NAME OF WORK:- Manufacturing, supply and errection of Radial gates of size 10.00 x 7.

50M size of 6 vents and stop log gates elements Hoist bridge and Hoist equipment for spill way regulator of Bhupathipalem Reservoir project. - Est. Rs. 5.15 Crores CR.No.18/07-08. Name of Sub Work: Providing Electrification and lighting arrangement for Spill Way , Earth dam & Head sluice of Bhupathipalem Reservoir Project DETAILED ESTIMATE Description of Items Sl. No. 1 Supply, laying, commisioning and testing of under ground 31/2 core 95 sq.mm 1.1kv PVC armored, Aluminium cable for lighting purpose including cost of materials, conveyance to site of work laying the cable, al labour and incidental charges etc., complete for finished item of work and as directed by the Engineer-in-charge From Transformer to Meter board in two rows. From Meter board to Main Control Panel board in Control Room in two rows. Add5% variation Total 2 Supply, laying, commisioning and testing of 31/2 core 50 sq.mm XLPE 1.10Kv armoured cable for lighting purpose including cost of materials, conveyance to site of work laying the cable, al labour and incidental charges etc., complete for finished item of work and as directed by the Engineer-in-charge From Main Control Panel to Motor control panel at Spill way 50+155+38+12+37+98 From Main Control Panel to Street light control panel at Spill way 50+155+38+12+37+98 From Main Control Panel to R/s Adit starting at berm 50+150+38+12+92
From Motor Control Panel to Radial gate motors on hoist of spillway Gate-1;- 3+1 =4 3+10+1 = 14 Gate-II :- 3+10+2.75+1= 16.75 3+10+2.75+10+1 =26.75 Gate-III:- 3+10+2.75+10+2.75+1 =29.50 3+10+2.75+10+2.75+10+1 = 39.50 Gate-IV:- 3+10+2.75+10+2.75+10+2.75+1 = 42.25 3+10+2.75+10+2.75+10+2.75+10+1 = 52.25 Gate-V:- 3+10+2.75+10+2.75+10+2.75+10+2.75+1 =55.00 3+10+2.75+10+2.75+10+2.75+10+2.75+10+1 = 65.00 Gate-VI:-3+10+2.75+10+2.75+10+2.75+10+2.75+10+2.75+1 = 67.75 3+10+2.75+10+2.75+10+2.75+10+2.75+10+2.75+10+1 = 77.75

No.

Qty,

1x2 1x2

40 10

80 20 100 5 105 Rmt

1x1 1x1 1x1

390 390 342

390 390 342

1x1

490.5

490.5

Add5% varitions

1612.5 87.5 1700 Rmt

Page 1 of 13

Description of Items Sl. No. 3 Supply, errection, commissioning and testing of 3.5 core 25 sq.mm XLPE Aluminium 1.10 KVarmoured cable for lighting poles including cost of materials, conveyance to site of wok, laying the cable, all labour and incidental charges etc., complete for finished item of work and as directed by Engineer-inCharge. From Street Control panel to Right flank lighting 202+4(9)+4(1.5)=244 Left flank lighting 453+10(9)+10(1.5)=558 Berm on R/S160+4(9)+4(1.5)+37+12=251 Berm onL/S453+6(9)+6(1.5)+37+12=565 From Street Control panel to flood Light at spill way (11(1)+4(1.5)+5=22 From sump well to audit entranceand to street control panel(3+37+0.3+49.48+2.5+36.87+2.5) At junction State High way and Earth dam Flood light at D/s (202+11(1)+4(1.5)=219 From R/S D/S Rocktoe towards downstream 50+180=230 + 38=268m From L/S D/S Rocktoe towards downstream 44.5+120=164.5m Add 5% varitions

No.

Qty,

1x1 1x1 1x1 1x1 1x1 1x1 1x1 1x1 1x1

244 558 251 565 22 131.65 219 268 164.5

244 558 251 565 22 131.65 219 268 164.5 2423.15 126.85 2550Rmt

4 Supply, errection, commissioning and testing of 3 core, 2.5 sq.mm PVC flexible copper wire for lighting and other lighting purpose etc., including cost of materials, conveyance to site of work all labour and incidental charge etc., complete for finished item of work and as directed by Engineer-incharge. From street control panel to Audit entrance to end in two lines and connections to 1 x2 lamps(3+37+0.3+49.48+2.5+73.75+2.5+49.48) From street control panel to Audit entrance to instrumentation gallery(3+37+0.3+49.48+2.5+63.75+22) Add 5% varitions 1x1

218

436

178

178 614 31 2000Rmt

Total

Page 2 of 13

Description of Items Sl. No. 5 Supply, fixing, commissioning and testing of L.T.
distribution board outdoor, double door panel type made of 16 SWG GI sheet with primary coat of red oxide and one coat of enamel paint with 1 no. of 200A MCCB as incoming, 4 Nos. of 65A SFU as out going leads with KWH, V, Ampe meter and metering equipment, indicating lamps, 200A, 4pole change over swich including panel mounting suitable 200A bus-bar and control wiring with suitable flexible copper wire, including cost of all materials, fittings, labour charges and all incidental charges etc., complete for finished item of work and as directed by the Engineer-in-charge.

No.

Qty,

1x1

Page 3 of 13

Description of Items Sl. No. 6 Supply, fixing, commissioning and testing of distribution
boards outdoor, double door panel type made of 16 SWG GI sheet with primary coat of red oxide and one coat of enamel paintincluding cost of 125A SFU with HRC fuses as incoming and 10no. of 32A TPN including control wiring, indication lamps as directed by the department including cost of all materials, fittings, labour charges and all incidental charges etc., complete for finished item of work and as directed by the Engineer-in-charge.

No.

Qty,

1x1

7 Supply, fixing, commissioning and testing of distribution

board outdoor, double door panel type made of 16 SWG GI sheet with primary coat of red oxide and one coat of enamel paint including cost of 32A TPN metal plug and socket with MCB, Standard/ Havells make including control wiring as directed by the department including cost of all materials, fittings, labour charges and all incidental charges etc., complete for finished item of work and as directed by the Engineer-in-charge.

1x1

8 Supply, fixing, commissioning and testing of distribution

board outdoor, double door panel type made of 16 SWG GI sheet with primary coat of red oxide and one coat of enamel paint including 12 way, SPN MCB including cost of 32A TPN and 8 no. of 5A SP MCBs including control wiring as directed by the department including cost of all materials, fittings, labour charges and all incidental charges etc., complete for finished item of work and as directed by the Engineer-in-charge.

1x1

9 Supply, fixing, commissioning and testing of outdoor

panel board outdoor, double door panel type made of 16 SWG GI sheet with primary coat of red oxide and one coat of enamel painttype with 125A SFU as incoming, 5 no. of 32A TPN MCBs as out going leads including Time relay with timer and ON/OFF push button and 125A,4 P contactors and ON/OFF indication lamps, time delay bypass switch control panel made of 16 SWG M.S. sheet with powder coating and locking arrangement including cost of all materials, fittings, labour charges and all incidental charges etc., complete for finished item of work and as directed by the Engineer-in-charge.

1x1

Page 4 of 13

Description of Items Sl. No. 10 Supply, fixing, commissioning and testing of sodium
vapour lamp of CTTI scape model of crompton greaves cat Ref.No.MH SSG 1515 IH/G/150 W MH philips equivalent make with IP 65 protection for lamp compartment and IP54 protection for control gear compartment including cost of all materials, fittings, labour charges and all incidental charges etc., complete for finished item of work and as directed by the Engineerin-charge.

No.

Qty,

For single arm poles For double arm poles R\sD\Sfrom electrical room to Rock Toe-3

1x24 2x5 1 x3

24 10 3 37 Nos

Page 5 of 13

Description of Items Sl. No. 11 Supply, fixing, commissioning and testing of Integral
flood light luminaire complete with conrtrol gear box with suitable lamp cat Ref.No.MH SSG 1515 IH/G/250 W MH crompton greaves / philips/bajaj equivalent make with IP 65 protection for lamp compartment including cost of all materials, fittings, labour charges and all incidental charges etc., complee for finished item of work and as directed by the Engineer-in-charge. at Spillway

No.

Qty,

at Head sluice At the junction of state high way and earth dam at U/s

1x4 1x4 1x4

4 4 4 12 Nos

12 Supply, fixing, commissioning and testing of Integral

wall glass luminaire suitable for use with high Pressure sodium vapour lamp with pressure diecast aluminium handing with IP 65 protection with necessary lamp with 70W HPSL lamp of crompton Greeves/philips/bajaj make including cost of the materals, fittings, labour chages and all incidental charges complete for finished item of work and as directed by the Engineer-in-charge.

In the left Audit In the Gallary in the Right Audit At the sump well In the Instrumentation Gallary

1x5 1x7 1x5 1x2 1x5 Total

5 7 5 2 5 24

13 Supply, errection, commissioning and testing of MS

tubular pole of Tata or Jindal make confirming to IS 2713-1980 specification No-41DSP-40 of 9m height with top bracket of single arm having 40mm GI pipe of 1m to 1.5m length for fixing lights with 12"X6"X5" M.S. terminal box made of 16 SWG GI sheet with primary coat of red oxide and one coat of enamel paint including cost of cost of junction box, control swith and fuses, transportation to site of work , all taxes, labour and other incidental charges etc. complete for finished item of work and as directed by Engineer-in-charge

For Earth Dam : 675/50 For berm R/s D/s from electrical room to rock toe

14 10 3 Total

14 10 3 27 Nos

Page 6 of 13

Description of Items Sl. No. 14 Supply, errection, commissioning and testing of MS

tubular pole of Tata or Jindal make confirming to IS 2713-1980 specification No-41DSP-40 of 9m height with top bracket of two arms having 40mm GI pipe of 1m to 1.5m length for fixing lights with 12"X6"X5" M.S. terminal box made of 16 SWG GI sheet with primary coat of red oxide and one coat of enamel paint including cost of cost of junction box, control swith and fuses, transportation to site of work , all taxes, labour and other incidental charges etc. complete for finished item of work and as directed by Engineer-in-charge

No.

Qty,

For Spill way

75/15

5 Total

5 5Nos

15 Supply, errection, commissioning and testing of MS

tubular pole of Tata or Jindal make confirming to IS 2713-1980 specification No-410SP-40 of 11m height in the top bracket having four arms having 40mm GI pipe of 1m to 1.5m length for fixing flood lights with with 12"X6"X5" M.S. terminal box made of 16 SWG GI sheet with primary seat of red oxide and one coat of enamel paint including cost of cost of junction box, control swith and fuses, transportation to site of work , all taxes, labour and other incidental charges etc. complete for finished item of work and as directed by Engineer-in-charge

At spill way entrance At head sluice At the junction of state highway and earth dam 16 Earth Work Excavation for foundation in all kinds of soils including boulders upto 0.3m diameter for dam spillway intake structures and other appurtenant works and placing the excavated soil neatly in dump area or disposing off the same as directed etc., for cable trench and foundation for poles, complete with lead upto 1 KM and all lifts. for foundation Add variations

1 1 1 Total

1 1 1 3Nos

1x35

0.6

0.6

1 Say

12.06 0.94 13 cum

Page 7 of 13

Description of Items Sl. No. 17 Providing and laying insitu vibrated M-15 (28 days cube
strenghts not less than 15 N/mm2) grade cement concrete using 40mm down size approved, clean, hard graded aggregates including cost of all materials machinery, labour, form work, centering, scafolding, cleaning batching mixing placing in position, levelling vibrating finishing curing complete for foundation concrete for poles for plan concrete works with initiallead up to 1 KM and all lifts (cement concrete 210 kg/cum with use of super plaster CA 0.9 cum FA 0.4cum for foundation of poles.

No.

Qty,

For foundation of poles Add variations 18 Supply, fixing, commissioning and testing of lightning
arrestor of copper heavy duty including copper strip 25 x 1.5 mm of 12m length and earthing arangements etc. including cost of all materials, fittings, labour and all incidental charges etc. complete for finished item of work and as directed by the Engineer-in-charge.

1x35

0.6

0.6

12.6 1.40 14 Cum

1x1

19 Supplying, laying, commissioning and testing of G.I.

wire of 8 guage for earthing purpose including cost of materials, conveyance to site of work, laying the wire, all labour and other incidental charges etc. complete for finished item of work and as directed by Engineer-incharge along the all the cables for earthing purpose

1x1

4350

4350 Rmt

As per item no(2)&(3) 1700+2650=4350

20 Supply, fixing, commissioning and testing of copper strip 25 x 6 mm for earthing arangements etc. including cost of all materials, fittings, labour and all incidental charges etc. complete for finished item of work and as directed by the Engineer-in-charge for inner loop earthing of motors.

1x1

200

200 Rmt

21 Supply, fixing, commissioning and testing of G.I. Pipe of

4" dia, B-class for laying cables at spillway bridge etc. including cost of all materials, fittings, labour and all incidental charges etc. complete for finished item of work and as directed by the Engineer-in-charge for running cable lines under spillway bridge.

1x1

200

200

Page 8 of 13

Description of Items Sl. No. No. 22 Earth work Excavation for Eathing Pit installing 4 1/2" dia.,3m GI Pipe and filling with char coal and salt in layers as per specification and pit cap with water pouring facility for Earthing including cost of 1 x 20 all materials, labour and all incidental charges etc. complete for finished item of work as directed by the Engineer-in-charge.

Qty,

20

Page 9 of 13

Description of Items Sl. No. No. 23 Supply, fixing, commissioning and testing of Cable rack over Hoist bridges of spillway and on walkway bridge and cable trench including cost of all materials, fittings, labour and all incidental charges etc. complete for finished item of work and as 1 x 80 directed by the Engineer-in-charge for running motors cable along the hoist bridge

Qty,

80

24 Supply, fixing, commissioning and testing of PVC Pipe of 32mm dia. and 2mm thickness inside the audit and gallary of spillway including cost of all materials, fittings, necessary bends, joints and couplings, labour and all incidental charges etc. complete for finished item of work and as directed by the Engineer-in-charge. from R/s audit end to left side audit end (555+2.5+73.75+2.5+55.3) = 189.55 from R/s audit end to Instrumentation gallary (55.5+2.5+63.75+22) =14375 from R/s audit end to sump well motor (55.5+2.5+37+2.5) =97.30 Add 5% variations

1x1 1x1 1x1

189.35 143.55 97.3

189.35 143.55 97.3 430.6 19.40 450 Rmt

25 Supply, fixing, commissioning and testing of "KEERAJ" or equivalent make SIEREN/HOOTER horizontal double side 3 pole, 400/440V, 2800 RPM, 50Hz, 3 H.P Motor, 5Km on either side with rain protection suitable G.I. protection box including the cost of all materials, fittings, labour and all incidental charges etc. complete for finished item of work and as directed by the Engineer-in-charge.

1x1

26 Supply, fixing, commissioning and testing of 10 H.P. Submersible motor, 5 stage kirloskar / equivalent company make with pump including cost of automatic float level operating system at Sump Well including cost of all materials, fittings, labour and all incidental charges etc. complete for finished item of work and as directed by the Engineer-incharge.

1x1

Page 10 of 13

Description of Items Sl. No. 27 For Hand Railing

Supply and fixing of hand rails with 100mm dia GI pipe vertical post of 1.5 m height @ 5m c/c embedded in CC M-15 40MSA base of size o.45 x 0.45 x 0.45m and 50mm dia GI pipe for horizontal hand rails in two rows including cost of GI pipe and all materials like cement,sand, HBG metal and labour charges for fixing in position and cost of welding charges and drilling 55mm dia holes 2 Nos. in each post including conveyance of materials to site of work and incidental charges etc. complete as directed by the department.

No.

Qty,

For Hand Railing - 10 Rmt Earth work excavation CC M15 - 40 MSA GI pipe 100mm dia for vertical post 3 No. 3 No. 3 Nos. 0.45 0.45 1.5 0.45 0.45 0.45 0.45 0.27 cum 0.27 cum 4.5 Rmt 6 Nos. 20 Rmt

55 mm dia hole charges in two rows for vertical post 3 x 2 G.I. Pipe 50 mm dia in two rows of Hand Rails 2x2x5 R/s D/s = 180 Mtres L/s D/s = 120 Mters R/s at junction of State high way and Earth Dam = 20 Meters. 3x2 50mm dia drilling charges Welding charges for vertical posts at 5M C/c 3 Nos. Total vertical posts 10/5+1=3 Nos. No. of holes to be welded 3 Nos

6 Nos. 3 Nos.

28 Supply of WAP Aluminium self 1x1 supportingextension ladder with accessories "A" type (Model 007) for fixing of lamps and Accessories up to 11m height including cost of materials,transportation to site of work, errection,commissioning and testing etc,. complete for finished item of work. 29 Supply and Fixing of single compression brass cable
glands for 3.5 core PVC armoured cable from 25 sqmm to 50 sqmm with brass washers complete

1No

146 Nos.

30 Supply and Fixing of single compression brass cable

glands for 3.5 core PVC armoured cable from 70 sqmm to 150 sqmm with brass washers complete

20 Nos.

Page 11 of 13

Description of Items Sl. No. 31 Supply and fixing of crimping type copper lugs
confirming to I.S. specifications for cable upto 16 sq.mm including nuts and bolts with connections

No.

Qty, 146 Nos.

32 Supply and fixing of crimping type copper lugs

confirming to I.S. specifications for cable of 25 sq.mm including nuts and bolts with connections

584 Nos.

33 Supply and fixing of crimping type copper lugs

confirming to I.S. specifications for cable of 50 sq.mm including nuts and bolts with connections

48 Nos.

34 Supply and fixing of crimping type copper lugs

confirming to I.S. specifications for cable of 95 sq.mm including nuts and bolts with connections

32 Nos.

35 Supply and fixing of ISI make ABC Power MAP 5 Kg

Fire extinguisher Mono ammonium phosphate power 90, stored pressure type, pressure gauge gross wt. 8kg, empty wt. 3kg, can Ht.449mm, Diameter 150mm, Discharge time less than 15 sec, controllable discharge mechanism, range min. 4 mts applicable on classes A,B,C & electrically started fires, A- rating 144A, B rating 89B, can construction: Deep drawn Co2 mig welding, wall construction: Forging & Machining, internal coating of can: Epoxy powder coating, External coating of Can: Epoxy polyster powder coating, sheet metal thickness: 1.80mm, Helium leakage detection tested, ISI & EN approved with 2 years warranty (Minimax/Safex/Reliance make) including transportation, all taxes and all labour charges etc., complete

1x2

2 Nos.

Page 12 of 13

Sl. No.

Description of Items

No.

Qty,

Page 13 of 13