Escolar Documentos
Profissional Documentos
Cultura Documentos
ETB 3,120,987.97
ETB 3,100,132.61
CONTRACT
UNIT RATE
AMOUNT
PLANNED
510.86
510.86
1021.72
80.00
81737.60
M3
1688.00
1506.00
3194.00
30.00
95820.00
68.00
132968.56
2000.00
276920.00
95.00
88448.80
24.00
221085.60
900.00
46368.00
C-5
C-5
C-5
C-5
C-5
Sub
Sub
Sub
Sub
Sub
Sub
Sub
Lean concrete
C-25
C-25
C-25
C-25
C-25
C-25
C-25
SUB FWK
SUB FWK
SUB FWK
SUB FWK
SUB FWK
SUB FWK
SUB FWK
SUB FWK
RE - BAR
RE - BAR
RE - BAR
RE - BAR
MSN
MSN
MSN
MSN
MSN
C - 25 (sub structure)
Form work
RE - BAR
MASONRY WORK
M2
M3
M2
kg
977.71
74.12
539.10
5737.30
977.71
64.34
391.94
3474.60
Cement
Sand
Aggregate 02
Qtl
m3
m3
0.075
0.024
0.036
146.6565
46.93008
70.39512
Cement
Sand
Aggregate 02
Qtl
m3
m3
3.6
0.52
0.78
498.456
71.9992
107.9988
B.wire 2.5mm
Nail
Kgs
Kgs
0.10
0.20
93.10
186.21
B.wire 1.5mm
Kgs
0.02
184.24
1955.42
138.46
931.04
9211.90
Cement
Sand
Stone
Masonry work
CONCRETE WORK SUPERSTRUCTURE
M3
25.76
25.76
Cement
Sand
Stone
M3
13.37
Qtl
m3
m3
0.93
0.23
1.25
47.91
11.85
64.40
51.52
sup C-25
sup C-25
sup C-25
C - 25 (super structure)
COST
5322.38
UNIT RATE
49.00
QUANTITY
108.62
CONSUMP
TION RATE
Total Amount
54.31
UNIT
DOR 02
54.31
Trench Excavation
Cart away
CONCRETE WORK SUBSTRUCTURE
Period : Jan.1-jan.31
ETB 374,608.36
DOR 01
CAW
CAW
CAW
CAW
Total Cost
UNIT
BF Foundn
BF Foundn
BF
BF Foundn
Foundn
ETB 6,221,120.58
DESCRIPTI
ON
PE<3
TE
TE
TE
CLASS
Grand Total
MATERIAL
DESCRIPTI
ON
Total amount
Planned
13.37
Qtl
m3
m3
3.60
0.52
0.78
48.13
6.95
10.43
Asella 2 Dormitories
2000.00
26740.00
RE - BAR
kg
PB Production
Pcs
Form work
M2
Curing
m2
1111.16
1111.16
416.00
416.00
832.00
6500.00
6500.00
13000.00
200.44
200.44
Kgs
2000.00
26740.00
24.00
26667.84
400.00
5200000.00
95.00
19041.80
COST
UNIT RATE
QUANTITY
0.02
AMOUNT
PLANNED
B.wire 1.5mm
CONSUMP
TION RATE
13.37
UNIT
13.37
MATERIAL
DESCRIPTI
ON
Total Amount
DOR 02
DOR 01
C - 25 (super structure)
CONTRACT
UNIT RATE
RE - BAR
RE - BAR
RE - BAR
RE - BAR
UNIT
sup C-25
sup C-25
sup C-25
DESCRIPTI
ON
CLASS
22.22
PB Prodiction
PB Prodiction
HCB Production
HCB Production
HCB Production
HCB Production
SUP FWK
SUP FWK
SUP FWK
SUP FWK
Curing
Curing
Curing
Curing
Unit
Qty
Rate
Amount
Cement
Qtl
874.2781
350.00
305,997.34
Aggregate 02
m3
178.39392
242.13
43,194.52
Aggregate 01
m3
33.28
242.13
8,058.09
Aggregate 00
m3
Red Ash
B.wire 1.5mm
m3
Kgs
206.4612
B.wire 2.5mm
Kgs
93.104
19.00
1,768.98
Nail
Kgs
186.208
29.00
5,400.03
242.13
97.70
374,608.36
Prepared : ________________________
Approved :________________
Asella 2 Dormitories
REMARKS
AND
RECOMME
NDATIONS
an.1-jan.31
Asella 2 Dormitories
Ground Floor Elevation
Column
REMARKS
AND
RECOMME
NDATIONS
___________________________
Asella 2 Dormitories
Project:
Assela Dormitories
Client:
Adama University
1,015,139.25
100.00%
2nd Week
4th Week
254,794.07
268,164.04
25.01%
25.10%
26.42%
23.47%
253,906.77
508,700.84
522,070.81
746,975.45
25.01%
Dormitory -1
3rd Week
253,906.77
50.11%
51.43%
238,274.61
73.58%
253,906.77
254,794.07
268,164.04
238,274.61
520,987.97
51.32%
135,787.36
135,787.36
135,787.34
113,625.91
2,661.19
0.26%
665.30
665.30
665.30
665.29
40,868.80
4.03%
10,217.20
10,217.20
10,217.20
10,217.20
3 Cart away
50,640.00
4.99%
12,660.00
12,660.00
12,660.00
12,660.00
66,484.28
6.55%
22,161.43
22,161.43
22,161.42
148,240.00
14.60%
37,060.00
37,060.00
37,060.00
37,060.00
1 Trench Excavation
4 Lean concrete
5 C - 25 (sub structure)
6 Form work
51,214.50
5.05%
12,803.63
12,803.63
12,803.62
12,803.62
137,695.20
13.56%
34,423.80
34,423.80
34,423.80
34,423.80
23,184.00
2.28%
5,796.00
5,796.00
5,796.00
5,796.00
494,151.28
48.68%
118,119.41
119,006.71
132,376.70
124,648.70
2,661.90
0.26%
887.30
887.30
887.30
40,868.80
4.03%
10,217.20
10,217.20
10,217.20
10,217.20
2 Cart away
60,240.00
5.93%
15,060.00
15,060.00
15,060.00
15,060.00
7 RE - BAR
8 Masonry work
Dormitory -2
1 Trench Excavation
3 Lean concrete
66,484.28
6.55%
16,621.07
16,621.07
16,621.07
16,621.07
126,680.00
12.48%
31,670.00
31,670.00
31,670.00
31,670.00
37,234.30
3.67%
9,308.58
9,308.58
9,308.57
9,308.57
110,058.00
10.84%
27,514.56
27,514.56
27,514.56
27,514.56
6 C - 25 (super structure)
26,740.00
2.63%
13,370.00
13,370.00
6 Masonry work
23,184.00
2.28%
3 C - 25 (sub structure)
4 Form work
5 RE - BAR
Prepared by:______________________
7,728.00
7,728.00
7,728.00
Approved by:_____________________________
Asella 2 Dormitories
Project:
Assela Dormitories
Client:
Adama University
Dormitory -1
1 Trench Excavation
2 Back fill around found
3 Cart away
4 Lean concrete
5 C - 25 (sub structure)
6 Form work
7 RE - BAR
8 Masonry work
Dormitory -2
1 Trench Excavation
2 Cart away
3 Lean concrete
3 C - 25 (sub structure)
4 Form work
5 RE - BAR
6 C - 25 (super structure)
6 Masonry work
Prepared by:______________________
Asella 2 Dormitories
1. Local Material
No
Description
Unit
Car's volume
Qty
15.00
1710.00
Rate
Amount
25,650.00
Remark
m3
48.00
800.00
38,400.00
m3
48.00
600.00
28,800.00
m3
115.20
500.00
57,600.00
lit
3,000.00
17.23
51,690.00
600.00
12,600.00
Pitty cash
NO
10000.00
10,000.00
birr
Car's volume
21.00
1
22,000.00
Total
246,740.00
Description
Unit
Qtl
Total
Prepared by------------------------
Qty
400.00
Rate
Amount
Remark
-
2,904.00
Approved by_______________________
Asella 2 Dormitories
Asella 2 Dormitories