PERSONAL BUDGET

REVENUE

JAN

FEB

MAR

$2,600.00
$649.00
$474.00
$3,723.00

$2,600.00
$313.00
$643.00
$3,556.00

$2,600.00
$664.00
$380.00
$3,644.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

$750.00

$750.00

$750.00

$35.00
$165.00
$950.00

$35.00
$165.00
$950.00

$75.00
$35.00
$165.00
$1,025.00

$191.00
$200.00
$20.00
$55.00
$25.00
$10.00
$501.00

$152.00
$200.00

$17.00
$5.00
$374.00

$145.00
$200.00
$20.00
$56.00
$7.00
$7.00
$435.00

$195.00
$165.00

$125.00
$165.00

$171.00
$165.00

$10.00
$10.00
$20.00
$400.00

$40.00
$40.00
$370.00

$20.00
$30.00
$386.00

ENTERTAINMENT
Cable TV
Video/DVD rentals
Movies/plays
Concerts/clubs
Total

$85.00
$7.00
$9.00
$5.00
$106.00

$85.00
$8.00
$5.00
$5.00
$103.00

$85.00
$9.00
$9.00
$7.00
$110.00

HEALTH
Health club dues
Insurance
Prescriptions
Over-the-counter drugs
Co-payments/out-of-pocket
Veterinarians/pet medicines
Life insurance
Total

$50.00
$225.00
$100.00
$6.00
$20.00
$4.00
$55.00
$460.00

$50.00
$225.00
$100.00
$2.00

$50.00
$225.00
$100.00
$9.00
$41.00
$25.00
$55.00
$505.00

INCOME
Wages
Interest/dividends
Miscellaneous
Total

EXPENSES
HOME
Mortgage
Insurance
Repairs
Services
Utilities
Total
DAILY LIVING
Groceries
Child care
Dry cleaning
Dining out
Housecleaning service
Dog walker
Total
TRANSPORTATION
Gas/fuel
Insurance
Repairs
Car wash/detailing services
Parking
Public transportation
Total

VACATIONS
Plane fare
Accommodations

$55.00
$432.00

$485.00
$245.00

APR

$0.00

$0.00

$0.00

$0.00

$0.00

MAY

$0.00

$0.00

$0.00

$0.00

$0.00

JUN

$0.00

$0.00

$0.00

$0.00

$0.00

JUL

$0.00

$0.00

$0.00

$0.00

$0.00

AUG

$0.00

$0.00

$0.00

$0.00

$0.00

SEP

$0.00

$0.00

$0.00

$0.00

$0.00

OCT

$0.00

$0.00

$0.00

$0.00

$0.00

NOV

DEC

YEAR

$0.00

$0.00

$7,800.00
$1,626.00
$1,497.00
$10,923.00

NOV

DEC

YEAR

$0.00

$2,250.00
$0.00
$75.00
$105.00
$495.00
$2,925.00

$0.00

$488.00
$600.00
$40.00
$111.00
$49.00
$22.00
$1,310.00

$0.00

$491.00
$495.00
$0.00
$10.00
$70.00
$90.00
$1,156.00

$0.00

$255.00
$24.00
$23.00
$17.00
$319.00

$0.00

$150.00
$675.00
$300.00
$17.00
$61.00
$29.00
$165.00
$1,397.00

$0.00

$0.00

$0.00

$0.00

$0.00

$485.00
$245.00

Food
Souvenirs
Pet boarding
Rental car
Total
RECREATION
Gym fees
Sports equipment
Team dues
Toys/child gear
Total
DUES/SUBSCRIPTION
Magazines
Newspapers
Internet connection
Public radio
Public television
Religious organizations
Charity
Total
PERSONAL
Clothing
Gifts
Salon/barber
Books
Music (CDs, etc.)
Total
FINANCIAL OBLIGATIONS
Long-term savings
Retirement (401k, Roth IRA)
Credit card payments
Income tax (additional)
Other obligations
Total
MISC PAYMENTS
Other
Other
Other
Other
Other
Total
TOTALS
Total expenses
Cash short/extra

$95.00

$0.00

$39.00
$39.00

$85.00
$910.00

$33.00
$33.00

$0.00

$40.00
$40.00

$29.00

$18.00

$17.00

$29.00

$18.00

$17.00

$25.00

$35.00
$25.00

$25.00

$25.00

$60.00

$54.00

$25.00
$45.00
$75.00

$25.00
$45.00
$75.00

$25.00
$45.00
$75.00

$32.00
$177.00

$34.00
$179.00

$1.00
$146.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$95.00
$0.00
$0.00
$85.00
$910.00

$0.00

$0.00
$0.00
$0.00
$112.00
$112.00

$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$64.00
$0.00
$64.00

$0.00

$29.00
$35.00
$75.00
$0.00
$0.00
$139.00

$0.00

$75.00
$135.00
$225.00
$0.00
$67.00
$502.00

$29.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

JAN
$2,687.00
$1,036.00

FEB
$3,429.00
$127.00

MAR
$2,718.00
$926.00

APR
$0.00
$0.00

MAY
$0.00
$0.00

JUN
$0.00
$0.00

JUL
$0.00
$0.00

AUG
$0.00
$0.00

SEP
$0.00
$0.00

OCT
$0.00
$0.00

NOV
$0.00
$0.00

DEC
$0.00
$0.00

YEAR
$8,834.00
$2,089.00

Page 2 of 2