Escolar Documentos
Profissional Documentos
Cultura Documentos
27.1% NM Ownership
$2.34 / share
53.7% NM Ownership
$0.89 / share
63.8% NM Ownership
77.2% Fleet Coverage for 2012 Strong Cash Flow / Low 2012 Breakeven
Total cost of the fleet is already covered by fixed days Total Cost Total Fixed Revenue Surplus of revenue over cost Open Days Impact on revenue per $1000 day rate $ (257,580,043) $ 261,382,158 $ 3,802,115 3,529 $ 3,529,000
Debt Maturity
(1) Includes $6.4 million of restricted cash (2) Includes $200.7 million debt of Navios Logistics (3) Excludes noncontrolling interest (4) Drawing under facilities as of December 31, 2011
($ m)
Cost
2012 E
Breakeven includes operating costs of owned fleet (including drydock), charter-in expenses for charter-in fleet, general and administrative expenses including credit default insurance expenses, interest expense and capital repayments (excludes COAs, short term charters and FFAs) Total Available Days of Core Fleet: 14,597 for 2012 5
16 Panamax
5 Vessels
0.39 million DWT
20 UltraHandymax
14 Vessels
0.75 million DWT
2 Handysize
0 Vessels 2 Vessels
0.07 million DWT
30 Owned
3.10 million DWT
8 Vessels
1.44 million DWT
11 Vessels
0.87 million DWT
6 Vessels
0.34 million DWT
27 LT Charter-In
2.73 million DWT (2)
4 Vessels
0.72 million DWT
6 Vessels
0.48 million DWT
4 Vessels
0.24 million DWT
2 Vessels
0.07 million DWT
16 Purchase Options
1.51 million DWT
Charter-in strategy allows fleet expansion with zero capital outlay & future ownership via purchase options Navios Group(3) controls 104 vessels 75 dry bulk (7.7 million DWT) and 29 tankers (3.4 million DWT)
(1) Excludes Navios Logistics fleet, Navios Partners and Navios Acquisition fleets (2) Includes 16 vessels that have purchase options (3) Navios Group is composed of Navios Holdings (NM), Navios Partners (NMM) and Navios Acquisition (NNA). Excludes Navios Logistics fleet
AA insurance on Charters-out
Contracted Revenue
Excludes CoAs, Kleimar controlled fleet, Navios Logistics Fleet, NMM and NNA
$6,327
$4,390
$/Day
$4,000 $3,000 $2,000 $1,000 $0 Navios Average per Vessel Industry Average per Vessel (1)
8
(1) (2)
Source: Drewry Shipping Consultants July 2011. Excludes Kleimar controlled vessels.
$/Day
* As of 2/22/2012
10
The Southern Trade Routes: How China / India Can Keep Growing Without the OECD
OECD Trade Expansion 1950+ Europe United States China India Africa S.E. Asia Southern Silk Route Australia Japan
Massive expansion in South: South Trade, as expanding economies such as China and India invest overseas to secure raw material supply
South America
Movements of Oil, Iron Ore, Coal, Grain etc. from emerging nations in return for investment/infrastructure, Oil/Steel products from China and India
Source: Galbraiths, Oct 2011 and HSBC Southern Silk Road June 2011
11
82% 73%
51%
54%
25% 17%
30%
China Urban %
India Urban %
US Urban %
Iron Ore
Steel Production Million tons 2006 2007 2008 2009 2010 2011 Domestic Production 580 707 785 873 1,065 1,315 YoY% 22% 11% 11% 22% 24% 326 384 444 630 619 687 Imports YoY% 18% 16% 42% -2% 11% 421 488 500 567 626 683 YoY% 16% 2% 13% 10% 9%
Sources: UN FAO Aquastat, National Bureau of Statistics of China/Mysteel, UNCTAD, CIA Factbook, Financial Times, SSY
12
250
2006 == 25% 2006-2011 2011CAGR CAGR 25%
200
350 300 250 200 150 100 50 0 02/04 08/04 02/05 08/05 02/06 08/06 02/07 08/07 02/08 08/08 02/09 08/09 02/10 08/10 02/11
40% 28% 30%
2030
150
China
India
Japan
South Korea
100
50
Population (millions)
2006
2008
2010
2012F
2014F
26%
Sources: Clarksons, Credit Suisse, World Steel Association, McKinsey Global Institute
08/11 13
Scrapping Dynamics
Bulk Carrier Demolition(1)
Aging Fleet + Restricted Credit + High Scrap Price = Accelerated Scrapping(1) 2009 scrapping 2.4% of fleet DWT (10.0 million DWT) 2010 scrapping 1.3% of fleet DWT (5.8 million DWT) 2011 scrapping 4.2% of fleet DWT (22.3 million DWT) 2012 scrapping 0.6% of fleet DWT (3.6 million DWT) through 2/17 2012 Projected scrapping 4.5% or 27.8 million DWT Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
6.6% 11.1%
Total Demolition (m dwt) 12.2 9.1 4.5 8.1 6.0 4.1 0.3 0.9 1.8 0.4 5.0 10.0 5.8 22.3 3.6
Demolition as % of Fleet 4.60% 3.40% 1.60% 2.80% 2.00% 1.40% 0.10% 0.30% 0.50% 0.10% 1.20% 2.37% 1.26% 4.17% 0.59%
14
2009 total dry bulk fleet 459.2 million DWT Non-delivery 40% 2010 total dry bulk fleet 536.1 million DWT Non-delivery 38% 2011 total dry bulk fleet 613.0 million DWT Non-delivery 30% Net fleet growth for 2009 = 9.8% Net fleet growth for 2010 = 16.5% Net fleet growth for 2011 = 14.0%
10.0% 0.0%
2010
2009
Before non-delivery
138.9
Million DWT
100 80 60
101.1
95.9
Before non-delivery
50.5
Source: Clarksons
NM Ownership of NMM Units December 31, 2011 December 31, 2010 December 31, 2009 December 31, 2008 November 12, 2007 (IPO) 15.4 million units 14.7 million units 12.4 million units 11.2 million units 8.0 million units 27.1% 28.7% 37.0% 51.6% 43.2%
Market Value(1) $212.2 million $267.3 million $169.0 million $79.9 million $159.8 million
(1) Market values excludes mtm of 1.0 million subordinated units (approx. $16.2 million) (2) As of February 22, 2012 (3) Including GP interest
Effective January 1, 2012: 7.6 million subordinated units were converted to common units
17
29 Tanker Vessels
7 VLCC, 8 LR1, 12 MR2 and 2 Chemical Tankers
18
Strong Counterparties
19
63.8% Ownership
36.2% Ownership
River Business
Cabotage Business
295 barges and pushboats transporting dry and liquid cargoes across the river system Pushboats Dry barges Oil barges LPG barges 1 floating dry dock
Refined product transportation along the Argentinean coast Six ocean going product tankers and two self-propelled barges Secured cash flows with long term contracts Awarded Brazilian Cabotage contracts for 6 newbuilding vessels
20
Favorable Market Fundamental Scale and Strong Asset Base Provide Operating Efficiency Strong Counterparties Focus on Contracted Cash Flow Seasoned Management Team with Strong Track Record and Established Brand
Barge Business
Delivery of three new convoys operating as of Q3 and Q4 2011 under 5-year contract for iron ore transportation on take or pay terms Renewal of employment for five existing convoys for iron ore transportation Three convoys renewed under 3-year contract on take or pay terms, operating as of Q4 2011 Approximately 20% higher base rate Two convoys renewed under 18-month time charter contracts, operating as of Q1 2012 Approximately 8% higher time charter rate New 5-year contract for one convoy for grains transportation on take or pay terms
22
Port Terminals
Revenue EBITDA
29,927 2,926
14,683 3,707
104% (21%)
92,410 14,432
74,591 17,936
24% (20%)
Barge Business
Revenue EBITDA
26,088 6,526
19,621 2,375
33% 175%
91,050 11,539
76,296 4,547
19% 154%
Cabotage Business
Revenue EBITDA
10,765 619
10,526 3,662
2% (83%)
51,228 13,050
37,086 10,018
38% 30%
23
12/31/2011 40,529 31,959 350,088 621,234 200,000 69 599 31,221 541 320,684 552,573 34.6%
12/31/2010 39,204 564 17,102 296,133 547,461 10,171 117,251 1,252 31,009 19,249 310,030 469,713 25.5%
24
Three months ended December 31, 2011 168,420 63,913 65,654 (1) 11,816 13,556 (1) 0.11 0.13 (1)
Three months ended December 31, 2010 164,487 106,272 73,175 (2) 57,503 24,406 (2) 0.56 0.23 (2)
Year ended December 31, 2011 (5) 664,225 245,889 265,366 (3) 42,267 61,744 (3) 0.40 0.59 (3)
Year ended December 31, 2010 (5) 646,350 338,665 265,714 (4) 154,051 81,100 (4) 1.51 0.78 (4)
Adjusted EBITDA, Adjusted Net income and Adjusted Basic EPS for the fourth quarter ended December 31, 2011, excludes a $1.7 million accounting loss related to the settlement in shares of part of the outstanding receivables from Korea Line Corporation. Adjusted EBITDA, Adjusted Net income and Adjusted Basic EPS for the fourth quarter ended December 31, 2010, excludes the $22.1 million and the $7.2 million gain on sale of the Navios Fulvia and the Navios Melodia, respectively, to Navios Partners and $3.8 million gain on the buyback of the convertible notes. Adjusted EBITDA, Adjusted Net income and Adjusted Basic EPS for the year ended ended December 31, 2011, excludes (i) $21.2 million of expenses relating to the bond extinguishment in January 2011, (ii) $35.3 million loss on deconsolidation of NNA, (iii) $38.8 million gain on sale of Navios Luz and Navios Orbiter to Navios Partners and (iv) $1.7 million accounting loss related to the settlement in shares of part of the outstanding receivables from Korea Line Corporation. Adjusted EBITDA, Adjusted Net Income and Adjusted Basic EPS for the year ended ended December 31, 2010, excludes (i) $55.4 million gain on sale of Navios Hyperion, Navios Aurora II, Navios Pollux, Navios Melodia and Navios Fulvia to Navios Partners, (ii) $4.0 million write-off of an unfavorable ST charter contract, (iii) $17.7 million gain recognized as a result of obtaining control of Navios Acquisition as of May 28, 2010; and (iv) $3.8 million gain on the buyback of the convertible notes. The effect of NNA is excluded.
25
2,512,663 50.8%
2,458,312 48.8%
26
Dividend receivable in 2012 from NMM : $27.5 million Dividend receivable from NNA (annualized): $5.2 million
27
Company Highlights
Large, Modern Fleet Provides Scale in a Fragmented Industry 57 controlled vessels, including 12 newbuildings - 45 active ships of which 28 owned / 17 chartered-in Modern high-quality fleet with an average age of 5.3 years (vs. 12.0 year avg for industry) Diverse portfolio of Capesize, Panamax, Ultra-Handymax and Handysize vessels 77.2% of revenue days in 2012 - $261.4 million 41.4% of revenue days in 2013 - $179.1 million 24.9% of revenue days in 2014 - $122.6 million
Charter-out contract revenue insured by AA rated EU governmental agency
Operating costs lower than average due to efficient in-house operations Favorable long-term charter-in rates Capex-lite charter-in strategy with flexible, discretionary options to purchase 55+ years of operating history Strategic relationships with shipyards, commercial banks and other industry players Contracts with reputable creditworthy counterparties Approx. $1.0 billion of debt and equity issued since September 2008 Strong emerging market demand, aging dry bulk fleet, increased scrapping activity, and slippage of new buildings Average industry experience of 20+ years per person Navios Maritime Partners L.P. Navios South American Logistics Inc. Navios Maritime Acquisition Corporation Navios Maritime Holdings Inc. core activities
28
Proven Market Access Favorable Long-Term Industry Dynamics Seasoned Management Team Multiple Avenues of Growth
www.navios.com
Appendix
Expiration Date (2) 09/18/2012 04/19/2012 04/11/2012 11/17/2013 02/15/2012 01/12/2015 04/14/2012 07/07/2012 03/09/2012 01/28/2014 11/18/2012 10/12/2013 05/23/2013 05/04/2012 04/12/2012 04/07/2013 12/04/2012
Profit Share NM%/Base(3) No No No 65% / $20,000 after March 2012 No 65% / $20,000 after March 2012 No No No 50% / $19,000 No No No No No No
14,250
(4)
10,830 9,975 8,550 20,778 12,825 31,281 15,751 12,350 7,600 10,925 16,958
Daily rate net of commissions Expected Redelivery basis midpoint of full redelivery period Profit share based on applicable Baltic TC Average exceeding $/day rates listed Amount represents daily net rate of insurance proceeds following the default of the original charterer. The contracts for these vessels have been temporarily suspended and the vessels have been re-chartered to third parties for variable charter periods. Upon completion of the suspension period, the contracts with the original charterers will resume at amended terms. The obligations of our insurers are reduced by an amount equal to the mitigation charter hire revenues earned under the contracts with third parties and/or the original charters or the applicable deductibles for any idle periods. The Company has filed claims for all unpaid amounts in respect of the employment of the vessels in the corporate rehabilitation proceedings.
31
Navios Stellar Navios Phoenix Navios Antares Navios Buena Ventura Navios Etoile Navios Bonheur Navios Altamira Navios Azimuth Total: 11 vessels
(1) (2) (3) (4) (5) (6)
(7)
Daily rate net of commissions Expected Redelivery basis midpoint of full redelivery period Year eight optional (option to Navios Holdings) included in the exhibit above. Profit sharing = 100% to Navios Holdings until net daily rate of $44,850 and becomes 50/50 thereafter Amount represents daily rate of insurance proceeds following the default of the original charterer. These vessels have been rechartered to third parties for variable charter periods. Obligations of the insurer are reduced by an amount equal to the mitigation charter hire revenues earned under these contracts and the applicable deductibles under the insurance policy. Subject to COA of $45,500 for the remaining period until Q1 2015 Amount represents daily net rate of insurance proceeds following the default of the original charterer. The contracts for these vessels have been temporarily suspended and the vessels have been re-chartered to third parties for variable charter periods. Upon completion of the suspension period, the contracts with the original charterers will resume at amended terms. The obligations of our insurers are reduced by an amount equal to the mitigation charter hire revenues earned under the contracts with third parties and/or the original charters or the applicable deductibles for any idle periods. The Company has filed claims for all unpaid amounts in respect of the employment of the vessels in the corporate rehabilitation proceedings. Profit share based on applicable Baltic TC Average exceeding $/day rates listed.
32
Daily charter-out rate net of commissions. Assumed midpoint of redelivery by charterers. Generally, Navios Holdings may exercise its purchase option after three to five years of service.
33
Purchase Option Yes (50%) Yes No Yes Yes Yes Yes (50%) Yes (50%) Yes (50%) Yes
34
Appendix
Long-Term Chartered-in Vessels Vessels Golden Heiwa Torm Antwerp Beaufiks Rubena N SC Lotta Phoenix Beauty King Ore Navios Obeliks (3) Total 9 vessels(2) Type Panamax Panamax Capesize Capesize Capesize Capesize Capesize Capesize DWT 76,662 75,250 180,310 203,233 169,056 169,150 176,800 180,000 1,307,262 Built 2007 2008 2004 2006 2009 2010 2010 2012 Expiration(1) 03/2017 01/2013 06/2017 01/2016 03/2014 12/2012 05/2020 07/2022 Purchase Option No Yes Yes No No No No Yes
Assumes vessels redeliver to owners post expiration of extension period Includes new build vessel to be delivered Anticipated delivery date July 1, 2012
35
www.navios.com