Tabla de amortizacin de pagos solo como referencia y de carcter informativo.

Este documento no es una

cotizacin aplicable a anlisis de crdito. Se debern eliminar las cantidades de pagos adicionales voluntarios
para generar una cotizacin vlida para anlisis de crdito
00

DISTRIBUIDOR DEFAULT

Fecha:

24/07/2013

VENDEDOR
CLIENTE

VERSION: 1847 OFERTA: JUL

2013

Tipo de Plan:

PLAN COTIZADOR CLIENTES

ID Plan:
Plan:

20 %

Monto a Financiar:

TSURU

Versin:

TSURU GS I TM PM 12

Ao:

2012

Precio:

$121,500.00

Estado:

VERACRUZ

Pago

$26,957.92

Mensual:

$4,699.18

Comisin por Apertura:

Plazo

Personalidad Fiscal:

Per.

Saldo Auto

Pago

FISICA
13.9 %

Tipo de Seguro:

de Pago

$2,657.92
36

Mensual:

Tasa Anual:

Fecha

$24,300.00

$97,200.00

Pago Inicial:

NQZS

Auto:

3-$4,860.00

OFERTA MENSUAL 11/13 CB ST 3-72M

Enganche:

ID Auto:

Pagos Especiales:

CLI1

Aseguradora:

ABA

Monto Seguro:

$17,365.47

Capital

Intereses

IVA

Adicional

Pago

Pago Auto

Pago Seguro

Pago Otros

Especial

Seguro de

Pago Mensual

Vida

01/09/2013

$97,200.00

$0.00

$1,698.88

$1,426.14

$228.18

$0.00

$3,353.20

$1,666.91

$0.00

$98.53

$5,118.64

01/10/2013

$95,501.12

$0.00

$1,721.70

$1,106.22

$177.00

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/11/2013

$93,779.42

$0.00

$1,744.84

$1,086.28

$173.80

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/12/2013

$92,034.58

$0.00

$1,768.28

$1,066.07

$170.57

$4,860.00

$3,004.92

$1,595.74

$0.00

$98.53

$9,559.18

01/01/2014

$85,406.30

$0.00

$1,857.34

$989.29

$158.29

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/02/2014

$83,548.96

$0.00

$1,882.30

$967.77

$154.84

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/03/2014

$81,666.66

$0.00

$1,907.59

$945.97

$151.36

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/04/2014

$79,759.06

$0.00

$1,933.22

$923.87

$147.82

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/05/2014

$77,825.84

$0.00

$1,959.20

$901.48

$144.24

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/06/2014

10

$75,866.64

$0.00

$1,985.52

$878.79

$140.61

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/07/2014

11

$73,881.12

$0.00

$2,012.20

$855.79

$136.93

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/08/2014

12

$71,868.91

$0.00

$2,039.24

$832.48

$133.20

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/09/2014

13

$69,829.67

$0.00

$2,066.64

$808.86

$129.42

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/10/2014

14

$67,763.03

$0.00

$2,094.41

$784.92

$125.59

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/11/2014

15

$65,668.62

$0.00

$2,122.55

$760.66

$121.71

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/12/2014

16

$63,546.07

$0.00

$2,151.07

$736.07

$117.77

$4,860.00

$3,004.92

$1,595.74

$0.00

$98.53

$9,559.18

01/01/2015

17

$56,535.00

$0.00

$2,245.28

$654.86

$104.78

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/02/2015

18

$54,289.72

$0.00

$2,275.45

$628.85

$100.62

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/03/2015

19

$52,014.27

$0.00

$2,306.02

$602.50

$96.40

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/04/2015

20

$49,708.25

$0.00

$2,337.01

$575.79

$92.13

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/05/2015

21

$47,371.25

$0.00

$2,368.41

$548.72

$87.79

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/06/2015

22

$45,002.84

$0.00

$2,400.23

$521.28

$83.41

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/07/2015

23

$42,602.61

$0.00

$2,432.48

$493.48

$78.96

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/08/2015

24

$40,170.13

$0.00

$2,465.17

$465.30

$74.45

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/09/2015

25

$37,704.96

$0.00

$2,498.29

$436.75

$69.88

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/10/2015

26

$35,206.67

$0.00

$2,531.86

$407.81

$65.25

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/11/2015

27

$32,674.81

$0.00

$2,565.88

$378.48

$60.56

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/12/2015

28

$30,108.93

$0.00

$2,600.35

$348.76

$55.80

$4,860.00

$3,004.92

$1,595.74

$0.00

$98.53

$9,559.18

01/01/2016

29

$22,648.58

$0.00

$2,700.60

$262.35

$41.98

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/02/2016

30

$19,947.98

$0.00

$2,736.88

$231.06

$36.97

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/03/2016

31

$17,211.10

$0.00

$2,773.66

$199.36

$31.90

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/04/2016

32

$14,437.44

$0.00

$2,810.93

$167.23

$26.76

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/05/2016

33

$11,626.51

$0.00

$2,848.70

$134.67

$21.55

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/06/2016

34

$8,777.82

$0.00

$2,886.97

$101.68

$16.27

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/07/2016

35

$5,890.84

$0.00

$2,925.76

$68.24

$10.92

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

01/08/2016

36

$2,965.08

$0.00

$2,965.08

$34.35

$5.50

$0.00

$3,004.92

$1,595.74

$0.00

$98.53

$4,699.18

Fecha
de Pago

Per.

Saldo Auto

Pago
Adicional

Capital

Intereses

IVA

Pago

Pago Auto

Pago Seguro

Pago Otros

Especial

Seguro de

Pago Mensual

Vida

Este plan estar vigente hasta el ltimo da del mes que corresponda.
Los precios, especificaciones, versiones, cantidades y resultados contenidos y/o desplegados en esta pgina, se han elaborado con fines exclusivamente informativos, por lo que en ningn caso representan oferta y/o
compromiso alguno para NR Finance Mxico S.A. de C.V., SOFOM, E.N.R. ("NRFM"), Nissan Mexicana S.A. de C.V. y/o los distribuidores Nissan, por lo que stos no asumen responsabilidad alguna por la precisin
y/uso que el usuario de esta pgina le de a tal informacin. NRFM se reserva la facultad de modificar, en cualquier momento, la informacin contenida en esta calculadora financiera, sin pevio aviso. Los montos de
las mensualidades indicadas no incluyen comisiones, seguros, impuestos y/o dems cargas financieras y han sido calculados tomando como base una tasa de inters que puede variar sin previo aviso. Por lo anterior,
NRFM le recomienda consultar los trminos y condiciones de financiamiento, asi como las condiciones de adquisicin, disponibilidad de modelos, versiones y/o colores de los vehculos Nissan, al momento de
realizar la operacin de financiamiento y/o adquisicin con el distribuidor Nissan de su eleccin. Sujeto a aprobacin de crdito. Los planes de seguro gratis no incluyen el seguro de los accesorios.
NR Finance Mxico no requiere de autorizacin de la Secretara de Hacienda y Crdito Pblico para la realizacin de las operaciones de arrendamiento financiero, factoraje financiero y crdito y no est sujeta a la
supervisin y vigilancia de la Comisin Nacional Bancaria y de Valores.

CAT del 20.84% calculado el 24/07/2013 . Para fines informativos y de comparacin exclusivamente.