i<,

INSTITUTION OF SURVEYORS MALAYSIA

t-
COST INFORMATION CENTRE
. '

ELEMENTAL COST - Form 1
t \
JOB TITLE
LOCATION:
Proposed Jabatan Pengangkutan Jalan Regional Office, Kuching
Kuching, Sarawak
COMPETITIVE
CLIENT: Government
TENDER DATE: 25-Jan-99
Contract:
JKR with Quantities
Cost Fluctuation Competitive Tender List
Yes [2]
No
0
17,015,538.43 L
Open/Selected
Bills of Quantities
[0
Competition
CD
Government
0
Bills of Approx. Quant.
D
Negotiated
CJ
Private
0
11,652,000.00 L
11,300,000.00 L
D
Serial
CJ
Provisional Sum RM 670,000.00
11,289,000.00 L
Period Stip. By Client: 18 months Prime Cost Sum RM
11,234,117.00 L
Period Offered by Buiders: 18 months Preliminaries RM 296,289.50
L
23 RM 220,000.00
storey building (Enforcement Office), reinforced concrete framed structure with metal deck roofing on steel pipe trusses and reinforced concrete
utters. The building comprise of General Office, Public Hall, Enforcement/Batching Store, Docket Room and toilets.
Floor Space NOT Enclosed:
Roof Area:
(Structural & Plant Rooms)
Contract Sum RM
Provisional Sum RM
Prime Cost Sum RM
Preliminaries RM
Contingencies RM
m2
904 m2
- m2
------
904 m2
643 m2
176 m2
70 m2
15 m2
-----
904 m2
158 m2
904 m2
1,376,408.53
nil
nil
38,113.59 being
28,299.99 being
Functional Unit:
External Wall Area
Gross Floor Area
. Below Ground Floor
Ground Floor
643 m2
656
904
0.726
Brief Cost Information
2.91 % of remainder
2.16% Contract Sum
Contract Sum less Contingencies RM 1,348,108.54
-- m
3.35 m
-- m
Percentage of Gross Floor Area:
Below Ground Floor
Construction
b) Single Storey
Construction
c) 2-Storey
Construction
3-Storey
Construction
e) 4-Storey
Construction
Functional Unit Cost excl external
works: (RM/m2) 1,271.38
%
%
. ,
INSTITUTION OF SURVEYORS MALAYSIA
COST INFORMATION CENTRE
AL O S T ANAL YSIi>,fr-.m 1
Proposed Jabatan Pengangkutan Jalan Regional Office, Kuching
Office, Canteen, Waiting Shelters, Weighbridge Control, Guard
ng infrastructure works. The site is located approximately 11 mile from
COMPETITIVE
Contract:
JKR with Quantities
Cost Fluctuation Competitive Tender List
Open/Selected
IT]
Competition IT]
0
Negotiated [=:J
0
Serial [=:J
Period Stip. By Client: 18 months
Yes [U
No 0
Government
m
Private
0
Provisional Sum RM
Prime Cost Sum RM
17,015,538.43
11,652,000.00
11,300,000.00
670,000.00
11,289,000.00
11,234,117.00
Period Offered by Buiders: 18 months RM 296,289.50
10,700,000.00
23 RM 220,000.00
DesignlShape Information
Single storey building (Enforcement Office), reinforced concrete framed structure with metal deck roofing on steel pipe trusses and reinforced concrete
. The building comprise of General Office, Public Hall, EnforcementiBatching Store, Docket Room and tOilets . ./
Internal Division
GROSS FLOOR AREA
Floor Space NOT Enclosed:
Roof Area:
(Structural & Plant Rooms)
Contract Sum RM
Provisional Sum RM
RM
RM
RM
Sum less Contingencies
Functional Unit:
m2
904 m2
-
m2 External Wall Area
904 m2.,. Gross Floor Area
643 m2/
176 m2/
70 m2;
15 m2/'
904 m2/
. Below Ground Floor
158 m2,j1
904 m2 /
Above Ground Floor
643 m2 ./
656
904
0.726 /
-- m
3.35 ml'
-- m
Percentage of Gross Floor Area:
a) Below Ground Floor
Construction
b) Single Storey
Construction /'
c) 2-Storey
Construction
d) 3-Storey
Construction
4-Storey
Construction
Brief Cost Information
818,895.73
./
nil
Functional Unit Cost excl external
works: (RM/m2) 1,247.37 /
nil
22,675.72
being / 2.91 % of remainder "If
16,837.11 being /" 2.16% Contract Sum /
RM 802,058.62 /'
L
L
L
L
L
L
%
100%
; ,
GROSS FLOOR AREA:
Element
Total Cost
of Element
RM
SUMMARY OF ELEMENTAL COSTS
904 m2
Cost/m2
GFA
RM
77,110.00
t - - ~ - - . - - . - - - ~ ~ - - ~ - - ~ - . - - . - . - j .. - - . - - - . - - - . ~ - -
TENDER DATE: 25-Jan-99
Reinforced Reinforce-
Concrete ment
m3
Formwork
m2
,NSTITlHION OF MALAYSIA
, BUILDING COST INFOR" ' . Ct:"NTRE
... <:::1'-
COfiJST INFORM/form 2 13 - Adr 11I .. BuildinQs I
-
IA-1-_904 L
,
c'
SUMMARY OF ELEMENTAL COSTS
GROSS FLOOr- AREA: 904 m2 I TENDER DATE:
25-Jan-99
/
Preliminaries Shown
Element
Total Cost CosUm2 Elemental Elemental Elemetal Reinforced Reinforce-
of Element GFA Unit Unit Rate Ratio Concrete ment Formwork
RM RM Quantity RM per m2 GFA m3 kg m2
11
, Substructure
..
11A Piling
11 B Work Below Lowest Floor Finish 186,336.70 206.12 904 m2 V 206.12 1.00 396 44,785 1,401
Group E;"III""lCl' Total 186,336.70 V 206.12
Iv'
..
12
Superstructure
12A Frame 87,246.50 96.51 904 m2
I,:.-
96.51 1.00 129 19,770 1,332
12B Upper Floors 0.00 0.00 o m2 #DIV/OI 0.00
12c Roof 166,782.00 184.49 1,017 m2 17 163.99 1.13 43 5,620 372
20 Stairs, 0.00 0.00
2E External Walls 18,070.70 19.99 444 m2
j.
40.70 0.49
12F Wil ,uuvv,; & External Doors 50 /ORR 40 56.07 212 m2. 239.10 0.23
12G Internal Walls & Partitions 10,412.40 11.52 467 m2. IA
22.30 0.52
Internal Doors 23,345.60 25.82 48 m2 1/ 486.37 0.05
Group Total 356,545.60 / 394.41 25,390 1,704
13
Finishes
Iv
13A Internal Wall Finishes 41,162.00 45.53 I 2,879}n2 " 14.30 3.18
13B Internal Floor Finishes 49,460.60 54.71 \3 ,062_ r11j1. 46.57 1.17
:3C Internal Ceiling Finishes 39,401.00 43.59 890 m V _0.98

130 External Finishes Ct'

:::::----.....

Group 1=1""'''"lCl' Total
-130-;-023,60 143.83
-
4 Fittings and Furnishings 1,948.00 l? 2.15 P.C. Sum Allowed Tendered Sum
:5
Services
-
'SA Sanitary
nn 4.89 12 No 368.58 0.01
SB Plumbing Installation 1? nss nn 13.34
SC Refuse Disposal
SO Air-Conditioning &
Ventilation System
15E EI",,-,ul"dllnstallation 77,110.00 85.30
ISF Fire n,ul""lIu,llnstaliation
ISG Lift & Conveyor ,,';'ld"dllUI
SH Communication Installation 9,701.00 10.73

ISK Builders Profit & Attendance
on Services
ISL Builder's Work In Connection
with Services 1 240.00 1.37
Group 1:1.=1I.", .. ,al Total 104,529.00 115.63
.
SUb-Total exc. External Works,
779,382.90 1/ 862.15
Preliminaries & Cor""
16
External Works
16A Site Work
.....-
---........
1--"- "
CV)
-
16B Drainage
e
1\ ( ("
16C External Services "'""-
--
) .
160 Ancillary Buildings
-
16E Recr"dltulldl Facilities
Group E,,,, ,c,ltal Total 0.00
In, ,,:iilllllaries 22,675.72 1/ 25.08
ITOTAL (less C, , .. ,c") 802,058.62 1/ 887.23
:..


""
I N S T I ~ ~ T l O N OF SURVEYORS MALAYSIA
BUILDING COST INFORMIITION CENTRE
.... l.' .... .,
ELEMENTAL COST ANALYSIS - Form 3
13 -Administrative Buildings
GROSS FLOOR AREA:
ELEMENT
1 Substructure
1A Piling
1B Work Below Lowest Floor Finish
2 Superstructure
2A Frame
2B Upper Floors
2C Roof
20 Stairs
2E External Walls
2F Windows & External Doors
2G Internal Walls & Partitions
2H Internal Doors
3 Finishes
3A Internal Wall Finishes
3B Internal Floor Finishes
3C Internal Ceiling Finishes
3D External Finishes
4 Fittings and Furnishings
5 Services
5A Sanitary Appliances
5B Plumbing Installation
5C Refuse Disposal
150 Air-Conditioning &
Ventilation System
5E Electrical Installation
5F Fire Protection Installation
5G Lift & Conveyor Installation
5H Communication Installation
5J Special Installation
5K Builder's Profit & Attendance
on Services
5L Builder's Work In Connection
with Services
.
6 External Works
5A Site Work
5B Drainage
5C External Services
50 Ancillary Buildings
5E Recreational Facilities
IA -1 - 904
BRIEF SPECIFICATION
904 m2 TENDER DATE:
25-Jan-99
SPECIFICATION
By Others
Reinforced concrete pile caps, ground beams, stumps, ground floor slab and ramp
Reinforced concrete column and beam construction
Pitched roof with Lysaght Colorbond Spandek metal roof sheeting on Lysaght galvanised steel purfins and steel
portal roof frames, double sided sisalation, wool insulation, flashings, cappings, rc roof slab and gutters with
waterproofing, UPVC rainwater downpipe
Generally 115mm thick common brickwalls
Natural anodised finish aluminium frame windows glazed with 6mm thick tinted float glass, solid core and hollow
core plywood flush door and one hour fire rated door with timber door frames and Winkhaus and Yank
ironmongeries
Generally 115mm thick common brickwalls construction
Hollow core plywood flush door, one hour fire rated door to service rooms, timber door frames and Winkhaus and
Yank ironmongery
Plastering and Jotun paint to walls and columns, full height Kim Hin ceramic wall tiles to Toilet and Kitchen areas.
Kin Hin homogeneous floor tiles and cement and sand screeded floor to service rooms
Armstrong RH90 Second Look" mineral fibre board suspended ceiling system to Office & Hall areas, UAC
Superflex ceiling on timber ceiling framing to Toilets, store rooms and service rooms.
Included in Internal Finishes
Timber benches
Sime Inax range sanitary wares and fittings
Cold water services and sanitary plumbing
Electrical cabling, wiring and fight fittings.
Telephone wiring and PABX system
Reinforced concrete '/anity and counter top and squatting toilet plinth finished with Kim Hin homogeneous tiles
-
-..

MALAYSIA
BUILDING COST INFORMATION CENTRE
ELEMENTAL COST ANALYSIS - Form 3 13 - Administrative Buildings
GROSS FLOOR AREA:
ELEMENT
1 Substructure
1A Piling
1B Work Below Lowest Floor Finish
2 Superstructure
2A Frame
2B Upper Floors
2C Roof
20 Stairs
2E Walls
2F Windows & External Doors
2G Internal Walls & Partitions
2H Internal Doors
3 Finishes
3A Internal Wall Finishes
3B Internal Floor Finishes
3C Internal Ceiling Finishes
3D External Finishes
4 Fittings and Furnishings
5 Services
5A Sanitary Appliances
5B Plumbing Installation
5C Refuse Disposal
50 Air-Conditioning &
Ventilation System
5E Electrical Installation
5F Fire Protection Installation
5G Lift & Conveyor Installation
5H Communication Installation
5J Special Installation
5K Builder's Profit & Attendance
on Services
5L Builder's Work In Connection
with Services
6 External Works
6A Site Work
6B Drainage
6C External Services
60 Ancillary Buildings
6E Recreational Facilities
IA -1 - 904
BRIEF SPECIFICATION
904 m2 TENDER DATE: 25-Jan-99
SPECIFICATION
By Others
Reinforced concrete pile caps, ground beams, stumps, ground floor slab and ramp
Reinforced concrete column and beam construction
Pitched roof with Lysaght Colorbond Spandek metal roof sheeting on Lysaght galvanised steel purlins and steel
portal roof frames, double sided sisalation, wool insulation, flashings, cappings, rc roof slab and gutters with
waterproofing, UPVC rainwater downpipe
Generally 115mm thick common brickwalls
Natural anodised finish aluminium frame windows glazed with 6mm thick tinted float glass, solid core and hollow
core plywood flush door and one hour fire rated door with timber door frames and Winkhaus and Yank
ironmongeries
Generally 115mm thick common brickwalls construction
Hollow core plywood flush door, one hour fire rated door to service rooms, timber door frames and Winkhaus and
Yank ironmongery
Plastering and Jotun paint to walls and columns, full height Kim Hin ceramic wall tiles to Toilet and Kitchen areas.
Kin Hin homogeneous floor tiles and cement and sand screeded floor to service rooms
Armstrong RH90 Second Look II mineral fibre board suspended ceiling system to Office & Hall areas, UAC
Superflex ceiling on timber ceiling framing to Toilets, store rooms and service rooms.
Included in Internal Finishes
Timber benches
Sime Inax range sanitary wares and fittings
Cold water services and sanitary plumbing
Electrical cabling, wiring and light fittings.
Telephone wiring and PABX system
Reinforced concrete vanity and counter top and squatting toilet plinth finished with Kim Hin homogeneous tiles
Site clearing, earthfilling, road & carpark, Fencing & Gate, landscaping & turfing
Surface water drainage and foul drainage
External water supply
Refuse centre and substation
Parade Ground