CONTRACT CERTIFICATE

CC I stand final Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal in Gangavaram Mandal Name of the Contractor:- The President HWC Belupalle Esst Cost Rs : 1,49,557/M.Book No : 7867 A Quantity Executed / Up to date Since last certificate Description of the Item Rate Per Voucher No: Covering List No:Schedule No:Amount Since last Up to date certifica te 1102.20

Earth work excavation and depositing on banhs

15.45 Cum with initial lead and lift H.G Soils for Foundation 71.34 Cum

5.43

Cement Concrete (1:4:8) using 40mm HBG metal including cost and conveyance of all Cum materials,labour charges etc. complete Foundation Bed

2317.55

cum

12584.30

RR Masonry in CM (1:6) including cost and 27.38 Cum convinience of all materials Labour charges etc Sand filling in foundations and basement
18.73 Cum including cost and conveyance of all materials,

1863.94

cum

51034.68

260.93

cum

4887.22

2.43

labour charges etc. complete VRCC (1:1.5:3) with 20 mm size H.G. metal including cost and conveyance of all materials,placing in position, labour, centering Cum and-curing charges etc., complete but excluding cost of steel and its fabrication charges for Bottom Salb VRCC (1:1.5:3) with 20 mm size H.G. metal including cost and conveyance of all materials,placing in position, labour, centering Cum and-curing charges etc., complete but excluding cost of steel and its fabrication charges for Side Walls Kg Cost of steel including fabrication charges Vat @2.8% Q.C.Chareges 0.5%

4490.93

cum

10912.96

2.57

18130.19

cum

46594.59

492

44.07

Kg

21682.44 4166.00 746.00 153710.38

Quantity Executed / Up to date Since last certificate Description of the Item Rate Per

Amount Since last Up to date certifica te

Earth work excavation and depositing on banhs with initial lead and lift H.G Soils for Foundation

Certified that the proceeding claim is correct & that the necessary measurements have been made by me on 2009 and recorde on page 50 to 55 of measurement Book No:7867 - A and the work has been satisfactorily performed. Certified that the materials billed for have been received and brought to account dated Asstant Exe.Engineer RWS & S Baireddypalle Mandal. Memorandum of Payments Made Total value of work done Amount of previous payments from last certificate No: of forward with accounts for 2004. Fines and other deductions up to date By cash Payments now made By Cheque No: By value of stock supplied of Rs Ps Rs Ps

Remarks

Remarks

Compartive Cum Completion Report

Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal SUB WORK : Construction of 20KL GLSR Grant ; BRGF 2009-10 GP Sector M.Book No : 7867 A As per Estimate Amount Quty Rate per Sl.No Description of the Item 1 2 3 11.59 Cum 71.34 4 Cum 5 827 Esst Cost Rs : 1,49,557/As per Execution Amount Rate per 7 Cum 71.34 Cum 8 1102.20

Quty 6 15.45

Difference Excess Less 9 275.20 10

Remarks 11

Earthwork excavation and deposting on bank with intial lead and lift in Hard gravelly soils for foundations. Refilling with sand including cost and conveyance of all materials and labour charges etc complete for Basement CC (1:4:8) using 40mm HBG metal including cost and conveyance of all labour, curing etc., complete. As levelling course RR Masonary in cement mortor (1:8) including cost conveyance of all materials and labour charges etc complete for foundations VRCC (1:1.5:3) with 20 mm size H.G. metal including cost and conveyance of all materials,placing in position, labour, centering and-curing charges etc., complete but excluding cost of steel and its fabrication charges for Bottom Slab VRCC (1:1.5:3) with 20 mm size H.G. metal including cost and conveyance of all materials,placing in position, labour, centering and-curing charges etc., complete but excluding cost of steel and its fabrication charges for Side Wall Cost of Steel Pointing of RR Masonary with CM(1:3)including cost and conveyance of all material and labour charges etc.,complete Provision for VAT @ 2.8% Provision towards Q.C. Charges at 0.5% Unforseenitem

0.00

Cum

260.90

Cum

5.43

Cum

2317.55

cum

12584.30

12584.30

5.43

Cum 2317.55

Cum

12584

27.38

Cum

1863.94

cum

51034.68

38450.68

24.93

Cum 1863.94

No

46468

18.73

Cum

260.93

cum

4887.22

41580.78

2.44

cum

4490.93

cum

10958

2.43

Cum

4490.93

cum

10912.96

45.04

2.58

Cum 18130.00

Cum

46776

2.57

Cum

18130.19

cum

46594.59

181.41

7 8 9 10 11

600 6.79

kgs cum

44.07 520.95

1Kg cum

26442 354 4188 748 232 149577 149577.00 153710.38 -4133.38

492

Kg

44.07

Kg

21682.44 0.00 4166.00 746.00 0.00 153710.38

4759.56 354.00 22.00 2.00 232.00 47176.79

Total As per Estimate As per Execution

51310.18

As per Excess As per Less

51310.18 47176.79 4133.38

Assistant Exe.Engineer RWS & S Bairedypalle

SUB ESTIMATE Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal SUB WORK GRANT Sl. No 1 1 2 : Construction of 20KL GLSR Esst Cost : Rs 1,49,577/Description of work Quantity 7 15.45 Rate 8 71.34 Per 9 Cum Amount 10 1102

2 Earth work excavation and depositing on banhs with initial lead and lift H.G Soils for Foundation Cement Concrete (1:4:8) using 40mm HBG metal including cost and conveyance of all materials,labour charges etc. complete Foundation Bed Flooring Bed RR Masonry in CM (1:6) including cost and convinience of all materials Labour charges etc

3.86 1.56 5.43

2317.55

Cum

12584

27.38 4 Sand filling in foundations and basement including cost and conveyance of all materials, labour charges etc. complete 18.73 5 VRCC (1:1.5:3) with 20 mm size H.G. metal including cost and conveyance of all materials,placing in position, labour, centering and-curing charges etc., complete but excluding cost of steel and its fabrication charges for Bottom Slab VRCC (1:1.5:3) with 20 mm size H.G. metal including cost and conveyance of all materials,placing in position, labour, centering and-curing charges etc., complete but excluding cost of steel and its fabrication charges for Side Walls Cost of steel including fabrication charges Vat @2.8% Q.C.Charges 0.5% 2.43

1863.94

Cum

51035

260.90

Cum

4887

4490.93

Cum

10913

7 14

2.57 492

18130.19 Cum 44.07 1 Kg

46595 21682 4166 744 153708

Total:-

Asst.Exe.Engineer RWS&S, Baireddypalli

GOVERNMENT OF ANDHRA PRADESH RURAL WATER SUPPLY AND SANITATION DEPARTMENT PALAMANER SUB-DIVISION

DETAILED ESTIMATE

Name of the Work

:-

Construction of OHSR ayt Chalaganipalli H/o Belupalli in Baireddypalli mandal (03145) Rs.149577 /BRGF 2009-10 GP Sector Baireddypalli PALAMANER

Est . Cost GRANT MANDAL SUB-DIVISION

::::-

mandal (03145)

SPECIFICATION REPORT Specification report to accompany the Detailed Estimate for the work Name of Work : Construction of OHSR at Chalaganipalli H/oH/o Belupalli Belupalli in Baireddypalli in Baireddypalli mandal Mandal (03145) GRANT The work BRGF 2009-10 GP Sector Est.Cost :-Rs.149577/-

Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal

was administratively sanctioned for Rs.149577-00 under NRDWP programme vide Procdgs.No. E08/1755/09 dated 18-09-09 of District Collector The population of the habitation is 300. The Detailed Estimate is prepared with the following provisions.

3 Construction of 20 KL GLSR 9 Provision for VAT @ 4% 10 Provision for Q.C.Charges @ 0.50% 13 Provision for unforeseen items The Detailed Estimate is prepared as per the Current S.S.R. 2010-11 and the work will be executed as per the Standard Specifications of APDSS.

Asst.Exe.Engineer RWS&S, Baireddypalli

Baireddypalli Mandal

GENERAL ABSTRACT Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal GRANT Sl.No 3 9 10 13 Description of item Construction of 20 KL GLSR per Sub-Estimate) Provision for VAT @ 0.50% Provision for Q.C.Charges @ 0.50% Provision for unforeseen items Total (as Qty 1 Est.Cost :-Rs.149577/Rate Per Amount 151577 4244 764 5131 161716

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

SUB ESTIMATE Name of the work :- Providing Single Village Scheme to Diguva HW H/o Devalapalle GRANT S.No Description of Work Drilling of 163 mm dia bore well clear in all starta including fixing of 180mm dia PVC casing pipe, bore cap but excluding cost of 180 mm dia PVC casing pipe, bore cap but excluding cost of fuelcharges, transportation charges,crew charges and conducting yield test etc.complete. Depth of the bore well 180 mm dia PVC casing pipe Geological survey charges Provision for Unforceen Items No Measurements L B D Qty. Est.Cost :-Rs.149577/Rate Per Amount

1*1 1*1 1*1

200 12 1

200.00 12.00 1

300.00 435.12 750.00 Total:-

Rmt Rmt No

60000 5221 750 29 66000

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

SUB ESTIMATE Name of the work :- Providing Single Village Scheme to Diguva HW H/o Devalapalle GRANT Measurements S.No. Qty. Description of Work No L B D Cost. Of 7.5 HP Submersibel Pumpset of ISI 1 1 1*1 make 2 Cost of Pumpset accessarries 50mm G.I. Pipes B Class 50mm dia G.I.(H) Couplings 4.00mm2 Flat Cable Wire 50mm dia MS Clampsets 180mm dia MS Bore Cap 7/16 Service Wire 4 KVAR Control Panel Board 50mm Non-Return Valve 50 mm G.I. Gate Valve 50 mm dia GI Flange set 50 mm dia GI Elbows 50 mm G.I. Pipe Nipples 1.20 mt. Length-1No 0.60 mt. Length-2No 0.30 mt. Length-3No Installation and erection of 10 HP 20 Stage Submersibel Pumpset with all accessaries like 50 mm dia G.I. Pipe, cabel wire Unforseen Items if any

Est.Cost :-Rs.149577/Rate 32000 Per LS Amount 32000

1*18 6.00 1*1 19.00 1*1 120.00 1*2 2.00 1*1 1.00 1*1 90.00 1*1 1.00 1*1 1.00 1*1 1.00 1*1 1.00 1*1 3.00

108.00 19.00 120.00 2.00 1.00 90.00 1.00 1.00 1.00 1.00 3.00

280.00 115.00 80.00 525.00 250.00 16.00 5700.00 545.00 745.00 155.00 105.00

Rmt No Rmt No No Rmt No No No No No

30240 2185 9600 1050 250 1440 5700 545 745 155 315

1*1 1*1 1*1 1*1

1.20 1.20 0.90 1.00

1.20 1.20 0.90 1.00

280.00 280.00 280.00 2600

1 Rmt 1 Rmt 1 Rmt 1 Job

336 336 252 2600 251 88000

3 4

Total:-

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

DESIGN CALCULATIONS Name of Work : Construction of OHSR at Chalaganipalli H/oH/o Belupalli Belupalli in Baireddypalli in Baireddypalli mandal Mandal (03145) GRANT Design Criteria Per Capita Demand (Including Transmission Losses) = Design Period Transmission Lines (Pumping main & Gravity main) = Est.Cost :-Rs.149577/-

45 Lpcd 20 Years

16 Hours 8 Hours

Internal distribution system lines Base year Population (2008) (As per 2001 cences) Add Housing Colony Base year Population Ultimate Population Prospective Population (10 Years after base year) Ultimate daily demand Prospective daily demand Ultimate rate of flow (Assume 7 hours of Pumping main) Prospective rate of flow Design of Pumping main Approximate Dia of Pumping main in Cms= =

= = 1.149*305

300 345 514 =A

= 1.49 * Base year Population = 1.22 * Base year Population = A*45 = X*45

421 23130 18945

=X =B =Y

= B / 7*60 = Y / 7*60

55.07 = C in Lpm 45.11 = Z in Lpm

0.76*C*0.46
4.80 Cms

However Provide 75 mm dia 6 Kg/Sqcm PVC Pipes Design of Pumpset Z*H*100 4500* = = HP

3.51 HP

However Provide 7.5 HP Submersible Pumpset Where H= Total Head to be lifted in Meters (130+10=140) = Efficiency of Pump

Design of OHSR / GLSR Capacity of OHSR / GLSR = = Prospective Daily Demand 2 9473 Ltrs

However Provide 20 KL GLSR

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

LEAD STATEMENT Name of the work :- Providing Single Village Scheme to Diguva HW H/o Devalapalle GRANT Page S. No No 1 1 2 3 4 5 6 Description of the material Name of the quarry Lead in K.M. 6 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 Initial cost 7 120.00 100.00 146.00 740.00 1170.00 120.00 71.00 200.00 296.30 745.00 122.00 3100.00 4000.00 675.00 Conveyance 8 86.36 86.36 86.36 86.36 86.36 86.36 86.36 86.36 86.36 86.36 86.36 Est.Cost :-Rs.149577/Loading 12 9.16 9.16 18.32 18.32 18.32 18.32 18.32 18.32 18.32 18.32 18.32 Unloading 13 4.58 4.58 9.16 9.16 9.16 9.16 9.16 9.16 9.16 9.16 9.16 Total 15 220.10 200.10 259.84 853.84 1283.84 233.84 184.84 313.84 410.14 858.84 235.84 3100.00 4000.00 788.84

210 210 212 212 212 217

212 11 211 197

2 3 Sand for mortar Pathikonda Sand for filling Pathikonda 40mm HB(OTG) metal SS5 Pathikonda 40mm HBG metal SS5 Pathikonda 20mm HBG chips SS5 Pathikonda Rough stone OTG Pathikonda Soling stone Pathikonda RR Stone Pathikonda Coursed Rubble Stone of size 30*30*45 Pathikonda cm 7 5mm to 10 mm aggregate Pathikonda 65 mm 8 II class bricks 9 Cement(Add 1% for Storage) 9 Bond stones (0.25X0.25X0.524X31=1Cum) Local

6.00

86.36

18.32

9.16

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

1) Certified that the leads are correct to the best of my knowledge and belief. 2) Certified that the HBG Metal is obtained by Machine blasting only. 2) Certified that the are within the Municipal boundary.

SUB ESTIMATE Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal SUB WORK GRANT Sl. No 1 1 2 Description of work Measurements No 3 L 4 4.10 B 5 1.00 D 6 1.20 : Construction of 20KL GLSR Est.Cost :-Rs.149577/Quantity 7 15.46 Rate 8 71.34 Per 9 Cum Amount 10 1103

2 Earth work excavation and depositing on banhs 3.142 with initial lead and lift H.G Soils for Foundation Cement Concrete (1:4:8) using 40mm HBG metal including cost and conveyance of all 3.142 materials,labour charges etc. complete Foundation Bed 0.786 Flooring Bed RR Masonry in CM (1:6) including cost and convinience of all materials Labour charges etc I Footing I Footing II Footing III Footing 3.142 3.142 3.142 3.142

4.10 3.65

1.00 3.65

0.30 0.15

3.86 1.57 5.43

2317.55

Cum

12584

4.10 4.10 4.10 4.10

0.90 0.75 0.60 0.45

0.90 0.75 0.88 0.50

10.43 7.25 6.80 2.90 27.38

1863.94

Cum

51035

Sand filling in foundations and basement including cost and conveyance of all materials, labour charges etc. complete for foundations(24.95-5.54-13.17) For basement 0.79 0.79 0.79 3.35 3.50 3.65 3.35 3.50 3.65 0.75 0.88 0.50 6.61 8.46 5.23 20.30

260.90

Cum

5296

VRCC (1:1.5:3) with 20 mm size H.G. metal including cost and conveyance of all materials,placing in position, labour, centering and-curing charges etc., complete but excluding cost of steel and its fabrication charges for 0.785 Bottom Slab VRCC (1:1.5:3) with 20 mm size H.G. metal including cost and conveyance of all materials,placing in position, labour, centering and-curing charges etc., complete but excluding cost of steel and its fabrication charges for Side Walls Cost of steel including fabrication charges Accoproof Plastering with CM (1:3) of 8mm thick with 2% accoproof powder including cost and conveyance of all materials,labour charges etc.complete. Inside of tank side wall Bottom portion of tank side wall (inside) Provision for other unforeseen items 3.142 4.55 4.55 0.15 2.44 4490.93 Cum 10958

4.10

0.10

2.00

7 9

2.58 400

18130.19 Cum 44.07 1 Kg

46711 17628

3.142 .785 LS

4.00 4.00

2.00 0.00

25.14 0.00 25.14

564.73 10sqm Total:-

1420 4842 151577

14

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

SUBESTIMATE Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal Name of Sub-work:- Construction of Pedastal type Pump room of size 1.50 X 1.00m. GRANT Measurements Sl. Description of work No No L B D 1 2 4 5 6 7 1 Earth work excavation and depositing on bank with an initial lead of 10m and lift of 1.5m in Hard gravelly soils for Foundations 1*1 1.80 1.30 0.75 2 Cement Concrete (1:4:8) using 40mm HBG metal 0.10 including cost and conveyance of all materials, labour 1*1 1.80 1.30 charges etc. complete. 3 RR Masonry in CM (1:8) using rough stone including 1*1 1.70 1.20 0.60 cost and conveyance of all materials, labour charges etc.complete for Footings 1*1 1.60 1.10 0.90 4 Brick Masonry in CM(1:6) with well burnt bricks including cost and conveyanve of all materials, labour charges etc. complete for Super structure RCC(1:2:4) using 20mm HBG metal including cost and conveyance of all materials, labour charges etc.complete for ROOF SLAB 1*1 6 Supplying and fixing of Iron door of size 0.75mX1.80m including cost and conveyance of all materials, labour charges etc Cost of steel including fabrication charges Pointing with CM (1:3) for filling depths of joints in RR Masonry including cost and conveyance of all materials,labour charges etc.complete. Plastering with cm(1:5) 12mm thick including cost and conveyanve of all materials and labour charges etc complete. 1*1 1*1 50.00 1*1 5.40 0.90 1.80 1.50 2.70 7235.52 10sqm 1 50 4.86 1200.00 41.211 421.41 eacn kg 10sqm 1954 1200 2061 205

Est.Cost :-Rs.149577/Qty 8 Rate 9 Per 10 Amount 11

1.76

61.88

1 cum cum

109 468

0.23 2035.00

1.22 1.58 2.80 1614.93 0.83 0.83 2269.62 cum 1884

cum

4522

1*1

3.00

0.23

1.20

7 8

1*1 1*1

6.50 1.00

1.50 0.75

9.75 0.75 10.50 516.17 10 sqm 8.78 8.78 313.24 10sqm 275 861 14081

542

10

Painting with white cement Two Coats including cost and conveyance of all materials, and all labour charges etc complete. Provision for unforeseen items

1*1

6.50

1.35

11

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

GRANT Sl. No

Est.Cost :-Rs.149577/Description of work Measurements Qty Rate Per Amount

SUB ESTIMATE Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal Sub-Work : Const. Of Public Stand Post GRANT S.No. 1 Description of Work Being the Labour Charges for fixing of Public Tap fountain in the Gravity Main Cement Concrete (1:2:4) using 20 MM HBG Metal including Cost and conveyance of all materials and Labour Charges etc. complete. Drain Deduct No. 1x10 L Measurement B D Qty. 10.00 Est.Cost :-Rs.149577/Rate 100 Per No Amount 1000

0.79*10 1*10 0.79*10 1*10 1*10

0.75 1.50 0.75 1.50

0.75 0.25 0.75 0.08

0.35 0.20 0.08 0.10

1.56 0.75 -0.36 -0.12 1.83 10.00

3094.00 200.00

Cum No

5661 2000 3000 66

3 4 5

Cost of Precasted RCC Rings for Taps Cost of PVC and G.I. Specials for Tap Connections Unforseen Items if any

Total

11727

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

SUB ESTIMATE Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal Name of Sub- Work : -Providing Gravity Main GRANT Est.Cost :-Rs.149577/Measurement Sl Description of work Per Amount Contents Rate No L B D . 1 2 3 4 5 6 7 8 9 10 1 Cost of 75mm dia 4Kg/cm 2 PVC pipes 1 X 1 600.00 600 55.20 RM 33120 2 Earth Work excavation and depositing on bank with an initial lead of 10 meters and lift of 2.00 meters in Hard Gravelly soils for pipeline trench of size 0.50x 0.75 m and lowering and laying of PVC Pipes into trench placing them true to alignment and gradient, jointing the PVC pipes, specials and fixing of valves with bolts and nuts and rubber packings, filling of pipes with water with an initital lead of 500m and testing the pipeline to the required pressure and make it leak proof, refilling the trench with excavated earth including cost and conveyance of all materials to work spot labour charges etc., complete but excluding cost of pipes, specials, valves and other jointing materials. 1 X 1 600.00 3 Provision towards specials, valves etc. 4 Unforeseen items and specials LS 600 54.51 RM 32706 2000 2174 70000

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

SUB ESTIMATE Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal Name of Sub- Work : -Providing pumping Main GRANT Est.Cost :-Rs.149577/Measurement Sl Description of work Per Amount Contents Rate No L B D . 1 2 3 4 5 6 7 8 9 10 1 Cost of 75mm dia 6Kg/cm 2 PVC pipes 1 X 1 390.00 390 75.77 RM 29550 2 Earth Work excavation and depositing on bank with an initial lead of 10 meters and lift of 2.00 meters in Hard Gravelly soils for pipeline trench of size 0.50x 0.75 m and lowering and laying of PVC Pipes into trench placing them true to alignment and gradient, jointing the PVC pipes, specials and fixing of valves with bolts and nuts and rubber packings, filling of pipes with water with an initital lead of 500m and testing the pipeline to the required pressure and make it leak proof, refilling the trench with excavated earth including cost and conveyance of all materials to work spot labour charges etc., complete but excluding cost of pipes, specials, valves and other jointing materials. 1 X 1 390.00 3 Provision towards specials, valves etc. 4 Unforeseen items and specials LS 390 54.51 RM 21259 1000 191 52000

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli

DATA SHEET Name of Work : Construction of OHSR at Chalaganipalli H/o Belupalli in Baireddypalli Mandal IC S No 1 1 Description 2 Earth work excavation and depositing on bank with an initial lead of 10m and lift of 2m in Hard gravel soils etc., complete as per SS 20 B. For foundations. Earth Work excavation as SS20B Filling in foundation trenches as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH Sand filling Unit = cum a) Labour Mate Mazdoor (Unskilled) b) Material Sand c&d) Overheads & Contractors Profit Rate per cum = a+b+c+d MORTARS Cement Mortar (1 : 3) Unit : 1cum A. MATERIALS: Cement Sand (including 5% wastage) Seigniorage charges for sand Man mazdoor for mixing mortar Grand Total Cement Mortar (1 : 4) Unit : 1cum A. MATERIALS: Cement Sand (including 5% wastage) Seigniorage charges for sand Man mazdoor for mixing mortar Grand Total Cement Mortar (1 : 5) Unit : 1cum A. MATERIALS: Cement Sand (including 5% wastage) Seigniorage charges for sand B. MACHINERY - Nil C. LABOUR: Man mazdoor for mixing mortar Grand Total Cement Mortar (1 : 6) Unit : 1cum A. MATERIALS: Cement Sand (including 5% wastage) Seigniorage charges for sand B. MACHINERY - Nil C. LABOUR: Man mazdoor for mixing mortar Grand Total Cement Mortar (1 : 8) Unit : 1cum A. MATERIALS: Cement Sand (including 5% wastage) Seigniorage charges for sand Man mazdoor for mixing mortar Grand Total CONCRETE, DAMP PROOF COURSE & REINFORCEMENT Unit 3 Quantity 4 Rate Rs. 5 Amount Rs. 6

1Cum

61.88

61.88

RBR-FNDN-2

day day cum

0.31 1.00

170.00 200.10

52.70 200.10 252.80

BLD-CSTN-1 BLD-CSTN-1-4

kg. cum cum day

480.00 1.05 0.00 0.20

4000.00 220.10 0.00 170.00

1920.00 231.11 0.00 34.00 2185.11

BLD-CSTN-1-5

kg. cum cum day

360.00 1.05 0.00 0.20

4000.00 220.10 0.00 170.00

1440.00 231.11 0.00 34.00 1705.11

BLD-CSTN-1-6

kg. cum cum day

288.00 1.05 0.00

4000.00 220.10 0.00

1152.00 231.11 0.00

0.20

170.00

34.00 1417.11

BLD-CSTN-1-7

kg. cum cum day

240.00 1.05 0.00

4000.00 220.10 0.00

960.00 231.11 0.00

0.20

170.00

34.00 1225.11

BLD-CSTN-1-8

10

kg. cum cum day

180.00 1.05 0.00 0.20

4000.00 220.10 0.00 170.00

720.00 231.11 0.00 34.00 985.11

BLD-CSTN-2

IC

S No 1

Description 2 Plain Cement concrete Grade M20 - Nominal Mix using 20mm metal with hand mixing Unit : 1cum A. MATERIALS: Cement Coarse aggregate 20mm Fine aggregate (Sand) Seigniorage charges for C.A Seigniorage charges for F.A B. LABOUR: Mason 1st class Mazdoor (unskilled) Water (including for curing) Grand Total Note : For Nominal Mix : Considering table 9 IS 456 : 2000, the quantity of cement needed is 405 kgs / cum. Hence proposed 400 kgs of cement for cum of CC M20

Unit 3

Quantity 4

Rate Rs. 5

Amount Rs. 6

BLD-CSTN-2-1

11

Kg cum cum cum cum day day kl

400.00 0.90 0.00 0.00 0.00 0.10 2.36 1.20

4000.00 1283.84 0.00 0.00 0.00 224.00 170.00 50.00

1600 1155.46 0.00 0.00 0.00 22.40 401.20 60.00 3239.06

BLD-CSTN-2-5

15

BLD-CSTN-2-9

19

BLD-CSTN-2-11

21

Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture. All work upto plinth level. Unit = 1cum A. MATERIALS: Cement Coarse aggregate 40 mm Fine aggregate (Sand) Seigniorage charges for C.A Seigniorage charges for F.A Water (including for curing) B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity C. LABOUR: Mason 1st class Mazdoor (unskilled) Water Charges 1% Grand Total Plain Cement concrete (1:6:10) using 40 mm metal with Concrete mixture upto Plinth level Unit = 1cum A. MATERIALS: Cement Coarse aggregate 40 mm Fine aggregate (Sand) Seigniorage charges for C.A Seigniorage charges for F.A Water (including for curing) B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity C. LABOUR: Mason 1st class Mazdoor (unskilled) Grand Total Plain Cement concrete (M 20) Nominal Mix using 20mm metal using concrete mixer Unit : 1cum A. MATERIALS: Cement Coarse aggregate 20mm graded Fine aggregate (Sand) Seigniorage charges for C.A Seigniorage charges for F.A Water (including for curing) B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity C. LABOUR: Mason 1st class Mazdoor (unskilled) Grand Total

kg cum cum cum cum kl hour day day

162.00 0.90 0.45 0.00 0.00 1.20 1.00 0.10 1.39 -

4000.00 853.84 220.10 0.00 0.00 50.00 200.80 224.00 170.00

648.00 768.46 99.05 0.00 0.00 60.00 200.80 22.40 236.30 2035.00

kg cum cum cum cum kl hour day day

129.60 0.90 0.54 0.00 0.00 1.20 1.00 0.10 1.39

4000.00 853.84 220.10 0.00 0.00 50.00 200.80 224.00 170.00

518.40 768.46 118.85 0.00 0.00 60.00 200.80 22.40 236.30 1925.21

Kg cum cum cum cum kl hour day day

330.00 0.90 0.45 0.00 0.00 1.20 1.00 0.10 1.39

4000.00 1283.84 220.10 0.00 0.00 50.00 200.80 224.00 170.00

1320.00 1155.46 99.05 0.00 0.00 60.00 200.80 22.40 236.30 3094.00

IC BLD-CSTN-2-13

S No 1

Description 2 R.C.C. M-20 Nominal Mix RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, but excluding centering, shuttering.

Unit 3

Quantity 4

Rate Rs. 5

Amount Rs. 6

23

FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth) A. MATERIALS: 20mm HBG graded metal Sand Cement B. LABOUR: 1st Class Mason 2nd Class Mason Mazdoor (Both Men and Women) B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Cost of Diesel for Miller Cost of Petrol for Vibrator Water (including for curing) Centering Charges BASIC COST per 1 cum COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS(SIDEWALLS) A. MATERIALS: 20mm HBG graded metal Sand Cement B. LABOUR: 1st Class Mason 2nd Class Mason Mazdoor (Both Men and Women) Centering Charges Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Water (including for curing) BASIC COST per 1 cum RCC SLABS, BEAMS(BOTTOMSLAB) A. MATERIALS: 20mm HBG graded metal Sand Cement B. LABOUR: 1st Class Mason 2nd Class Mason Mazdoor (Both Men and Women) Centering Charges Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Water (including for curing) BASIC COST per 1 cum (TOP SLAB) A. MATERIALS: 20mm HBG graded metal Sand Cement B. LABOUR: 1st Class Mason 2nd Class Mason Mazdoor (Both Men and Women) Centering Charges Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Water (including for curing) BASIC COST PER 10 Sqm cum cum Kgs day day day hour Liters Liters kl 1 Cum 0.900 0.450 400.00 0.133 0.267 3.600 1.000 0.133 0.667 1.200 1.000 1283.84 1283.84 4000.00 224.00 206.00 170.00 200.80 36.00 50.00 50.00 689.00 1155.46 577.73 1600.00 29.79 55.00 612.00 200.80 4.79 33.35 60.00 689.00 5017.92

P-76 of SSR 24

cum cum Kgs day day day 0.00 hour kl

0.900 0.450 400.000 0.167 0.167 4.700 20sqm 1.000 1.200

1283.84 220.10 4000.00 224.00 206.00 170.00 663.10 200.80 50.00

1155.46 99.05 1600.00 37.41 34.40 799.00 13262.00 200.80 60.00 17248.11

25

cum cum Kgs day day day hour kl

0.900 0.450 400.000 0.067 0.133 2.500 1.000 0.267 1.200

1283.84 220.10 4000.00 224.00 206.00 170.00 384.00 200.80 50.00

1155.46 99.05 1600.00 15.01 27.40 425.00 384.00 53.61 60.00 3819.52

25

cum cum Kgs day day day hour kl

0.900 0.450 330.000 0.067 0.133 2.500 10Sqm 0.267 1.200

1283.84 220.10 4000.00 224.00 206.00 170.00 408.00 200.80 50.00

1155.46 99.05 1320.00 15.01 27.40 425.00 4080.00 53.61 60.00 7235.52

IC

S No 1

Description 2 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications for Bars below 36 mm dia including over laps and wastage, where they are not welded Unit = t (a) Material HYSD bars including 5 per cent for overlaps and wastage Binding wire (b) Labour for cutting, bending, shifting to site, tying and placing in position Blacksmith / Bar bender Mazdoor (Unskilled) (c) Overheads on (a+b) (d) Contractors profit on (a+b+c) Rate per t = a+b+c+d Brick Masonry in CM (1:6) with 2nd class Bricks traditional size 23 x 11 x 7 cms Unit = 1cum A. MATERIALS: Cement Bricks traditional size 23 x 11 x 7 cms 2nd class Fine aggregate (Sand) Seigniorage charges for F.A B. LABOUR: Mason 1st class Mason 2nd class Mazdoor (unskilled) Grand Total STONE MASONRY, DAMP PROOF COURSE, DRY STONE PACKING, QUARRY RUBBISH & GRAVEL BACKING RR Masonry in CM (1:6) Unit = 1cum A. MATERIALS: Cement CR Stone Rough Stone Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum Fine aggregate (Sand) Seigniorage charges for F.A Seigniorage charges for Stone B. LABOUR: Mason 1st class Mason 2ndclass Mazdoor (unskilled) Grand Total CR Masonry in CM (1:6) Unit = 1cum A. MATERIALS: Cement CR Stone Rough Stone Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum Fine aggregate (Sand) Seigniorage charges for F.A Seigniorage charges for Stone B. LABOUR: Mason 1st class Mason 2ndclass Mazdoor (unskilled) Grand Total Note : When Mortar mix is changed proportionate quantity of cement has to be substituted. No change in other data

Unit 3

Quantity 4

Rate Rs. 5

Amount Rs. 6

BLD-CSTN-2-18

30

MT kg

1.05 6.00

37500.00 50.00

39375.00 300.00

day day

2.00 6.40

224.00 170.00

448.00 1088.00

41211.00

31

kg Nos cum cum day day day

48.00 512.00 0.00 0.00 0.24 0.56 1.89

4000.00 3100.00 0.00 0.00 224.00 206.00 170.00

192.00 1587.20 0.00 0.00 53.76 115.36 321.30 2269.62

BLD-CSTN-4 BLD-CSTN-4-8 34

kg cum cum cum cum cum cum day day day

79.20 0.00 1.05 0.05 0.33 0.00 0.00 0.54 1.26 2.80

4000.00 0.00 313.84 788.84 220.10 0.00 0.00 224.00 206.00 170.00

316.80 0.00 329.53 39.44 72.63 0.00 0.00 120.96 259.56 476.00 1614.93

BLD-CSTN-4-9

35

kg cum cum cum cum cum cum day day day

79.20 0.44 0.50 0.16 0.33 0.00 0.00 0.54 1.26 2.80

4000.00 410.14 313.84 788.84 220.10 0.00 0.00 224.00 206.00 170.00

316.80 180.46 156.92 126.21 72.63 0.00 0.00 120.96 259.56 476.00 1709.55

IC BLD-CSTN-5 BLD-CSTN-5-2

S No 1 36

Description 2 POINTING Flush Pointing with CM (1:3) to RR Masonry Unit = 10 sqm A. MATERIALS: Cement Fine aggregate (Sand) Seigniorage charges for F.A B. LABOUR: Mason 2nd class Mazdoor (unskilled) Grand Total PLASTERING Plastering with CM (1:3), 8 mm thick Unit = 10 sqm A. MATERIALS: Cement Mortar (1:3) Seigniorage charges for F.A B. LABOUR: Mason 1st class Mazdoor (unskilled) Grand Total Plastering with CM (1:5), 12 mm thick Unit = 10 sqm A. MATERIALS: Cement Mortor (1:5) Seigniorage charges for F.A B. LABOUR: Mason 1st class Mazdoor (unskilled) Grand Total Plastering with CM (1:3), 20 mm thick Unit = 10 sqm A. MATERIALS: Cement Mortar (1:3) Seigniorage charges for F.A B. LABOUR: Mason 2nd class Mazdoor (unskilled) Grand Total Plastering with CM (1:5), 20 mm thick Unit = 10 sqm A. MATERIALS: Cement Mortar (1:5) Seigniorage charges for F.A B. LABOUR: Mason 2nd class Mazdoor (unskilled) Grand Total Plastering with CM (1:3), 8mm thickwith accoproof powder Unit = 10 sqm A. MATERIALS: Cement Mortar (1:3) Seigniorage charges for F.A Acco proof powder Mason 1st class Mazdoor (unskilled) Grand Total Plastering with CM (1:3), 20mm thick Unit = 10 sqm A. MATERIALS: Cement Mortar (1:3) Seigniorage charges for F.A B. LABOUR: Mason 2nd class Mazdoor (unskilled) Grand Total Note : When Mortar mix is changed proportionate quantity of cement has to be substituted

Unit 3

Quantity 4

Rate Rs. 5

Amount Rs. 6

kg cum cum day day

43.20 0.09 0.00 0.50 0.74

4000.00 220.10 0.00 206.00 170.00

172.80 19.81 0.00 103.00 125.80 421.41

BLD-CSTN-6 BLD-CSTN-6-1

37

cum cum day day

0.09 0.00 0.60 0.96

2185.11 0.00 224.00 170.00

196.66 0.00 134.40 163.20 494.26

BLD-CSTN-6-3

38

cum cum day day

0.150 0.150 0.60 0.96

1417.11 40.00 224.00 170.00

212.57 6.00 134.40 163.20 516.17

BLD-CSTN-6-8

39

cum cum day day

0.210 0.21 0.94 1.60

2185.11 40.00 206.00 170.00

458.87 8.40 193.64 272.00 932.91

BLD-CSTN-6-8

40

cum cum day day

0.210 0.21 0.94 1.60

1417.11 40.00 206.00 170.00

297.59 8.40 193.64 272.00 771.63

BLD-CSTN-6-1

37

cum cum cum day day

0.09 0.00 0.86 0.60 0.96

2185.11 0.00 29.20 224.00 170.00

196.66 0.00 25.11 134.40 163.20 519.37

BLD-CSTN-6-8

39

cum cum day day

0.210 0.21 0.40 1.06

2185.11 40.00 206.00 170.00

458.87 8.40 82.40 180.20 729.87

IC

S No 1

Description

Unit

Quantity 4

Rate Rs. 5

Amount Rs. 6

BLD-CSTN-9-5

134

BLD-CSTN-10-3

142 284

PHE-LJUP-11, Page 256

41

2 3 White washing two coats with Janathacem of approved quality to give an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials including cost of all materials, labour charges and incidental such as scaffolding, lift charges etc., complete for finished item of work, but excluding conveyance charges of materials Unit: 10 sqm A. MATERIALS : Janathacem cum / kg Gum, conjee water, or prickly pear juice including necessary fire wood B. LABOUR Brick Layers / Painter day Mazdoor (unskilled) day Sundries including brushes, ladders, etc., Total cost for 10 sqm Painting Walls with Snowcem or other equal and approved Water Proof Cement Paint over Priming Coat, two Coat (All Colours) Unit: 10 sqm A. MATERIALS : Cement Paint at 5 sqm., per kg kg B. LABOUR Painter day Mazdoor (unskilled) day Sundries including brushes, etc., Total cost for 10 sqm Earth Work excavation and depositing on bank with an initial lead of 10 meters and lift of 2.00 meters in Hard Gravelly soils for pipeline trench of size 0.50x 0.75 m and lowering and laying of PVC Pipes into trench placing them true to alignment and gradient, jointing the PVC pipes, specials and fixing of valves with bolts and nuts and rubber packings, filling of pipes with water with an initital lead of 500m and testing the pipeline to the required pressure and make it leak proof, refilling the trench with excavated earth including cost and conveyance of all materials to work spot labour charges etc., complete but excluding cost of pipes, specials, valves and other jointing materials. 63 mm dia PVC Pipes of trench 0.50*0.75 Cum Cost of Earth work excavation Add 120% Extra Cum Lowering,laying and jointing charges Rmt

3.50 L.S 0.210 1.000 1.00%

14.00

49.00 50.00

206.00 170.00 97.66

43.26 170.00 0.98 313.24

3.500 0.300 1.500 1.000%

38.00 224.00 170.00

133.00 67.20 255.00 455.20

0.375 0.450 1.000

61.88 61.88 2.90

23.21 27.85 2.9 53.96 23.21 27.85 3.45 54.51 43.32 51.98 5.93 101.23 70.00 5.77 75.77 51.00 4.20 55.20 50.00 4.12 54.12 35.00 2.88 37.88

42 75 mm dia PVC Pipes of trench 0.50*0.75 Cost of Earth work excavation Add 120% Extra Lowering,laying and jointing charges 43 90 mm dia PVC Pipes of trench 0.70*1.00 Cost of Earth work excavation Add 120% Extra Lowering,laying and jointing charges 44 Cost of 75 mm 6Kg/Sq.cm PVC Pipes Add C.E.D @ 8.24% Cost of 75 mm 4Kg/Sq.cm PVC Pipes Add C.E.D @ 8.24%

Cum Cum Rmt

0.375 0.450 1.000

61.88 61.88 3.45

Cum Cum Rmt Rmt

0.700 0.840 1.000 1.00

61.88 61.88 5.93 70.00

45

Rmt

1.00

51.00

46 Cost of 63 mm 6Kg/Sq.cm PVC Pipes Add C.E.D @ 8.24% 47 Cost of 63 mm 4Kg/Sq.cm PVC Pipes Add C.E.D @ 8.24%

Rmt

1.00

50.00

Rmt

1.00

35.00

Deputy Executive Engineer RWS&S, Palamaner

Asst.Exe.Engineer RWS&S, Baireddypalli