Microsoft Excel 15.0 Answer Report Worksheet: [MEDEQUIP MODEL.

xlsx]Sheet1 Report Created: 6/28/2013 2:27:53 PM Result: Solver found a solution. All Constraints and optimality conditions are satisfied. Solver Engine Engine: Simplex LP Solution Time: 0.015 Seconds. Iterations: 5 Subproblems: 0 Solver Options Max Time Unlimited, Iterations Unlimited, Precision 0.000001 Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max) Cell Name $C$17 Z

Original Value 610000

Final Value 610000

Variable Cells Cell $D$17 X1 $E$17 X2 $F$17 X3 $G$17 X4 $H$17 X5 $I$17 X6

Name

Original Value 300 0 100 0 200 300

Final Value 300 0 100 0 200 300

Integer Contin Contin Contin Contin Contin Contin

Constraints Cell Name $J$22 Factory 1 Amount $J$23 Factory 2 Amount $J$24 Customer 1 Amount $J$25 Customer 2 Amount $J$26 Customer 3 Amount

Cell Value 400 500 300 200 400

Formula $J$22<=$K$22 $J$23<=$K$23 $J$24<=$K$24 $J$25<=$K$25 $J$26<=$K$26

Status Binding Binding Binding Binding Binding

Slack 0 0 0 0 0

Microsoft Excel 15.0 Sensitivity Report Worksheet: [MEDEQUIP MODEL.xlsx]Sheet1 Report Created: 6/28/2013 2:27:54 PM

Variable Cells Cell $D$17 $E$17 $F$17 $G$17 $H$17 $I$17 Name X1 X2 X3 X4 X5 X6 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 300 0 600 1E+30 100 0 -200 800 200 1E+30 100 0 700 100 100 0 -100 400 100 1E+30 200 0 900 1E+30 200 300 0 600 100 100

Constraints Cell $J$22 $J$23 $J$24 $J$25 $J$26 Name Factory 1 Amount Factory 2 Amount Customer 1 Amount Customer 2 Amount Customer 3 Amount Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 400 100 400 300 0 500 0 500 1E+30 0 300 500 300 0 300 200 900 200 0 200 400 600 400 0 300

UNIT COST Z : SUBJECT TO :

600X1 + 800X2 + 700X3 + 400X4 + 900X5 + 600X6 Factory 1 Amount Factory 2 Amount Customer 1 Amount Customer 2 Amount Customer 3 Amount X1 + X2 + X3 <= 400 X4 + X5 + X6 <= 500 X1 + X4 <= 300 X2 + X5 <= 200 X3 + X6 <= 400 X1 , X2, X3, X4, X5, X6 >= 0

Z 610000 Cost per order

X1 300 600

X2 0 800

X3 100 700

X4 0 400

X5 200 900

X6 300 600

Factory 1 Factory 2 Customer 1 Customer 2 Customer 3

1 0 1 0 0

1 0 0 1 0

1 0 0 0 1

0 1 1 0 0

0 1 0 1 0

0 1 0 0 1

Required Available Amount 400 400 < check if constraints were satisfied 500 500 < check if constraints were satisfied 300 300 < check if constraints were satisfied 200 200 < check if constraints were satisfied 400 400 < check if constraints were satisfied