Escolar Documentos
Profissional Documentos
Cultura Documentos
Business
Cigarettes
CompanyStatus
PMDN
Underwriter
PT(Persero)Danareksa,PTMERINCORP
Shareholder
2000
PTSuryadutaInvestama
PTSuryamitraKusuma
TanSiokTjien
Cooperative
PTLaktaUtama
RachmanHalim
SigidSumargoW.
PTBhaktiSuryawangsa
PTSuryaniBumimandala
PTSuryasaptaPramesti
WurniatiW.
JuniSetiawatiW.
PTAgungGumelarInt.
SumartoW.
SusiloW.
BintoroTanjung
Public
2005
PTSuryadutaInvestama
PTSuryamitraKusuma
RachmanHalim
JuniSetiawanWonowidjono
SusiloWonowidjono
Public
2001
66.80% PTSuryadutaInvestama
5.32% PTSuryamitraKusuma
2.49% 235Cooperative
2.00% RachmanHalim
1.36% SigidSumargoW.
0.94% WurniatiW.
0.90% JuniSetiawatiW.
0.77% SumartoW.
0.72% SusiloW.
0.72% BintoroTanjung
0.62% Public
0.52%
0.45%
0.32%
0.28%
0.05%
15.74%
2006
66.80% PTSuryadutaInvestama
5.32% PTSuryamitraKusuma
0.94% RachmanHalim
0.52% JuniSetiawanWonowidjono
0.28% SumartoWonowidjojo
26.14% SusiloWonowidjono
Public
2002
66.80% PTSuryadutaInvestama
5.32% PTSuryamitraKusuma
2.00% RachmanHalim
0.94% JuniSetiawatiWonowidjojo
0.90% SusiloWonowidjojo
0.62% Public
0.52%
0.32%
0.29%
0.05%
22.24%
2007
66.80% PTSuryadutaInvestama
5.32% PTSuryamitraKusuma
0.94% RachmanHalim
0.52% JuniSetiawanWonowidjono
0.32% SumartoWonowidjojo
0.28% SusiloWonowidjono
25.82% Public
2003
66.80% PTSuryadutaInvestama
5.32% PTSuryamitraKusuma
0.94% RachmanHalim
0.52% JuniSetiawanWonowidjono
0.29% SusiloWonowidjono
26.13% Public
2008
66.80% PTSuryadutaInvestama
5.32% PTSuryamitraKusuma
0.94% RachmanHalim
0.52% JuniSetiawanWonowidjono
0.32% SumartoWonowidjojo
0.28% SusiloWonowidjono
25.82% Public
2004
66.80% PTSuryadutaInvestama
5.32% PTSuryamitraKusuma
0.94% RachmanHalim
0.52% JuniSetiawanWonowidjono
0.28% SusiloWonowidjono
26.14% Public
66.80%
5.32%
0.94%
0.52%
0.28%
26.14%
2009
66.80% PTSuryadutaInvestama
5.32% PTSuryamitraKusuma
0.94% JuniSetiawanWonowidjono
0.52% SusiloWonowidjono
0.32% Public
0.28%
25.82%
66.80%
6.26%
0.52%
0.28%
26.14%
Board of Directors
Number of Employees
2000
President Commissioner
Commissioners
Bintoro Tandjung
H. Somala Wiria, Juni Setiawati Wonowidjojo
Wurniati Wonowidjojo, Sumarto Wonowidjojo,
Yudiono Muktiwidjojo
President Director
Vice President Directors
Directors
Rachman Halim
Susilo Wonowidjojo, Mintarya
Sigid Sumargo Wonowidjojo, H. Rinto Harno
Djajusman Surjowijono, Hadi Soetirto
Goenanto Tanoerahardjo, Johanes Soeyanto
40,415
2001
President Commissioner
Commissioners
Rachman Halim
Juni Setiawati Wonowidjojo,
Yudiono Muktiwidjojo
President Director
Vice President Directors
Directors
Djajusman Surjowijono
Susilo Wonowidjojo, Mintarya
Susilo Wonowidjojo
, Haji Rinto Harno,
Hadi Soetirto, Gabriel Tasman,
Heru Budiman
, Albertus Setiawan Tjahjadi,
Mintarjo Widya, Djohan Harjono
41,362
2002
President Commissioner
Commissioners
Rachman Halim
Juni Setiawati Wonowidjojo,
Yudiono Muktiwidjojo, Frank W. van Gelder
President Director
Vice President Directors
Directors
Djajusman Surjowijono
Susilo Wonowidjojo, Mintarya
Haji Rinto Harno,
Hadi Soetirto,
Gabriel Tasman,
Heru Budiman,
Albertus Setiawan Tjahjadi,
Mintarjo Widya,
Djohan Harijono
41,387
2003
President Commissioner
Commissioners
Rachman Halim
Juni Setiawati Wonowidjojo,
Yudiono Muktiwidjojo, Frank W. van Gelder
President Director
Vice President Directors
Directors
Djajusman Surjowijono
Susilo Wonowidjojo, Mintarya
Haji Rinto Harno
Hadi Soetirto
Gabriel Tasman
Heru Budiman
Albertus Setiawan Tjahjadi
Mintarjo Widya,
Djohan Harijono
41,039
2004
President Commissioner
Commissioners
Rachman Halim
Juni Setiawati Wonowidjojo,
Yudiono Muktiwidjojo
Frank Willem van Gelder
President Director
Vice President Directors
Djajusman Surjowijono
Susilo Wonowidjojo
Mintarya
Haji Rinto Harno
Hadi Soetirto
Gabriel Tasman
Heru Budiman
Djohan Harijono
Widijanto
Mintarjo Widya
40,292
Directors
Djajusman Surjowijono
Susilo Wonowidjojo,
Mintarya, Sumarto Wonowidjojo
Haji Rinto Harno, Edijanto,
Hidajat Mugi Santosa, Heru Budiman
Djohan Harijono, Widijanto, Mintarjo Widya
39,799
Djajusman Surjowijono
Susilo Wonowidjojo,
Mintarya, Sumarto Wonowidjojo
Haji Rinto Harno, Edijanto
Heru Budiman, Djohan Harijono
Widijanto, Mintarjo Widya
39,142
Djajusman Surjowijono
Susilo Wonowidjojo,
Mintarya, Sumarto Wonowidjojo
Haji Rinto Harno, Edijanto, Buntoro Turutan,
Heru Budiman, Djohan Harijono, Widijanto,
Fajar Sumeru, Herry Susianto
38,400
2005
2006
2007
President Commissioner
Commissioners
President Commissioner
Commissioners
President Commissioner
Commissioners
Rachman Halim
Juni Setiawati Wonowidjojo,
Yudiono Muktiwidjojo
Hadi Soetirto,
Frank Willem van Gelder
Rachman Halim
Juni Setiawati Wonowidjojo,
Yudiono Muktiwidjojo
Frank Willem van Gelder
Hadi Soetirto
Rachman Halim
Juni Setiawati Wonowidjojo,
Hadi Soetirto,
Yudiono Muktiwidjojo,
Frank Willem van Gelder
President Director
Vice President Directors
Directors
President Director
Vice President Directors
Directors
President Director
Vice President Directors
Directors
2008
President Commissioner
Commissioners
Rachman Halim
Juni Setiawati Wonowidjojo,
Hadi Soetirto,
Yudiono Muktiwidjojo,
Frank Willem van Gelder
President Director
Vice President Directors
Directors
Djajusman Surjowijono
Susilo Wonowidjojo
Edijanto, Buana Susilo, Heru Budiman, Buntoro Turutan,
Fajar Sumeru, Herry Susianto
37,574
2009
President Commissioner
Commissioners
President Director
Directors
Susilo Wonowidjojo
Edijanto, Buana Susilo
Heru Budiman, Buntoro Turutan
Fajar Sumeru, Herry Susianto
43,732
Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Time deposits
Trade receivables
Inventories
Short Term Investment
Prepaid
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investments
Other Assets
1998
1999
2000
6,532,916
5,101,774
8,076,916
6,666,280
10,843,195
9,130,444
557,328
1,080,734
201,875
(million rupiah)
2001
2002
2003
2004
2005
13,448,124
11,123,218
15,452,703
11,491,018
17,338,899
11,923,663
20,591,389
13,490,458
22,128,851
14,709,465
237,848
464,982
413,718
540,136
420,471
965,548
3,467,864
1,194,404
4,250,502
1,642,503
7,197,500
1,607,293
9,103,779
1,441,422
9,381,700
3,961,685
5,415,236
7,100,931
7,419,386
1,397,079
1,379,508
1,626,388
2,191,965
3,800,069
4,936,413
6,927,897
7,314,532
26,311
7,752
14,360
16,768
6,439
79,924
6,439
126,502
6,439
141,255
6,439
454,015
6,439
156,712
6,439
86,490
Liabilities
Current Liabilities
of which
Short-term debt
Bank borrowings
Trade payables
Taxes and excise payable
Accrued expenses
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Non-current Liabilities
Minority Interests in Subsidiaries
2,518,319
2,402,020
2,283,367
2,143,787
4,732,087
4,562,345
5,249,932
5,058,526
5,742,994
5,527,058
6,368,018
6,057,693
8,394,061
8,006,773
9,001,696
8,488,549
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed Assets
Retained earnings
2,998,853
4,777,805
5,095,364
7,182,448
Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes
9,973,172
7,352,019
2,621,153
652,500
1,968,653
(409,500)
1,559,153
1,084,447
12,694,605
8,943,319
3,751,286
738,891
3,012,395
144,212
3,156,607
2,276,632
14,964,674
10,837,213
4,127,461
872,798
3,254,663
(72,268)
3,182,395
2,243,215
17,970,450
13,519,452
4,450,998
1,061,021
3,389,977
(404,885)
2,985,092
2,087,361
1,687,062
9,528,579
1,757,176
10,875,860
1,986,818
12,043,159
248,500
2,731,973
3,062,456
3,028,379
3,595,336
5,361,046
5,681,893
610,882
583,860
1,089,594
192,225
1,583,339
331,693
1,128,702
272,221
1,374,166
179,421
1,480,089
152,613
1,874,446
168,497
1,900,485
197,150
2,399,595
116,296
139,576
169,737
191,400
215,936
8
310,325
10
387,288
13,475
513,147
15,700
4,014,597
962,044
5,793,549
962,044
6,111,108
962,044
8,198,192
962,044
9,709,701
962,044
10,970,871
962,044
12,183,853
962,044
13,111,455
962,044
53,700
53,700
53,700
53,700
53,700
53,700
53,700
53,700
8,693,957
9,955,127
11,168,109
12,095,711
20,939,084
16,108,007
4,831,077
1,376,047
3,455,030
(448,318)
3,006,712
2,086,893
23,137,376
18,615,630
4,521,746
1,591,099
2,930,647
(301,230)
2,629,417
1,838,673
24,291,692
19,457,427
4,834,265
1,916,005
2,918,260
(347,980)
2,570,280
1,790,209
24,847,345
19,704,705
5,142,640
1,993,948
3,148,692
(438,228)
2,710,464
1,889,646
564
2,086
260
11,650
1,183
3,011
500
16,725
1,166
3,176
500
13,000
1,085
4,261
300
8,650
1,085
5,046
300
8,300
956
5,702
300
13,600
930
6,332
500
13,550
982
6,814
500
11,650
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
21
6
46.13
2.23
14.14
5.55
42.26
2.99
11.15
4.09
42.89
3.85
7.97
2.03
27.65
3.47
7.65
1.64
27.66
3.61
14.23
2.39
31.39
2.21
14.56
2.14
53.74
3.69
11.86
1.71
50.91
4.29
2.12
0.63
0.39
0.26
0.20
0.11
2.12
1.53
16.60
27.01
3.11
0.39
0.28
0.30
0.24
0.18
2.10
1.57
28.19
39.30
2.00
0.77
0.44
0.28
0.22
0.15
1.51
1.38
20.69
36.71
2.20
0.64
0.39
0.25
0.19
0.12
1.49
1.34
15.52
25.46
2.08
0.59
0.37
0.23
0.17
0.10
1.72
1.36
13.51
21.49
1.97
0.58
0.37
0.20
0.13
0.08
1.95
1.33
10.60
16.76
1.68
0.69
0.41
0.20
0.12
0.07
1.79
1.18
8.69
14.69
1.73
0.69
0.41
0.21
0.13
0.08
1.64
1.12
8.54
14.41
1999
23.63
44.31
27.29
109.93
2000
34.25
5.48
17.88
(1.47)
2001
24.02
34.15
20.09
(6.95)
2002
14.91
18.44
16.52
(0.02)
2003
12.21
12.99
10.50
(11.89)
2004
18.76
11.06
4.99
(2.64)
2005
7.47
7.61
2.29
5.55
1
2
3
4
Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit
1998
(millionrupiah)
2007
2008
21,733,034
14,815,847
23,779,951
17,124,562
24,072,959
17,008,576
439,140
2,477,121
11,649,091
6,917,187
486,586
2,637,318
13,502,038
6,655,389
1,134,826
2,087,440
13,528,987
7,064,383
6,841,100
6,439
59,899
6,410,978
6,439
236,119
6,608,094
9,811
444,490
8,558,428
7,855,005
9,640,418
8,775,317
8,553,688
7,670,532
4,921,567
165,244
2,506,670
703,423
17,373
4,419,076
223,701
3,941,173
865,101
19,737
4,331,923
175,185
2,921,955
883,156
5
Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings
13,157,233
962,044
14,119,796
962,044
15,519,266
962,044
53,700
12,141,489
53,700
13,104,052
53,700
14,503,522
NetSales
CostofGoodsSold
GrossProfit
OperatingExpenses
OperatingProfit
OtherIncome(Expenses)
ProfitbeforeTaxes
ProfitafterTaxes
26,339,297
21,622,622
4,716,675
2,526,343
2,190,332
(586,901)
1,603,431
1,007,822
27,389,365
23,074,633
4,314,732
1,786,055
2,528,677
(323,836)
2,204,841
1,443,585
30,251,643
25,095,136
5,156,507
1,990,872
3,165,635
(509,291)
2,656,344
1,880,492
PerShareData(Rp)
EarningsperShare
EquityperShare
DividendperShare
ClosingPrice
524
6,838
250
10,200
750
7,338
250
8,500
977
8,066
350
4,250
FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
19.47
1.49
47.73
2.45
11.33
1.16
33.32
2.94
4.35
0.53
35.81
8.24
1.89
0.65
0.39
0.18
0.08
0.04
1.86
1.21
4.64
7.66
1.95
0.68
0.41
0.16
0.09
0.05
1.71
1.15
6.07
10.22
2.22
0.55
0.36
0.17
0.10
0.06
1.85
1.26
7.81
12.12
TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
Investments
OtherAssets
Liabilities
CurrentLiabilities
ofwhich
Shorttermdebt
Tradepayables
Taxesandexcisepayable
NonCurrentLiabilities
MinorityInterestsinSubsidiaries
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio(x)
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
PER=10.18x;PBV=1.48x(June2009)
FinancialYear:December31
PublicAccountant:SiddhartaSiddharta&Widjaja