mortgage or rent
Total
Projected Cost
0.00
0.00
0.00
8.00
10.00
23.00
22.00
34.00
120.00
44.00
1,100.00
1,361.00
Actual Cost
0.00
0.00
0.00
8.00
10.00
23.00
35.00
34.00
120.00
44.00
1,100.00
1,374.00
Difference
0.00
0.00
0.00
0.00
0.00
0.00
-13.00
0.00
0.00
0.00
-13.00
Actual balance
Difference
Transportation
Vehicle 1 payment
Vehicle 2 payment
Public transport
Petrol
Insurance
Maintenance
Licensing
Other
Total
Projected Cost
350.00
200.00
100.00
60.00
50.00
20.00
Actual Cost
350.00
200.00
100.00
60.00
50.00
0.00
Entertainment
Video/DVD
CDs
Cinema
Concerts
Sporting events
Theatre
Other
Total
Projected Cost
780.00
760.00
Difference
0.00
0.00
0.00
0.00
0.00
20.00
0.00
0.00
20.00
Projected Cost
Pets
Food
Medical
Grooming
Toys
Other
Total
Projected Cost
Personal Care
Medical
Hair/nails
Clothing
Dry cleaning
Gym membership
Social club
Other
Total
Projected Cost
Projected Cost
Difference
0.00
0.00
0.00
0.00
0.00
Loans
Personal
Student
Credit card
Credit card
Credit card
Other
Total
Difference
0.00
0.00
0.00
0.00
0.00
Taxes
Inland Revenue
National Insurance
Council
Other
Total
Projected Cost
Insurance
Home
Health
Life
Other
Total
Projected Cost
Actual Cost
50.00
50.00
50.00
50.00
Food
Groceries
Dining out
Other
Total
Projected Cost
200.00
500.00
Actual Cost
300.00
200.00
700.00
500.00
Children
Medical
Clothing
School tuition
School supplies
Club fees
Lunch money
Child care
Toys/games
Other
Total
Projected Cost
Legal
Solicitor
Alimony
Payments
Other
Total
Projected Cost
Savings/Investments
Pensions
Investment account
University
Other
Total
Projected Cost
Actual Cost
200.00
200.00
200.00
200.00
100.00
100.00
500.00
500.00
0.00
0.00
Actual Cost
0.00
Actual Cost
0.00
0.00
Difference
0.00
0.00
0.00
0.00
0.00
Difference
-100.00
300.00
0.00
200.00
Difference
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,500.00
$1,200
300.00
3,000.00
4,000.00
$1,200
300.00
5,500.00
Projected balance
MONTHLY
EXPENSES
-1,241.00
$1,166
$2,407
Actual Cost
50.00
300.00
50.00
300.00
100.00
100.00
450.00
0.00
0.00
100.00
100.00
300.00
300.00
0.00
450.00
Actual Cost
0.00
Actual Cost
0.00
Actual Cost
400.00
400.00
Actual Cost
300.00
300.00
Actual Cost
0.00
Difference
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Difference
0.00
0.00
0.00
0.00
Difference
0.00
0.00
0.00
0.00
0.00
0.00
Difference
0.00
0.00
-300.00
0.00
0.00
0.00
0.00
-300.00
Difference
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Difference
0.00
0.00
0.00
0.00
0.00
EXPENSES
BY
1300
CATEGORY
housing
savings
personal care
housing
transport
insurance
food
children
entertainment
gifts
pets
personal care
savings
pets
gifts
entertainment
children
food
insurance
800
transport 500
insurance 700
500
food
children 500
400
entertainment
800
gifts
200
pets
500
personal care
transport
savings
housing
0
200
400
600
800
1000
1200
1400