Stock Advisory For Today - Buy Infosys Stock With Target Price of Target Price of Rs 3910

India Equity Analytics
Daily Fundamental Report on Indian Equities
IEA-Equity Strategy 4th March, 2014 Edition : 217

4th Mar 2014
Infosys : "Meritocracy to growth"
"BUY"
In the recent webcast, Mr. Narayan Murthy expressed its view regarding senior level exits from the company. In near term, non-performers in Infosys could be asked to leave or may hand over layoff notices. Infosys will retain its revenue acceleration and margin expansion, also operating metrics will turn into greenery from hay. At a CMP of Rs 3793, it trades at 17.4x FY15E earnings. We retain our BUY view on the stock with a target price of target price of Rs 3910 . ............................................................... ( Page : 2-4)
Powergrid :
"BUY"
3th Mar 2014
The stock is trading at 1.7x FY15E BVPS. We estimate to Power grid stock to trade at 1.8x BVPS. Valuation is very reasonable for a business model with RoE (16%), strong growth visibility and minimal operational risks. We valued stock for a 12 month period at a target price of Rs.118.With equity dilution overhang on the stock is removed, so we expect the stock price will drive by purely on its fundamentals, on our estimates we maintain a positive fundamental outlook for Power grid. Also, govt. stake coming down to 58% is a positive, as risk of further equity dilution is reduced . ............................................................ (Page : 5)
IFGL Refractories Ltd :"Strong Fundamentals..."
"BUY"
3th Mar 2014
IFGL refractories is the flagship company of SK Bajoria group.Company manufacturing Continuous Casting Refractories and Special grade Refractories which find applications in steel industry. IFGL has grown as an Indian multinational with manufacturing facilities located in Brazil, China, Czech Republic, Germany, India, UK and USA. Krosaki HarimaCorporation Japan ,a subsidiary of worlds second largest steel maker NipponSteel Corporation holding about 15 % stake in IFGL. We expect IFGL will report its best ever performance in this full year. Considering industrys improving prospects, stabilization of production from its newly built plant at Kandla SEZ and out performance of company in its financials, We dont expect any scope for deep correction, hence recommending a BUY. ................................................................................... ( Page : 6-7)
Private Sector Banks Result Review 3QFY14
3th Mar 2014
Private Banks are trading at significantly lower or reasonable valuation when compare to their historical trend due to possible deterioration in asset quality earnings pressure and political un-clarity. We prefer private banks over PSBs largely due to their capability to report healthy earnings, higher capital adequacy ratio and lower or stable asset quality. Our top picks in sector are HDFC Bank, ICICI Bank, Indusind Bank and DCB. ............................................................................ ( Page : 8-9)
IT Industry: 3QFY14 results review : "Clear acceleration in growth"
28th Feb 2014
For IT Industry, 3QFY14 has carried out a quarter of mix set of numbers largely impacted by seasonality and furloughs impact. However, most of companies expressed its sanguine view for industry outlook and demand discretionary environment ahead. Post earnings, almost all companies management have expressed for better earnings outlook in near term . .................................................. ( Page : 10-15)
Public Sector Banks Result Review 3QFY14
26th Feb 2014
Most of PSBs profitability were declined due to higher operating cost, surge in provisions and contingencies and creation of DTL special reserve. But declining profitability and deteriorating asset quality is not a concern but structure damage of balance sheet. Going forward banks with higher CASA base and healthy growth in deposits would able to protect margin and hence profitability. Post result we like SBI, Union Bank and UCO Bank due to their structural improvement in balance sheet, operating and financial metrics. ............................................................................ ( Page : 16-17)
SHREE CEMENT.
"BOOK PROFIT "
25th Feb 2014
The stock is trading at 4x in 1 yr forward P/B chart.we believe for the current market scenario the price is fare enough to trade.But looking at future capex plans and sluggish demand we belive the earnings and profitability of Shree cement may fall for the next two consecutive quarters.The profitability may fall due to incrising depriciation.Till now the company's depriciation level is stable but it may surprise further.so we recommend its a better pic to book profit. ................................................................. ( Page : 18-20)
Narnolia Securities Ltd,
Infosys
"Meritocracy to growth"
Company update
CMP Target Price Previous Target Price Upside Change from Previous
"BUY"
4th March' 14
BUY
3793 3910 3620 3% 8%
Focus on meritocracy for client satisfaction as well as margin expansion;
Market Data
BSE Code NSE Symbol 52wk Range H/L Mkt Capital (Rs Crores) Average Daily Volume Nifty 500209 INFY 3847/2190 217810 1240448 6221
Stock Performance
Absolute Rel. to Nifty 1M 4.5 0.8 1yr 30.4 21.6 YTD 53.1 49.4
In the recent webcast, Mr. Narayan Murthy expressed its view regarding senior level exits from the company. In near term, non-performers in Infosys could be asked to leave or may hand over layoff notices. Despite high salaries, some identified employees are not contributing so much to improve productivity and efficiency of operations. Already, the restructuring initiatives has taken place at the top of the pyramid and now shifted to mid level of pyramid. Hence, its pink slip strategy indicates to regain its growth and margin in near term. Considering the strategy to build clients relation, execution of growth oriented policy and combination of reduced onsite costs and higher utilization would be an optimistic growth story despite recent hiccups of top management exit. Key takeaways from recent webcast; Restructuring at middle management: Mr. Murthy has taken initiatives to improve cost efficiency and effective delivery system. The management has rewarded the top performers and has given an opportunity to mediocre performers. Its PIP (performance Improvement Program) followed by exam, and appraisal would dictate the level of efficiency for mediocre, and the situation of involuntary attrition. Cost Rationalization: Companys employee costs have ballooned very rapidly in the last 2-3 years. For example, on-site compensation was 36% of the overall revenue in FY11 and it went up to 46.3% in FY13, Overall employee cost on sales increased from 52%(FY09) to 56% (FY13). Company has hired a number of employees at higher salaries outside India and employees are not adding efficient growth in productivity. Improving utilization level: Comparing with other peers, its utilization level (excluding trainees) declined from 80% in FY11 to 74% in FY13. Post NRN entry, company had hiked offshore wage at the rate of 8% and overseas at 3%. We expect that companys management could decide for wage hike across onsite as well as offshore to enhance its utilization rate in near term. View and Valuation: Infosys seems to be on its way to rediscovering its past mojo with revenue momentum kicking, and the NRN invisible hand in play. Further announcement of strategic acquisitions, better utilization of cash balances, better deal win, consistent client traction and revenue momentum would help the company to bridge the gap with rivals such as TCS. On an ongoing basis, Infosys will retain its revenue acceleration and margin expansion, also operating metrics will turn into greenery from hay. Upgradation of earning guidance by management hinted to join the party to enjoy with 12-14% earnings growth for FY14E like other top bellwether. At a CMP of Rs 3793, it trades at 17.4x FY15E earnings. We retain our BUY view on the stock with a target price of target price of Rs 3910 . Rs, Crore Financials 3QFY14 2QFY14 3QFY13 (YoY)-% (QoQ)-% Revenue 13026 12965 10424 25.0 0.47 EBITDA 3258.9 2836.9 2677 21.7 14.88 PAT 2874.9 2406.9 2369 21.4 19.44 EBITDA Margin 25.0% 21.9% 310bps 25.7% (70bps) PAT Margin 22.1% 18.6% 350bps 22.7% (60bps)
Please refer to the Disclaimers at the end of this Report.
Share Holding Pattern-%

Promoters FII DII Others Current 15.94 40.65 15.35 28.06 2QFY14 1QFY14 15.94 16.04 39.93 39.55 16.16 18.28 27.97 26.13
1 year forward P/E
Infosys.
Employee cost on sales-%
Employee cost on sales at all time high
(Source: Company/Eastwind)
Total Employee and additions,
Looking to bring in about maximum 6,000 off-campus offers, Infosys will hire up to 16,000 engineers next year.
Headcount Metrics:
Its attrition increased to 18% from 17.3%(2QFY14) on LTM basis, however on sequentially basis they have been able to control its attrition. we hope that the further salary hikes across the board will bring down the attrition levels going forward.
Utilization:
The Company's Utilization is likely to keep inching up, which could lead to margin expansion for a couple of quarters and that is going to be a huge positive for Infosys as a company.

Infosys.
Key facts from Management Interview; Management upgraded its earning guidance for FY14E from 9-10% to 11.5-12%. This guidnace means the company only has to achieve flat growth in the fourth quarter to meet the projection. With 85% of the companys revenues coming from clients based in US and Europe, the company should hope the current economic recovery in developed countries would help its revenues. They are seeing confidence coming back from clients metrics. However, they expect [their] budgets only remain stable from last year. Clients are still focused on cost. The Company is looking to bring in about maximum 6,000 off-campus offers starting late January early February, so there is a lot of activity going on that is bringing people in, engaging and developing.
Financials
Rs in Cr, Sales, INR Employee Cost Other expenses Total Expenses EBITDA Depreciation Other Income EBIT Interest Cost PBT Tax PAT Growth-% Sales EBITDA PAT Margin -% EBITDA EBIT PAT Expenses on Sales-% Employee Cost Other expenses Tax rate Valuation CMP No of Share NW EPS BVPS RoE-% Dividen Payout ratio P/BV P/E FY10 22742 12085 2792 14877 7865 905 982 7942 0 7942 1681 6261 4.8% 9.3% 4.6% 34.6% 34.9% 27.5% 53.1% 12.3% 21.2% 2615 57.4 23049.0 109.1 401.7 27.2% 25.1% 6.5 24.0 FY11 27501 14856 3677 18533 8968 854 1211 9325 0 9325 2490 6835 20.9% 14.0% 9.2% 32.6% 33.9% 24.9% 54.0% 13.4% 26.7% 2765 57.4 25976.0 119.0 452.4 26.3% 45.9% 6.1 23.2 FY12 33734 18340 4671 23011 10723 928 1904 11699 0 11699 3367 8332 22.7% 19.6% 21.9% 31.8% 34.7% 24.7% 54.4% 13.8% 28.8% 2865 57.4 31332.0 145.1 545.6 26.6% 24.0% 5.3 19.7 FY13 40352 22565 6254 28819 11533 1099 2365 12799 0 12799 3370 9429 19.6% 7.6% 13.2% 28.6% 31.7% 23.4% 55.9% 15.5% 26.3% 2400 57.4 37994.0 164.2 661.7 24.8% 45.1% 3.6 14.6 FY14E 50330 28185 8556 36741 13589 1371 2567 14785 0 14785 3992 10793 24.7% 17.8% 14.5% 27.0% 29.4% 21.4% 56.0% 17.0% 27.0% 3793 57.4 45629.8 188.0 794.7 23.7% 23.0% 4.8 20.2 FY15E 59631 33691 10734 44425 15206 1624 3578 17160 0 17160 4633 12527 18.5% 11.9% 16.1% 25.5% 28.8% 21.0% 56.5% 18.0% 27.0% 3793 57.4 54797.5 218.2 954.3 22.9% 19.8% 4.0 17.4

Powergrid..
Update
"Buy"
3rd march' 14
BUY
95 118 NA 25% NA
Market Data
BSE Code NSE Symbol 52wk Range H/L Mkt Capital (Rs Crores) Average Daily Volume (Nos.) Nifty 532898 POWERGRID 116/87 49490 22270 6277
Overall revenues increased 9.6% YoY to Rs.3685 crore due to lower than anticipated capitalisation (Rs.3050 crore) in Q3FY14 . Income increased 6.5%, 10.0% and 121.9% YoY in transmission, telecom and consultancy income, respectively. Other income declined 9.7% YoY to Rs.116 crore as cash was deployed across various upcoming projects. Margins declined 336 bps YoY to 87.4% due to 55.7% YoY rise in transmission & other expenses to Rs.333 crore. Tax expenses increased 7.5% YoY to Rs. 399 crore. Q3FY13 included a one-time income of Rs.167 crore as wage revision benefit. Adjusting the same, PAT increased 4.3% YoY to Rs.1,043 crore. The Central Electricity Regulatory Commission (CERC) issued the final tariff regulations for the period FY15-19 these regulations form the basis of Power Grids earnings (regulated returns) from its core transmission business over the next five years.The Key take aways of these Regulations are Normative TAF (NATAF) for incentives lowered; no incentive for TAF >99.75% .Normative O&M charges raised (vs. draft), but still below FY14 levels. Strong Capitalization : Power Grids adjusted PAT increased 4.3% YoY to Rs. 1,043 crore in Q3FY14 While asset capitalisation was below estimate Rs. 3050 crore, PGCIL commissioned another Rs. 3450 crore in January 2014 taking overall capitalisation to Rs. 13000 crore YTDFY14.
Capitalisation of assets remains on track. Till Jan end the company has capitalised Rs 118bn of assets which is 70% of our full year estimate. Since last two months of the year usually account for the bulk of yearly commissioning we are confident that the co. will meet our estimate of Rs 170bn for FY14.
Stock Performance-%

Promoters FII DII Others 3QFY14 57.9 25.4 8.6 8.2 2QFY14 1QFY14 57.9 69.4 19.4 14.7 8.8 7.6 13.9 8.3
1 yr Forward P/B
Power Grid's Raichur-Solapur line has been connected to national grid. Management Says there were four trippings in the first week. Two were to increase reliability and were done intentionally, and the other two were because of a few glitches. For the last month there has been no tripping. View & Recommendation
With equity dilution overhang on the stock is removed, so we expect the stock price will drive by purely on its fundamentals, on our estimates we maintain a positive fundamental outlook for Power grid. Also, govt. stake coming down to 58% is a positive, as risk of further equity dilution is reduced The stock is trading at 1.7x FY15E BVPS. We estimate to Power grid stock to trade at 1.8x BVPS. Valuation is very reasonable for a business model with RoE (16%), strong growth visibility and minimal operational risks. We valued stock for a 12 month period at a target price of Rs.118.
Source - Comapany/EastWind Research
Financials : Revenue EBIDTA Net Profit EBIDTA% NPM%
Q3FY14 3685 3105 988 84 27

Y-o-Y % 9.4 6.0 -8.5 -3.1 -16.3
Q-o-Q % -7.9 -8.4 -16.9 -0.6 -9.8
Q3FY13 3369 2930 1080 87 32
Q2FY14 3999 3389 1189 85 30

(In Crs)
VResult update
IFGL Refractories Ltd.

"Strong Fundamentals..."
Buy 62 80 NA 29% 0%
"Buy" 3rd Mar' 14
Market Data
BSE Code NSE Symbol 52wk Range H/L Capital Mkt (Rs Crores) Average Daily Volume Nifty 532133 IFGLREFRAC 24/68 214 6,366 6,277
IFGL refractories is the flagship company of SK Bajoria group.Company manufacturing Continuous Casting Refractories and Special grade Refractories which find applications in steel industry. IFGL has grown as an Indian multinational with manufacturing facilities located in Brazil, China, Czech Republic, Germany, India, UK and USA. Krosaki HarimaCorporation Japan ,a subsidiary of worlds second largest steel maker NipponSteel Corporation holding about 15 % stake in IFGL. The company has a lot of subsidiaries with the ones in US and Germany seemingly doing well. For the latest December quarter,on a consolidated basis company reported a Sales of Rs. 195.7 Cr v/s Rs. 168.9 Cr. Net profit improved sharply from Rs. 9.5 Cr to Rs. 14.3 Cr. For 9 Month period EPS is Rs. 13.9 which is more than the full year figure of Rs. 7.3 of last year. We expect IFGL will report its best ever performance in this full year. Considering industrys improving prospects, stabilization of production from its newly built plant at Kandla SEZ and out performance of company in its financials, We dont expect any scope for deep correction, hence recommending a BUY. Industry revival to spur growth : Fate of refractory companies closely related with the growth of steel industry. Now steel industry world around showing some earlier signs of revival.As a global player ,IFGL is expected to get immense benefit from this revival.Its technical collaboration and equity participation with one of the world leaders also helping the company to adopt latest technology in manufacturing process. A major portion of companys income is from exports and the currency valuation of currency is also positive for it. Steel industry in the US and in Europe is coming out of pro-longed recession and demand in India is also expected to pick up on account of major projects getting started. Increase in capital expenditure for capacity expansion by major steel producers both within India and internationally augurs well for the refractory industry Low leverage balance sheet and attractive valuations augurs well : IFGL reported debt equity ratio of 0.35x in Sep FY13, even after the series of acquisitions, and we expect it to gradually reduce over time to 0.28x in FY15E.Company having an uninterrupted dividend paying record for the past four years. Promoters holding more than 70 % stake (NIL pledged) in the company and another 7 % is held by large investors. At a time the steel industry is showing revival, We expect IFGL will report its best ever performance in this full year. Considering industrys improving prospects, stabilization of production from its newly built plant at Kandla SEZ and out performance of company in its financials, We dont expect any scope for deep correction, hence recommending a BUY. Valuation : At CMP of INR 62, IFGL is trading at P/E of 3.7x and 3.2x its FY14E and FY15E earnings. Company can post the EPS of Rs 16.8/18.6 in FY14/15E and RoE% of 20.3%/19.2% in FY14/15E . We rate a BUY rating on the stock with an 12 months price target price of Rs 80.0 at 4.1x FY15E earnings.
Stock Performance-%
Absolute Rel. to Nifty 1M (0.5) (3.6) 1yr 75.7 68.5 YTD 100.2 89.7

1 yr Forward P/B
Financials Revenue EBITDA PAT EBITDA Margin PAT Margin 3QFY14 194.7 27.2 14.3 14.0% 7.4% 2QFY14 201.4 29.9 19.1 14.8% 9.7% (QoQ)-% -3.3% -8.8% -25.2% (80) bps (230) bps 3QFY13 169.0 18.3 9.5 10.9% 5.1%
Rs, Crore (YoY)-% 15.3% 48.5% 50.3% 310 bps 230 bps
(Standalone)
(Source: Company/ Eastwind Research)

IFGL Refractories Ltd.

Key financials :
PARTICULAR Performance Revenue Other Income Total Income EBITDA EBIT Depriciation Intrest Cost PBT TAX Derrivative Loss Reported PAT Dividend EPS DPS Yeild % EBITDA % NPM % Earning Yeild % Dividend Yeild % ROE % ROCE% Position Net Worth Total Debt Capital Employed No of Share CMP Valuation Book Value P/B Int/Coverage P/E 32.8 0.5 2.1 10.3 39.6 1.4 11.1 5.7 46.6 0.7 5.7 4.4 59.9 0.7 9.1 3.4 66.7 0.5 5.6 4.2 83.0 0.7 12.2 3.7 101.9 0.6 14.1 3.2 114 100 214 3 18 137 79 216 3 55 161 129 290 3 31 207 127 335 3 39 231 129 360 3 31 287 110 397 3 62 353 100 453 3 62 6.9% 1.5% 9.7% 3.7% 5.3% 2.8% 13.9% 8.0% 17.6% 1.1% 24.6% 15.6% 9.1% 5.1% 22.9% 0.0% 15.0% 8.3% 12.3% 6.6% 29.2% 0.5% 19.2% 11.9% 8.7% 3.8% 23.7% 1.9% 11.0% 7.1% 13.7% 7.5% 27.2% 1.0% 20.3% 14.6% 13.5% 7.6% 31.6% 1.0% 19.2% 15.0% 398 2 401 27 20 7 10 13 7 0 6 2 1.8 0.7 415 3 419 58 50 8 5 49 15 0 34 2 9.7 0.6 471 5 476 43 34 9 6 33 8 0 24 0 7.0 0.0 604 3 607 75 62 13 7 58 18 0 40 1 11.5 0.2 671 4 676 58 45 13 8 41 16 0 25 2 7.3 0.6 772 3 776 106 89 17 7 85 27 0 58 2 16.8 0.6 888 3 891 120 103 17 7 99 31 0 68 2 19.6 0.6 2009A 2010A 2011A 2012A 2013A 2014E 2015E
(Source: Company/ Eastwind Research)

Better than expected NII on the back of margin expansion and loan growth In our coverage universe, banks NII grew by 15.7% YoY largely due to stable margin and loan growth. Private sector banks are getting benefit from their high base CASA franchise and low share of high cost wholesale bulk deposit. HDFC Bank, ICICI Bank, Indusind Bank and DCB were continued to report 20%+ NII growth whereas Federal Bank, INGVYSYA Bank, J&K Bank saw some stress in their earnings. Well structure balance sheet led healthy growth at operating profit level Operating expenses in our coverage universe remained stable on sequential basis and on very positive note; they delivered on an average basis growth of 19.8% YoY at operating profit level. This was due to healthy NII growth, stable fee income and controlled operating leverage. We have highlighted above that banks with healthy operating profit would do better going forward as strong performance at operating profit level would be possible only in case of well structure balance sheet growth. Economic growth and stress in asset quality issue would be resolve with the passage of time. Although we have not seen any revival in economy nor improvement in asset quality in near term but private sector banks are trading significant discount as against their historical valuation due to possible fear of deterioration in assets. Profitability increased due to healthy NII growth, controlled CI ratio and stable asset quality Most of banking stocks are trading at lower side of valuation band due to earnings pressure, higher operating leverage and asset quality. In our coverage universe, bank reported profit growth of 16.6% YoY higher than our expectation led by margin
Nifty Vs Bank Nifty during Year
expansion, controlled operating leverage and stable asset quality. Although we saw some earnings pressure in many large and mid cap banks on which Axis banks profitability was boost up by right back of investment depreciation and Yes Banks provisions and contingencies was almost down by 100% which inflated profit growth by 21.4% YoY. Asset quality continues to persist and would take time despite of uptick in economy Private sector banks delivered better when compare to PSBs in term of asset quality at sequential basis. Sequentially banks reported stable asset quality with high coverage ratio which provided cushion to their earnings. But in our sense, asset quality pressure continues to persist because economy growth is likely to be tepid and it will take some time for recovery in domestic industrial activity and corporate balance sheets leverage to decline. According to S&P, with the uptick in economy, bank will have take some time for revival as banks have to struggle for capital base too for further growth but private banks have adequate capital base and healthy tier1 capital. Outlook of asset quality in system is not positive and it would remain challenge for banks in FY14.


Well structure balance sheet growth and high CASA base would help to keep profitability up We like those banks which did well at operating profit level, keeping in mind that with slower pace of economy growth and rising interest rate scenario, asset quality pressure would persist. Provision and contingencies are already expected to remain high. Most of banks profitability was down owing to higher provisions against loan loss. With the recovery in economy loan growth and asset quality would improve with the passage of time but operating leverage and margin expansion are permanent structure of balance sheet. Banks with strong CASA base and adequate deposits growth that could support loan growth easily without depending upon external fund would do better in going forward. Outlook Private Banks are trading at significantly lower to their historical valuation or reasonable valuation due to their possible earnings pressure and asset quality issue. This is on account of sluggish economic growth and political un-clarity. Some banks in our universe are capable to generate high level of profit, have high capital adequacy ratio and lower level of stress. In our sense these banks would do better in current economy macro situation. Out top picks are HDFC Bank, ICICI Bank, Indusind Bank and DCB. Result Snapshot
PRIVATE BANK AXISBANK CUB DCB DHANBANK FEDERALBNK HDFCBANK ICICIBANK INDUSINDBK INGVYSYABANK J&KBANK KARURVYSYA SOUTHBANK YESBANK Total
NII 2984 198 94 57 546 4635 4256 730 416 647 305 350 665 15882
3QFY14E PPP Net Profit 2615 1604 135 89 46 36 -8 -119 356 230 3888 2326 4440 2533 647 347 274 167 441 321 153 107 216 141 615 416 13818 8198
NII 2937 190 91 82 548 4477 4044 700 440 682 298 364 672 15525
2QFY14 PPP Net Profit 2750 1362 141 84 40 33 18 -1.85 354 226 3387 1982 3888 2352 588 330 276 176 496 303 157 83 212 127 713 371 13020 7427
NII 2495 163 72 74 497 3799 3499 578 403 594 308 353 584 13419
3QFY13 PPP Net Profit 2311 1296 131 85 32 27 14 4 394 211 3024 1859 3452 2250 472 267 263 162 435 289 212 113 235 128 563 342 11538 7033
YoY Growth NII PPP Net Profit

19.6 21.2 30.5 -23.6 9.8 22.0 21.6 26.3 3.3 8.9 -0.9 -0.7 13.9 18.4 13.2 2.8 44.9 -154.4 -9.7 28.6 28.6 37.2 4.3 1.3 -27.8 -8.1 9.2 19.8 23.8 4.8 34.7 -3084.3 9.1 25.1 12.6 29.9 3.3 11.2 -5.5 10.4 21.5 16.6
QoQ Growth NII PPP Net Profit

1.6 4.0 3.3 -31.1 -0.4 3.5 5.2 4.3 -5.4 -5.2 2.4 -3.7 -1.0 2.3 -4.9 -4.5 15.9 -142.3 0.5 14.8 14.2 10.1 -0.6 -11.1 -2.6 1.8 -13.8 6.1 17.8 6.1 10.2 6352.4 1.8 17.3 7.7 5.1 -4.9 6.0 28.7 11.3 12.0 10.4

IT Industry: 3QFY14 results review

"Clear acceleration in growth"
Price performance of our coverage: Mix performance and margin sustainability, future outlook appears positive; For IT Industry, 3QFY14 has carried out a quarter of mix set of numbers largely impacted by seasonality and furloughs impact. However, most of companies expressed its sanguine view for industry outlook and demand discretionary environment ahead. The Top-4 companies responded a decent set of performance despite seasonally weak quarter with aggregate revenue of 2.8% in USD term (QoQ). Comparing with street expectation, Infosys and HCL Tech beat the street, while TCS and Wipro reported inline set of numbers. On margin front, they surprised positively with back-to-back quarters of margin improvement led by operational efficiencies and cost rationalization. Post earnings, almost all companies management have expressed for better earnings outlook in near term and they were confident to see stronger FY15E than FY14E on healthy growth prospect and a secular improvement in demand trend.
(Source: Eastwind)
Index Performance:
43%
(Source: Eastwind) 9.4%
Key takeaways from 3QFY14 earnings: USD revenue was marginally inline and Positive FY15E outlook: Reported USD revenues were in line or very marginally below our estimate during the seasonally weak quarter across the top tier. A part of this, companies management have given better outlook with margin expansion for FY15E, even NASSCOM aired the earning guidance of 13-15% for FY15E, better than FY14E and FY13. Margin ramped up across the Tier-1 and most of mid cap space: Despite flattish currency benefit, companies have been efficient to maintain its margin because of reinvested higher growth and efficient strategy to improve utilization. With macro improving and positive growth outlook, the operating advantage from investment is likely beginning to play out. SMAC and Digital were subject to discussion: Emerging verticals SMAC (Social, Mobility, Analytics and Cloud) and Digital transformation are expected to bring next generation of growth in IT Industry. A number of IT companies, especially tier-1 IT companies have expressed its priority area and strategy to pan-out growth opportunities on these emerging verticals. Current uptrend in discretionary spend is being driven by the same. Deal Pipeline remains healthy: During the quarter, weak seasonality marginally impacted order inflow. For near term, deal pipeline remains healthy and somehow, Pricing will be marginally under pressure in the traditional IT segment, Application Development and Management segment. While, we do not see any pressure on new emerging segments like SMAC, Digital, Infra, etc. Earning Performance v/s Estimates;
TCS WIPRO CMC MINDTREE HEXAWARE NIITTECH PERSISTENT ECLERX Inline
(Source: Eastwind)
INFY HCLTECH TECHM ZENSARTECH TATA ELXSI Outperform
KPIT Underperform
(Source: Eastwind)

10
Companies Specific Earnings Review

Company TCS INFY* WIPRO HCLTECH# TECHM CMC MINDTREE HEXAWARE$ NIITTECH KPIT PERSISTENT ZENSARTECH ECLERX TATA ELXSI 3QFY13 16069.9 10424.0 9587.5 6273.8 3523.7 493.0 590.1 507.5 514.4 563.3 333.0 525.5 170.8 156.7 Sales,cr 2QFY14 3QFY14E 20977.2 21606.6 12965.0 13069.1 10990.7 11342.4 7961.0 8160.0 4771.5 4819.2 560.8 566.4 769.5 792.2 621.1 629.2 587.3 593.5 702.8 722.0 432.4 436.1 599.7 590.6 214.6 218.5 190.0 195.5 EBITDA,cr 3QFY14 3QFY13 2QFY14 3QFY14E 3QFY14 21294.0 4660.5 6633.0 6300.3 6686.8 13026.0 2677.0 2837.0 3424.1 3258.9 11327.4 2050.2 2503.8 2552.0 2652.7 8184.0 1416.6 2093.0 2080.8 2125.0 4898.6 756.9 1110.9 1084.3 1136.3 561.0 83.2 88.4 87.8 90.8 790.6 120.4 159.8 153.9 154.1 620.0 109.0 147.7 147.9 139.4 587.3 81.3 88.6 86.1 95.1 677.9 87.9 108.1 115.5 103.5 432.8 82.4 100.8 104.7 104.3 594.1 70.1 102.5 87.5 87.3 219.5 66.8 92.8 90.5 88.8 200.1 16.5 32.4 40.4 43.6 3QFY13 3549.6 2369.0 1598.1 974.3 455.9 61.1 87.7 66.2 56.6 59.9 49.5 48.7 49.8 8.8 PAT,cr 2QFY14 3QFY14E 3QFY14 4633.3 5096.7 5333.4 2407.0 2695.8 2874.9 1932.0 1984.2 2014.7 1416.0 1472.6 1495.0 718.2 754.1 1009.8 67.3 65.6 70.6 113.0 98.6 114.0 98.7 103.6 103.3 60.4 57.4 52.5 66.7 69.4 60.8 60.8 66.9 64.2 70.6 50.4 50.8 67.2 61.4 62.3 19.9 20.5 21.6 (Source: Company/Eastwind)
*Infosys (net profit for 2QFY14 includes the one-time visa charge of Rs219 crore). # HCL Technologies (June year ending). $ Hexaware (Follow Callendar year)
Growth and Margin Performance-%

Company TCS INFY WIPRO HCLTECH TECHM CMC MINDTREE HEXAWARE NIITTECH KPIT PERSISTENT ZENSARTECH ECLERX TATA ELXSI Growth (QoQ)-% Sales EBITDA PAT 1.5% 0.8% 15.1% 0.5% 14.9% 19.4% 3.1% 5.9% 4.3% 2.8% 1.5% 5.6% 2.7% 2.3% 40.6% 0.0% 2.7% 4.8% 2.7% -3.6% 0.9% -0.2% -5.7% 4.7% 0.0% 7.3% -13.1% -3.5% -4.3% -8.8% 0.1% 3.5% 5.6% -0.9% -14.9% -28.0% 2.3% -4.3% -7.2% 5.3% 34.6% 8.5% Growth (YoY)-% Sales EBITDA PAT 32.5% 43.5% 50.3% 25.0% 21.7% 21.4% 18.1% 29.4% 26.1% 30.4% 50.0% 53.4% 39.0% 50.1% 121.5% 13.8% 9.1% 15.5% 34.0% 28.0% 30.0% 22.2% 27.9% 56.0% 14.2% 17.0% -7.2% 20.3% 17.7% 1.5% 30.0% 26.6% 29.7% 13.1% 24.5% 4.3% 28.5% 32.9% 25.2% 27.7% 164.4% 146.9% Margin-% EBITDA PAT 31.4% 25.0% 25.0% 22.1% 23.4% 17.8% 26.0% 18.3% 23.2% 20.6% 16.2% 12.6% 19.5% 14.4% 22.5% 16.7% 16.2% 8.9% 15.3% 9.0% 24.1% 14.8% 14.7% 8.6% 40.5% 28.4% 21.8% 10.8% Margin Change,(QoQ) EBITDA PAT (20bps) 290bps 310bps 350bps 60bps 20bps (30bps) 50bps (10bps) 560bps 40bps 60bps% (130bps) (30bps) (130bps) 80bps 110bps (130bps) (10bps) (50bps) 80bps 80bps (240bps) (320bps) (280bps) (290bps) 470bps 30bps
Tier-1 ; The top four IT companies delivered a decent performance in a seasonally soft quarter with an aggregate revenue growth of 2.8% QoQ. INFY and HCL Tech beat the street on growth and margin front, while TCS and Wipro reported inline set of numbers. Mid cap/Niche (Tier-2)-TECHM and Persistent outmatch peers; TECHMs broad based revenue growth and deal signing was robust. Persistent system surprised positively on margin front for the second consecutive quarter led by higher utilization. Apart of this, Zensar Tech also reported good margin ramp up during the quarter. As a backbencher, KPIT, NIITTECH and Hexaware reported flat to below expected numbers.
11

Operating Metrics across Tier-1 IT space

Sales mix- Geogrpahy wise
Discretionary spends continue to gain momentum in America and in specific pockets in Europe.
Sales mix- Segment wise
During the quarter, manufacturing segment reported attractive growth. Whilea mong service offerings, Infrastructure Management Services (IMS) will be a key growth driver.
Utilization Rate-%
Employee Addition;
TCS INFY WIPRO HCLTECH Total Employee 290713 158404 146402 88332 Gross Addition 14663 6,682 -814 7593
Attirition rate-%

(Source: Company/Eastwind) 12
Key Takeaways from Conference Call;

(1) TCS - Confident of beating NASSCOM's FY15 growth guidance of 13-15%, -FY15E will be better than the current fiscal, -Expect Europe to perform better than the US, -Chasing 20-25 large transformational deals, -Seeing an uptick in discretionary spends, - Lateral hiring 50000-55000 in FY15E, (2) INFOSYS -Management upgraded its earning guidance for FY14E from 9-10% to 11.5-12%. -They are seeing confidence coming back from clients metrics. -The Company is looking to bring in about maximum 6,000 off-campus offers. (3) WIPRO -4QFY14: Revenues from IT Services business to be in the range of $ 1,712 million to $1,745 million* including the revenues from acquisition. -Expect better FY15E than FY14. -Hiring target for FY15E would be like FY14, will focus on onsite hiring. -Wage hike by 1st June ,2014. (4) HCLTECH: -The company is expecting to catch up more deal from US and Europe because of better demand environment ahead. -The company expects to see margin at a range of 21-22% in near term. -The wage hike is spread over two quarters or rather more than two quarters. Q3 and Q4 margin could be impact be 30bps. (5) TECHM -The Company aspires revenues of USD 5 billion by 2015. This expects to be through organic and inorganic initiatives (looking for USD 0.5 billion to 0.8 billion as acquisition targets) going forward. -Year 2014 would be better year than FY13, demand environment and Order pipeline is looking good. -Despite salary hike in 4Q, margin would be on place. Wage hike in 4Q could impact 200bps in margin front, but management is confident to mitigate. -Expecting utilisation rate to 77% from 75%(3QFY14) in near term. -The tax rate expected to be 26% for the FY'14. (6) CMC -CMC continues to target growth ahead of the overall IT industry; the company expects to grow faster than that in the current financial year. -Expects operating Profit margin at 16 percent for FY14E, -The company expects to maintatin its tax regime at 20-20.5% for coming quarter. For next year tax rate could be stand at a range of 20-21%. -Companys hiring Plan; a net addition of 400-500 this year.
13
(7) PERSISTENT SYS - Persistent is confident of doing more than 15% revenue ($) growth forFY14E. -They expect to maintain margin at 24-25% for FY14E. -Expects 20-21% growth in the next year from IP led business, which in turn will help improve margins going forward. -The Companys focus on newer technologies like cloud, analytics, mobility and digital transformation are gaining traction. -The company is optimistic to see more deals on SMACS and IP led business. (8) NIITTECH -Company expects FY14 to be better than FY13 with respect to both revenue growth and EBIT margin. -Managent is very confident to maintain attrition at 12-13% and utilization at 77-80% in near to medium term. -It expects the growth momentum will sustain with holding the margins going forward.
(9) ZENSARTECH - It expects double-digit growth in the Enterprise Services business for the FY15 on the back of healthy pipeline. - It anticipates good growth from the IMS for the FY'15. -Management has expressed its margin at a range of 16-17% (10) ECLERX -The billing rates expected to be flat to slight uptick for the FY15E. -Expect to see similar set of environment in FY 15E than FY14. -On margins, it indicated that it will continue to operate in the mid 30% (30-31%) going forward. -Tax rate is expected to see at 23% mark in FY15E. -It continues to look at inorganic opportunities. - Expects to maintain 51% of payout ratio. (11) MINDTREE -Management expects the strong traction in top 10/20 clients to continue. -Expects 4QFY14E revenue performance to be better than both 4QFY13 revenue performance (+2.8% QoQ) as well as 3QFY14 revenue growth (+2.5% QoQ). -Company expects to maintain operating margins at current levels in the near/medium term (12) KPIT -Management expects to see better revenue growth in 4QFY14E than 3QFY14. -The company is making significant changes in organization structure. -Margins are expected to improve going forward as the one off during the quarter will be absent. -Utilization will also go up as revenue growth is realized on the back two deals won this quarter which have a duration of 12 months.
14
Industry Outlook:
We have seen a significant increase in global technology spending this year, creating opportunities for the Indian software services sector to post double-digit growth again in export as well as in the domestic markets. FY15E promises to be bigger and stronger than the last 3 years, which were marked by bloodbath in global markets due to Euro-zone crisis and falling consumer confidence in the US. Demand is set to pick up in sectors like BFSI, healthcare, retail and transportation globally in the year ahead. For FY15E, We expect that strong fundamentals should help to sustain earning momentum in FY15E. Foray into niche verticals and executions of large deal would play an important factor for better earning visibility in near future. There is a window of opportunity for competent large caps and midcaps to displace incumbents and gain some incremental business. In the past 4 quarters, large caps (four companies) have grown at 3.4% CQGR, while midcaps (five companies) at 3.2%which is comparable to larger peers.
For FY15E, NASSCOM expects IT exports to grow by 13-15% and domestic market to grow by 9-12% based on broad feedback loop from companies and captives.
Concerns:
US Immigration Bill to remain an overhang in short-to-medium term, However, hardening of regulatory related to visa approval in USA, Canada and Australia could spoil the party. Even, the approval of Immigration Bill attached with higher visa fee, wage requirements and enhanced audit by US agencies could turn the growth story of Indian IT players adversely. If passed in its current form, the Bill could hurt the margins of the Indian IT export sector, which derives almost 55-60% of its revenues from USA.
Our top picks:

TCS and HCLT are growing the fastest and with tremendous margin performance. Infy is accelerating growth While all companies are accelerating its revenue growth and shaping up its margin because of favorable demand and supply environment. Across the tier-1 IT space, TCS, INFY and HCL TECH remain our best picks in order of our preference. These companies are very much optimistic to improve margin as well as operational efficiencies with healthy deal pipeline across emerging verticals as well as traditional IT Space under positive demand scenario. Hence, with strong medium term earnings visibility, better demand environment and optimistic management comments, we maintain our positive stance on (In order of preference) TECHM, PERSISTENT, ZENSARTECH, ECLERX and KPIT under mid cap space.
View and valuation:

Company TCS INFOSYS HCLTECH WIPRO TECHM CMC NIITTECH KPIT HEXAWARE PERSISTENT eCLERX TATAELXSI ZENSARTECH MINDTREE CMP (26.02.14) 2182.4 3803.85 1572.9 603.35 1821.65 1450.4 446.4 174.9 165.85 1119.25 1341.05 518.65 387.2 1632.7 View BUY BUY HOLD NEUTRAL BUY NEUTRAL HOLD BUY NEUTRAL HOLD BUY NEUTRAL BUY NEUTRAL Target 2510 3910 1560 2130 443 177 1065 1358 440 Upside % 15.0% 2.8% -0.8% 16.9% -0.8% 1.2% -4.8% 1.3% 13.6% FY13 71.82 164.2 58.10 25.0 123.97 75.3 36.28 10.8 13.90 46.1 64.25 10.6 40.03 89.7 EPS-Rs FY14E
95.00
188.0
79.36
31.1
155.37
86.0
43.33
12.6
15.04
61.4
71.61
24.0
52.70
100.9
FY15E 109.31 218.2 98.11 33.5 175.50 92.4 54.18 16.8 16.01 79.1 83.65 28.4 68.97 114.9
FY13 30.39 23.16 27.07 24.09 14.69 19.27 12.30 16.19 11.93 24.27 20.87 48.79 9.67 18.20
P/E-x FY14E 22.97 20.24 19.82 19.42 11.72 16.86 10.30 13.85 11.02 18.22 18.73 21.59 7.35 16.18
FY15E 19.97 17.44 16.03 18.01 10.38 15.70 8.24 10.40 10.36 14.15 16.03 18.29 5.61 14.21
FY13 36.4% 24.8% 30.7% 21.7% 34.8% 24.1% 20.0% 20.1% 27.4% 18.1% 43.8% 16.9% 23.2% 28.4%
RoE-% FY14E 37.5% 23.7% 31.5% 22.7% 30.7% 22.8% 19.4% 19.3% 24.9% 20.3% 37.9% 29.7% 24.5% 25.6%
FY15E 34.4% 22.9% 29.4% 20.8% 26.0% 20.7% 19.6% 20.7% 22.5% 21.4% 34.4% 27.4% 25.2% 23.6%

15
Moderate NII growth in the system due to muted loan growth Net interest income of our universe grew by 10.4% YoY on the back of margin expansion on YoY basis along with moderate to healthy loan growth. In our coverage universe, Bank of India and UCO Bank were reported healthy NII growth whereas Andhra Bank reported 10.6% YoY declined in NII. SBI reported NII growth of 13 YoY largely due to loan growth of 17% while margin was declined by 12 bps and flat at QoQ basis. Lower operating profit on account of higher wage settlement provisions and cost related to branch expenses Operating profit of our universe was declined by 1.5% YoY on the back of higher cost against employee provisions, operating cost and non supportive other income. Most of PSBs were reported negative growth in their other income led by lower corporate fee income. In our universe ALBK, Bank of India and UCO bank reported healthy operating profit. But we have not seen improvement of operating metrics in these banks. Operating leverage of PSBs bank has been increasing led higher wage provisions and branch expansion. Profitability declined led by higher operating expenses, higher provisions and
Nifty Vs Bank Nifty during Year
creation of DTL special reserve Earnings growth of Public Sector Banks (PSBs) are remained weak largely due to higher operating expenses led by employee provisions and surged in provisions and contingencies and higher tax provision for DTL special reserve as per RBIs suggestion. In our banking coverage universe, profitability declined by 27% YoY and 11.5% QoQ. UCO Bank reported 208% YoY growth while Andhra Bank de-grew by 82% YoY. Asset quality deterioration sequentially on account of tight liquidity condition and rising interest rate Most of PSBs reported 10 to 20% deterioration in asset quality sequentially while United Banks GNPA and net NPA were 11% and 7.5% of gross advance and net advance respectively and fresh slippages were 16% (annualized). On slippage front some banks like PNB, Bank of Baroda, Union Bank and UCO bank showed some strength. But in tight economy condition and rising interest rate scenario, asset quality pressure would continue. Banks with higher coverage ratio would be protected. PNB and Bank of Baroda are in better place and their management commentaries reflect some confidence on asset quality issue.
Loan (Rs tn) and YoY Gr(%)
16

Worry about the structure damage of balance sheet, declined profit is not matter We are not worried about the declining trend of PSBs profitability but to worry about the structural damage of balance sheet. Most of PSBs were reported moderate to healthy loan growth but their deposits and CASA growth were absent. In rising interest rate scenario, banks with higher low cost deposits would be able to report healthy NII growth on the back of margin expansion and would absorb operating cost. In our sense, PSBs would either have to improve their cost structure or improve deposits franchise to report growth at operating profit level. On cost structure front, we are pessimist as PSBs have higher numbers of unproductive employee than private banks and their salary at lower to middle level management are no means less than private sector banks. So banks with higher deposits growth and strong CASA would be able to report healthy growth going forward. We have buy rating on SBI on the back of its high CASA base and reasonable valuation despite of banks profitability was declined by 34% YoY. Outlook Most of PSBs are trading at lower range of valuation multiple owing to absence of core earnings, operating leverage, deteriorating asset quality and higher amount of restructure assets that are in pipeline. Most of banking stocks reported moderate revenue and profit growth owing to multiple headwinds. In near term we are not seeing improvement in economic condition and asset quality pressure are expected to remain in the system due to tight liquidity situation and rising interest rate. Post result we like SBI, Union Bank and UCO Bank due to their structural improvement in balance sheet, operating and financial metrics. Result Snapshot
PSU BANKS ALBK ANDHRABANK BANKBARODA BANKINDIA CANBK DENABANK IOB ORIENTBANK PNB SBIN SYNDIBANK UCOBANK UNIONBANK VIJAYABANK Total
NII 1336 868 3057 2719 2191 661 1398 1230 4221 12641 1359 1566 1964 495 34369
3QFY14 PPP Net Profit 1008 325 522 46 2197 1048 2144 586 1425 626 371 68 961 75 858 224 2702 755 7618 2235 806 380 1137 315 1262 349 168 11 22170 6717
NII 1309 1045 2895 2527 2191 107 1452 1281 4016 12251 1411 1569 1954 705 33404
NII 1330 971 2841 2308 1988 615 1382 1204 3733 11154 1400 1177 1891 456 31120
YoY Growth NII PPP Net Profit 0.4 17.2 4.7 -10.6 -26.8 -82.3 7.6 -2.6 3.6 17.8 15.5 -27.0 10.2 -6.0 -12.3 7.5 -16.3 -67.1 1.2 -5.5 -35.3 2.2 -7.3 -31.2 13.1 0.8 -42.2 13.3 -2.2 -34.2 -3.0 -6.8 -25.2 33.0 36.8 208.4 3.8 -7.1 15.5 8.5 -35.7 -91.0 10.4 -1.5 -26.8
QoQ Growth NII PPP Net Profit 2.0 -12.6 18.0 -16.9 -18.9 -35.5 5.6 3.4 -10.3 7.6 2.0 -5.8 0.0 0.0 0.0 517.7 0.5 -89.2 -3.7 21.5 -43.6 -3.9 4.0 -10.6 5.1 6.6 49.6 3.2 20.7 -5.9 -3.7 -0.7 -19.2 -0.2 -2.5 -21.4 0.5 3.0 67.8 -29.8 -38.6 -91.6 2.9 7.6 -11.5
17

SHREE CEMENT.
Update
"Book Profit"
25th Feb' 14
Book Profit
4772 4791 4791 0% NA
Market Data
BSE Code NSE Symbol 52wk Range H/L Mkt Capital (Rs Crores) Average Daily Volume (Nos.) Nifty 500387 SHREECEM 5210/3413 16572 4143 6186
Stock Performance-%
Profitability and Earning drag may surprise for the next cosecutive quarters. The stock is trading at 4x in 1 yr forward P/B chart.we believe for the current market scenario the price is fare enough to trade.But looking at future capex plans and sluggish demand we belive the earnings and profitability of Shree cement may fall for the next two consecutive quarters.The profitability may fall due to incrising depriciation.Till now the company's depriciation level is stable but it may surprise further.so we recommend its a better pic to book profit. Volumes grew by18 % but prices came down by 5%. So the EBITDA margin has hit badly:Shree Cement Ltd has reported a 47% fall in its December quarter net profit on lower sales as well as 5% degrowth in realization. PAT impacted due to lower other income (down by 70% YOY), Depriciation burden on EBIDTA (Depriciation increased 41% YOY). Volumes grew by18 % to3.8mn ton from 3.3mn ton QOQ. Net profit decreased by 47% yoy from Rs.217.44 crore (Rs.62.42 per share) in 2Q13 to Rs.115.49 crore (Rs.33.15 per share) in 2Q14.Total net income from operations stood at Rs.1318.13 crore in 2Q14, a 6% fall yoy from Rs.1401.23 crore in 2Q13.Other income decreased from Rs.30.2 crore in 2Q13 to Rs.9.9 crore in 2Q14.In the mean time company declares a Rs.10 as interim dividend/share. Power Segment: Realization Down By 15% : For power generation the net realization has come down from Rs 383 to Rs 334 compared to last year same quarter and in the first quarter it was still better at Rs 397.So the power realization is down by 13 percent and hence sales also have come down by 35 percent to Rs.290 Cr. At the same time 14% increase in its profitability from power segment to Rs112.56 crore while its cement segment reported 79% fall in its profitability to Rs37.65 crore. MAT Credit support the buttom line : During the Quarter Company got MAT (minimum alternative tax) credit entitlement of Rs9.25 crore and deferred tax of Rs1.79 crore. This reduced total tax payable amount to Rs15.27 crore from Rs26.31 crore. On the expansion front : The 2m-ton Line-IX clinker unit at Ras, Rajasthan, was commissioned in Jun13.Line X of similar capacity along with 25MW of WHRS (at the same location) is expected by Jun14.Two grinding units of 2m tons each, at Ras and in Bihar,are being constructed and expected by Jun14.We expect Shree to be a 21.5m-tpa company by Jun15.It plans to foray into high demanding eastern.Total capex for these expansion is Rs.3,000 crore which is spread over next 2 years. Financials : Q2FY14 Y-o-Y % Q-o-Q % Q2FY13 Q1FY14 Revenue 1318 -7.7 5.6 1428 1248 EBIDTA 271 -24.7 8.8 360 249 Net Profit 115 -46.9 -32.9 217 172 EPS 33 -46.9 -32.9 62 49 EBIDTA% 21 -18.4 3.1 25 20 NPM% 9 -42.5 -36.5 15 14
(In Crs)

1 yr Forward P/B
6000 5000 4000 3000 2000 1000
PRICE 2x 3x 4x
1.5x 2.5x 3.5x 4.5x
0
Dec-03
Aug-08 Dec-10 Nov-06
Jul-11
May-03
Mar-09
Mar-02
May-10
Nov-13
Oct-02
Jun-07
Jul-04
Feb-05
Sep-05
Oct-09
Feb-12
Sep-12
Apr-06
Apr-13
Jan-08

18
SHREE CEMENT.
Management Corner : From mid-January there is a big change in demand scenario because of the Indian calendar, the prices have improved, the demand has also improved and they think that January to June some impact of elections will be there pre-election demand and other things. So margins should be better than 21 percent. Outlook : From the view company Operations in the high utilisation North and Central markets, capacity expansions underway, low gearing and strong RoE are fundamental positives. We believe although, near term challenges in terms of a slowdown in demand for cement would remain, strong balance sheet and better efficiency in terms of cost remains a key positive for this company to overcome challenges.Company Management is bull for the rest two quarters of FY2014 as according to them demand has already buttom out.We are positive on the stock as it always beats its peers group with lower operational cost. The stock is trading at 4x in 1 yr forward P/B chart.we believe for the current market scenario the price is fare enough to trade.But looking at future capex plans and sluggish demand we belive the earnings and profitability of Shree cement may fall for the next two consecutive quarters.The profitability may fall due to incrising depriciation.Till now the company's depriciation level is stable but it may surprise further.so we recommend its a better pic to book profit. we recommend book profit at a 11% high,and stay out from the stock for medium term,till the triggers hit. Company Description : Shree Cement (SCL) is a cement producer operating in the two segments cement and power. As of June 30, 2012, the company had a cement capacity of 13.5 million tonnes per annum (MTPA) and power capacity of 560 MW. The companys brands include Shree Ultra,Bangur Cement and Rockstrong Cement. It has manufacturing facilities at Beawar and Ras in Ajmer and Pali district and grinding units at Khushkhera, Suratgarh and Jaipur, respectively, in Rajasthan and Roorkee in Uttarakhand. P/L PERFORMANCE FY11 FY12 FY13 FY14E Net Revenue from Operation 3454 5898 5590 5409 Other Income 203 163 188 197 Total Income 3656 6061 5779 5550 Power and fuel 905 1500 1513 1409 Freight and forwarding 602 1006 915 1090 Expenditure 2569 4252 4029 4318 EBITDA 885 1646 1561 1091 Depriciation 676 873 436 562 Interest Cost 98 235 193 138 Net tax expense / (benefit) -99 69 115 54 PAT 365 619 1004 478 ROE% 20.8 23.1 26.1 11.0
1500
60 Revenue Growth
1450
1400 1350
50
40 30
1300
1250 1200 1150 1100
20
10 0 -10 -20

EBIDTA 450 400 350 INTEREST SERVICE COVERAGE RATIO 12 10
300
250 200 150 100 50 0
8
6 4 2 0

40.0 35.0 30.0 25.0 20.0 15.0 10.0 5.0 NPM % OPM % EBITDA %
19
SHREE CEMENT.
B/S PERFORMANCE Share capital Reserve & Surplus Total equity Long-term borrowings Short-term borrowings Long-term provisions Trade payables Short-term provisions Total liabilities Intangibles Tangible assets Capital work-in-progress Long-term loans and advances Inventories Trade receivables Cash and bank balances Short-term loans and advances Total Assets RATIOS P/B EPS Debtor to Turnover% Creditors to Turnover% Inventories to Turnover% FY10 35 1798 1833 1789 318 28 171 472 4906 0 752 967 299 358 82 416 415 4906 FY10 4.4 212.3 2.3 4.7 1.0 FY11 35 1951 1986 1472 217 16 185 267 4940 0 1167 729 308 404 108 499 429 4940 FY11 3.6 118.6 3.1 5.3 1.2 FY12 35 2699 2734 818 143 17 584 178 5973 0 1521 97 205 503 181 459 363 5973 FY12 3.8 177.5 3.1 9.9 0.9 FY13 35 3809 3844 443 534 18 81 87 6160 0 1782 133 378 530 315 369 326 6160 FY13 4.2 288.2 5.6 1.4 0.9
Trading At :
20
N arnolia Securities Ltd

402, 4th floor 7/ 1, Lord s Sinha Road Kolkata 700071, Ph 033-32011233 Toll Free no : 1-800-345-4000 em ail: research@narnolia.com , w ebsite : w w w .narnolia.com
Risk Disclosure & Disclaimer: This report/message is for the personal information of
the authorized recipient and does not construe to be any investment, legal or taxation advice to you. Narnolia Securities Ltd. (Hereinafter referred as NSL) is not soliciting any action based upon it. This report/message is not for public distribution and has been furnished to you solely for your information and should not be reproduced or redistributed to any other person in any from. The report/message is based upon publicly available information, findings of our research wing East wind & information that we consider reliable, but we do not represent that it is accurate or complete and we do not provide any express or implied warranty of any kind, and also these are subject to change without notice. The recipients of this report should rely on their own investigations, should use their own judgment for taking any investment decisions keeping in mind that past performance is not necessarily a guide to future performance & that the the value of any investment or income are subject to market and other risks. Further it will be safe to assume that NSL and /or its Group or associate Companies, their Directors, affiliates and/or employees may have interests/ positions, financial or otherwise, individually or otherwise in the recommended/mentioned securities/mutual funds/ model funds and other investment products which may be added or disposed including & other mentioned in this report/message.

Stock Advisory For Today - Buy Infosys Stock With Target Price of Target Price of Rs 3910

Enviado por

Dados do documento

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Stock Advisory For Today - Buy Infosys Stock With Target Price of Target Price of Rs 3910

Enviado por

Direitos autorais:

Formatos disponíveis

India Equity Analytics

Daily Fundamental Report on Indian Equities

IEA-Equity Strategy 4th March, 2014 Edition : 217

Infosys : "Meritocracy to growth"

3th Mar 2014

IFGL Refractories Ltd :"Strong Fundamentals..."

3th Mar 2014

Private Sector Banks Result Review 3QFY14

3th Mar 2014

IT Industry: 3QFY14 results review : "Clear acceleration in growth"

28th Feb 2014

Public Sector Banks Result Review 3QFY14

26th Feb 2014

"BOOK PROFIT "

25th Feb 2014

Focus on meritocracy for client satisfaction as well as margin expansion;

Share Holding Pattern-%

1 year forward P/E

Employee cost on sales at all time high

Total Employee and additions,

Narnolia Securities Ltd,

Narnolia Securities Ltd,

Share Holding Pattern-%

Source - Comapany/EastWind Research

Financials : Revenue EBIDTA Net Profit EBIDTA% NPM%

Q3FY14 3685 3105 988 84 27

Y-o-Y % 9.4 6.0 -8.5 -3.1 -16.3

Q-o-Q % -7.9 -8.4 -16.9 -0.6 -9.8

Q3FY13 3369 2930 1080 87 32

Q2FY14 3999 3389 1189 85 30

Please refer to the Disclaimers at the end of this Report.

IFGL Refractories Ltd.

"Buy" 3rd Mar' 14

Share Holding Pattern-%

(Source: Company/ Eastwind Research)

Narnolia Securities Ltd,

IFGL Refractories Ltd.

(Source: Company/ Eastwind Research)

Narnolia Securities Ltd,

Private Sector Banks Result Review 3QFY14

Nifty Vs Bank Nifty during Year

Narnolia Securities Ltd,

Private Sector Banks Result Review 3QFY14

YoY Growth NII PPP Net Profit

QoQ Growth NII PPP Net Profit

Narnolia Securities Ltd,

IT Industry: 3QFY14 results review

(Source: Eastwind) 9.4%

INFY HCLTECH TECHM ZENSARTECH TATA ELXSI Outperform

Narnolia Securities Ltd,

IT Industry: 3QFY14 results review

Companies Specific Earnings Review

Growth and Margin Performance-%

Narnolia Securities Ltd,

IT Industry: 3QFY14 results review

Operating Metrics across Tier-1 IT space

Sales mix- Segment wise

Narnolia Securities Ltd,

IT Industry: 3QFY14 results review

Key Takeaways from Conference Call;

IT Industry: 3QFY14 results review

IT Industry: 3QFY14 results review

Our top picks: