Escolar Documentos
Profissional Documentos
Cultura Documentos
per SOR
3411093
WPI of
WPI of April
Updated cost with
Opening
WPI %
2010
WPI
tendere
3232010.61
175.4
138.6
26.55
4316780.03
Cost by L-1
3232010.61
4316780.03
-25.13
SN.
Description of Work
Rate
Amount
650000
13% Below
on SOR 10
565500
585626
20% Below
on SOR 10
350000
13% Below
on SOR 10
304500
315337
20% above
SOR 10
150000
23% Below
on SOR 10
115500
119611
AT Par on
SOR 10
350000
23% Below
on SOR 10
269500
279091
5% Below
on SOR 10
150000
17% Below
on SOR 10
124500
128931
250000
19% Below
on SOR 10
202500
300000
19% Below
on SOR 10
243000
150000
13% Below
on SOR 10
150000
13% Below
on SOR 10
%age
aboveL-1
Updated cost
2160239
2293500
with
6.17
Amount
% above /
below with
updated Change in
cost and
WPI %
negotiated
cost
Rate
Amount
520000
20% Below
on SOR 10
520000
-8.05
3.558926
420000
5% above
367500
20.69
3.558926
AT Par on
SOR 10
150000
29.87
3.558926
332500
5 % below
332500
23.38
3.558926
25% Above
on SOR 10
187500
AT Par on
SOR 10
150000
20.48
3.558926
209707
15% Below
on SOR 10
212500
18%
Below on
SOR 10
205000
1.23
3.558926
251648
25% Below
on SOR 10
225000
25%
Below on
SOR 10
225000
-7.41
3.558926
130500
135144
7% Below
on SOR 10
139500
8% Below
on SOR
10
138000
5.75
3.558926
130500
135144
45% above
on SOR 10
217500
37%
above on
SOR 10
205500
57.47
3.558926
2086000
Rate
Negotiated rate
quoted by L-1
2160239
150000
2293500.0
SN.
Description of Work
Amount
Negotiated rate
quoted by L-1
Rate
Amount
% above /
below with
updated cost
and negotiated
cost
General
Works:
Percentage above/below at
par the unified IRU-SOR 10
for all chapter except cha
pter No. chapter No.5, 7,
9, 10, except Item 115080
to 115200 & 117090 to
117092, 115010 to 115070
& 117010 to 117082 of
chapter 11 and also except
chapter No. 12, 13,14,15
650000
13% Below
on SOR 10
565500
20% Below
on SOR 10
520000
20% Below
on SOR 10
520000
-8.05
Masonry
Work:
Percentage above/below at
par the unified IRU- SOR10
chapter No.5 only.
350000
13% Below
on SOR 10
304500
20% above
SOR 10
420000
5% above
367500
20.69
150000
23% Below
on SOR 10
115500
AT Par on
SOR 10
350000
23% Below
on SOR 10
269500
5% Below
on SOR 10
150000
17% Below
on SOR 10
124500
250000
19% Below
on SOR 10
300000
19% Below
on SOR 10
Water
Supply
and
Sanitation:
Percentage
above/below at par the
unified IRU- SOR10 for
Item No 108010 to
108200
of
chapter
No.10, 13, 14 & 15 only.
150000
13% Below
on SOR 10
150000
13% Below
on SOR 10
Supply
of
Material:
Percentage above/below at
par the unified IRU- SOR10
for chapter No.25 only.
AT Par on
SOR 10
150000
29.87
332500
5 % below
332500
23.38
25% Above
on SOR 10
187500
AT Par on
SOR 10
150000
20.48
202500
15% Below
on SOR 10
212500
18%
Below on
SOR 10
205000
1.23
243000
25% Below
on SOR 10
225000
25%
Below on
SOR 10
225000
-7.41
130500
7% Below
on SOR 10
139500
8% Below
on SOR
10
138000
5.75
130500
45% above
on SOR 10
217500
37%
above on
SOR 10
205500
57.47
2086000
2086000
2293500
with
9.95
150000
2293500.0
SN.
Description of Work
Update cost
with WPI
Amount
Negotiated rate
quoted by L-1
Rate
Amount
General
Works:
Percentage above/below at
par the unified IRU-SOR 10
for all chapter except cha
pter No. chapter No.5, 7,
9, 10, except Item 115080
to 115200 & 117090 to
117092, 115010 to 115070
& 117010 to 117082 of
chapter 11 and also except
chapter No. 12, 13,14,15
Masonry
Work:
Percentage above/below at
par the unified IRU- SOR10
chapter No.5 only.
% above /
below with
updated cost
and negotiated
cost
650000
13% Below
on SOR 10
565500
593492.25
20% Below
on SOR 10
520000
20% Below
on SOR 10
520000
-12.38
350000
22% Below
on SOR 10
273000
286513.5
20% above
SOR 10
420000
5% above
367500
28.27
150000
31% Below
on SOR 10
103500
108623.25
AT Par on
SOR 10
350000
31% Below
on SOR 10
241500
253454.25
5% Below
on SOR 10
150000
22% Below
on SOR 10
117000
122791.5
250000
40% Below
on SOR 10
150000
300000
40% Below
on SOR 10
180000
Water
Supply
and
Sanitation:
Percentage
above/below at par the
unified IRU- SOR10 for
Item No 108010 to
108200
of
chapter
No.10, 13, 14 & 15 only.
150000
31% Below
on SOR 10
150000
22% Below
on SOR 10
Supply
of
Material:
Percentage above/below at
par the unified IRU- SOR10
for chapter No.25 only.
2500000
1942624.5
2293500
with
18.06193
AT Par on
SOR 10
150000
38.09
332500
5 % below
332500
31.19
25% Above
on SOR 10
187500
AT Par on
SOR 10
150000
22.16
157425
15% Below
on SOR 10
212500
18%
Below on
SOR 10
205000
30.22
188910
25% Below
on SOR 10
225000
25%
Below on
SOR 10
225000
19.10
103500
108623.25
7% Below
on SOR 10
139500
8% Below
on SOR
10
138000
27.04
117000
122791.5
45% above
on SOR 10
217500
37%
above on
SOR 10
205500
67.36
1942624.5
150000
2293500.0