Escolar Documentos
Profissional Documentos
Cultura Documentos
ABSTRACT OF COST
Schedule No
DESCRIPTION
UNIT
Qty
RATE
AMOUNTS
APPROACHES
(A)
ROAD WORK
03-56
M2
2600.00
22.08
57408
03-58
M2
2600.00
17.17
44642
03-61-c
11580.00
440.32
5098905.6
16-03-a
M3
383.25
944.55
361998.79
16-04-b
M3
383.25
1916.73
734586.7725
M2
292.00
51.18
14944.56
16-12-b
14.60
17863.36
260805.056
16-08-c
M2
657.00
415.59
273042.63
16-08-b
1898.00
504.1
956781.80
949.00
20.01
18989.49
16-07
16-10
STRUCTURE WORK
03-60-a
M3
1140.00
236.2
269268
06-05-i
M3
144
4443.67
639888
M3
110.40
5227.11
577072.94
M3
1830.00
4725.67
8647976.1
M2
480.00
406.72
195225.6
M3
960.00
3490.25
3350640
06-05-h
;08-03-d-03
06-38-b
06-36-b
21,502,175.82
TOTAL
BRIDGE WORK
(B)
16-25-a
16-25-b
10.00
6,947.77
69,477.70
20.00
9,329.66
186,593.20
16-26-d
Job
1.00
485,722.41
485,722.41
16-27-b
72.00
4,366.80
314,409.60
16-28-b
153.00
7,145.67
1,093,287.51
06-40-c
M3
176.63
7,222.57
1,275,686.43
03-60-a
M3
27.00
236.20
6,377.40
03-60-c
M3
15.00
295.80
4,437.00
06-05-i
M3
17.00
4,443.67
75,542.39
06-06-a-02
M3
73.00
8,319.16
607,298.68
06-06-a-02
M3
10.00
8,319.16
83,191.60
06-06-c-01
M3
78.00
10,857.53
846,887.34
06-06-a-02
M3
80.00
8,319.16
665,532.80
06-06-a-03
M3
54.00
7,480.35
403,938.90
06-06-a-03
M3
19.00
7,480.35
142,126.65
06-07-c
Tonn
60.19
118,397.4
7,126,147.84
16-71-a
Tonn
6.891
147,530.0
1,016,629.44
M3
172200.00
1.4
242,802.00
630.00
268.4
169,117.20
Each
40.00
7,976.6
319,064.00
120.00
1,172.2
140,661.60
Nos
40.00
1,274.6
50,984.00
630.00
89.8
56,586.60
Each
40.00
190.2
7,608.80
Kg
400.00
115.8
46,332.00
88.00
1,227.0
107,973.36
Kg
264.00
152.2
40,180.80
16-30-a
16-73-d
16-72-c
16-36
16-37
16-38
16-39
16-40
16-55
16-29
'(C)
15,584,597.24
ANCILLARY WORKS
16-16-a
16-18-b
16-66- a
10.00
7,765.79
77,657.90
M2
10.00
5,356.59
53,565.90
103.00
61.50
6,334.50
16-19-b-01
Each
20.00
450.93
9,018.60
146,577
37,233,350
ROAD WORK
SR NO
DESCRIPTION
LENGTH
WIDTH
DEPTH
Quantity
(M)
(M)
(M)
MKS
NO
1x 1
140.00
10.00
1400.00
1x 1
120.00
10.00
1200.00
M2
2600.00
Total
2
Towards Malakand Road
1x 1
140.00
10.00
1400.00
M2
1x 1
120.00
10.00
1200.00
2600.00
M2
Total
1x 1
140.00
10.00
3.00
4200.00
1x 1
120.00
10.00
3.00
3600.00
M3
Approach Roads
2x 2
45.00
6.00
3.50
3780.00
M3
11580.00
M3
Total
4
Towards Malakand Road
1x 1
140.00
7.30
0.15
153.30
M3
1x 1
120.00
7.30
0.15
131.40
M3
Approach Roads
2x 2
45.00
3.65
0.15
98.55
M3
383.25
M3
Total
5
Towards Malakand Road
1x 1
140.00
7.30
0.15
153.30
M3
1x 1
120.00
7.30
0.15
131.40
M3
Approach Roads
2x 2
45.00
3.65
0.15
98.55
M3
383.25
M3
292.00
292.00
14.60
14.60
M3
657.00
M2
657.00
M3
Total
6
Bridge Portion
1 x 1
40.0
7.30
Total
7
Bridge Portion
1 x 1
40.0
7.30
Total
0.05
8
Approach Roads
2x 2
45.00
3.65
Total
Triple surface treatment
9
Towards Malakand Road
1x 1
140.00
7.30
1022.00
M2
1x 1
120.00
7.30
876.00
M2
1898.00
M2
Total
10
Scarifaying/ dismentling old road , including removal of debries in one chain NHA spacified.
Towards Malakand Road
1x 1
140.00
3.65
511.00
M2
1x 1
120.00
3.65
438.00
M2
949.00
M2
Total
STRUCTURE WORK
SR NO
DESCRIPTION
LENGTH
WIDTH
DEPTH
Quantity
(M)
(M)
(M)
MKS
NO
1
Towards Malakand Road
1x 1
100.00
3.00
1.00
300.00
2x 1
80.00
3.00
1.00
480.00
2x 1
30.00
3.00
2.00
360.00
1140.00
Total
Structural Backfill using Common Material
2
Towards Malakand Road
1x 1
100.00
1.00
2.00
200.00
M3
2x 1
80.00
1.00
2.00
320.00
M3
2x 1
30.00
1.00
2.00
120.00
M3
640.00
M3
Total
3
Plain Cement Concrete incl. placing, compacting, finishing & curing (Ratio 1:4:8).
Towards Malakand Road
1x 1
100.00
3.00
0.15
45.00
M3
2x 1
80.00
3.00
0.15
72.00
M3
2x 1
30.00
3.00
0.15
27.00
M3
144.00
M3
Total
4
Plain Cement Concrete incl. placing, compacting, finishing & curing (Ratio 1:3:6).
PCC Bands
Towards Malakand Road
1x 1
100.00
2.00
0.15
30.00
M3
2x 1
80.00
2.00
0.15
48.00
2x 1
30.00
2.00
0.15
18.00
M3
1x 1
100.00
0.60
0.075
4.50
2x 1
80.00
0.60
0.075
7.20
M3
2x 1
30.00
0.60
0.075
2.70
M3
110.40
Coping
Total
Random Rubble Masonry in foundation & Plinth in cement, sand mortor:Ratio 1:6
Towards Malakand Road
1x 1
100.00
1.50
4.000
600.00
M3
2x 1
80.00
1.50
4.000
960.00
M3
2x 1
30.00
1.50
3.000
270.00
M3
1830.00
M3
Total
Erection and Removing Form work to concrete in any shape/ position (Vertical).
Towards Malakand Road
1x 1
100.00
1.500
150.00
M2
2x 1
80.00
1.500
240.00
2x 1
30.00
1.500
90.00
480.00
M2
Total
1x 1
100.00
2.00
1.500
300.00
M3
2x 1
80.00
2.00
1.500
480.00
M3
2x 1
30.00
2.00
1.500
180.00
M3
960.00
M3
Total
DETAIL ESTIMATE
SR NO
DESCRIPTION
LENGTH
WIDTH
DEPTH
QUANTITY
(M)
(M)
(M)
MKS
NO
Confirmatory boring, SPT samples & lab tests, bore logs and report alluvial soil
2x
5.00
Total
10.00
10.00
Confirmatory boring, SPT samples & lab tests, bore logs and report Gravelly soil
2 x
10.00
Total
20.00
20.00
1.00
Job
1.00
Job
Load Test
1x
Total
Boring for cast in place RCC piles in Alluvial Soil for 1000 mm diameter pile
Test Pile
1 x
8.00
8.00
Abuttement Pile
2 x
8.00
64.00
72.00
Total
Boring for cast in place RCC piles in Gravely soil for 1000 mm diameter pile
Test Pile
1 x
17.00
17.00
Abuttement Pile
2 x
17.00
136.00
Total
153.00
P/L PCC Type B with 28 days min cylinderical strength of 280kg/ sq.cm complete in all respect or as
directed by the Engr: Incharge.
Test Pile
1 x 0.785
25.0
1.00
1.00
19.63
M3
Abutment Piles
8 x 0.785
25.0
1.00
1.00
157.00
M3
176.63
M3
16.50
16.50
M3
165.00
165.00
M3
Total
7
Abuttment Transom
2 x 1.000
11.0
1.50
0.50
Total
Behind Transoms
2 x 1.000
11.0
2.50
3.00
Total
Plain Cement Concrete i/e placing, compacting, finishing & curing Ratio 1:4:8.
Abuttment Transom
2 x 1.000
11.0
1.50
0.15
Total
10
4.95
M3
4.95
M3
Plain Cement Concrete i/e placing, compacting, finishing & curing Ratio 1:4:8.
Abuttment Transom
Total
2 x 1.000
11.0
1.50
0.15
4.95
4.95
Length
mark
Nos
(mm)
(M)
TRANSOM
101
16
x 67
6.6
102
12
x 22
9.75
103
25
x 20
11.3
104
16
9.8
DOUBLE BINDERS
105
12
x 134
2.75
106
12
x 24
3.55
107
16
x 28
3.2
10
107 a
16
x 28
3.2
11
UM
12
x 20
2.15
12
UM
12
2.35
13
UM
12
X 20
2.25
14
UM
12
2.35
BACK WALL
B
12
108
12
X 20
5.15
13
109
12
X 20
3.75
14
110
12
X 48
4.8
15
111
12
X 48
3.5
16
112
20
X 32
4.65
17
113
12
X 16
4.5
18
114
12
X 16
8.3
19
TOP BARS
115
12
9.9
20
CORNER BARS
116
20
3.75
WING WALL
C
21
BOTTOM BARS
117
25
9.15
22
DIST U-BARS
118
12
X 18
6.85
23
119
12
X 50
4.5
24
120
20
X 16
3.25
25
121
12
X 16
3.25
26
122
20
X 22
5.15
27
123
12
X 22
4.7
28
124
20
4.95
29
125
12
4.95
30
126
12
X 24
4.95
31
FILLET BARS
127
12
X 16
1.35
32
128
12
X 70
3.85
33
129
12
X 70
2.67
34
130
12
X 70
1.7
35
131
12
X 16
4.96
APPROACH SLAB
D
36
132
12
X 50
4.96
37
133
12
X 50
5.95
38
134
12
X 50
2.2
39
DIST BAR
Total
135
12
X 43
7.26
ge
Unit Weight
Total Weight
(M)
(Kg/Mtr)
Tonnes
884.4
1.579
1.396
429
0.888
0.381
452
3.854
1.742
156.8
1.579
0.248
737
0.888
0.654
170.4
0.888
0.151
179.2
1.579
0.283
179.2
1.579
0.283
86
0.888
0.076
28.2
0.888
0.025
90
0.888
0.080
28.2
0.888
0.025
206
0.888
0.183
150
0.888
0.133
460.8
0.888
0.409
336
0.888
0.298
297.6
2.467
0.734
OM
ALL
144
0.888
0.128
265.6
0.888
0.236
39.6
0.888
0.035
60
2.467
0.148
109.8
3.854
0.423
246.6
0.888
0.219
450
0.888
0.400
104
2.467
0.257
104
0.888
0.092
226.6
2.467
0.559
206.8
0.888
0.184
59.4
2.467
0.147
59.4
0.888
0.053
237.6
0.888
0.211
43.2
0.888
0.038
539
0.888
0.479
373.8
0.888
0.332
238
0.888
0.211
158.72
0.888
0.141
496
0.888
0.440
595
0.888
0.528
220
0.888
0.195
ALL
SLAB
624.36
0.888
0.554
13.113
Length
mark
Nos
(mm)
(M)
12
x 202
10.11
12
x 140
10.11
16
x 556
2.08
12
x 280
1.5
12
x 88
15.32
12
x 104
11.9
12
x 52
7.5
SAFETY BARRIERS
8
10
X 200
3.545
12
X 200
1.95
10
10
12
X 200
1.62
11
11
10
x 15
30
Total
ge
Unit Weight
Total Weight
(M)
(Kg/Mtr)
Tonnes
2042.22
0.888
1.813
1415.4
0.888
1.257
1156.48
1.579
1.826
420
0.888
0.373
1348.16
0.888
1.197
1237.6
0.888
1.099
390
0.888
0.346
2836
0.617
1.75
1560
0.888
1.39
1296
0.888
1.15
1800
0.617
1.11
RIERS
13.307
Length
mark
Nos
(mm)
(M)
EXTERNAL DIAPHRAGMS
1
25
9.85
25
2.735
25
3.85
25
3.85
12
x 16
1.21
12
x 16
1.95
12
x 16
1.7
12
1.95
10
x 36
4.305
INTERNAL DIAPHRAGMS
10
10
25
9.85
11
11
25
2.735
12
12
25
3.85
13
13
25
3.85
14
14
12
X 16
1.21
15
15
12
X 16
1.95
16
16
12
X 16
1.7
17
17
12
1.95
18
18
Total
10
X 36
3.755
ge
Unit Weight
Total Weight
(M)
(Kg/Mtr)
Tonnes
39.4
3.854
0.152
43.76
3.854
0.169
30.8
3.854
0.119
30.8
3.854
0.119
38.72
0.888
0.034
62.4
0.888
0.055
54.4
0.888
0.048
31.2
0.888
0.028
309.96
0.617
0.191
19.7
3.854
0.076
21.88
3.854
0.084
15.4
3.854
0.059
15.4
3.854
0.059
19.36
0.888
0.017
31.2
0.888
0.028
27.2
0.888
0.024
15.6
0.888
0.014
HRAGMS
HRAGMS
135.18
0.617
0.083
1.360
Length
mark
Nos
(mm)
(M)
16
8.26
16
15
12
x 16
12
12
x 16
2.923
12
x 16
8.06
12
BOTTOM RINGS
10
x 100
1.862
10
x 90
1.45
10
BINDERS
10
12
x 139
4.34
11
11
16
x 10
2.952
12
12
12
x 10
2.542
13
13
16
X 22
4.454
14
14
12
1.6
15
15
12
1.365
16
16
12
X 129
0.255
17
17
12
X 32
1.67
18
18
16
5.94
19
19
10
X 2.1
8.06
15
15
3.09
Total
ge
Unit Weight
Total Weight
(M)
(Kg/Mtr)
Tonnes
264.32
1.579
0.417
240
1.579
0.379
515.84
0.888
0.458
480
0.888
0.426
187.072
0.888
0.166
515.84
0.888
0.458
480
0.888
0.426
744.8
0.617
0.459
522
0.617
0.322
2413.04
0.888
2.143
118.08
1.579
0.186
101.68
0.888
0.090
391.952
1.579
0.619
51.2
0.888
0.045
43.68
0.888
0.039
131.58
0.888
0.117
213.76
0.888
0.190
190.08
1.579
0.300
25.956
0.617
0.016
7.257
Bar dia
Nos
Spacing Length
(mm)
Total
Length
Test Pile
A
1
Bottom protion
25
12
N.A
12.3
147.6
Top Portion
25
12
N.A
12.3
147.6
Spiral on laps
12
27
75
2.82
76.14
12
x 134
150
2.82
377.88
Total
Unit
Total Weight
Weight
Pile
3.854
0.569
3.854
0.569
0.888
0.068
0.888
0.336
1.541
Shape
Bar dia
Nos
Spacing Length
(mm)
Total
Length
Working Pile
A
1
Bottom protion
25
16
N.A
12.3
1574.4
Mid Portion
25
16
N.A
12.3
1574.4
Top Portion
25
16
N.A
768
Additional Bars
25
N.A
576
Spiral on laps
12
27
75
2.82
609.12
12
97
150
2.82
2188.32
16
x 107
75
2.82
2413.92
Total
Unit
Total Weight
Weight
g Pile
3.854
6.068
3.854
6.068
3.854
2.960
3.854
2.220
0.888
0.541
0.888
1.943
1.579
3.811
23.611
Shape