Under $90,000 Over $90,000 Difference % Variance

$226.75 $370.92 163.58% $144.17

$134.00 $379.92 283.52% $245.92
$787.33 $2,093.42 265.89% $1,306.09
$174.25 $290.92 166.96% $116.67
$35.25 $156.33 443.49% $121.08
$34.33 $80.58 234.72% $46.25
$106.00 $354.58 334.51% $248.58
$128.33 $394.58 307.47% $266.25
$212.25 $413.67 194.90% $201.42
$235.92 $508.42 215.51% $272.50
$26.00 $121.25 466.35% $95.25
$141.33 $228.92 161.98% $87.59
$123.00 $372.25 302.64% $249.25
$32.42 $151.33 466.78% $118.91
$239.17 $1,051.17 439.51% $812.00
$71.92 $334.92 465.68% $263.00
2,708.25 $ 7,303.18 $ 4,594.93 $
Household Monthly Budget
Monday, March 31st 2014
Monthy Expences
Groceries
Eating Out
Housing
Utilities, Fuel, Public Services
Household Operations
Housekeeping Supplies
Household furnishings and equipment
Clothing and Services
Vehicle Purchases
Cash Contributions
Total Fixed Costs
Gas, Oil and Other
Public Transportation
Healthcare
Entertainment
Education
Personal Insurance, Pensions
Under $90,000 Over $90,000 Difference % Variance
$226.75 $370.92 163.58% $144.17
$134.00 $379.92 283.52% $245.92
$787.33 $2,093.42 265.89% $1,306.09
$174.25 $290.92 166.96% $116.67
$35.25 $156.33 443.49% $121.08
$34.33 $80.58 234.72% $46.25
$106.00 $354.58 334.51% $248.58
$128.33 $394.58 307.47% $266.25
$212.25 $413.67 194.90% $201.42
$235.92 $508.42 215.51% $272.50
$26.00 $121.25 466.35% $95.25
$141.33 $228.92 161.98% $87.59
$123.00 $372.25 302.64% $249.25
$32.42 $151.33 466.78% $118.91
$239.17 $1,051.17 439.51% $812.00
$71.92 $334.92 465.68% $263.00
2,708.25 $ 7,303.18 $ 4,594.93 $
Monthy Expences
Groceries
Eating Out
Housing
Utilities, Fuel, Public Services
Household Monthly Budget
Monday, March 31st 2014
Household Operations
Housekeeping Supplies
Household furnishings and equipment
Clothing and Services
Vehicle Purchases
Gas, Oil and Other
Total Fixed Costs
Public Transportation
Healthcare
Entertainment
Education
Personal Insurance, Pensions
Cash Contributions
Under $90,000 Over $90,000 Difference % Variance
Income
3,750.00 $ 3,750.00 $ - $
2,750.00 2,750.00 -
- - -
- - -
6,500.00 $ 6,500.00 $ - $
Monthy Expenses
Under $90,000 Over $90,000
$226.75 $370.92 163.58% $144.17
$134.00 $379.92 283.52% $245.92
$787.33 $2,093.42 265.89% $1,306.09
$174.25 $290.92 166.96% $116.67
$35.25 $156.33 443.49% $121.08
$34.33 $80.58 234.72% $46.25
$106.00 $354.58 334.51% $248.58
$128.33 $394.58 307.47% $266.25
$212.25 $413.67 194.90% $201.42
$235.92 $508.42 215.51% $272.50
$26.00 $121.25 466.35% $95.25
$141.33 $228.92 161.98% $87.59
$123.00 $372.25 302.64% $249.25
$32.42 $151.33 466.78% $118.91
$239.17 $1,051.17 439.51% $812.00
$71.92 $334.92 465.68% $263.00
2,708.25 $ 7,303.18 $ 4,594.93 $
400.00 $ 378.00 $ 22.00 $
75.00 73.55 1.45
100.00 103.25 (3.25)
75.00 76.99 (1.99)
750.00 770.56 (20.56)
400.00 384.00 16.00
50.00 36.54 13.46
75.00 104.23 (29.23)
75.00 70.59 4.41
- - -
- - -
2,000.00 $ 1,997.71 $ 2.29 $
150.00 $ 204.89 $ (54.89) $
50.00 42.33 7.67
150.00 175.85 (25.85)
100.00 105.00 (5.00)
- - -
- - -
450.00 $ 528.07 $ (78.07) $
5,158.25 $ 9,828.96 $ 4,519.15 $
1,341.75 $ (3,328.96) $ 4,519.15 $
<Other Income>
Entertainment
Education
Personal Insurance, Pensions
Cash Contributions
Housing
Utilities, Fuel, Public Services
Household Operations
Public Transportation
Healthcare
Cable / Satellite Television Expense
Internet Expense
Food (Dining Out & Groceries)
Gasoline
Household Monthly Budget
<Date>
Salary 1 (Take Home Pay)
Salary 2 (Take Home Pay)
Total Income
<Other Income>
Housekeeping Supplies
Fixed Costs
Groceries
Eating Out
Total Fixed Costs
Semi Variable Costs
Gas, Oil and Other
Clothing and Services
<Other Semi Variable Costs>
<Other Highly Variable Costs>
Clothing
Miscellaneous
Entertainment
Household furnishings and equipment
Vehicle Purchases
Electric / Gas Expense
Highly Variable Costs
Telephone Expense
Gifts
Total Semi Variable Costs
Pet Supplies
Personal Care
Medical / Healthcare
Net Income
<Other Highly Variable Costs>
Total Highly Variable Costs
Total Expenses
<Other Semi Variable Costs>