Escolar Documentos
Profissional Documentos
Cultura Documentos
DESCRIPCION
METRADO
P.U.
PARCIAL
TOTAL (S/.)
METR.
ITEM
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
124
1238
40
524
32
1153
1299
119
200
13
24
12
57
57
59
57
57
57
2
57
5
2
2
2
2
2
3
P.UNIT.
P.PARCI
21.00
21.00
21.00
21.00
21.00
18.00
21.00
21.00
20.00
28.00
26.00
20.00
23.00
21.00
21.00
21.00
15.00
21.00
34.00
21.00
21.00
23.00
45.00
45.00
45.00
22.00
24.00
2,604.00
25,998.00
840.00
11,004.00
672.00
20,754.00
27,279.00
2,499.00
4,000.00
364.00
624.00
240.00
1,311.00
1,197.00
1,239.00
1,197.00
855.00
1,197.00
68.00
1,197.00
105.00
46.00
90.00
90.00
90.00
44.00
72.00
SUB-TOTAL
S/. 105,676.00
S/.
136
118
78
21
2
262
117
119
57
5
2
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
20.00
34.00
42.00
58.00
58.00
42.00
38.00
28.50
24.00
13.50
11.50
40.00
35.00
35.00
32.00
7.20
7.20
4.50
4.50
3.90
3.90
3.90
3.50
3.50
7.00
4.90
7.00
10,983.00
116.00
290.00
1,890.00
494.00
627.00
480.00
1,890.00
759.00
680.00
2,240.00
525.00
992.00
S/.
18
78
30
30
22
56
1200
120
85
60
144
12
18,454.00
2,720.00
2,360.00
1,560.00
420.00
40.00
5,240.00
2,340.00
2,380.00
1,140.00
170.00
84.00
S/.
2
5
45
13
22
20
140
66
17
64
15
31
129.60
561.60
135.00
135.00
85.80
218.40
4,680.00
420.00
297.50
420.00
705.60
84.00
MAA
VAA
M1
Acumulado Anterior
7,872.50
Metrado
-
MA
Valorizacin N 1
Parcial
Metrado
-
VA
MAT
Valorizacin Actual
Metrado
VAT
Valorizacin Acumulada
Parcial
Metrado
% de
Parcial
Avance
VS
parcial
93.00
1,953.00
42.70
12.40
260.40
105.40
2,213.40
85.00%
18.60
390.60
990.40
20,798.40
37.10
61.90
1,299.90
1,052.30
22,098.30
85.00%
185.70
3,899.70
9.10
191.10
445.40
9,353.40
28.00
588.00
922.40
16,603.20
21.70
57.65
1,039.20
21,823.20
87.50
64.95
104.10
2,186.10
16.80
170.00
3,400.00
1.40
11.20
313.60
5.60
19.20
499.20
MS
3.50
9.10
191.10
22.75%
30.90
648.90
26.20
550.20
471.60
9,903.60
90.00%
52.40
1,100.40
14.00
28.00
588.00
87.50%
4.00
84.00
1,037.70
980.05
17,640.90
85.00%
172.95
3,113.10
1,363.95
1,104.15
23,187.15
85.00%
194.85
4,091.85
104.10
2,186.10
87.48%
14.90
312.90
170.00
3,400.00
85.00%
30.00
600.00
11.20
313.60
86.15%
1.80
50.40
5.60
19.20
499.20
80.00%
4.80
124.80
9.80
196.00
4.90
9.80
196.00
81.67%
2.20
44.00
50.80
1,168.40
3.50
50.80
1,168.40
89.12%
6.20
142.60
50.80
1,066.80
3.50
50.80
1,066.80
89.12%
6.20
130.20
50.80
1,066.80
3.50
50.80
1,066.80
86.10%
8.20
172.20
50.80
1,066.80
3.50
50.80
1,066.80
89.12%
6.20
130.20
44.50
667.50
44.50
667.50
78.07%
12.50
187.50
44.50
934.50
44.50
934.50
78.07%
12.50
262.50
0.50
17.00
0.50
17.00
25.00%
1.50
51.00
39.90
837.90
2.80
39.90
837.90
70.00%
17.10
359.10
4.30
90.30
1.40
4.30
90.30
86.00%
0.70
14.70
1.20
27.60
0.70
1.20
27.60
60.00%
0.80
18.40
1.20
54.00
0.70
1.20
54.00
60.00%
0.80
36.00
1.20
54.00
0.70
1.20
54.00
60.00%
0.80
36.00
1.20
54.00
0.70
1.20
54.00
60.00%
0.80
36.00
1.40
30.80
1.40
1.40
30.80
70.00%
0.60
13.20
0.00%
3.00
72.00
136.00
2,720.00
23.10
136.00
2,720.00
100.00%
118.00
2,360.00
16.80
118.00
2,360.00
100.00%
78.00
1,560.00
2.10
78.00
1,560.00
100.00%
21.00
420.00
2.10
21.00
420.00
100.00%
2.00
40.00
0.70
2.00
40.00
100.00%
262.00
5,240.00
11.90
262.00
5,240.00
100.00%
117.00
2,340.00
6.30
117.00
2,340.00
100.00%
119.00
2,380.00
3.50
119.00
2,380.00
100.00%
59.60
1,192.00
2.80
59.60
1,192.00
104.56%
-2.60
-52.00
5.00
170.00
1.40
5.00
170.00
100.00%
2.00
84.00
0.70
2.00
84.00
100.00%
0.00%
2.00
116.00
0.00%
5.00
290.00
0.00%
45.00
1,890.00
0.00%
13.00
494.00
0.00%
22.00
627.00
2.80
67.20
1.40
2.80
67.20
14.00%
17.20
412.80
140.00
1,890.00
7.00
140.00
1,890.00
100.0%
69.80
802.70
2.80
69.80
802.70
105.76%
-3.80
-43.70
0.00%
17.00
680.00
0.00%
64.00
2,240.00
0.00%
15.00
525.00
0.00%
31.00
992.00
30.00
135.00
30.00
135.00
100.00%
0.00%
18.00
129.60
0.00%
78.00
561.60
30.00
30.00
135.00
100.00%
135.00
22.00
85.80
56.00
218.40
56.00
218.40
100.00%
880.60
3,434.34
42.00
79.40
309.66
960.00
3,744.00
80.00%
240.00
936.00
120.00
420.00
29.40
120.00
420.00
100.00%
85.00
297.50
85.00
297.50
100.00%
0.00%
60.00
420.00
0.00%
144.00
705.60
0.00%
12.00
84.00
0.00%
0
0
54
0
56
0
81
74
4
4.5
0
0
0
4
4
4
4
4
4
0
0
0
0
0
0
0
0
0
0
4
8
9
0
0
20
13
7
85.00%
89.36%
22.75%
100.69%
87.50%
92.03%
90.70%
90.84%
87.25%
86.15%
80.00%
81.67%
96.14%
96.14%
92.88%
96.14%
85.09%
85.09%
25.00%
70.00%
86.00%
60.00%
60.00%
60.00%
60.00%
70.00%
0.00%
68.87%
102.94%
106.78%
111.54%
100.00%
100.00%
107.63%
111.11%
105.88%
104.56%
0 100.00%
0 100.00%
0
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0 14.00%
14.5 110.36%
4 111.82%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0
0.00%
0
0.00%
0 100.00%
0 100.00%
0
0.00%
0 100.00%
90 87.50%
0 100.00%
0 100.00%
0
0.00%
0
0.00%
0
0.00%
69.26%
44.38%
22.75%
39.39%
87.50%
32.64%
40.59%
60.59%
52.50%
86.15%
46.67%
81.67%
50.53%
50.53%
48.81%
50.53%
39.47%
39.47%
25.00%
48.42%
86.00%
60.00%
60.00%
60.00%
60.00%
70.00%
0.00%
52.63%
30.64%
63.81%
95.00%
49.31%
47.78%
35.13%
71.23%
86.00%
70.00%
0.00%
0.00%
0.00%
0.00%
0.00%
14.00%
42.9%
66.36%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
64.29%
44.88%
60.67%
0.00%
0.00%
0.00%
0.00%
69%
48%
23%
47%
88%
37%
46%
71%
61%
86%
47%
82%
63%
63%
61%
63%
52%
52%
25%
48%
86%
60%
60%
60%
60%
70%
0%
0.68870968
0.57059774
0.2275
0.68778626
0.875
0.50589766
0.57367206
0.77394958
0.65
0.86153846
0.46666667
0.81666667
0.76842105
0.76842105
0.74237288
0.76842105
0.65789474
0.65789474
0.25
0.48421053
0.86
0.6
0.6
0.6
0.6
0.7
0
74%
61%
37%
64%
95%
60%
56%
40%
84%
86%
70%
0.79558824
0.74661017
0.60128205
0.63809524
0.95
0.75267176
0.78547009
0.51932773
1.01052632
0.86
0.7
0%
0%
0%
0%
0%
14%
50%
72%
0%
0%
0%
0%
0
0
0
0
0
0.14
0.70714286
0.84545455
0
0
0
0
0%
0%
0%
0%
0%
64%
45%
61%
0%
0%
0%
0%
0
0
0
0
0
0.64285714
0.59883333
0.60666667
0
0
0
0
DESCRIPCION
METRADO
P.U.
PARCIAL
TOTAL (S/.)
MAA
SUB-TOTAL
Metrado
METR.
ITEM
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
P.UNIT.
P.PARCI
16.80
10.80
5.80
5.80
4.60
4.60
4.60
2.20
2.80
2.10
3.80
3.50
2.10
907.20
453.60
139.20
858.40
322.00
27.60
5,791.40
171.60
56.00
42.00
76.00
84.00
134.40
S/.
S/.
300.00
300.00
300.00
300.00
180.00
380.00
9,063.40
20,200.00
17,100.00
600.00
600.00
600.00
540.00
760.00
M1
6,694.50
6.40
5.30
450.00
640.00
280.00
S/. 178,943.40
S/. 12,526.04
S/. 191,469.44
S/. 34,464.50
S/. 225,933.94
MA
Valorizacin N 1
Parcial
Metrado
VA
MAT
Valorizacin Actual
Metrado
VAT
Valorizacin Acumulada
Parcial
Metrado
% de
Parcial
Avance
MS
VS
parcial
0.00%
54.00
907.20
0.00%
42.00
453.60
0.00%
24.00
139.20
0.00%
148.00
858.40
0.00%
70.00
322.00
0.00%
6.00
27.60
0.00%
1,259.00
5,791.40
0.00%
78.00
171.60
0.00%
20.00
56.00
0.00%
20.00
42.00
0.00%
20.00
76.00
0.00%
24.00
84.00
0.00%
64.00
134.40
22.80
S/.
544.00
450.50
4,500.00
640.00
560.00
DIRECTO
GASTO GENERAL 7%
SUB-TOTAL SIN IGV.
IGV. 18%
TOTAL
VAA
Acumulado Anterior
6,840.00
6,840.00
22.80
40.00%
34.20
10,260.00
0.00%
2.00
600.00
0.00%
2.00
600.00
0.00%
2.00
600.00
0.00%
3.00
540.00
0.00%
2.00
760.00
85.00
544.00
85.00
544.00
100.00%
85.00
450.50
85.00
450.50
100.00%
10.00
4,500.00
10.00
4,500.00
100.00%
1.00
640.00
1.00
640.00
100.00%
0.00%
2.00
560.00
S/. 123,922.24
S/. 4,821.81
S/. 128,744.05
S/. 50,199.35
S/. 8,674.56
S/. 337.53
S/. 9,012.08
S/. 3,513.95
S/. 132,596.80
S/. 23,867.42
S/. 156,464.22
S/. 5,159.34
S/.
S/.
928.68
6,088.02
S/. 137,756.13
S/. 53,713.30
S/. 24,796.10
S/. 162,552.24
S/.
S/.
9,668.39
63,381.70
S/. 158,436.41
S/. 225,933.94
S/.
67,497.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
40.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0
0
0
0
0
0
0
0
0
0
0
0
0
0%
0%
0%
0%
0%
0%
0
0
0
0
0
0
0%
0%
0%
0%
0%
0
0
0
0
0
RESUMEN DE VALORIZACION
Obra
Ubicacin
Distrito
Atencion
CODIGO
433419-IE-SUBC
Valorizacion N
Del :
Al :
RAZON SOCIAL
ERNAN CESAR MENDOZA CUEVA
20536946595
RESUMEN DE VALORIZACION. INSTALACIONES
ELECTRICAS EDIFICIO MULTIFAMILIAR INFINITO
19
21/08/2013
27/08/2013
RUC
DESCRIPCION DE PARTIDAS
105,676.00
10,649.25
-1,302.00
8,142.10
2,702.25
9,063.40
13,360.00
560.00
12,526.04
130,946.59
9,166.26
7,473.20
523.12
4,821.81
337.53
135,768.40
9,503.79
43,175.00
3,022.25
191,469.44
140,112.85
7,996.32
5,159.34
145,272.19
46,197.25
0.00
0.00
0.00
0.00
0.00
140,112.85
7,996.32
5,159.34
145,272.19
46,197.25
7,872.50
9,063.40
20,200.00
6,694.50
178,943.40
7.00%
SUB TOTAL
Retencin fondo de garantia
0.0%
SUB TOTAL
191,469.44
IGV
18.0%
TOTAL PRESUPUESTO
34,464.50
25,220.31
1,439.34
928.68
26,148.99
8,315.51
225,933.94
165,333.16
9,435.66
6,088.02
171,421.18
54,512.76
Contratista
ValorizacinFactura
1
2
3
4
5
SALDO POR
VALORIZAR
95,026.75
19,756.00
2,840.90
5,170.25
6,840.00
6,134.50
10,983.00
VARIOS Y OTROS
VALORIZACION
ACUMULADA
4,512.15
309.66
-
18,454.00
TABLEROS ELECTRICOS
VALORIZACIO
N ACTUAL
5,583.20
1,463.00
160.30
266.70
-
CAJAS DE PASE
ACOMETIDAS DE REDES ALECTRICAS
VAL 01
90,514.60
19,756.00
2,840.90
4,860.59
6,840.00
6,134.50
PRESUPUESTO
CONTRACTUAL
V. B. Ing. Residente
Fecha
De
Hasta
Monto
9,435.66
8,124.25
9,257.13
9,139.96
8114.7302
% de Avance
89.92%
107.06%
25.87%
65.67%
0.00%
33.86%
91.63%
V. B. Gerente de Proyecto
Depositado Detraccion
4,507.04
471.78
406.21
462.86
457.00
405.74
-
Total recibido
4,978.82
406.21
462.86
457.00
405.74
-
saldo
4,456.84
7,718.04
8,794.27
8,682.96
7,708.99
-
SEORES
ATENCION
PROPIETARIO
OBRA
UBICACIN
CONTRATISTA
ASUNTO
ESPECIALIDAD
FECHA
CODIGO
T
Costo
124.00
1,238.00
40.00
524.00
32.00
1,153.00
1,299.00
119.00
200.00
13.00
24.00
12.00
57.00
57.00
59.00
57.00
57.00
57.00
2.00
57.00
5.00
2.00
2.00
2.00
2.00
2.00
3.00
2,604.00
25,998.00
840.00
11,004.00
672.00
20,754.00
27,279.00
2,499.00
4,000.00
364.00
624.00
240.00
1,311.00
1,197.00
1,239.00
1,197.00
855.00
1,197.00
68.00
1,197.00
105.00
46.00
90.00
90.00
90.00
44.00
72.00
136.00
118.00
78.00
21.00
2.00
262.00
117.00
119.00
57.00
5.00
2,720.00
2,360.00
1,560.00
420.00
40.00
5,240.00
2,340.00
2,380.00
1,140.00
170.00
Metrado acumulado
anterior
93.00
990.40
9.10
445.40
28.00
922.40
1,039.20
104.10
170.00
11.20
19.20
9.80
50.80
50.80
50.80
50.80
44.50
44.50
0.50
39.90
4.30
1.20
1.20
1.20
1.20
1.40
136.00
118.00
78.00
21.00
2.00
262.00
117.00
119.00
59.60
5.00
Valorizacion acumulada
anterior
1,953.00
20,798.40
191.10
9,353.40
588.00
16,603.20
21,823.20
2,186.10
3,400.00
313.60
499.20
196.00
1,168.40
1,066.80
1,066.80
1,066.80
667.50
934.50
17.00
837.90
90.30
27.60
54.00
54.00
54.00
30.80
2,720.00
2,360.00
1,560.00
420.00
40.00
5,240.00
2,340.00
2,380.00
1,192.00
170.00
Metrado Actual
Valorizacin actual
Metrado acumulado
12.40
61.90
26.20
57.65
64.95
-
260.40
1,299.90
550.20
1,037.70
1,363.95
-
105.40
1,052.30
9.10
471.60
28.00
980.05
1,104.15
104.10
170.00
11.20
19.20
9.80
50.80
50.80
50.80
50.80
44.50
44.50
0.50
39.90
4.30
1.20
1.20
1.20
1.20
1.40
136.00
118.00
78.00
21.00
2.00
262.00
117.00
119.00
59.60
5.00
Valorizacin
acumulada
2,213.40
22,098.30
191.10
9,903.60
588.00
17,640.90
23,187.15
2,186.10
3,400.00
313.60
499.20
196.00
1,168.40
1,066.80
1,066.80
1,066.80
667.50
934.50
17.00
837.90
90.30
27.60
54.00
54.00
54.00
30.80
2,720.00
2,360.00
1,560.00
420.00
40.00
5,240.00
2,340.00
2,380.00
1,192.00
170.00
Metrado restante
18.60
185.70
30.90
52.40
4.00
172.95
194.85
14.90
30.00
1.80
4.80
2.20
6.20
6.20
8.20
6.20
12.50
12.50
1.50
17.10
0.70
0.80
0.80
0.80
0.80
0.60
3.00
-2.60
-
SEORES
ATENCION
PROPIETARIO
OBRA
UBICACIN
CONTRATISTA
ASUNTO
ESPECIALIDAD
FECHA
CODIGO
Salida de Video Portero
CAJAS DE PASE
Caja de Pase de 800X350X150 mm. Plancha 1.20
Caja de Pase de 800X400X200 mm. Plancha 1.20
Caja de Pase de 650X350X150 mm. Plancha 1.20
Caja de Pase de 400X400X150 mm. Plancha 1.20
Caja de Pase de 300X300X100 mm. plancha 1/20
Caja de Pase de 200X200X100 mm. plancha 1/20
Caja de Pase de 100X100X50 mm. plancha 1/20
Caja de Pase Octogonal
Bandeja Cerrada de 50X10cm. Plancha 1/20
Bandeja Cerrada de 35X15cm. Plancha 1/20
Bandeja Cerrada de 30X10cm. Plancha 1/20
Bandeja Cerrada de 25X15cm. Plancha 1/20
TUBERIAS DE PVC
Tubo de 110mm. Sap - Acometidas
Tubo de 110mm. Sap - Acometidas de TBCI - TSS
Tubo de 40mm. Sap - TB
Tubo de 40mm. Sap - TBA
Tubo de 35mm . Sap - T-1SA , T-1SB , T2SA , T-2SB
Tubo de 35mm. Sap - TASC
Tubo de 25mm. Sap - TD1 ,TD2 ,TD3
Tubo de 20mm. Sap - T-VA , T-VB , TBS - T-3SA , T-3SB ,
Tubos de 20mm. Sap - Tierra
Tubos de 80mm. Sap - Intercomunicador
Tubos de 50mm. Sap - TV. Telefono
Tubos de 80mm. Sap - Acometidas de TV ,Telefono
ACOMETIDAS DE REDES ALECTRICAS
3-1X185mm2 NHX+ 1X120mm2 NHX /T + TBCI
3-1X95mm2 NHX+ 1X70mm2 NHX /T + T-SS
3-1X25mm2 NHX+ 1X16mm2 NHX /T + TB
3-1X25mm2 NHX+ 1X16mm2 NHX /T + TSGA , TSGB ,T-EXT
3-1X16mm2 THW + 1X10mm2 THW/T + TASC-A , TASC-B
3-1X16mm2 THW + 1X10mm2 THW/T + TBA
3-1X16mm2 THW + 1X10mm2 THW/T + TD1 ,TD2 TD3
3-1X4mm2 THW + 1X4mm2 THW /T + T-BS , TVA , TVB
2-1X16mm2 THW + 1X10mm2 THW /T + T1SA,T1SB,T2SA,T2SB
2-1X6mm2 THW + 1X4mm2 THW /T + T1SB ,T3SA , T3SB
1-1X120mm2 / linea tierra
1-1X70mm2 / linea tierra TSS
1-1X16mm2 / linea tierra ASC. TSGA , TSGB
TABLEROS ELECTRICOS
Tablero de Distribucion Departamentos TD-1,2,3
116.00
290.00
1,890.00
494.00
627.00
480.00
1,890.00
759.00
680.00
2,240.00
525.00
992.00
18.00
78.00
30.00
30.00
22.00
56.00
1,200.00
120.00
85.00
60.00
144.00
12.00
129.60
561.60
135.00
135.00
85.80
218.40
4,680.00
420.00
297.50
420.00
705.60
84.00
54.00
42.00
24.00
148.00
70.00
6.00
1,259.00
78.00
20.00
20.00
20.00
24.00
64.00
907.20
453.60
139.20
858.40
322.00
27.60
5,791.40
171.60
56.00
42.00
76.00
84.00
134.40
57.00
17,100.00
2.00
2.80
140.00
69.80
30.00
30.00
56.00
880.60
120.00
85.00
22.80
84.00
67.20
1,890.00
802.70
135.00
135.00
218.40
3,434.34
420.00
297.50
6,840.00
79.40
-
309.66
-
2.00
2.80
140.00
69.80
30.00
30.00
56.00
960.00
120.00
85.00
22.80
84.00
67.20
1,890.00
802.70
135.00
135.00
218.40
3,744.00
420.00
297.50
6,840.00
2.00
5.00
45.00
13.00
22.00
17.20
-3.80
17.00
64.00
15.00
31.00
18.00
78.00
22.00
240.00
60.00
144.00
12.00
54.00
42.00
24.00
148.00
70.00
6.00
1,259.00
78.00
20.00
20.00
20.00
24.00
64.00
34.20
SEORES
ATENCION
PROPIETARIO
OBRA
UBICACIN
CONTRATISTA
ASUNTO
ESPECIALIDAD
FECHA
CODIGO
Tablero de Distribucion T-1S B y T1S B
Tablero de Distribucion T-2S B y T2S B
Tablero de Distribucion T-3S B y T3S B
Tablero de Ascensor TASC , TBCI
Tablero de Servicio General TSG-A , TSG-B
VARIOS Y OTROS
Excavacion de Zanjas para tuberia electricas - Montantes
Relleno de Zanjas / capa de arena gruesa y hormigon
Pozos a Tierra
Union de Pozos a Tierra con Soldadura Exotermica
Banco de Medidores
COSTO DIRECTO
GASTOS GENERALES
UTILIDAD
SUBTOTAL 1
ADELANTO
AMORTIZACION
SUBTOTAL 2
IGV
18%
MONTO A FACTURAR
FONDO DE GARANTIA
DETRACCION
-5%
-5%
544.00
450.50
4,500.00
640.00
560.00
178,943.40
178,943.40
-
TOTAL A PAGAR
4,821.81
-
85.00
85.00
10.00
1.00
7,025.00
544.00
450.50
4,500.00
640.00
128,744.05
128,744.05
123,922.24
22,306.00
4,821.81
867.93
128,744.05
23,173.93
211,153.21
146,228.24
-7,311.41
-7,311.41
5,689.74
-284.49
-284.49
151,917.98
-7,595.90
-7,595.90
211,153.21
131,605.42
5,120.76
136,726.18
178,943.40
32,209.81
18%
TOTAL
FONDO DE GARANTIA
DETRACCION
-5%
-5%
302.50
4,821.81
SUBTOTAL
IGV
544.00
450.50
4,500.00
640.00
123,922.24
123,922.24
TOTAL A PAGAR
85.00
85.00
10.00
1.00
6,722.50
-10,557.66
-7,595.90
-2,961.76
-10,557.66
2.00
2.00
2.00
3.00
2.00
2.00
3,466.00
SEORES
ATENCION
PROPIETARIO
OBRA
UBICACIN
CONTRATISTA
ASUNTO
ESPECIALIDAD
FECHA
CODIGO
VB CONTRATISTA
VB DEL RESIDENTE
Saldo
390.60
3,899.70
648.90
1,100.40
84.00
3,113.10
4,091.85
312.90
600.00
50.40
124.80
44.00
142.60
130.20
172.20
130.20
187.50
262.50
51.00
359.10
14.70
18.40
36.00
36.00
36.00
13.20
72.00
-52.00
-
116.00
290.00
1,890.00
494.00
627.00
412.80
-43.70
680.00
2,240.00
525.00
992.00
129.60
561.60
85.80
936.00
420.00
705.60
84.00
907.20
453.60
139.20
858.40
322.00
27.60
5,791.40
171.60
56.00
42.00
76.00
84.00
134.40
10,260.00
600.00
600.00
600.00
540.00
760.00
560.00
50,199.35
50,199.35
50,199.35
9,035.88
59,235.23
-2,961.76
-2,961.76
53,311.71