Você está na página 1de 282

Think. Learn. Grow.

ADOPTED BUDGET & FINANCIAL STATEMENTS


FISCAL YEAR 2015
Des Moines Public Schools | Des Moines, Iowa 50309
Fiscal Year 2015 | Beginning July 1, 2014 | Ending June 30, 2015
www.dmschools.org | facebook.com/dmschools | twitter.com/dmschools





FISCAL YEAR 2015
ADOPTED BUDGET & FINANCIAL STATEMENTS
Budget Adopted: April 1, 2014
May 20, 2014


BOARD OF DIRECTORS
Cindy Elsbernd, Chair
Bill Howard, Vice Chair
Rob X. Barron
Connie Boesen
Teree Caldwell-Johnson
Toussaint Cheatom
Pat Sweeney



Thomas M. Ahart, Superintendent



Report issued by the Office of Business and Finance
Thomas Harper, Chief Financial Officer
(515) 242-7745


901 Walnut Street
Des Moines, Iowa 50309


.










The district extends special thanks to the budget development and design team:
Casaundra Christensen
Dave Kehm
Nick Lenhardt
Jessica Buchheit
Pam Gomez
Adam Rohwer



Table of Contents
Introduction & Overview
Superintendents Message ............................................................................................................................................... 1
The District & Community ............................................................................................................................................. 3
A Focus on Progress ...................................................................................................................................................... 22
Fiscal Profile ...................................................................................................................................................................... 29
District Leadership ......................................................................................................................................................... 44
DMPS Schools .................................................................................................................................................................. 49

Financial Structure, Policy & Process
Fund Descriptions & Fund Structure .......................................................................................................................... 69
Fund Relationship ............................................................................................................................................................ 76
Basis of Budgeting ........................................................................................................................................................... 77
Financial Policies .............................................................................................................................................................. 80
Budget Process ................................................................................................................................................................ 87

Financial Summaries
Consolidated Financial Schedule .................................................................................................................................. 92
Three/(Four) Year Consolidated & Fund Financial Schedules .............................................................................. 93
Fund Balances ................................................................................................................................................................... 98
Revenues ......................................................................................................................................................................... 129
Long-Range Financial Plans .......................................................................................................................................... 147

Capital & Debt
Capital Expenditures .................................................................................................................................................... 152
Impact of Capital Investments on Operating Budget ............................................................................................ 166
Debt ................................................................................................................................................................................. 177

Departmental Information
Personnel ........................................................................................................................................................................ 185
Department Descriptions, Accomplishments & Goals ........................................................................................ 197

Appendix
FY 2015 Certified Budget ............................................................................................................................................ 250
CBAC Letter .................................................................................................................................................................. 257
EBAC Letter ................................................................................................................................................................... 260
Glossary .......................................................................................................................................................................... 262
Acronyms ........................................................................................................................................................................ 268

1
INTRODUCTION & OVERVIEW
SECTION 1
2014-2015 ADOPTED BUDGET

1
Superintendents Message

March 6, 2014
Members of the Board
Cindy Elsbernd, Chair
Bill Howard, Vice Chair
Rob X. Barron
Connie Boesen
Teree Caldwell-Johnson
Toussaint Cheatom
Pat Sweeney

It is my pleasure to present the 2014-15 budget of Des Moines Public Schools.
This budget is the result of a collaborative effort on the part of every unit within the District, along
with the Citizens and Employees Budget Advisory Committees, to implement a financial map that
leads in the direction of our goals and priorities.
In most cases over the past several years, DMPS has been faced with significant unknowns at this
point in the budget process. From the level of State funding to our comprehensive agreements with
employees, we have had to plan our budget relying on predictions about some very significant items.
This year, we have much greater stability and knowledge as we moved forward with the 2014-15
budget process.
First, the District is in the middle of two-year collective bargaining agreements with employee
groups. Two-year agreements have allowed for better planning of staffing costs, which account for
more than 80% of our budget.
Second, the Iowa General Assembly last year approved legislation which set allowable growth for
two years, so we know what is expected in State funding.
These two factors have enabled DMPS to forecast with a greater degree of certainty our major
revenues and expenditures and enabled us to do an even better job of focusing resources on our key
mission: the education of more than 32,000 students.
From enrollment to proficiency to graduation, every key measure of the work of this District is
moving in the right direction: up. Our focus must be on not only on how we maintain those trends,
2014-2015 ADOPTED BUDGET

2
but doing so in a way that every student has the support they need to be ready for their next
stage in life.
This budget continues support for those things we know are contributing to success in the
classroom, while also taking steps to do even more, such as increasing the use of technology in
support of our curriculum; adding 30 new positions, the vast majority of which are within our
schools and classrooms; continuing implementation of a new grading system to replace what has
been in place for the past century; opening a brand new early childhood center in the heart of our
community; and completing a long-overdue realignment of our elementary school attendance areas
so that every child has a seat at his or her neighborhood school with access to a rich diversity of
learning experiences.
And this budget is based on the fact that we will continue to build on our record of efficiency, using
financial management, building and operation programs, and communications tools that have been
recognized across the state and nation for their excellence.
For the past decade, the Districts financial plan was developed in a political, economic, and budget
environment that was far from ideal. As a result, recent years have emphasized recovering from the
recent past. While this District and all of public education continues the need to address policy and
budget priorities at both the state and national level, at DMPS we are now looking forward, not
backward.
As Superintendent, I present this budget with the confidence that it is directing our resources to not
only continuing the progress we have seen in recent years but, more importantly, to making a
positive difference in the education, and the lives, of the students we all serve.


Sincerely,




Thomas M. Ahart
Superintendent

2014-2015 ADOPTED BUDGET

3
The District & Community
DES MOINES: A VIBRANT, INNOVATIVE, AND
DIVERSE CITY
As Iowas capital city, Des Moines is a hub of
government action, business activity, and cultural
affairs. The U.S. Census Bureau estimates that the Des
Moines city proper, comprised of 80.87 square miles of
land, is inhabited by approximately 207,000 people,
roughly 25% of whom are younger than 18. The
median household income (2008-2012) in Des Moines
was $44,862, and 17.7% of persons live below the
poverty line. With a metro population of 569,633, the
greater Des Moines community is a bustling
metropolis. Major industries in Des Moines are insurance, government, manufacturing, trade, and
health care services, and the Des Moines area businesses draw employees from a five-county area.
While there is big city bustle, the community is extremely proud of its small town atmosphere.
Throughout Des Moines are dozens of neighborhoods, each with its own personality and style. The
community offers superb schools, quality public services, and friendly neighborhoods.
Downtown Des Moines offers amenities usually found only in major cities: unique shopping in the
East Village; dining at world class restaurants; countless entertainment opportunities at Wells Fargo
Arena and the Civic Center; educational opportunities at the Science Center of Iowa, Downtown
Library, and Pappajohn Sculpture Park; and professional sporting events. The city boasts unique
housing options at several lofts and townhome developments, has one of the nations largest
farmers markets, and is home to a top-ranked art festival. The community also has a vibrant
outdoor scene. One can listen to summer concerts along the banks of the Des Moines River or on
the steps of the State Capitol; take a leisurely stroll along the Principal Riverwalk; and the entire
metro area is connected by a series of parks and trails so one can enjoy a bike, walk, or run on a
warm summer day, under the colored leaves of autumn, or on a blanket of freshly fallen snow. In
fact, Des Moines Grays Lake Park was recognized as one of the nations best outdoor places, and
central Iowa is intertwined with more than a hundred miles of trails.
Heres what others have to say about Des Moines being a great place to live and work:
Des Moines is the #1 Wealthiest City in America TODAY show
Des Moines is the #1 Best Medium-Sized Metro Area for Homeownership Nerdwallet
Des Moines is the #1 Place for Business and Careers in 2013 Forbes
Des Moines ranks #1 Best Cities for Families Kiplinger

As Iowas capital city, Des Moines is a hub
of government action, business activity,
and cultural affairs.
2014-2015 ADOPTED BUDGET

4
Des Moines ranks No. 5 in Top 100 Best Cities for Families Parenting Magazine
Greater Des Moines ranks #1 Best City for Young Professionals Forbes
Des Moines ranks #2 Best Place for Business Forbes
Des Moines is the #1 richest metro in the nation US News & World Report
Des Moines is the #1 city in the US for home renters Time Magazine
Iowa ranks #9 for best state for business CNBC
Des Moines is the #4 city in the nation for doing business MarketWatch
Des Moines ranks in the top 10 Best Cities for the Next Decade Kiplinger
Des Moines ranks #1 as the Best Place for Business and Careers Forbes 2010
Des Moines is one of the 20 strongest-performing metro areas Brookings
Des Moines living costs are 10 percent below the national average The Council for
Community and Economic Research
Des Moines is the #6 healthiest place to live Parenting Magazine
ABOUT DES MOINES PUBLIC SCHOOLS
District Goals
DMPS developed its Student Expectations and Board
Beliefs, in part, through public input in a series of
Community Conversations. Student Expectations are
deliverables that address educational goals and desired
outcomes for students, while Board Beliefs emphasize
the governance of school operations and focus of the
districts work on behalf of the education of students.
Together, the Mission, Student Expectations, and
Board Beliefs serve as the overarching district goals.
Mission Statement
The Des Moines Public Schools Exist So That
Graduates Possess the Knowledge, Skills, and Abilities
to Be Successful at the Next Stage of Their Lives.
Student Expectations
1. Students demonstrate proficiency and understanding of a rigorous core curriculum.
Students demonstrate proficiency in reading, writing, speaking, and listening.
Students demonstrate proficiency in mathematics, including algebra and geometry.
Students demonstrate financial and economic literacy.
Students demonstrate an understanding of the value of fine and performing arts.
Students demonstrate proficiency in technological and information literacy.
Students demonstrate proficiency in science, including life, earth, and physical science.
Des Moines Public Schools has focused on
providing more students with access to
college-level Advanced Placement courses.
AP enrollment at DMPS has quadrupled over
the past few years.
2014-2015 ADOPTED BUDGET

5

2. Students possess the knowledge and skills to be self-directed and autonomous.
Students demonstrate critical thinking and problem solving skills.
Students exercise sound reasoning in making complex choices.
Students exhibit creative, innovative, and entrepreneurial thinking.
Students understand the attributes of physical and mental well-being.
3. Students have world awareness.
Students learn from and work with individuals representing diverse cultures and religions
in a spirit of mutual respect in school, work, and community.
Students understand the rights and obligations of citizenship at local, state, national, and
global levels.
Students are actively engaged in community life.
Students are exposed to languages and cultures of the world.
Board Beliefs
1. We believe in every child and, no matter their circumstance, will support them in achieving at their highest level.
DMPS will work to ensure our students are career and post-secondary education ready.
2. We believe all students will have the best staff working to provide and support their education.
DMPS will be a best place to work, committed to recruiting, developing, retaining, and
recognizing high quality staff in a climate and culture where people are able to do their
best work.
3. We believe in the full engagement of our parents and community in the support of our students education.
DMPS will commit to the support, training, and tools needed to maximize engagement
opportunities with our parents and the entire community.
4. We believe, as a community, in providing the resources necessary to offer PK-12 education of the highest
quality.
DMPS will work, proactively and creatively, with the community to ensure the proper
investment in our commitment to our children.
5. We believe first-rate facilities are essential to quality education.
DMPS is committed to facilities, as centers of our community and neighborhoods,
which offer safe, healthy, well-run, and creative learning environments.
6. We believe in a school district that operates with transparency, accountability, and efficiency at every level.
DMPS is committed to operating in an atmosphere of full-disclosure to ensure
transparency, accountability, and efficiency.
District Strategies
Des Moines Public Schools has aggressively pursued academic excellence by implementing evidence-
based school improvement strategies in six areas identified as being the most critical to continuous
school system improvement, as published in the 2010 McKinsey & Company internationally-
benchmarked study. The six areas are: building technical skills of teachers and principals, improving
2014-2015 ADOPTED BUDGET

6
data systems, assessing student learning, revising curriculum and standards, ensuring an appropriate
reward and salary structure, and facilitating improvement through the introduction of policy
documents and education reform. These six strategies have been shown to serve as the foundation
of continuous improvement for high-performing districts. DMPS has made the commitment to
implement the strategies necessary to support a dynamic journey to excellence. By emphasizing these
evidence-based areas of focus, the district has been able to prioritize work and create actionable
steps that have been implemented in schools. After only one full year of implementation, the district
is realizing improvement in several performance indicators.

Embedded in these strategies is advancing the use of technology; technology must be integrated into
the everyday practice of schools to enhance the student experience. DMPS worked this year to
analyze current technology needs and is taking steps to develop and implement a comprehensive
information technology plan for the district; more information on this initiative is included in the
School Improvement Efforts section.

Evidence-Based School Improvement Strategies
Building
Technical
Skills of
Teachers and
Principals

Improving
Data
Systems

Assessing
Student
Learning

Revising
Curriculum
and
Standards

Ensuring an
Appropriate
Reward and
Salary
Structure


Facilitating
Improvement
Through the
Introduction
of Policy
Documents
and
Education
Reform

Advancing The Use Of Technology:
Enhancing the student experience by integrating technology into everyday instructional practices.
1:1 student to device ratio
Visual & audio technology in every classroom
Curriculum integrated with technology tools and best practices
Technology training embedded in teacher development




2014-2015 ADOPTED BUDGET

7
Strategy Build Technical Skills of Teachers and Principals
DMPS Vision DMPS will help teachers and principals not only learn new skills but also develop new
insights into teaching and management strategies they can use in their own practice.

Background
Areas to Provide Support for Beginning Principals:
o Creating and maintaining a climate that ensures a safe, cooperative, and productive
learning environment.
o Designing and implementing a vision of success for all students.
o Improving instruction to enable teachers to teach at their best and student to learn to
their highest potential.
o Managing resources, data, and process to foster school improvement.
o Demonstrating professionalism, integrity, and ethical conduct.
69% of new teachers indicated that their mentor impacted their decision to stay in the
profession. Source: 2012 NTC Induction Survey
Beginning Teacher Retention Rates:
Cohort Year Year 1 Year 2 Year 3
2009-10 97% 88% 80%
2010-11 91% 81% 80%
2011-12 88% 76% NA
2012-13 89% NA NA
Number of Users of Online Technology Training:
Module Number of Users
Basic Technology Training 1,409
Document Cameras and Projectors 949
iPad Basics 1,409
Infinite Campus Gradebook 1,409

Current Progress
Redesigned professional development systems to enhance support at the district and
school level, as well as the development of a system for teacher feedback.
Providing 90-minute 1:1 coaching sessions to new teachers on a weekly basis.
Providing weekly mentoring and six additional professional development days to first and
second year principals.
Creating online technology and professional development training modules to support
individual teachers needs in using technology in the classroom.

Next Steps
Access to online professional learning modules to increase individual teacher effectiveness.
Adoption of an Instructional Framework to establish a common language of instruction
across the district to support effective teaching in every classroom.
Develop training for teachers who aspire to become teacher leaders.
Develop leadership pipeline for those who aspire to become principals.
Undertake efforts to build managerial skills of principal supervisors who provide on-going
coaching and support to school leaders and reduce the span of control of K-5 Directors.
Provide additional support on areas that can divert focus from school improvement,
teaching and learning, and human capital in schools.
2014-2015 ADOPTED BUDGET

8
Strategy Improve Data Systems
DMPS Vision DMPS will improve its ability to gather, analyze, and share data on district
performance. Additionally, the district will utilize these data to drive decision making
and resource allocation.

Background
49% of teachers and administrators indicated they would like to use online assessment
within Infinite Campus. Source: 2013 Staff Infinite Campus Survey
72% of teachers surveyed indicated they use a third party gradebook or assessment tool
outside of Infinite Campus. Source: 2013 Staff Infinite Campus Survey
Dashboards enable the district to complete sophisticated education analytics and share
findings.


Current Progress
Continued collaboration with the Technology department for reporting and monitoring.
Re-implementation of Infinite Campus (the districts online student information system) to
better utilize existing systems and integrate data into one system, reducing third party
systems.
Creating data dashboards to monitor school performance in the areas of mathematics,
reading, and student behavior for use by building administrators.

Next Steps
Create professional development modules to support the increased use of Infinite
Campus as a data management system.
Facilitate increased access to Infinite Campus data to support teachers in analyzing student
data to improve instruction.
Create data dashboards for teachers that provide information on all students to help
manage academic performance and anticipate issues.
Develop common expectations and support structures for the use of data to improve
instruction.


2014-2015 ADOPTED BUDGET

9
Strategy Assess Student Learning
DMPS Vision DMPS will develop a system of assessment that accurately measures student mastery
of the Iowa Core Standards, which are essential skills for college and career
readiness.

Background
Standards Referenced Grading condensed multiple grading scales that were used across
the district into one common grading scale.
Guiding Principles for Standards Referenced Grading:
o A consistent 4-point interval grading scale is used.
o Letter grades, derived from the 4-point scale, are based sole on achievement of
course/grade level standards. Student participation, work completion, and ability
to work with others are reported separately using the DMPS Citizenship and
Employability Skills Rubric.
o Grades are based on a body of evidence.
o Achievement is organized and reported by standard/learner objectives, which is
converted to a grade.
o Students have multiple opportunities to demonstrate proficiency.
o Accommodations and modifications are provided to students with special needs.
The DMPS Balanced Assessment System includes a balance of assessment types for all
content areas and assessment forms to monitor individual student progress and to
monitor the system.
o Assessment types include: project based, performance tasks, labs, constructed
response, multiple choice, etc.
o Assessment forms include classroom unit/daily formative assessment, common
formative assessment, classroom/common summative assessment, district standards
based assessment, external interim assessment, and external summative assessments.

Current Progress
Partial implementation of Standards Referenced Grading in middle schools.
Created tiered assessment for middle school courses to determine student performance
levels against existing standards.
Created a Balanced Assessment System to ensure there are multiple opportunities for
students to demonstrate understanding, better explain the purpose of each assessment
type to various stakeholders, and to better understand who is responsible for creasing
each type of assessment.

Next Steps
Full implementation of Standards Referenced Grading practices in middle schools. Partial
implementation of Standards Referenced Grading practices in high schools (9th grade
courses).
Create tiered assessments for high school (9th grade) courses to determine student
performance levels against existing standards.
Build a robust multi-tiered system of support to help students achieve mastery of content
standards.
Create more opportunities for students to take assessments online.
Implement a college and career readiness monitoring system to strengthen student skills
and evaluate the effectiveness of the Core Curriculum.
2014-2015 ADOPTED BUDGET

10
Strategy Revise Curriculum and Standards
DMPS Vision DMPS will define what students should know, understand, and be able to
demonstrate by adopting the Iowa Core, and the district will create the
accompanying teaching content.

Background
Revised curriculum guides to align with Iowa Core Standards.
The previous reading materials were not aligned to the Iowa Core Standards. A new set
of materials was created to align with these standards.
Iowa adopted the Common Core Standards into the Iowa Core on July 29, 2010.
45 states have adopted the Common Core Standards. Source: corestandards.org

Current Progress
Adopted new K-5 literacy materials aligned to the Iowa Core.
Adopting new K-5 math materials aligned to the Iowa Core.
Revised K-12 curriculum guides in core content areas to align with the Iowa Core.
Focus on analysis of student work to guide instruction.

Next Steps
Continue annual updates of curriculum guides and assessments.
Increase knowledge of the use of formative assessments to guide and support instruction.
Begin the curriculum adoption process for 6-8 math materials aligned to the Iowa Core.
Provide professional development for the implementation of new K-5 math instruction
materials.


2014-2015 ADOPTED BUDGET

11
Strategy Ensure an Appropriate Reward and Salary Structure
DMPS Vision DMPS will attract new teachers and retain effective teachers by providing pathways
for career opportunities, offering competitive salaries, and promoting collaboration.

Background
36 hours of collaboration is required outside of the instructional school day for all
teachers each year.
10.5 teachers were released to provide full-time mentoring to teachers new to the
profession in the 2013-14 school year. This will be increased to 15 FTE in FY 2015.
65 teachers enrolled in the Alternative Teacher Contract in 2013; 76 enrolled in 2012
Salary Schedule for 2013 New Teacher Hires:
Contract Years Regular Contract Alternative Teacher Contract
2013-14
$37,790
Teachers start at Step 3 on the salary
schedule and stay on this step for the
first three years of employment
$40,625
2014-15 $41,164
2015-16 $41,711

Current Progress
Implementing the Alternative Teacher Contract to provide additional professional
development opportunities through the school year and the attainment of a Masters
degree after eight years of employment.
Solicited proposals for partnerships for the Masters program for teachers on the
Alternative Teacher Contract.
Completed a comprehensive compensation study by Fox Lawson & Associates to
benchmark district compensation schedules.

Next Steps
Create new opportunities for teacher leadership development.
Increase the number of teachers who opt-in to the Alternative Teacher Contract.
Create a system to monitor the effectiveness of the Alternative Teacher Contract.
Select partners for the ATC Masters program.
Utilize results of the Fox Lawson & Associates study to make adjustments to
compensation.
Utilize results of the Fox Lawson & Associates study to re-categorize positions.
Utilize results of the Fox Lawson & Associates study to implement a systemic process for
new hires.
Continuous monitoring of position categorization and salary structures.


2014-2015 ADOPTED BUDGET

12
Strategy Facilitate Improvement Through the Introduction of Policy Documents and Education
Reform
DMPS Vision DMPS will facilitate the improvement journey by articulating the aspirations,
objectives, and priorities of the reform program

Background
6 DMPS schools have received School Improvement Grants.
397% increase in the number of ELL students in DMPS from 1992 through 2013.
Year DMPS State of Iowa
1992-93 1,101 4,575
2002-03 3,165 13,961
2013-14 5,467 23,820

Current Progress
Supported a bill passed by the Iowa Legislature to provide much-needed additional
support for ELL students.
Providing additional support/staff for the ELL program.
Monitoring progress of the effectiveness of School Improvement Grants.
Initiated peer review to support teachers in meeting their personal professional
development goals.

Next Steps
Provide additional training systems and practices for ELL students and other diverse
learners for school leaders.
Complete applications for School Improvement Grants (Cohort 3) to support district
priorities.
If SIG is funded, provide additional funding to expand the reach of SIG programming for
up to three schools.
Create a robust peer review system based on teacher feedback.
Identify programming and professional development structures for the lowest performing
schools.

2014-2015 ADOPTED BUDGET

13
DES MOINES PUBLIC SCHOOLS: IOWAS LEADER IN EDUCATIONAL INNOVATION
Des Moines Public Schools is home to more than 60 schools and support facilities, totaling nearly 6
million square feet. The district serves more than 32,400 students from preschool through high
school in every neighborhood throughout Iowas capital city.

Des Moines Public Schools may be the largest provider of public education in Iowa, but the district
takes anything but a one-size-fits-all approach to educating students. In fact, families in Des Moines
can find more educational options than anyplace in the state, including:
Advanced Placement. Central Academy, attended by students from 39 central Iowa middle
and high schools, is Iowas top AP program, dedicated to providing a challenging
curriculum. The Belin-Blank Center for Gifted Education and Talent Development
placed Central Academy in a class by itself as a college preparatory school. In addition,
DMPS is in the midst of a significant expansion of AP course offerings throughout all
five comprehensive high schools, providing thousands of students access to rigorous and
advanced courses.
International Baccalaureate. Home to the only comprehensive IB program in Iowa, DMPS
offers this world-class educational opportunity at four elementary schools (Hubbell, Park
Avenue, Stowe, and Walnut Street) and five secondary schools (Brody, Goodrell,
2014-2015 ADOPTED BUDGET

14
Hoover, Meredith, and Merrill). In addition, Central Academy is the only school in Iowa
to offer the renowned International Baccalaureate diploma.
Career & Technical Institute. Located at Central Campus, CTI offers students learning
opportunities in several high-skill areas, including graphic design, broadcasting & film,
culinary arts, fashion, and automotive technology. In addition, DMPS is home to one of
only three high school aviation programs certified by the FAA and has the largest marine
biology program of any non-coastal high school.
Higher Education Partnerships. The proximity to Drake University, Iowa State University,
Des Moines Area Community College, and other Institutes of Higher Education have
created numerous partnerships and collaborative efforts that support students, teachers,
and administrators in Des Moines.
Downtown School. The Downtown School, located in a brand new home at Central
Campus, is a national model where students learn in multi-age classes. The school has
been nationally recognized for its innovative education program and as a great option for
working parents.
Montessori. Cowles Montessori School is the only public Montessori program in Iowa,
serving students in grades K-8. Students learn in multiage classrooms, and the natural
curiosities of children are exploited to the fullest as they advance at their own pace.
Continuous Calendar Schools. Four elementary schools in Des Moines (Capitol View, River
Woods, Moulton Extended Learning Center, Downtown School) offer an extended
school year with breaks spread throughout the year to better serve the educational needs
of their students and the scheduling needs of their families.
Traditional Programs. Jefferson and Phillips elementary schools have dress codes and
feature increased emphasis on basic academic skills. The schools also stress personal
respect, responsibility, and discipline as cornerstones of a place where academic
achievement can be maximized.
Alternative Programs. Future Pathways, Scavo Alternative High School, Orchard Place,
Des Moines Alternative, and Middle School Alternative offer programming for students
who may be struggling with attendance requirements at a comprehensive school or have
other personal issues and need alternative programming.
Ruby Van Meter and Smouse schools. Ruby Van Meter School (serving secondary-age
children) and Smouse Opportunity School (serving elementary-age children) provide
high-quality, specialized instruction for physically and mentally disabled students.
Des Moines educators and staff are recognized as being among the very best in their fields. These
are just some of the awards and honors they have earned in recent years:
2013, 2012, and 2010 state finalists for Presidential Award for Excellence in Mathematics and
Science Teaching (mathematics).
2013 Trailblazing Teacher by The Center for Green Schools.
2014-2015 ADOPTED BUDGET

15
2013 Steve France Honor Award by the Iowa Association for Health, Physical Education,
Recreation, and Dance.
2013 Rod Vahl Teacher of the Year award by the Iowa High School Press Association.
2013 Outstanding Middle School Art Educator from Art Educators of Iowa.
2013 Outstanding Elementary Art Educator from Art Educators of Iowa.
2013 Green Ribbon School Award for Des Moines Public Schools by the U.S. Department
of Education.
2013 Excellence in Education Award presented by the Iowa State Education Association.
2013 Dr. Robert E. and Phyllis M. Yager Exemplary Teaching Recognition Award from
University of Northern Iowa.
2013 and 2012 Governors Iowa Environmental Excellence Award.
2013 and 2012 finalists for Iowa Teacher of the Year.
2013 and 2012 ENERGY STAR Partner of the Year from the Environmental Protection
Agency.
2013, 2012, 2011, 2010, 2009, 2008, and 2007 Certificate of Excellence in Financial Reporting
from the Association of School Business Officials Association for the school districts
comprehensive annual financial report.
2013, 2012, 2011, 2010, 2009, 2008, and 2007 Certificate of Achievement for Excellence in
Financial Reporting from the Government Finance Officers Association for the school
districts comprehensive annual financial report.
2013 Distinguished Budget Presentation Award from the Government Finance Officers
Association.
2012 Phyllis Yager Memorial Commitment to Diversity Award from the University of Iowa
College of Education.
2012 honoree as a Champion of Change in education from the White House.
2012 Green Ribbon School Award for Central Campus from the U.S. Department of
Education.
2012 Gary Hendrichs Memorial Award from the Iowa School Counselor Association.
2012 finalist for America History Teacher of the Year from Iowa Preserve.
2012 Education Support Personnel of the Year for the State of Iowa.
2011 Outstanding Secondary Art Educator from the Art Educators of Iowa.
2011 Outstanding Iowa Biology Teacher of the Year from the National Association of Biology
Teachers.
2011 nominee for U.S. History Teacher of the Year from the Daughters of the American
Revolution.
2011 Educator of the Year from the Printing Industry of the Midwest.
2011 and 2009 James Madison Fellowships for the state of Iowa.
2010 runner-up for Excellence in Education Award.
2014-2015 ADOPTED BUDGET

16
2010 Presidential Award for Excellence in Mathematics and Science Teaching (mathematics).
2010 James Bryant Conant Award in High School Teaching.
2010 Iowa School Social Worker of the Year from the Iowa School Social Workers
Association.
2010 Iowa Financial Literacy Educator of the Year.
2010 honoree for the Teacher Program from Toyota International.
2010 Edyth May Sliffe Award for Distinguished High School Mathematics Teaching from the
Mathematical Association of America.
2009 Presidential Award for Excellence in Mathematics and Science Teaching (science).
2009 Iowa Industrial Technology Education Middle School Teacher of Excellence.
2009 Edyth May Sliffe Award for Distinguished Junior High/Middle School Mathematics Teaching.
2009 Art Educator of the Year from the Art Educators of Iowa.


2014-2015 ADOPTED BUDGET

17
Enrollment
For more 100 years, Des Moines Public Schools,
accredited by the North Central Association of
Secondary Schools and Colleges and the Iowa
Department of Education, has educated hundreds of
thousands of children in Iowas capital city. Peak
enrollment occurred early in the 21st century in 2001-
02, followed by eight years of declining enrollment.
Since 2011, DMPS has experienced an increase in
enrollment, bucking the trend in urban districts
nationwide. Using a simple regression analysis, the
Iowa Department of Education projects district
enrollment for three years beyond the current school year. The Iowa DE projects that the districts
enrollment will surpass the FY 2002 peak in the next few years, as shown in the chart below.

In addition, the district commissioned Ochsner Hare & Hare (Kansas City, MO) to conduct a
Demographic Data and Projections Study and provide projections through 2018. This study projects
that the school age population in Des Moines will continue to increase, as shown in the table below.
The complete study can be found at http://www.dmschools.org/wp-
content/uploads/2012/02/Des-Moines-School-District-Demographic-Data-and-Projection.pdf/.
Demographic Trend Des Moines School District
Population by Age 2000 Census 2010 Census 2013 Estimate 2018 Projection
Age 0 to 4 14,838 16,198 16,314 16,836
Age 5 to 9 13,841 13,928 14,650 15,626
Age 10 to 14 13,029 13,082 13,335 14,663
Age 15 to 17 7,428 7,624 7,617 7,920
Source: Demographic Data and Projections Study, Ochsner Hare & Hare, 2013 Update.
29,000
29,500
30,000
30,500
31,000
31,500
32,000
32,500
33,000
33,500
34,000
DMPS ENROLLMENT
Des Moines Public Schools is one of the
fastest growing school districts in Iowa, with
an enrollment increase of nearly 1,500
students over the past three years.

2014-2015 ADOPTED BUDGET

18
In addition to serving students in grades K-12, the district also has a robust Early Childhood
program, providing quality learning experiences to help promote growth of young children and
their families. This is done by offering free, quality preschool with several options to best meet the
needs of families, including a variety of locations, class times, and half- or full-day plans:
Universal Preschool : A state-funded program designed to provide voluntary, universal access to
high-quality preschool education programs for the states 4-year-olds. This is the largest
DMPS preschool program, serving more than 1,200 children. Classrooms are located
neighborhood elementary schools, DMPS Education Centers, and partner locations.
Head Start : A federally-funded comprehensive child development program that serves
income-eligible children ages 3 to 5 and their families. The Des Moines Head Start program
is a delegate of the Drake University Head Start program and serves more than 400 children.
It is anticipated that 454 students will be served in Head Start in 2014-15.
Early Childhood Special Education (ECSE): Services are available for eligible children three to
five years of age. ECSE staff assist in the identification, assessment, and development of an
Individualized Educational Plan for eligible children. A continuum of services are available,
tailored to meet the individual needs of each student, including integrated classroom settings
with Head Start, Universal Preschool, and self-contained programming. ECSE classrooms
are located in neighborhood elementary schools and DMPS Education Centers.
Additional information about the DMPS preschool program, including a roster of all sites, can be
found at http://www.dmschools.org/departments/office-of-schools/early-childhood-education/.
As the chart below indicates, more than 1,800 students were enrolled in preschool programs through
a variety of funding sources in 2013-14.


Universal
Preschool,
1281
Head Start,
424
Prairie
Meadows,
36
Shared
Visions, 48
Early
Childhood
Iowa, 54
PRESCHOOL ENROLLMENT BY
FUNDING SOURCE
2013-14
2014-2015 ADOPTED BUDGET

19
District Demographics
Low-Income Students: DMPS is an urban school district that serves an increasingly diverse student
population. Seventy percent of the students in the district are low-income, based on eligibility for
Free or Reduced-Price Lunch (FRPL). The percentage of Des Moines Public Schools students
enrolled in the FRPL program is substantially higher than the state average, and DMPS has the
highest poverty rate in Polk County (based on FRPL enrollment).



20%
30%
40%
50%
60%
70%
80%
FRPL RATES: DMPS vs. STATE OF IOWA
DMPS State of Iowa
DMPS Ankeny
West Des
Moines
Southeast
Polk
Johnston Urbandale
Bonduran
t Farrar
North
Polk
Saydel
Total Enrollment 33,282 10,019 9,357 6,895 6,693 4,177 1,726 1,488 1,378
% FRPL 70.2% 13.4% 31.7% 28.8% 16.9% 25.5% 21.7% 12.3% 56.9%
0.0%
20.0%
40.0%
60.0%
80.0%
100.0%
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
FRPL ENROLLMENT: POLK COUNTY DISTRICTS 2013-14
2014-2015 ADOPTED BUDGET

20
Minority Students: DMPS minority enrollment has steadily increased to 55% of all students. Latino
families are the fastest growing demographic segment of both the city and the schools.

English Language Learners: In the last decade, DMPS has experienced a 74% increase in the number of
students enrolled in English Language Learner (ELL) classes and a 424% increase in 20 years.
DMPS students speak more than 80 different native languages, and currently 19% of the entire
student body is ELL. Eighty-seven teachers, 44.5 bilingual community outreach workers, and six
additional support staff are necessary for the ELL program to operate. ELL sites are located in five
high schools, eight middle schools, 31 elementary schools, three Intensive English Language
Centers, and at Future Pathways. Funding for the ELL program is provided by the State through
supplemental weighted funding, and the district supports legislation to extend the weighted funding.

White
45.0%
Latino
23.5%
African
American
17.5%
Asian
6.9%
Multiple
Races
6.4%
Native
American
0.5% Pacific
Islander
0.2%
ENROLLMENT BY RACE/ETHNICITY
2013-14
-
1,000
2,000
3,000
4,000
5,000
6,000
ENGLISH LANGUAGE LEARNERS
2014-2015 ADOPTED BUDGET

21
Special Education: Approximately 16% of DMPS students receive Special Education (SPED) services
for disabilities ranging from mild behavioral or learning disorders to severe and profound
disabilities. Enrollment in Special Education continues to be stable, as shown on the chart below.
The district will continue to provide quality services that families and students with disabilities have
come to expect from the district and as required by law. The district also receives weighted
enrollment funding for SPED students.


4,500
5,000
5,500
6,000
6,500
7,000
7,500
8,000
8,500
SPECIAL EDUCATION ENROLLMENT
SPED-weighted enrollment SPED-headcount
2014-2015 ADOPTED BUDGET

22
A Focus on Progress
SCHOOL IMPROVEMENT EFFORTS
Educational strategies implemented by the district are showing success toward improving student
achievement. While all resources are directed at school improvement, several important programs
and funding streamsincluding the Dropout Prevention Tax Levy, School Improvement Grants,
the High School Graduation Initiative Grant, the Instructional Framework, Standards Referenced
Grading, and K-5 Digital Adoptionare highlighted in this section.
Dropout Prevention Levy
State law allows districts to levy an amount equal to 5% of the cost per student for each student
enrolled in the district. The board has approved the maximum levy, which is anticipated to generate
$10.1 million for FY 2015. The district uses this funding to work with students at risk of dropping
out and re-engaged students. The funding is used to implement multiple dropout prevention
strategies and tools, including:
Early Indicator System DMPS has implemented an Early Indicator System (EIS) to help identify
students at risk of dropping out. An EIS Report is run every six weeks and tracks attendance,
grades, achievement, and discipline/behavior issues to identify students who exhibit dropout
indicators. Academic and/or social-emotional intervention strategies for identified students are
designed, based on the information from the EIS Report, to support or improve the students
academic performance in school. EIS data is re-analyzed every six weeks by Learning Services
staff to identify students in need, to determine the degree to which interventions are helping
students succeed, and to identify additional or alternative services from which the student/family
might benefit.
Academic Support Labs An extensive review of student progress toward graduation indicated
that a significant percentage of students in grades 9-12 were off-track or under-credited for
graduating with their four-year cohort. To address this issue, the district designed and
implemented Academic Support Labs in the five comprehensive high schools (East, Hoover,
North, Lincoln, and Roosevelt) to target students identified by the EIS as at risk of dropping
out. In the labs, students work toward earning credit toward graduation in an alternative
classroom using online and project based learning pathways. The Academic Support Lab
program expanded to Scavo Alternative High School in FY 2014. The teaching staff in the labs
are funded through Dropout Prevention, United Way of Central Iowa, and High School
Graduation Initiative Grant.
SUCCESS The SUCCESS Program is a school-based youth services program that provides
year-round services to meet students social, emotional, and behavioral needs to reduce/remove
barriers that hamper academic success and increase the risk of dropping out. SUCCESS Case
Managers identify students at risk of dropping out of school through the Early Indicator System.
2014-2015 ADOPTED BUDGET

23
Students who meet a minimum of two indicators on the dropout matrixfailing grades, poor
attendance, lack of connection to school, behavior problems, or low achievementare targeted
for intervention with the SUCCESS Program. Services are wrapped around, and participating
students and families are provided with case management services (e.g. assistance securing food,
shelter, clothing, or medical services), are referred to community partners (e.g. mental health
services), and are provided classes to meet identified needs (e.g. development of parenting skills
or social skills). Based on an educational risk-factor model, the school-based SUCCESS Program
removes barriers for children and families in need. SUCCESS collaborates with more than 20
agencies to provide a wide variety of support services to children and families. In all cases, the
collaborations serve to help remove barriers to a childs success in school.
Other dropout prevention strategies funded from the Dropout Prevention Levy include the re-
engagement/credit recovery program, middle school intensive reading, and literacy support in the
elementary schools.
School Improvement Grants
Since 2010, the Iowa Department of Education has awarded School Improvement Grant (SIG)
funding to six DMPS schools. Funding ended in FY 2013 for North, Hoyt, Weeks, and Edmunds.
The funding for two schools, Harding Middle and Findley Elementary, began in FY 2012 and
continues through FY 2014:
School FY 2012 FY 2013 FY 2014 FY 2015
Harding Middle 977,584 944,730 938,182 NA
Findley Elementary 784,641 781,572 778,503 NA
Total $5,312,225 $4,407,335 $1,716,685 $0

SIG funding support a range of programming and initiatives at schools to help raise student
achievement. Some examples include:
Ongoing, high-quality professional development for teachers.
Using data to identify and implement research-based instructional interventions.
Using student data to differentiate instruction to meet the academic needs of individual
students.
Establishing schedules and strategies that provide increased learning time.


School

FRPL
Average
3 year
Proficiency
2010-2012

Change
Proficiency
2010-2012
Average
3 year
Proficiency
2011-2013

Change
Proficiency
2011-2013
Harding Middle 93.9% 47.34% (9.28%) 46.64% (2.55%)
Findley Elementary 93.4% 62.96% 15.48% 70.36 12.70%

2014-2015 ADOPTED BUDGET

24
The Iowa Department of Education is projected to award
three additional School Improvement Grants for Iowa
schools. A grant would be a three-year grant, with only
first-year funding guaranteed. Initial funding would be
available for use during the 2014-15 school year.
High School Graduation Initiative Grant
The federal government awarded the district $6.1 million
to be used over five years to increase the graduation rate,
while at the same time decreasing the related dropout
rate. DMPS is currently in year four of this grant project.
Project schools include East, Hoover, Lincoln, Roosevelt,
and Scavo high schools and McCombs and Meredith
middle schools. The intent of the grant is to expand upon
current effective educational programming and develop
and implement new educational programming, aimed at increasing the district graduation rate.
Strategies being used by the seven schools include:
Staffing for academic support labs; school improvement leadership; additional assistance in
literacy, math, and technology; social/emotional support staff; and opportunities for
extending learning after-school, on weekends, and during the summer.
Conference attendance, site visits to exemplary schools in other districts, and other
professional development opportunities.
Student transportation so students can engage in community-based learning opportunities,
extended learning opportunities, and college visits.
Curriculum-based materials, technology upgrades, writing skills, library adoptions, project
based materials, differentiated instruction, and assessment software.
Instructional Framework
Implementation of an Instructional Framework is critical to strengthening core instruction. An
Instructional Framework provides a common definition of effective instruction, as well as
introducing a performance scale related to the instructional practices of teachers to help inform their
skill development. DMPS has worked with the Marzano Research Laboratory to develop and begin
to implement an Instructional Framework for Des Moines.
Standards Referenced Grading
Core instruction will also be strengthened through the implementation Standards Referenced
Grading (SRG) practices in Des Moines. SRG gives students and teachers clear and consistent
expectations, promotes differentiation, and provides a platform for communicating progress to
stakeholders. Implementation of SRG began with middle schools in Fall 2013 and will expand to 9th
grade in Fall 2014. DMPS will provide coaching and support to build connections between the
Instructional Framework and SRG, building teacher capacity to improve student performance.
Des Moines Public Schools has seen a
steady increase in the percent of
students who graduate, which is at
its highest level since Iowa began using
its new graduation rate formula five
years ago.
2014-2015 ADOPTED BUDGET

25
K-5 Digital Adoption
Des Moines Public Schools will upgrade K-5
mathematics instructional materials for the 2014-15
school year. The 17 members of the selection committee
voted to adopt the Houghton Mifflin GO Math
comprehensive mathematics program that offers many
opportunities to utilize technology. GO Math provides a
host of digital resources to meet the needs of teachers
and students. A completely digital path engages students
with exciting content and provides rich support for
teachers in a 21st-century learning environment.
The district will provide an interactive whiteboard and
six digital devices for each K-5 core content classroom to
support the implementation of GO Math. The intention
is to provide elementary students with a blended learning experience. Blended learning involves an
instructional shift in some portion of the day to an online environment. This shift is intended to
make learning more productive by giving teachers better tools, more time, and informative data.
Goals for this implementation include:
1. Support students in obtaining the Common Core Mathematics Standards through
technology based instruction.
2. Utilize the GO Math materials upgrade to design a blended learning environment that
provides teachers with better tools, more time, and informative data.
3. Provide students with personalized instruction, practice, and formative feedback that
support a competency based system.
Technology Blueprint
Des Moines Public Schools is in the process of revising and implementing a comprehensive
information technology plan for the district. Information technology must continuously be aligned
with the districts vision for instruction, immediate instructional needs, and business needs.
Education in Des Moines is entering an exciting timea time of great change and challenge that
focuses on student-centered decision making, blended learning, mobile technology, and flipped
classrooms. In the past, many school districts acquired technology systems for specific functions in a
piecemeal way, rather than in a coordinated effort that allows for across-the-board integration and
consistency. The ultimate goal of a coordinated technology effort is to improve student learning and
operational efficiency in Des Moines Public Schools. DMPS will work with CELT to plan, design,
and implement a cutting edge, integrated information technology system based on an enterprise-
wide approach to information technology.
Des Moines Public Schools is home to
some of the top educators in the state
and nation, including recent finalists for
Iowa Teacher of the Year and the
Presidential Award for Excellence in
Math and Science Teaching.
2014-2015 ADOPTED BUDGET

26
IMPACT ON STUDENTS
Graduation and Dropout Rates
School improvement efforts across the district are having a real impact in Des Moines Public
Schools. Beginning with the graduating class of 2009, graduation rates in Iowa have been calculated
with a new formula established by the U.S. Department of Education. Unique student identification
numbers are assigned to ninth-grade students, allowing school districts to carefully account for
students as they move through high school. At the state level, the method helps determine when a
student graduates, even if the student has moved to a different district in Iowa during high school.
Des Moines Public Schools has achieved increases in both the 4-year and the 5-year graduation
rates, as well as a decrease in the dropout rate.
The graduation rate for Des Moines has increased nearly seven percent since the State of Iowa first
started using this formula for the Class of 2009. DMPS has also seen a 6 percentage point increase in
the five-year graduation rate since 2009. The Des Moines Public Schools Class of 2013 had a
graduation rate of 79.36%, an increase of 0.21% over the previous year and the highest since Iowa
began using its current graduation rate formula in 2009. DMPS also saw an increase in the five-year
graduation rate to 82.89% for the Class of 2012, up from 81% for the Class of 2011.

Des Moines Public Schools saw a decline in the dropout rate last year. The grade 7-12 dropout rate
for 2013 was 4.16%, down from 4.73% the previous year. The grade 9-12 dropout rate for 2011-12
was 6.3%, down from 7.05% in 2012 and the lowest dropout rate at DMPS under the new formula.
DMPS Dropout Rate 2008-09 2009-10 2010-11 2011-12
2012-13
Grade 7-12 Rate 5.10% 4.80% 4.80% 4.73%
4.16%
Grade 9-12 Rate 7.60% 7.00% 7.20% 7.05%
6.26%

0%
20%
40%
60%
80%
100%
Class of 2009 Class of 2010 Class of 2011 Class of 2012 Class of 2013
FOUR AND FIVE YEAR GRADUATION RATES
Four-Year Rate Five-Year Rate Linear (Four-Year Rate)
2014-2015 ADOPTED BUDGET

27
Grades 3-5 Grades 6-8 Grades 9-11
2012 60.2% 56.1% 60.1%
2013 61.3% 57.6% 60.3%
0%
20%
40%
60%
80%
100%
MATHEMATICS: PERCENT PROFICIENT ON THE IOWA
ASSESSMENTS
Student Proficiency and Growth on the Iowa Assessments
DMPS experienced an overall increase in proficiency in mathematics on the Iowa Assessment at all
grade levels from Spring 2012 to Spring 2013. Elementary grade levels (grades 3-5) experienced a
1.1% increase in mathematics proficiency rate. Middle school grade levels (grades 6-8) experienced
the largest increase in proficiency with a 1.5% increase in mathematics proficiency rate. High school
grade levels (grades 9-11) experienced a 0.2% increase in mathematics proficiency rate.

Des Moines Public Schools also experienced an overall increase in proficiency in reading on the
Iowa Assessment at all grade levels from Spring 2012 to Spring 2013. Elementary grade levels
(grades 3-5) experienced a 1.1% increase in reading proficiency rate. Middle school grade levels
(grades 6-8) experienced a 0.6% increase in reading proficiency rate. High school grade levels (grades
9-11) experienced a 1.1% increase in reading proficiency rate.

Grades 3-5 Grades 6-8 Grades 9-11
2012 59.1% 47.9% 63.9%
2013 60.2% 48.5% 65.0%
0%
20%
40%
60%
80%
100%
READING: PERCENT
PROFICIENT ON THE IOWA ASSESSMENTS
2014-2015 ADOPTED BUDGET

28
Iowa Assessments enable growth to be measured by using
vertically scaled (or articulated) scores, called standard
scores. These scores plot out all students, regardless of
grade level, on a continuum of student achievement.
Standard scores describe a students location on an
achievement continuum. Using standard scores, the
progress students make from year to year is evident.
Developers of the Iowa Assessments have established
typical growth for students, which is the amount the
average student increases in standard score points from
year to year. The percent of students who are indicated as
making typical growth on the charts below are the students
who have met or exceeded the standard score gain from
year to year needed for typical growth. By definition, 50%
of students nation-wide make typical growth each year.


Grades 4-5 Grades 6-8 Grades 9-11
2013 48.2% 55.0% 55.4%
0%
20%
40%
60%
80%
100%
MATHEMATICS: PERCENT OF STUDENTS MAKING TYPICAL
GROWTH ON THE IOWA ASSESSMENTS
Grades 4-5 Grades 6-8 Grades 9-11
2013 53.4% 47.7% 61.5%
0%
20%
40%
60%
80%
100%
READING: PERCENT OF STUDENTS MAKING TYPICAL
GROWTH ON THE IOWA ASSESSMENTS
Des Moines Public Schools provides
students with a range of activities
outside of the classroom. The East
Scarlets has competed in the state girls
basketball championship four out of
the past five years.
2014-2015 ADOPTED BUDGET

29
Fiscal Profile
BUDGET OVERVIEW
The schedules below delineate the districts revenues and expenditures for all appropriated funds.
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
SUMMARY ALL FUNDS



FY 2012

FY 2013

FY 2014

FY 2015

Actual

Actual

Re-estimated

Budget
Revenues

Property Taxes
$ 116,058,903 $ 113,584,295
$ 118,391,468

$ 114,763,973
Utility Replacement Tax
4,291,855 4,269,105
3,830,291

4,203,470
Mobile Home Taxes
132,227 123,031
115,769

113,619
State Foundation Aid
163,593,289 174,578,921
186,175,860

196,425,902
AEA Flow Through
11,699,768 12,235,407
13,086,762

14,889,851
Teacher Quality Act
21,215,397 22,002,282
22,772,107

23,867,136
Universal 4 Year Old Preschool
3,926,903 3,342,557
3,920,501

4,303,416
Other State Sources
2,132,629 1,946,191
2,635,775

1,467,051
Chapter 1 Grants
15,992,540 12,272,208
10,111,267

9,500,000
Other Federal Sources
44,661,995 39,034,833
36,813,269

35,673,326
Tuition/Transportation Fees
6,750,348 6,219,856
5,975,000

5,975,000
Earnings on Investments
62,636 376,321
234,980

246,302
Student Activities
2,787,497 2,914,551
2,886,900

2,886,900
Nutrition Program Sales
2,894,345 2,950,693
3,060,046

2,276,041
Sales and Use Tax
26,045,238 27,364,977
26,496,978

28,184,046
Other Revenue from Local Sources
18,967,728 16,740,858
17,008,464

16,125,100
Revenue from Intermediary Sources
380,240 540,171
555,721

555,000
Other Financing Sources
1,392,822 655,769
553,000

553,000
General Long-Term Debt Proceeds
75,223,759 -
70,000,000

-
Proceeds from Fixed Asset Disposition
21,150 107,648
12,000

12,000
Transfers In
6,008,000 12,340,673
13,313,057

18,062,619

Total Revenues 524,239,269 453,600,346 537,949,216 480,083,752

Continued on next page




2014-2015 ADOPTED BUDGET

30
Continued from previous page

Expenditures
Instruction
242,646,198 248,850,561 259,497,223 265,677,091
Student Support Services
20,447,634 20,677,284 21,601,039 22,029,894
Instructional Staff Support
11,497,451 12,199,079 12,731,850 12,986,487
General Administration
4,691,758 5,325,980 5,610,016 5,714,354
Building Administration
18,905,852 19,140,850 19,997,791 20,394,536
Business and Central Administration 11,001,226 9,164,635 9,564,348 9,755,315
Plant Operation & Maintenance 32,987,675 34,137,543 36,465,459 36,895,627
Student Transportation 10,984,864 11,176,088 11,687,080 11,927,166
Non-Instructional Expenditures 19,701,236 21,221,876 22,436,485 23,536,629
Facilities Acquisition & Construction 45,240,752 53,511,190 46,455,000 46,510,000
Debt Service 6,008,000 12,158,244 12,631,366 18,062,619
Other Financing Uses - - - -
AEA Support 11,699,768 12,235,407 13,086,762 14,889,851
Transfers Out 6,008,000 12,340,673 13,313,057 18,062,619

Total Expenditures 441,820,414 472,139,410 485,077,476 506,442,188

Excess of Revenues over
Expenditures 82,418,855 (18,539,064) 52,871,740 (26,358,436)
Beginning Fund Balance 109,889,379 192,308,234 173,769,170 219,720,911

Ending Fund Balance $ 192,308,234 $ 173,769,170 $ 226,640,910 $193,362,475







2014-2015 ADOPTED BUDGET


L
O
C
A
L
S
T
A
T
E
W
I
D
E
D
E
B
T
F
O
O
D

&
C
H
I
L
D

G
E
N
E
R
A
L

M
A
N
A
G
E
M
E
N
T
P
P
E
L
P
E
R
L
A
C
T
I
V
I
T
Y
T
R
U
S
T
O
P
T
I
O
N
P
E
N
N
Y
S
E
R
V
I
C
E
N
U
T
R
I
T
I
O
N
C
A
R
E
P
R
E
S
C
H
O
O
L
O
T
H
E
R
T
O
T
A
L
R
e
v
e
n
u
e
s
P
r
o
p
e
r
t
y

T
a
x
e
s
9
4
,
9
1
6
,
0
6
0
$










1
2
,
1
6
4
,
8
3
3
$










6
,
8
2
2
,
2
2
6
$












8
6
0
,
8
5
4
$
















$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-


1
1
4
,
7
6
3
,
9
7
3
U
t
i
l
i
t
y

R
e
p
l
a
c
e
m
e
n
t

T
a
x
3
,
5
0
1
,
4
1
7
4
4
6
,
0
0
6
2
2
5
,
4
1
3
3
0
,
6
3
4


















-




















-




















-




















-




















-




















-




















-




















-




















-


4
,
2
0
3
,
4
7
0
M
o
b
i
l
e

H
o
m
e

T
a
x
e
s
9
5
,
1
9
0
1
0
,
5
8
4
6
,
9
4
5
9
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-


1
1
3
,
6
1
9
S
t
a
t
e

F
o
u
n
d
a
t
i
o
n

A
i
d
1
9
6
,
4
2
5
,
9
0
2


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
9
6
,
4
2
5
,
9
0
2
I
n
s
t
r
u
c
t
i
o
n
a
l

S
u
p
p
o
r
t

S
t
a
t
e

A
i
d


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


A
E
A

F
l
o
w

T
h
r
o
u
g
h
1
4
,
8
8
9
,
8
5
1


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
4
,
8
8
9
,
8
5
1
T
e
a
c
h
e
r

Q
u
a
l
i
t
y

A
c
t
2
3
,
8
6
7
,
1
3
6


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
3
,
8
6
7
,
1
3
6
U
n
i
v
e
r
s
a
l

4

Y
e
a
r

O
l
d

P
r
e
s
c
h
o
o
l
4
,
3
0
3
,
4
1
6


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


4
,
3
0
3
,
4
1
6
O
t
h
e
r

S
t
a
t
e

S
o
u
r
c
e
s
1
,
3
1
1
,
0
0
0
3
,
7
5
1
2
,
3
0
0


















-




















-




















-




















-




















-




















-


1
5
0
,
0
0
0


















-




















-




















-


1
,
4
6
7
,
0
5
1
C
h
a
p
t
e
r

1

G
r
a
n
t
s
9
,
5
0
0
,
0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


9
,
5
0
0
,
0
0
0
O
t
h
e
r

F
e
d
e
r
a
l

S
o
u
r
c
e
s
1
9
,
3
1
7
,
9
7
9


















-




















-




















-




















-




















-




















-




















-




















-


1
6
,
3
5
5
,
3
4
7


















-




















-




















-


3
5
,
6
7
3
,
3
2
6
T
u
i
t
i
o
n
/
T
r
a
n
s
p
o
r
t
a
t
i
o
n

F
e
e
s
5
,
9
7
5
,
0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


5
,
9
7
5
,
0
0
0
E
a
r
n
i
n
g
s

o
n

I
n
v
e
s
t
m
e
n
t
s
1
6
0
,
0
0
0


















-


5
,
0
0
0


















-




















-


4
0
,
8
0
2


















-


4
0
,
5
0
0


















-




















-




















-




















-




















-


2
4
6
,
3
0
2
S
t
u
d
e
n
t

A
c
t
i
v
i
t
i
e
s
5
0
,
0
0
0


















-




















-




















-


2
,
8
3
1
,
9
0
0
5
,
0
0
0


















-




















-




















-




















-




















-




















-




















-


2
,
8
8
6
,
9
0
0
N
u
t
r
i
t
i
o
n

P
r
o
g
r
a
m

S
a
l
e
s


















-




















-




















-




















-




















-




















-




















-




















-




















-


2
,
2
7
6
,
0
4
1


















-




















-




















-


2
,
2
7
6
,
0
4
1
S
a
l
e
s

a
n
d

U
s
e

T
a
x


















-




















-




















-




















-




















-




















-




















-


2
8
,
1
8
4
,
0
4
6


















-




















-




















-




















-




















-


2
8
,
1
8
4
,
0
4
6
O
t
h
e
r

R
e
v
e
n
u
e

f
r
o
m

L
o
c
a
l

S
o
u
r
c
e
s
1
1
,
5
5
6
,
0
0
0


















-


5
0
,
0
0
0
4
5
5
,
0
0
0


















-


5
0
,
0
0
0


















-


3
7
8
,
1
0
0


















-




















-


3
,
5
9
5
,
0
0
0


















-


4
1
,
0
0
0
1
6
,
1
2
5
,
1
0
0
R
e
v
e
n
u
e

f
r
o
m

I
n
t
e
r
m
e
d
i
a
r
y

S
o
u
r
c
e
s
5
5
5
,
0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


5
5
5
,
0
0
0
O
t
h
e
r

F
i
n
a
n
c
i
n
g

S
o
u
r
c
e
s


















-




















-




















-




















-




















-


5
5
3
,
0
0
0


















-




















-




















-




















-




















-




















-




















-


5
5
3
,
0
0
0
G
e
n
e
r
a
l

L
o
n
g
-
T
e
r
m

D
e
b
t

P
r
o
c
e
e
d
s


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


P
r
o
c
e
e
d
s

f
r
o
m

F
i
x
e
d

A
s
s
e
t

D
i
s
p
o
s
i
t
i
o
n
1
2
,
0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
2
,
0
0
0
T
r
a
n
s
f
e
r
s

I
n


















-




















-




















-




















-




















-




















-




















-




















-


1
8
,
0
6
2
,
6
1
9


















-




















-




















-




















-


1
8
,
0
6
2
,
6
1
9
T
r
a
n
s
f
e
r

f
r
o
m

A
s
s
i
g
n
e
d

F
u
n
d

B
a
l
a
n
c
e


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


T
o
t
a
l

R
e
v
e
n
u
e
s
3
8
6
,
4
3
5
,
9
5
1
1
2
,
6
2
5
,
1
7
4
7
,
1
1
1
,
8
8
4
1
,
3
4
7
,
3
8
8
2
,
8
3
1
,
9
0
0
6
4
8
,
8
0
2


















-


2
8
,
6
0
2
,
6
4
6
1
8
,
0
6
2
,
6
1
9
1
8
,
7
8
1
,
3
8
8
3
,
5
9
5
,
0
0
0


















-


4
1
,
0
0
0
4
8
0
,
0
8
3
,
7
5
2
E
x
p
e
n
d
i
t
u
r
e
s
I
n
s
t
r
u
c
t
i
o
n
2
5
7
,
0
4
5
,
3
7
7
5
,
2
9
1
,
6
0
0
1
0
0
,
0
0
0
3
6
9
,
1
1
4
2
,
7
7
6
,
0
0
0
9
5
,
0
0
0


















-




















-




















-




















-




















-




















-




















-


2
6
5
,
6
7
7
,
0
9
1
S
t
u
d
e
n
t

S
u
p
p
o
r
t

S
e
r
v
i
c
e
s
2
1
,
6
2
0
,
0
5
8
4
0
9
,
8
3
6


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
2
,
0
2
9
,
8
9
4
I
n
s
t
r
u
c
t
i
o
n
a
l

S
t
a
f
f

S
u
p
p
o
r
t
1
2
,
9
8
6
,
4
8
7


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
2
,
9
8
6
,
4
8
7
G
e
n
e
r
a
l

A
d
m
i
n
i
s
t
r
a
t
i
o
n
4
,
6
9
6
,
7
0
0
1
,
0
1
7
,
6
5
4


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


5
,
7
1
4
,
3
5
4
B
u
i
l
d
i
n
g

A
d
m
i
n
i
s
t
r
a
t
i
o
n
1
9
,
9
7
9
,
0
1
3
4
1
5
,
5
2
3


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
0
,
3
9
4
,
5
3
6
B
u
s
i
n
e
s
s

a
n
d

C
e
n
t
r
a
l

A
d
m
i
n
i
s
t
r
a
t
i
o
n
9
,
7
3
9
,
3
1
5


















-


1
6
,
0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


9
,
7
5
5
,
3
1
5
P
l
a
n
t

O
p
e
r
a
t
i
o
n

&

M
a
i
n
t
e
n
a
n
c
e
3
2
,
9
5
9
,
8
9
2
1
,
9
8
5
,
7
3
5
1
,
9
5
0
,
0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


3
6
,
8
9
5
,
6
2
7
S
t
u
d
e
n
t

T
r
a
n
s
p
o
r
t
a
t
i
o
n
9
,
9
2
6
,
5
8
0
1
,
2
0
0
,
5
8
6
8
0
0
,
0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
1
,
9
2
7
,
1
6
6
N
o
n
-
I
n
s
t
r
u
c
t
i
o
n
a
l

E
x
p
e
n
d
i
t
u
r
e
s
5
3
4
,
2
7
4
3
8
0
,
6
9
4
3
0
,
0
0
0
8
6
1
,
1
1
0


















-




















-




















-




















-




















-


1
8
,
1
8
5
,
5
5
1
3
,
4
6
5
,
0
0
0


















-


8
0
,
0
0
0
2
3
,
5
3
6
,
6
2
9
F
a
c
i
l
i
t
i
e
s

A
c
q
u
i
s
i
t
i
o
n

a
n
d

C
o
n
s
t
r
u
c
t
i
o
n


















-




















-


5
,
1
7
5
,
0
0
0
1
3
5
,
0
0
0


















-


1
,
5
0
0
,
0
0
0


















-


3
9
,
7
0
0
,
0
0
0


















-




















-




















-




















-




















-


4
6
,
5
1
0
,
0
0
0
D
e
b
t

S
e
r
v
i
c
e


















-




















-




















-




















-




















-




















-




















-




















-


1
8
,
0
6
2
,
6
1
9


















-




















-




















-




















-


1
8
,
0
6
2
,
6
1
9
O
t
h
e
r

F
i
n
a
n
c
i
n
g

U
s
e
s


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


A
E
A

S
u
p
p
o
r
t
1
4
,
8
8
9
,
8
5
1


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
4
,
8
8
9
,
8
5
1
T
r
a
n
s
f
e
r
s

O
u
t


















-




















-




















-




















-




















-




















-




















-


1
8
,
0
6
2
,
6
1
9


















-




















-




















-




















-




















-


1
8
,
0
6
2
,
6
1
9
T
o
t
a
l

E
x
p
e
n
d
i
t
u
r
e
s



3
8
4
,
3
7
7
,
5
4
7
1
0
,
7
0
1
,
6
2
8
8
,
0
7
1
,
0
0
0
1
,
3
6
5
,
2
2
4
2
,
7
7
6
,
0
0
0
1
,
5
9
5
,
0
0
0


















-


5
7
,
7
6
2
,
6
1
9
1
8
,
0
6
2
,
6
1
9
1
8
,
1
8
5
,
5
5
1
3
,
4
6
5
,
0
0
0


















-


8
0
,
0
0
0
5
0
6
,
4
4
2
,
1
8
8
E
x
c
e
s
s

o
f

R
e
v
e
n
u
e
s

o
v
e
r

E
x
p
e
n
d
i
t
u
r
e
s
B
e
g
i
n
n
i
n
g

F
u
n
d

B
a
l
a
n
c
e
2
,
0
5
8
,
4
0
4
1
,
9
2
3
,
5
4
6
(
9
5
9
,
1
1
6
)
(
1
7
,
8
3
6
)
5
5
,
9
0
0
(
9
4
6
,
1
9
8
)


















-


(
2
9
,
1
5
9
,
9
7
3
)


















-


5
9
5
,
8
3
7
1
3
0
,
0
0
0


















-


(
3
9
,
0
0
0
)
(
2
6
,
3
5
8
,
4
3
6
)
7
6
,
1
5
7
,
6
5
9
4
,
3
5
0
,
9
7
8
7
,
6
2
3
,
2
1
6
1
6
1
,
8
2
1
1
,
9
0
4
,
5
2
0
3
,
9
9
4
,
2
2
4
0
1
2
2
,
3
3
2
,
3
2
6


















-


3
,
2
9
7
,
1
7
3
(
2
5
9
,
4
8
0
)


















-


1
5
8
,
4
7
3
2
1
9
,
7
2
0
,
9
1
1
E
n
d
i
n
g

F
u
n
d

B
a
l
a
n
c
e
7
8
,
2
1
6
,
0
6
3
$










6
,
2
7
4
,
5
2
4
$












6
,
6
6
4
,
1
0
0
$












1
4
3
,
9
8
5
$















1
,
9
6
0
,
4
2
0
$












3
,
0
4
8
,
0
2
6
$












-
$

























9
3
,
1
7
2
,
3
5
3
$











$
















-


3
,
8
9
3
,
0
1
0
$












(
1
2
9
,
4
8
0
)
$














$
















-


1
1
9
,
4
7
3
$















1
9
3
,
3
6
2
,
4
7
5
$








D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
S
U
M
M
A
R
Y

A
L
L

F
U
N
D
S
F
I
S
C
A
L

Y
E
A
R

2
0
1
5

B
U
D
G
E
T
S
P
E
C
I
A
L

R
E
V
E
N
U
E
C
A
P
I
T
A
L

P
R
O
J
E
C
T
S
E
N
T
E
R
P
R
I
S
E
31
2014-2015 ADOPTED BUDGET

32
SHORT-TERM BUDGETARY FACTORS
Though the national and state economy continues to grow, activity remains modest. The economy
has yet to fully overcome the legacies of the dramatic downturn and financial crisis that began in
2008, and while Iowas economic recovery stands on firmer ground today than it did after the start
of the economic collapse in 2008, the lingering impacts can still be felt across the state. According to
a report issued by the Iowa Legislative Services Agency (LSA), Iowa general fund tax receipts totaled
$3.1 billion between July 1 and December 31, 2013. This was down 1.5% compared to the same
period a year ago. Additionally, the LSA reported that December 2013 net general fund revenue was
$98.3 million, which is 17.4% lower when compared to December 2012 (LSA, January 2014).
However, during the height of the recession, the unemployment rate topped 6.4%. Iowas seasonally
adjusted unemployment rate was 5.0% December 2012 and fell to a post-recession low of 4.2% in
December 2013, a positive sign of recovery (Iowa Workforce Development, January 2014).The
restructuring process from the credit and housing boom and bust will continue to take time. A full
recovery continues to be hindered by several factors, such as household balance sheet, repair, and
labor market restructuringall of which add to the high levels of uncertainty regarding future
economic activity. Many businesses and households are holding back on spending, investing, and
hiring decisions. The district continues to recover from the most challenging economic conditions in
more than a generation.
For several years, the state legislature did not established State Foundation Aid and Allowable
Growth in a timely manner. However, the legislature set Allowable Growth for FY 2014 and FY
2015 in the 2013 legislative session. This enabled the district to make more accurate assumptions for
FY 2015. However, there is no indication that the legislature will set Allowable Growth for FY 2016
of later in the 2014 legislative session.
State Foundation Aid is funding paid by the state to school districts to provide equitable funding on
a per pupil basis. It is a significant component of the District Combined Cost, the first major
element of a districts Spending Authority. The State Foundation Aid formula also funds other
special programsalso known as weighted funded programsbased on enrollment adjusted by a
weighting factor, then multiplied by the cost per student. These programs include Special Education,
Shared Programs, English Language Learners, Gifted and Talented, At-Risk programming, and
Home School Instruction.
This budget document, similar to prior years, incorporates financial assumptions. Assumptions are
used to ensure that revenues and expenditure projections are credible. The assumptions highlighted
below, as required by Board adopted Management Limitation 2.5(4), were used to develop the
Certified Budget:


2014-2015 ADOPTED BUDGET

33
Topic Assumption for FY 2015
Law; Policy Governance;
Board Budget Parameters
Will follow budget law, policy governance management limitations, and
board budget parameters.
Generally Accepted
Accounting Principles
Budget will be in accordance with Generally Accepted Accounting
Principles.
Allowable Growth (AG) 4% AG the increase in the cost per student for current year.
Certified Enrollment 32,413; 351 more students, which is a 1% increase over the prior year.
Cost per Student $6,434 a 4% increase over the prior year and fully funded.
Property valuations Estimates indicate general taxable property valuations will decrease
1.1% and PPEL taxable valuations will decrease 1.8%.
Final valuations not available until June 2014.
State property tax relief Will continue to receive increased state aid to replace property taxes
and thereby reduce property taxes applicable to the district, per state
law.
Cash Reserve Levy Recommend maintaining current level.
Statewide Penny Will parallel modeling and Department of Revenue projections.
Short-term investment rates Forecasted to be less than 1% in FY 2015.
State Aid - Certified Budget Based on receipt of full funding of each student at a district cost per
student of $6,434, a 4% increase.
Weighted funding Funding is based on weighting factors as defined by law for Home
School, ELL, SPED, At-Risk programming, and Regional programming.
Does not include preschool.
Certain State grants Funding for state grants is same as the current year.
Microsoft Settlement funding Will be spent on various technology initiatives.
Funding ends 6/30/2014; however, the last of the reimbursement claims
will be received in FY15.
Compensation Includes a conservative estimate of the possible results of collective
bargaining.
Health insurance premiums will increase 4%. Compensationsalaries
and benefitsin the General Fund represents 83% of overall
expenditures.
Impact of transitional fees associated with the Affordable Health Care
cost.
Utilities costs Energy conservation efforts will continue to offset increased utility
costs; however, cannot allow for unknown weather factors.
Early retirements 100 early retirement slots were opened, 99 filled for FY 2014 and an
additional 100 slots were opened for FY 2015.
The Board will evaluate the early retirement program for continuance
in FY 2016.
Balanced budget Resources will cover expenditures, as required by law.


2014-2015 ADOPTED BUDGET

34
The district developed the following balanced budget scenario to aid in budget planning.
Calculation/
Component
Description
Budget @ 4%
Allowable
Growth
District Cost Per
Student
Amount set by the state sets the cost per student at
prior year + Allowable Growth
$ 6,434
x Enrollment
District enrollment on October 1, 2013;
351 students more than October 1, 2012
32,413.20
= FY 2015 District
Combined Cost
Equal to cost per student x enrollment 208,546,529
- FY 2014 District
Combined Cost
Prior years cost per student x prior year enrollment -198,432,337
= Increase (Decrease) in
District Combined Cost
Assumes full funding of the proposed Allowable
Growth and increased enrollment
10,114,192
+ Funds for Special
Programs
Some state educational programs require state funding
be matched with state foundation aid ex. SPED; ELL;
Gifted and Talented.
-685,554
= Increase (Decrease) in
funding
Also commonly referred to as New Money or
(Reduction in New Money)
9,428,638
+ Built in Revenue
changes
Decreased tax revenue due to decreased valuations;
and adjustments to the cash reserve levy, adjusted for
tax relief built into state foundation aid formula
-1,777,874
- Built in Expenditure
changes
Compensation increases, inflation for utilities, supplies,
equipment, etc.
-8,797,642
+ Other ongoing saving
from previous years and
use of additional funding
sources
Cumulative on going savings from previous reductions
in budget and use of other funding sources such as
reserves and deferred revenues.
3,205,282
= Revenues in excess of
Expenditures
Budget Gap amount revenues exceed expenditures 2,058,404
- Additional
Expenditures
Anticipated district-recommended expenditures -2,058,404
= A Balanced Budget Expenditures = Revenues $ 0

2014-2015 ADOPTED BUDGET

35
PRIORITIES & ISSUES
School District Priorities
The School Board set the following parameters for FY 2015 budgetary planning:
Meet and stay within Board Management Limitations.
Maintain financial health; provide a balanced budget.
Keep DMPS Student Expectations and Board Beliefs at the forefront.
Review status of all levies; make strategic adjustments as needed.
Seek input from the Citizens Budget Advisory Committee (CBAC) on budget priorities.
Seek input from the Employees Budget Advisory Committee (EBAC) on budget priorities.
Continue to seek operational efficiencies and improve operational effectiveness.
Continue to focus on drop-out prevention and graduation rate improvement strategies.
Focus on strategies to close the achievement gap.
Focus on parent engagement strategies that promote the belief in parents/families as assets
to improved student achievement and as partners/co-teachers in their childs educational
experience.
Improve ELL programming.
Continue to assess needs and evaluate programming to:
o Create innovative programs to meet unmet needs.
o Maintain or grow programs that are demonstrating success.
o Strategically abandon programs that do not demonstrate value.
The district plan for FY 2015 is tied to the Board Budget Parameters, as well as the CBAC and
EBAC recommendations, which are included in the Appendix. In addition, the budget will fund
effective programming and initiatives aimed at improving student performance, growth, and
achievement. Within the FY 2015 budget, the district will:
Maintain all programs and services.
Hire 30 FTE to be allocated by the staffing formula district-wide.
Transfer funds, amount yet to be determined due to final budget approvals and availability,
from unrestricted funds to committed funds for technology improvements.
Invest $8 million in FY 2014 and FY 2015 on a K-5 digital adoption.
Invest $1.5 million to further develop the district Wellness Program with the expectation of
a $3.24 return on each dollar spent.
Invest $500,000 to further develop the middle school activities program.
Set the Solvency Ratio at 15% Target Rate.
Continue to seek operational efficiencies and savings district-wide.

2014-2015 ADOPTED BUDGET

36
Update on Key FY 2014 Priorities
Focus on K-3 Education: The district has/will continue to make improvements in the K-3 arena:
Of the 119 teachers that were added in FY 2014, 76 were in elementary schools.
Selected schools were targeted for a Reading Recovery program for K-2 students, based on
current reading assessments.
System 44 was piloted as a Tier 3 intervention for students in grades 3-5 who have
significant gaps in their foundational skill knowledge.
Reading and math support positions were incorporated into the classroom.
Selected the new elementary math adoption, including digital components.
In FY 2015, the district will continue to support K-3 education by continuing the efforts of FY 2014
and accomplishing the following objectives:
Fully implement the new math adoption and install all digital components.
Adopt the FAST Assessment, which is a new state assessment for reading, for K-3 students.
Implement a comprehensive counseling program, aligned with the ASCA Model, to promote
academic and social-emotional development of students in eight PLAS elementary schools.
Build Sustainable Staff back into Buildings: In FY 2014, the district restored the following positions:
119 teachers
64 middle school coaches (stipend positions)
19 specialists (majority directly involved with education)
1 administrator to oversee the Office of Schools
During FY 2015, the district plans to restore up to 30 positions, with many directly impacting
classrooms. The district is also looking to expand middle school activities.
Invest in Technology to Improve Instructional and Business Functionality: The district made several
investments in technology infrastructure in FY 2014. Investments included hardwaresuch as
computers, digital projectors, and security camerasto update classroom access to technology and
to improve building safety; softwaresuch as Achieve 3000 and System 44to improve education
interventions; and solutionssuch as the employee reimbursement web form, dashboards, and the
student activities moduleto improve organizational efficiency and facilitate more effective
communication. The district will maintain these efforts and continue to improve technology
hardware, software, and solutions in a comprehensive method, using the technology blueprint.
Improve Internal and External Communication: A concentrated effort was put into place to do a better job
of communicating to parents, taxpayers, and other constituents through billboard messaging,
developing a smartphone app, and enhancing the districts TV station and Web site. The Human
Resources department is also transforming to provide better communication for staff. The district
will continue to undertake efforts to improve communication.
2014-2015 ADOPTED BUDGET

37
Significant Issues & Financial Trends
Allowable Growth and Education Reform: State Aid for FY 2014 was finalized when the Governor signed
HF 214 into law on June 3, 2013. At that time, Allowable Growth was set for FY 2014 and FY 2015.
Allowable Growth was set at 4% for FY 2015. Allowable Growth is vital as costssuch as health
care, other compensation components, fuel costs, and cost of goods and servicescontinue to rise.
HF 214 also included significant education reform, the impact of which will not be fully known until
FY 2015. There is no indication that the legislature will set Allowable Growth for FY 2016 or later
in the 2014 legislative session.

As State Foundation Aid is based on student enrollment, the districts trend for steady/increased
enrollment is an important indicator of financial viability.
Solvency Ratio: The districts solvency ratio is a measure of the districts fund equity position and is
defined as the unreserved, undesignated fund balance (e.g. cash reserves) divided by the districts
total General Fund revenues, less AEA flow-through. Board guidelines state that the solvency ratio
should not go below 3 percent, without prior knowledge of the Board. The Iowa Association of
School Boards (IASB) considers a solvency ratio of 0 - 5 percent to be adequate for short-term
credit purposes, while a ratio of 5-10 is within Target or Good and therefore can handle the
unexpected. During the 2012-13 school year, the School Board approved a 15.0% minimum for the
districts solvency ratio. The solvency ratio for the district increased at year end 2013 to 15.9%, up
from 12.6% in the prior year. The district plans to increase its solvency ratio over time, primarily by
making one time expenditures that will improve the efficiency and effectiveness of district
operations.
0%
2%
4%
6%
8%
10%
12%
14%
16%
STATE AID TO SCHOOLS
Allowable Growth
2014-2015 ADOPTED BUDGET

38

Unspent Spending Authority Ratio: The unspent spending authority ratio is a measure of the districts
unbudgeted authorized spending capacity (not cash reserves) and is defined as the districts unspent
spending authority divided by the districts maximum budget authority. It should be noted that
reaching the maximum budget authority level would require the board to authorize and levy
additional property taxes. The IASB recommends this ratio be in the target range of 10 - 20%. The
Board adopted guidelines in FY 2012 setting the minimum Unspent Spending Authority Ratio at
10%. The unspent spending authority balance ratio for FY 2013 was 17.2%, up from 17.0% for the
prior year. However, it is anticipated that the final unspent spending authority ratio for FY 2014 will
be lower than FY 2013, due to declining federal revenues.

0%
5%
10%
15%
20%
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
SOLVENCY RATIO
Solvency Ratio Target Solvency Ratio
$0
$10
$20
$30
$40
$50
$60
$70
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
I
n

m
i
l
l
i
o
n
s

SPENDING AUTHORITY / CASH RESERVES
Cash Reserves Spending Authority (FY 14 unaudited) Target Spending Authority
2014-2015 ADOPTED BUDGET

39
Staffing Levels and Employee Compensation: Staffing is a top priority to improve education. Purposeful,
long term planning is necessary in order to build and maintain the additional classrooms and staffing
levels long term. Compensation costs represent 83% of the districts General Fund budget.
Components of compensation include salary (including base pay, steps, and longevity), teacher salary
supplements, health insurance, payroll taxes, retirement (IPERS or DMTRS), dental and vision
insurance, and long-term disability. Ideally, staffing would be in the range of 75 - 82% of total
General Fund expenditures. Accordingly, the district is investing $1.5 million in initiatives to address
health care costs.
As the chart below demonstrates, the compensation package for DMPS teachers was slightly above
the statewide average package in FY 2008, FY 2009, FY 2010, FY 2013, and FY 2014. (Given
teachers comprise 50% of the DMPS workforce, that employee group is used for illustration
purposes.) Also included is the Allowable Growth, which is provided for demonstration purposes.
Compensation Package: Teachers (DMEA)
Year State Average District Package Allowable Growth
2008 4.75% 4.77% 4.00%
2009 4.50% 5.00% 2.59%
2010 3.59% 3.65% 2.00%
2011 2.87% 1.98% 2.00%
2012 3.33% 3.11% 0.00%
2013 3.71% 3.95% 2.00%
2014 3.90% 3.98% 2.00%
2015 TBD 4.09% 4.00%
While adequate compensation is always the minimum standard, it is difficult to sustain when state
funding is insufficient and grows at historically low rates. In recent years, negotiated increases in
compensation packages have been more than the increases in State Foundation Aid, measured by
the rate of Allowable Growth, thus creating a growing budget gap from one year to the next.

3.55%
2.40%
4.30%
4.70%
4.77%
5.00%
3.65%
1.98%
3.11%
3.95% 3.98%
4.09%
2.00% 2.00%
4.00% 4.00% 4.00%
2.59%
2.00% 2.00%
0.00%
2.00% 2.00%
4.00%
0%
1%
2%
3%
4%
5%
6%
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
ALLOWABLE GROWTH vs. COMPENSATION SETTLEMENTS
DMEA Teacher Settlement State Allowable Growth
2014-2015 ADOPTED BUDGET

40
Valuations and Tax Rate: The Polk County Assessor is anticipating overall property assessments used
to determine tax collections for FY 2015 will decrease. Total property valuations multiplied by the
tax rate equals the total taxes assessed. The rollback percentage applied to residential property may
help; however, taxes garnered from commercial property may significantly decrease due to the
decrease in valuations in the future.
Property Tax Rates & Valuations
FY 2014 FY 2015
Regular Valuation (with Utilities) 2.37% -1.07%
TIF Valuation 4.71% -7.64%
Regular and TIF Valuation 2.61% -1.75%
GENERAL

Regular Program 9.82952 9.67930

Instructional Support 1.73065 1.79157

Dropout Prevention 1.48366 1.54947

Cash Reserve 2.65475 1.97007
TOTAL GENERAL 15.69858 14.99041
MANAGEMENT 1.55484 1.90936
PPEL

Regular 0.33000 0.33000

Voted 0.63000 0.63000
TOTAL PPEL 0.96000 0.96000
PERL 0.13500 0.13500
DEBT SERVICE - -
TOTAL 18.34842 17.99477
Change from Prior Year ($0.00006) ($0.35368)


$16.50
$17.00
$17.50
$18.00
$18.50
$19.00
$19.50
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
ANNUAL TAX RATE
Property Tax Rate
2014-2015 ADOPTED BUDGET

41
Federal Funding: Title I and IDEA Part B Special Education funds account for approximately 56% of
the overall Federal funds. These funds have remained fairly level. However, because of sequestration
over the last couple of years, staffing levels have declined slightly to stay within budget. Two large,
federally funded SIG grants will end in FY 2014. The staff funded with SIG funds will transfer into
positions throughout the district. The federally funded High School Graduation grant will have one
more year of funding to complete the grant objectives in the high schools.
Revenue Bonds: The school board approved the sale of $70 million in Revenue Bonds to be sold in FY
2014 as a way to minimize future inflationary increases by condensing repair and renovation costs
from a 10 year plan into a 5 year plan. In December 2013, the district sold $8.8 million in bank-
qualified bonds; an additional round of non-bank qualified bonds will be sold in May 2014 for up to
$61.2 million. The bonds will be paid back using Statewide Penny revenue.
FINANCIAL AWARDS
Des Moines Public Schools has been nationally recognized for excellence in financial management.
In fact, for the past four years, both the Government Finance Officers Association and the
Association of School Business Officials have honored DMPS for its Comprehensive Annual
Financial Report. In addition, DMPS was honored by GFOA last year for its budget presentation.

2014-2015 ADOPTED BUDGET

42

2014-2015 ADOPTED BUDGET

43

2014-2015 ADOPTED BUDGET

44
District Leadership
LEGAL AUTONOMY & FISCAL INDEPENDENCE
The Des Moines Independent Community School District is a territorial unit within Iowa that has
responsibility for the provision of public education within its borders. The district is a corporate
body, that is, it exists as a separate legal entity. As provided in Iowa Code 274.1, each school in
Iowa district shall continue a body politic as a school corporation, unless changed as provided by
law, and as such may sue and be sued, hold property, and exercise all the powers granted by law, and
shall have exclusive jurisdiction in all school matters over the territory therein contained. The school
district is also a public body and has some of the privileges of a government, such as the ability to
issue tax-exempt bonds. Lastly, the district is a local government; territorially, the district only has
authority over the land within the school and, politically, can only wield powers conferred by the
state.
The school district is legally and politically independent of other general purpose local governments,
i.e. counties and municipalities (e.g., Polk and Warren Counties, City of Des Moines, City of
Windsor Heights, etc.). The district also has financial independence from other local governments.
As outlined in Iowa Code Chapter 257, the district has the power to levy and collect taxes.
SCHOOL BOARD
Iowa Code 274.7 dictates that school district affairs must be conducted by a board of directors. The
Board of Directors of the Des Moines Independent Community School District is the governing
body of the district and exercises the districts corporate powers and carries out its public
responsibilities.
In addition to their responsibilities on the school board, members also serve on a variety of district
committees; represent Des Moines Public Schools on a variety of local, state, and national
organizations; and maintain cooperative relationships with both national organizations and local
governmental bodies.
School Board Elections
The people of Des Moines elect seven members to serve as their representatives on the Des Moines
School Board of Directors. In turn, the Board is responsible for the governance of Iowas largest
provider of public education. School Board members serve in an unpaid, elected position. Board
members in Iowa are elected to four-year terms. Elections are held every other year on the second
Tuesday in September, and new members begin their term the following week. The school board
then elects a chair and vice chair from among its members. Appointment of the board secretary and
treasurer takes place before August 15 each year.
2014-2015 ADOPTED BUDGET

45
In September 2011, voters in the Des Moines school district approved a proposal to elect school
board members by director districts. After the 2015 elections, three school board members will have
been elected at-large and four will have been elected by district. In the past, all Des Moines school
board members were elected at-large. The school board adopted, and the Iowa Secretary of State
approved, a map which created four districts, each one representing at least one high school.

In 2013, members were elected to fill two at-large seats and two district (District 2 and District 4)
seats. In 2015, members will be elected to fill one at-large seat and two district (District 1 and District
3) seats.
School Board Members


CINDY ELSBERND, Chair
659 46th Street, Des Moines, IA 50312 | (515) 771-1140
cindy.elsbernd@dmschools.org
Member Since: 2011 | Term Expires: 2015
Cindy Elsbernd was born in Decorah, Iowa and is a graduate of the University
of Northern Iowa. She has lived in Des Moines since 1993.
Cindy and her husband Ryan have two sons: Sam, 16, who is a junior at
Roosevelt High School and Lars, 14, who is in eigth grade at Merrill Middle
School.
Cindy is the director a non-profit organization in Des Moines called Iowa
Kidstrong, Inc., which she founded in February, 2005 with a mission to
promote healthy, active lifestyles to youth. Over the last several years, 22
Des Moines elementary schools as well as other schools in surrounding areas
have participated in Iowa Kidstrongs KidStriders program. Elsbernd has also
launched several other programs through the organization to encourage
students to get and stay active, including a marathon training program for high
school youth called See-Us Run Des Moines.
2014-2015 ADOPTED BUDGET

46
In September 2010, Cindy was awarded the 2010 Healthy Iowa Visionary
Award presented by the Academy for a Healthy Iowaa collaboration
between the Iowa Department of Public Health, Governors Council on
Physical Fitness and Nutrition, and Wellness Council of Iowa.
In April 2012 she was recognized as an American Red Cross of Central Iowa
Hero of the Heartland for her youth health initiatives.


BILL HOWARD, Vice Chair
4200 SE 24th Street, Des Moines, IA 50320 | (515) 282-4451
bill.howard@dmschools.org
Member Since: 2011 | Term Expires: 2015
Bill Howard has lived in Des Moines his entire life, attending Des Moines
Public Schools beginning at Howe Elementary and Weeks Middle School. He
graduated from Des Moines Technical High School. He also attended
DMACC for two years. Bill and his wife Cathy currently live on the south
side. He started working for the Des Moines Public Schools in 1973 in the
operations department as a custodian. In 1985 he was promoted to
Operations Administrator until 2008 when he took the option of early
retirement.
He has served in numerous volunteer positions as a DMPS employee, serving
as AFSCME Operations Department Representative and also served on the
Negotiations and Labor Management committee both as employee and
administrator. He also was a delegate to South Central Iowa Federation of
Labor and a delegate to the Iowa Federation of Labor Convention.



ROB X. BARRON
Seat: At-large
4220 Holland Drive, Des Moines, IA 50310 | (515) 778-2961
rxbarron@gmail.com
Member Since: 2013 | Term Expires: 2017
Rob X. Barron is a Des Moines native. The Barron family proudly traces its
roots in Iowa through four generations, beginning with Robs great-
grandparents emigration from Mexico ninety years ago. He and his wife
Angela, an elementary art educator in Urbandale, live in the Beaverdale
neighborhood with their son, Javy.
He has worked for Senator Tom Harkin since 2002 and currently serves as
Senator Harkins State Staff Director. Prior to starting that position, he
worked for four years as an education policy advisor to Senator Harkin in
Washington, D.C., where he was responsible for work on education
legislation for all levels, from early childhood education to higher education.
2014-2015 ADOPTED BUDGET

47
He is active in League of United Latin American Citizens Council 307, where
he currently serves as Sergeant at Arms. During the school year, he
volunteers weekly at Monroe Elementary School for the Everybody Wins
program, which pairs volunteers with elementary students in a mentoring
program in order to increase reading fluency, comprehension. and academic
confidence. Rob has read with students in the Des Moines and Washington
programs since 2002. Rob is also a member of the 2014 class of the Greater
Des Moines Leadership Institute.
Rob is a graduate of Des Moines Roosevelt High School. He also attended
Hanawalt Elementary School, Merrill Middle School, Central Academy, and
Lincoln High School. Rob received his B.A. in Political Science from Grinnell
College.


CONNIE BOESEN
Seat: At-large
3011 Don Lee Court, Des Moines, IA 50317 | (515) 266-7063
connie.boesen@dmschools.org
Member Since: 2003 | Term Expires: 2017
Connie Boesen works for Polk County and also is the owner of Applishus,
Inc., a concession business. Her extensive involvement with Des Moines
Public Schools includes serving as president/chair of the School Board for
three years, past-president of the Council of Des Moines PTAs, past-
president of the East High School PTA, co-chair and treasurer of the Schools
First Local Option Sales Tax campaign. She has served on the boards of Des
Moines Public Library, Blank Park Zoo, United Way of Central Iowa, and
Early Childhood Iowa. Connie is currently on the United Way of Central
Iowa Education Committee.
Connie graduated from East High School and attended DMACC and Grand
View College. She is married to Ted Boesen, Jr. and has two daughters who
graduated from East High as well as four stepchildren.


TEREE CALDWELL-JOHNSON
Seat: District Four
3907 SW 29th Street, Des Moines, IA 50321 | (515) 287-3123
teree.caldwell-johnson@dmschools.org
Member Since: 2006 | Term Expires: 2017
Teree Caldwell-Johnson serves as the CEO of Oakridge Neighborhood and
Oakridge Neighborhood Services a housing and humans services non-profit
agency located in Des Moines. Prior to assuming her position at Oakridge,
Teree held progressively responsible positions in local government across the
country, most recently serving as Polk County Manager from 1996-2003.
2014-2015 ADOPTED BUDGET

48
Active in the community, Teree serves on several non-profit boards including,
University of Kansas College of Liberal Arts and Sciences Advisory Board,
Mid-Iowa Health Foundation, Greater Des Moines Community Foundation
and Ill Make Me A World in Iowa. In addition, Teree is a member of Alpha
Kappa Alpha Sorority Incorporated, Jack and Jill of America, and The Links,
Incorporated where she serves on the National Executive Council and the
National Foundation Board in her capacity as Director of Philanthropy.
Teree holds a B.A. in English from Spelman College in Atlanta, GA and an
MPA from the University of Kansas in Lawrence, KS. She has also completed
post-graduate studies at Bucknell University in Lewisburg, PA.
Teree and her husband Vernon, a retired non-profit executive, are the
parents of two children, Baley, a senior education major at the University of
Mary in Bismarck, ND, and Baxtyr, a freshman photography major at the
Atlanta Institute of Art in Atlanta, GA.


TOUSSAINT CHEATOM
Seat: District Two
1108 Forest Avenue, Des Moines, IA 50314 | (515) 943-5342
pastorcheatom@gmail.com
Member Since: 2013 | Term Expires: 2017
Toussaint L. Cheatom was born in Des Moines, Iowa. Following high school,
he spent four years in the United States Marine Corps. After leaving the
Marines, Toussaint attended Wilberforce University in Ohio. While at
Wilberforce, he was called to the ministry and was called to pastor St. James
AME Church in Lawrenceville, IL.


PAT SWEENEY
2831 Willowmere Drive, Des Moines, IA 50321 | (515) 577-4183
patricksweeney40@gmail.com
Member Since: 2011 | Term Expires: 2015
Pat Sweeney was born in Dubuque, Iowa and has been a Des Moines resident
since 1998. He and his wife, Molly McCoy Sweeney, have three children:
Liam, age 11, who attends the Gateway Secondary School; Nora, age 8, who
attends the Downtown School; and Clare, age 7, who also attends the
Downtown School.
Pat served in the United State Marine Corp from 1984-1988 and received an
honorable discharge. He graduated from Clarke College in Dubuque, Iowa in
1993 with a BA in Communications.
He has been employed at the Polk County Health Department as the
Emergency Preparedness Coordinator since 2007.
2014-2015 ADOPTED BUDGET

49
DMPS Schools
ELEMENTARY SCHOOLS

BRUBAKER ELEMENTARY SCHOOL
2900 E. 42nd Street, Des Moines, IA 50317

Principal: Amy Wiegmann
P: 515-242-8405 | F: 515-265-5690 | E: brubaker@dmschools.org

Brubaker Elementary, a successful merger of McKee and Douglas
Schools, shares a campus with Hoyt Middle School. Brubaker meets
the diverse needs of all learners by providing support to Special
Education, students with Autism and Intellectual Disabilities, as well
as ELL students. Brubaker has high academic and social expectations
for all students, staff, and parents and encourages all to be respectful,
responsible, and caring citizens.



CAPITOL VIEW ELEMENTARY SCHOOL
320 E. 16th Street, Des Moines, IA 50316

Principal: Marsha Kerper
P: 515-242-8402 | F: 515-265-3471 | E: capitolview@dmschools.org

Capitol View is neighborhood school with a wonderful, diverse
population of students. Capitol View serves approximately 600
students in preschool through fifth grade and also has an elementary
deaf education program. The staff at Capitol View is committed to
nurturing resilient young people who are prepared to meet the
needs of the 21st century.



CARVER ELEMENTARY SCHOOL
705 E. University Avenue, Des Moines, IA 50316

Principal: Cecil Brewton
P: 515-242-8414 | F: 515-265-1095 | E: carver@dmschools.org

George Washington Carver Community School is committed to
improving the lives of the community. Caver focuses on the
strengths students possess and provides meaningful supports to
students and families in an effort to enhance achievement.


2014-2015 ADOPTED BUDGET

50

CATTELL ELEMENTARY SCHOOL
3101 E. 12th Street, Des Moines, IA 50316

Principal: Melinda Jones
P: 515-242-8403 | F: 515-266-1605 | E: cattell@dmschools.org

Cattell Elementary School first opened in 1890 and is named for an
Iowa state legislator who was an early proponent of educational
opportunity for all. Cattell students come from diverse backgrounds,
and the school is united by school expectations - Be Respectful, Be
Responsible, and Be Safe. Cattells dedicated and caring staff strive to
meet the needs of all learners.



COWLES MONTESSORI SCHOOL
6401 College Avenue, Windsor Heights, IA 50324

Principal: Gregory Grylls
P: 515-242-7818 | F: 515-279-2505 | E: cowels@dmschools.org

Located in the community of Windsor Heights, Cowles is Iowas
only public Montessori school, serving students from age three
through eighth grade.



DOWNTOWN SCHOOL
1800 Grand Avenue, Des Moines, IA 50309

Principal: John Johnson
P: 515-242-8422 | F: 515-242-7391 | E: downtown@dmschools.org

The Downtown School is a place where students learn:
unencumbered by desks, grade levels, or the limited information
between the covers of a textbook. Students are provided an
educational experience in kindergarten through fifth grade, based on
what research has shown to be the best practices in elementary
education.



EDMUNDS ELEMENTARY SCHOOL
950 15th Street, Des Moines, IA 50314

Principal: Jaynette Rittman
P: 515-242-8406 | F: 515-244-1568 | E: edmunds@dmschools.org

As a community, Edmunds Elementary provides high quality
education and engaging curriculum for all students and celebrates
cultural diversity in a positive and respectful environment to prepare
life-long learners for success.

2014-2015 ADOPTED BUDGET

51

FINDLEY ELEMENTARY SCHOOL
3025 Oxford Street, Des Moines, IA 50313

Principal: Tara Owen
P: 515-242-8407 | F: 515-244-7410 | E: findley@dmschools.org

Findley Elementary proudly and passionately serves its K-5
neighborhood students. The Findley mission of Building Big
Dreamers and High Achievers is an area of focus for all. Findley is a
place where students, staff, and families work together with a
common purpose of meeting high expectations while building a solid
foundation for life.



GARTON ELEMENTARY SCHOOL
2820 E. 24th Street, Des Moines, IA 50317

Principal: Renita Lord
P: 515-242-8408 | F: 515-263-0046 | E: garton@dmschools.org

Garton is the successfully merged building of Adams and Garton
elementary schools. Garton meets the diverse needs of all learners
by providing support to ELL, Special Education, and mentally and
physically disabled students. Garton has high expectation for staff,
students, and parents and teaches students to be responsible,
respectful, and caring citizens through the PBIS model.



GREENWOOD ELEMENTARY SCHOOL
316 37th Street, Des Moines, IA 50312

Principal: Eric Huinker
P: 515-242-8410 | F: 515-277-5673 | E: greenwood@dmschools.org

The Greenwood campus consists of 4.8 acres of land in the heart of
the city. The original Beaux Arts building was built in 1901, and the
school has had multiple renovations in its history. Today,
Greenwood is a modern school building equipped to serve a diverse
student population of neighborhood students. Greenwood students
include fourth generation Greenwood students, along students who
are new to the United States. Greenwood has an active PTA and
extensive community partnerships.


2014-2015 ADOPTED BUDGET

52

HANAWALT ELEMENTARY SCHOOL
225 56th Street, Des Moines, IA 50312

Principal: Andrew Burg
P: 515-242-8411 | F: 515-255-1792 | E: hanawalt@dmschools.org

Hanawalt is a neighborhood school that serves the west side of Des
Moines with a rich tradition of educational and social excellence.
With 100 years of service to its community, Hanawalt offers a model
academic experience, targeting whole child learning through an
emphasis on physical wellness, fine arts, and technology.



HILLIS ELEMENTARY SCHOOL
2401 56th Street, Des Moines, IA 50310

Principal: Beth Sloan
P: 515-242-8412 | F: 515-278-5707 | E: hillis@dmschools.org

Hillis serves students in preschool through fifth grade and is a place
where learning comes alive. Hillis teachers design and facilitate
lessons to make learning relevant, rigorous, and engaging. Hillis is
also active in promoting healthy living by engaging students and
families in wellness initiatives, gardening, healthy food choices, and
biking. Hillis, Where Dreamers Learn to Dream Big!



HOWE ELEMENTARY SCHOOL
2900 Indianola Road, Des Moines, IA 50315

Principal: Jill Burke
P: 515-242-8413 | F: 515-288-4128 | E: howe@dmschools.org

Howe Elementary is a K-5 neighborhood school that serves
approximately 300 students on the south side of Des Moines. At
Howe Elementary, teachers and staff create a community of learners
that engages and challenges our diverse population.



HUBBELL ELEMENTARY SCHOOL
800 42nd Street, Des Moines, IA 50312

Principal: Carrie Belt
P: 515-242-8414 | F: 515-242-8290 | E: hubbell@dmschools.org

Hubbell was the first authorized International Baccalaureate Primary
Years World School in Iowa. Hubbell proudly serves a worldly
population of students and families. Hubbell students are constantly
inquiring in ways they can make a positive impact in the community.
2014-2015 ADOPTED BUDGET

53

JACKSON ELEMENTARY SCHOOL
3825 Indianola Avenue, Des Moines, IA 50320

Principal: Deanna Culp
P: 515-242-8415 | F: 515-244-2880 | E: jackson@dmschools.org

Jackson Elementary strives to create a safe, positive nurturing
learning environment; to possess technological and information
literacy; and equip students to be lifelong learners, contributing
citizens, people of character, and self-directed learners.



JEFFERSON ELEMENTARY SCHOOL
2425 Watrous Avenue, Des Moines, IA 50321

Principal: Mary Minard
P: 515-242-8416 | F: 515-287-8601 | E: jefferson@dmschools.org

Jefferson is a school community that provides academic excellence
through a differentiated, rigorous curriculum and a joint
commitment from students, families, and staff. The Jefferson learning
environment fosters exemplary behavior and responsible citizens.



KING ELEMENTARY SCHOOL
1849 Forest Avenue, Des Moines, IA 50314

Principal: Peter LeBlanc
P: 515-242-8417 | F: 515-288-1382 | E: king@dmschools.org

King Elementary School is located in the King-Irving Neighborhood.
The King staff is very honored to serve the community and diverse
student population.



LOVEJOY ELEMENTARY SCHOOL
801 E. Kenyon Avenue, Des Moines, IA 50315

Principal: Dr. Bill Szakacs
P: 515-242-8419 | F: 515-285-0279 | E: lovejoy@dmschools.org

The mission of Lovejoy Elementary School is to nurture, educate,
and inspire students to be the best that they can be. Lovejoy
provides for students many educational opportunities to excel,
grow, and develop. Go Cruisers!


2014-2015 ADOPTED BUDGET

54

MADISON ELEMENTARY SCHOOL
806 E. Hoffman Street, Des Moines, IA 50316

Principal: Cory Heaberlin
P: 515-242-8420 | F: 515-265-6080 | E: madison@dmschools.org

Originally opened in 1952, Madison Elementary currently serves
more 300 students from diverse backgrounds and employs more
than 50 staff members. Although the building and staff have grown in
size in the past fifty years, Madisons purpose will always be to
provide the best education possible for students.



MCKINLEY ELEMENTARY SCHOOL
1610 SE 6th Street, Des Moines, IA 50315

Principal: Lois Brass
P: 515-242-8423 | F: 515-282-1327 | E: mckinley@dmschools.org

McKinley Elementary School is home to more than 350 Pre-K
through 5th grade students and nearly 50 staff members. The school
is located in the culturally-rich neighborhood south of Des Moines
East Village business and entertainment area. McKinley Elementary
was established in 1902 and has been renovated to serve the diverse
educational needs of todays students. McKinleys staff provides
experiences in technology, the arts, and physical activity, along with
excellent classroom instruction and the support of community
resources to assist students in achieving success. McKinley is the
home of the Eagle Way: We are Respectful, Responsible, and Safe.



MONROE ELEMENTARY SCHOOL
2250 30th Street, Des Moines, IA 50310

Principal: Cindy Wissler
P: 515-242-8425 | F: 515-279-4331 | E: monroe@dmschools.org

Monroe serves approximately 550 students in kindergarten through
5th grade. Students are provided the opportunity to extend the
school day through both before and after school programming
through a 21st Century Grant. During the day, the success of
students is supported through the following programs: ELL, Title,
Counseling (School counseling and Orchard Place), SUCCESS,
Power Read (partnership with United Way and Everybody Wins),
Foster Grandparents, America Counts America Reads, and
Everybody Wins.


2014-2015 ADOPTED BUDGET

55

MORRIS ELEMENTARY SCHOOL
1401 Geil Avenue, Des Moines, IA 50315

Principal: Sherry Amos
P: 515-242-8421 | F: 515-285-1868 | E: morris@dmschools.org

Morris, located on the citys south side, serves approximately 650 K-
5 students. The school philosophy centers around building strong
foundations for the humanistic side of the teaching and learning
process, while promoting high levels of academic rigor that is
individualized to the needs of every student. Morris goal is to utilize
a unified approach to expose students to essential skills and
concepts that will aid them in promoting successful adult lives.



MOULTON EXTENDED LEARNING CENTER
1541 8th Street, Des Moines, IA 50314

Principal: Cheri Dixon
P: 515-242-8427 | F: 515-288-1346 | E: moulton@dmschools.org

Moulton operates on an extended year calendar and is proud to
serve Des Moines students from Head Start through 8th grade.



OAK PARK ELEMENTARY SCHOOL
3928 6th Avenue, Des Moines, IA 50313

Principal: Chris Fee
P: 515-242-8427 | F: 515-288-1346 | E: oakpark@dmschools.org

Oak Park is dedicated to creating life-long learners who are caring,
compassionate, and knowledgeable citizens. Oak Park is a
collaborative community that strives to reach high expectations set
for the school and every student. Oak Park is extremely proud of
the quality education provided that allows students to achieve at
high levels. The partnership between the school and Oak Park
families is one of the schools greatest assets.



PARK AVENUE ELEMENTARY SCHOOL
3141 SW 9th Street, Des Moines, IA 50315

Principal: Dianna Anderson
P: 515-242-8429 | F: 515--244-8238 | E: parkavenue@dmschools.org

Park Avenue is an authorized International Baccalaureate World
School. Students at Park Avenue are directed, life-long learners with
a clear world view who listen carefully; cooperate; and demonstrate
respect for themselves, others, and the world.
2014-2015 ADOPTED BUDGET

56

PERKINS ELEMENTARY SCHOOL
4301 College Avenue, Des Moines, IA 50311

Principal: Dan Koss
P: 515-242-8430 | F: 515-274-1367 | E: perkins@dmschools.org

Perkins is a culturally diverse community of high achieving students.
Academic Data Teams and student data are the catalyst of
Professional Development and instruction throughout the year.
Community relationships are valued and encouraged at Perkins.



PHILLIPS ELEMENTARY SCHOOL
1701 Lay Street, Des Moines, IA 50317

Principal: Laurel Prior-Sweet
P: 515-242-8431 | F: 515-265-3406 | E: phillips@dmschools.org

As a school of choice, Phillips Traditional School offers families an
increased emphasis on academics and behavioral expectations for
students. Phillips offers the Core Knowledge Sequence, additional
curriculum engaging students in the classics in literature, as well as
study of American and world civilizations. Phillips has committed
staff, students, and families to ensure the highest levels of learning
for all.



PLEASANT HILL ELEMENTARY SCHOOL
4801 E. Oakwood Drive, Pleasant Hill, IA 50327

Principal: Terrie Price
P: 515-242-8432 | F: 515-265-8344 | E: pleasanthill@dmschools.org

Pleasant Hill Elementary, renovated in 2013, is located in east Des
Moines and serves approximately 315 students. Pleasant Hill is proud
of its active PTO, dedicated staff, and wonderful students. Pleasant
Hill Panthers are Proud to be Respectful, Responsible, and Safe.
Pleasant Hill is a two section per grade level elementary building
serving preschool through fifth grade. Pleasant Hills motto is Whats
Best for Kids? Whatever It Takes! Pleasant Hill Elementary is a small
school in a big city where everyone knows each other.



2014-2015 ADOPTED BUDGET

57

RIVER WOODS ELEMENTARY SCHOOL
2929 SE 22nd Street, Des Moines, IA 50320

Principal: Jill Burnett Requist
P: 515-242-8433 | F: 515-244-2386 | E: riverwoods@dmschools.org

River Woods is a continuous learning calendar school, serving
students pre-K through grade 5. The school opened in 2000 to meet
the growing needs of southeast Des Moines. Core principles that
define the schools work include: providing learners with meaningful,
differentiated learning experiences; collaboration and a common
vision for achievement; and maintaining a safe, responsible, and
respectful school climate.



SAMUELSON ELEMENTARY SCHOOL
3929 Bel Air Road, Des Moines, IA 50310

Principal: Cindy Roerig
P: 515-242-8441 | F: 515-331-0971 | E: samuelson@dmschools.org

Samuelson, located in the Lower Beaver neighborhood, offers
engaging instruction using a rigorous curriculum in all academic
subjects, as well as the fine arts. Samuelson hosts a positive learning
environment where appropriate student behaviors are expected and
celebrated, utilizing the PBIS model. At Samuelson, students and staff
are respectful, responsible, and motivated learners.



SOUTH UNION ELEMENTARY SCHOOL
4201 S. Union Street, Des Moines, IA 50315

Principal: Contance Vande Krol
P: 515-242-8409 | F: 515-953-0486 | E: southunion@dmschools.org

South Union Elementary, the union of Granger and Mitchell
elementary schools, serves 575 K-5 students. South Union prepares
students to be productive citizens through academics, arts, and
wellness. All of the teaching staff has been trained in Cognitively
Guided Math, which concentrates on solving math word problems
multiple ways. South Union has a dedicated, professional staff that
devotes time and energy into making sure each student is able to
reach their math and literacy goals. The school works daily to
maintain a focused learning environment, and students are engaged
in learning that provides them with an excellent education through
their entire elementary career.


2014-2015 ADOPTED BUDGET

58

STOWE ELEMENTARY SCHOOL
1411 E. 33rd Street, Des Moines, IA 50317

Principal: Jennifer Williams
P: 515-242-8435 | F: 515-287-1740 | E: stowe@dmschools.org

Stowe has proudly served the eastside community for nearly 100
years. Located on ten acres of an oak savannah, Stowe provides
many engaging opportunities for students, including an outdoor
classroom. As an authorized International Baccalaureate school,
Stowe focuses on the development of the whole child with an
international perspective. Stowe students strive to become lifelong
learners who are knowledgeable, caring thinkers prepared to lead
the way in creating a better and more understanding world through
their words and actions.



STUDEBAKER ELEMENTARY SCHOOL
300 E. County Line Road, Des Moines, IA 50320

Principal: Brian Crook
P: 515-242-8436 | F: 515-287-1740 | E: studebaker@dmschools.org

Studebaker promotes and instills a sense of pride while creating a
positive learning environment in which students are encouraged to
try their best and play an active role as a member of the Studebaker
team. Studebaker serves students in preschool through fifth grade.



WALNUT STREET ELEMENTARY SCHOOL
901 Walnut Street, Des Moines, IA 50309

Principal: Craig Leager
P: 515-242-8438 | F: 515-242-8372 | E: walnut street@dmschools.org

Walnut Street, located in downtown Des Moines, is a school of
choice for PK-5 students and families from across the Des Moines
metropolitan area. As an International Baccalaureate - Primary Years
Program World School, the school has a strong emphasis on inquiry
instruction, international-mindedness, and Mandarin Chinese
language and culture.



2014-2015 ADOPTED BUDGET

59

WILLARD ELEMENTARY SCHOOL
2941 Dean Avenue, Des Moines, IA 50317

Principal: Julie Kruse
P: 515-242-8439 | F: 515-265-1388 | E: willard@dmschools.org

Willard has been meeting the educational needs of east side students
for many generations. The school has a wonderfully diverse student
population and currently serves approximately 475 students in the
Head Start program through fifth grade.



WINDSOR ELEMENTARY SCHOOL
5912 University Avenue, Des Moines, IA 50311

Principal: Robert Nichols
P: 515-242-8440 | F: 515-279-5372 | E: windsor@dmschools.org

Windsor is a diverse, inclusive school where all students are
provided a foundation for success in a global community. The school
has a rich tradition of inspiring students to be successful in society,
educational endeavors, and interpersonal relationships.



WRIGHT ELEMENTARY SCHOOL
5001 SW 14th Street, Des Moines, IA 50315

Principal: Lindsey Cornwell
P: 515-242-8442 | F: 515-285-6247 | E: wright@dmschools.org

Wright is an Artful Learning Legacy School. The Artful Learning
model consists of four main elementsexperience, inquire, create,
and reflectwhich encourage and support best teaching practices
and improve the manner in which students and teachers learn.


2014-2015 ADOPTED BUDGET

60
MIDDLE SCHOOLS

BRODY MIDDLE SCHOOL
2501 Park Avenue, Des Moines, IA 50321

Principal: Thomas Hoffman
P: 515-242-8443 | F: 515-244-0927 | E: brody@dmschools.org

Brody Middle School students are actively involved in a quality
educational program to reach their fullest potential as inquiring,
knowledgeable, compassionate, and caring learners within a global
community. The Brody mission is to ensure learning by providing
quality instruction for all students that supports a lifetime
commitment to intercultural understanding and respect.



CALLANAN MIDDLE SCHOOL
3010 Center Street, Des Moines, IA 50312

Principal: Doug Calaway
P: 515-242-8401 | F: 515-242-8103 | E: callanan@dmschools.org

Callanan is Des Moines Public Schools flagship Pre-AP middle
school. Callanan is a diverse learning community that strives for the
learning in all classrooms to be engaging, thoughtful, motivating, and
related to the world in which we live. Callanan endeavors to inspire
and celebrate student success and life-long learning.



GOODRELL MIDDLE SCHOOL
3300 E. 29th Street, Des Moines, IA 50317

Principal: Dawn Stahly
P: 515-242-8444 | F: 515-264-9057 | E: goodrell@dmschools.org

Goodrell is a choice school that offers the International
Baccalaureate - Middle Years Program. Goodrell offers courses and
provides opportunities that invest in not only the academic success
of students, but their social and emotional development as well. At
Goodrell, students are inspired to be inquisitive; be knowledgeable;
and be caring individuals who help create a better, more peaceful
world through understanding and showing respect for themselves,
others, and property.


2014-2015 ADOPTED BUDGET

61

HARDING MIDDLE SCHOOL
203 E. Euclid Avenue, Des Moines, IA 50313

Principal: Maureen Taylor
P: 515-242-8445 | F: 515-244-3566 | E: harding@dmschools.org

Harding Middle School strives to be an innovative middle school that
balances its community relationships with high academic and social
expectations. Harding is a designated Pre-AP school with rigorous
learning opportunities in literacy, math, and science along with the
fine and performing arts. In addition, Harding students have multiple
opportunities to drive positive change in their school and their
community through student leadership and service learning.



HIATT MIDDLE SCHOOL
1430 E. University Avenue, Des Moines, IA 50316

Principal: Dr. Deborah Chapman
P: 515-242-7774 | F: 515-266-6390 | E: hiatt@dmschools.org

Hiatt has a rich tradition as a community school. Hiatt strives to
provide a quality education with high expectations for teaching and
learning and is dedicated to the safety, social, and emotional well-
being of all.



HOYT MIDDLE SCHOOL
2700 E. 42nd Street, Des Moines, IA 50316

Principal: Deb Markert
P: 515-242-8446 | F: 515-265-5059 | E: hoyt@dmschools.org

The staff of Hoyt Middle School helps students improve their social
and academic skills. Teachers use research-based practices, infuse
technology in the classroom, and hold high expectations for all
students. The goal at Hoyt is to prepare all students so they can
experience success in the next stage of their lives.



2014-2015 ADOPTED BUDGET

62

MCCOMBS MIDDLE SCHOOL
201 County Line Road, Des Moines, IA 50320

Principal: Nancy Croy
P: 515-242-8447 | F: 515-287-2644 | E: mccombs@dmschools.org

Located on the far south side of Des Moines, McCombs serves both
Polk and Warren counties. McCombs mottoEveryone Expecting
Excellence Everydayis reflected in all that happens at the school.
The staff and administration strive to provide a safe, caring
environment in which all students attain the skills needed to become
successful citizens of 21st century society.



MEREDITH MIDDLE SCHOOL
4827 Madison Avenue, Des Moines, IA 50310

Principal: Cindy Flesch
P: 515-242-7250 | F: 515-242-8291 | E: meredith@dmschools.org

Meredith Middle School supports a community of learners who are
proud and positive, academically accountable, welcoming of diversity,
and socially responsible and respectful. Meredith is an International
Baccalaureate World School.



MERRILL MIDDLE SCHOOL
5301 Grand Avenue, Des Moines, IA 50312

Principal: Alex Hanna
P: 515-242-8448 | F: 515-274-1844 | E: merrill@dmschools.org

Since 1961, Merrill has celebrated academic excellence by providing
our students with a safe, welcoming educational environment
conducive to effective teaching and learning. The school theme,
Achieving Academic Excellence for All, embodies the tradition and spirit
of what makes middle level education at Merrill so rewarding. Merrill
is an International Baccalaureate Word School and offers the Middle
Years Programme (IBMYP). The IBMYP fosters an educational
environment where all students are provided with diverse and
challenging opportunities, empowering them to become life-long
learners and active citizens in their democracy and in the global
community.


2014-2015 ADOPTED BUDGET

63

WEEKS MIDDLE SCHOOL
901 E. Park Avenue, Des Moines, IA 50315

Principal: Audrey Rieken
P: 515-242-8449 | F: 515-288-6755 | E: weeks@dmschools.org

Weeks Means Success: Great work happens at Weeks building every
day. Weeks will help children learn, grow, and achieve success by
creating opportunities on their pathway of learning.


HIGH SCHOOLS

EAST HIGH SCHOOL
815 E. 13th Street, Des Moines, IA 50316

Principal: Steve Johns
P: 515-242-7788 | F: 515-242-7958 | E: east@dmschools.org

East was founded in 1861, with the major structure constructed in
1911. A large renovation was completed in January 2006, which
added a new cafeteria, classrooms, and administrative offices. The
East High motto, For the Service of Humanity, embraces the schools
focus on developing life-long learners who will be productive
citizens.



HOOVER HIGH SCHOOL
4800 Aurora Avenue, Des Moines, IA 50310

Principal: Doug Wheeler
P: 515-242-7300 | F: 515-242-7308 | E: hoover@dmschools.org

Hoover was built in 1967 to serve the students in northwest Des
Moines. At Hoover, each member of the learning community is
challenged to grow in every classroom every day. Hoover High
School is the only high school in Iowa to offer the International
Baccalaureate Middle Years Program, which integrates a focus on
holistic learning, communication, and global awareness into the
student learning experience. Hoover also houses the largest ELL
program of the five Des Moines High Schools.


2014-2015 ADOPTED BUDGET

64

LINCOLN HIGH SCHOOL
2600 SW 9th Street, Des Moines, IA 50315

Principal: Paul Williamson
P: 515-242-7500 | F: 515-242-7517 | E: lincoln@dmschools.org

Lincolns main campus houses grades 10-12. In addition to AP and
dual credit courses, Lincoln offers the only high school AVID
program in the region. Lincoln continues to work toward providing a
world-class education and high school experience for all students.



LINCOLN RAILS ACADEMY
1000 Porter Avenue, Des Moines, IA 50315

Principal: Paul Williamson
P: 515-242-8452 | F: 515-287-0513 | E: lincoln@dmschools.org

The Research, Academics, and Interests in Life Skills (RAILS)
Academy is the ninth grade building for Lincoln High School.



NORTH HIGH SCHOOL
501 Holcomb Avenue, Des Moines, IA 50313

Principal: Michael Vukovich
P: 515-242-7200 | F: 515-288-8409 | E: north@dmschools.org

North is raising the academic bar for all students with new,
innovative teaching methods and is the largest one-to-one laptop
school in Iowa.



ROOSEVELT HIGH SCHOOL
4419 Center Street, Des Moines, IA 50312

Principal: Kevin Biggs
P: 515-242-7272 | F: 515-242-7277 | E: roosevelt@dmschools.org

Roosevelt sits in the heart of the Roosevelt Cultural District.
Recently renovated, the historic 90-year-old school has developed a
tradition of excellence, both academically and in various extra-
curricular activities, which are a source of pride to the community it
serves, students, faculty, and alumni.


2014-2015 ADOPTED BUDGET

65
OTHER SCHOOLS & PROGRAMS

CENTRAL CAMPUS
1800 Grand Avenue, Des Moines, IA 50309

Director: Gary McClanahan; Assistant Director: Julie Rosin
P: 515-242-7846 | F: 515-242-7598 | E: centralcampus@dmschools.org

Central Campus is a regional academy of the school district, offering
unique academic and career opportunities designed to enhance the
learning experiences of middle and high school students in Central
Iowa and direct, inspire, and motivate a diverse group of students.
Central Camus is home to three distinct programs: Career and
Technical Institute, Central Academy, and World Languages.



CENTRAL ACADEMY
1912 Grand Avenue, Des Moines, IA 50309

Director: Gary McClanahan; Supervisor: Crista Carlile
P: 515-242-7888 | F: 515-242-8252 | E: centralacademy@dmschools.org

Central Academy offers students from across the Des Moines metro
challenging, academically advanced coursework in core academic
areas and world languages. Home to Iowas only International
Baccalaureate Diploma Programme, Central Academy also offers a
wide variety of Advanced Placement courses and six world
languages, many of which are unique to central Iowa



RUBY VAN METER
710 28th Street, Des Moines, IA 50312

Principal: Cynthia Weisz
P: 515-242-8220 | F: 515-242-8223 | E: vanmeter@dmschools.org

Ruby Van Meter is a secondary special school serving Des Moines
district students who have Intellectual Disabilities. Individualized
instruction compliments and extends the core, offering unique
academic, social, and career opportunities that direct, encourage,
and motivate students to be successful.



2014-2015 ADOPTED BUDGET

66

SMOUSE OPPORTUNITY SCHOOL
2820 Center Street, Des Moines, IA 50312

Principal: Leslie Timmerman
P: 515-242-8210 | F: 515-242-8214 | E: smouse@dmschools.org

Smouse Opportunity School provides PK-5 students personalized
educational programs to meet individual needs. The school has a
multitude of supports including a special education consultant,
school nurse, speech pathologist, school social worker, and
occupational and physical therapists.



SCAVO FULL SERVICE HIGH SCHOOL
3725 52nd Street, Des Moines, IA 50310

Principal: Rich Blonigan
P: 515-242-7589 | F: 515-242-7591 | E: scavo@dmschools.org

Scavo Full Service High School serves as the alternative high school
in DMPS. The goal of Scavo is to provide a learning environment that
is responsive to student academic and social/emotional needs. As a
full service school, there are systems in place to connect students
and families with community resources and to provide an intentional
network of supports that expands beyond the walls of the
classrooms. Scavo serves approximately 500 students using inquiry
based learning.



DES MOINES ALTERNATIVE CENTER
1800 Grand Avenue, Des Moines, IA 50309

Principal: Randi Oleson
P: 515-242-7781 | F: 515-242-8154 | E: randi.oleson@dmschools.org

Des Moines Alternative Center is home to three different programs
that are rigorous, relevant, and re-affirming for students who need
special education services for behavior or mental health needs.



2014-2015 ADOPTED BUDGET

67

MIDDLE SCHOOL ALTERNATIVE CENTER
2115 E. 39th Street, Des Moines, IA 50317
1801 16th Street, Des Moines, IA 50314 (Beginning August 2014)

Principal: Randi Oleson
P: 515-323-8643 | F: 515-323-8618 | E: randi.oleson@dmschools.org

The Middle School Alternative Education program serves students in
grades six through nine who are experiencing significant behavioral
or emotional difficulties. The program provides academic and
intensive social/emotional supports to successfully transition
students back to their home schools.



PACE (INTERAGENCY PROGRAMS)
620 8th Street, Des Moines, IA 50309

Principal: Randi Oleson
P: 515-697-5700 | F: 515-242-8154 | E: randi.oleson@dmschools.org

PACE provides educational and casework services to students in
grades 8-12. Students work on academic courses and social skills in
structured and supportive setting.



ORCHARD PLACE CAMPUS SCHOOL
5412 SW 9th Street, Des Moines, IA 50315

Principal: Shari Thompson
P: 515-287-9700 | F: 515-287-9707 | E: orchardplace@dmschools.org

Orchard Place Campus School is the educational provider for
students who are residents of Orchard Place, a PMIC (Psychiatric
Medical Institute for Children) facility. In a positive and supportive
environment, all students receive direct and individualized
instruction for academic and behavior growth.











2014-2015 ADOPTED BUDGET

68
PRESCHOOLS
Des Moines Public Schools provide families with a variety of choices for preschool and early
childhood education. These programs are available at more than a dozen elementary schools
throughout Des Moines as well as several community partners. In addition, the school district has
four Early Learning Centers that provide various preschool programs.

MCKEE EDUCATION CENTER
2115 E. 39th Street, Des Moines, IA 50317
P: 515-323-8628
MITCHELL EARLY LEARNING CENTER
111 Porter Avenue, Des Moines, IA 50315
P: 515-242-8424



JESSE FRANKLIN TAYLOR EDUCATION CENTER
2115 E. 39
th
Street, Des Moines, IA 50317


WOODLAWN EDUCATION CENTER
4000 Lower Beaver Road, Des Moines, IA 50310
P: 515-242-8213



2
SECTION 2
FINANCIAL STRUCTURE, POLICY & PROCESS
2014-2015 ADOPTED BUDGET

69
Fund Structure and Descriptions
Fiscal operations of the district are organized on the basis of funds and accounts. A fund is
a grouping of related accounts that is used to maintain control over resources that have been
segregated for specific activities or objectives, and each fund is a separate accounting entity with
a self-balancing set of accounts. District resources are allocated to and accounted in various
funds according to the purpose for which they are spent and how they are controlled. Some
funds are required by state law or bond covenants, others are established to control and
manage money for particular purposes.

*The fund account is completed, eliminated, or closed.
DMPS All
Funds
Governmental
Funds
Operating Fund
General
Special Revenue
Funds
Management
PPEL
PERL
Student Activity
Governmental
Trust
Capital Projects
Funds
LOST (Schools
First)*
SWP (Students
First)
Debt Service
Fund
Debt Service
Proprietary
Funds
Enterprise
Funds
Food &
Nutrition
Child Care
Preschool*
Home Building
Student Auto
Body/Mechanic
Wellness
Center*
Internal Service
Funds
Self-Insurance
Risk
Management
COLLAGE
Print Shop
Fiduciary Funds
Trust Funds
Private Purpose
Pension
Agency
2014-2015 ADOPTED BUDGET

70
All of the districts funds are divided into three categories: I) Governmental, II) Proprietary, and
III) Fiduciary.
I) GOVERNMENTAL FUNDS
Governmental Funds account for activities typically associated with government operations.
Property taxes and intergovernmental revenues, such as State Aid and federal funding, primarily
support Governmental Funds. Expenditures are classified by function such as instruction, support
services, operation and maintenance of plant, student transportation, operation of non-instructional
services, and capital construction. The four fund types in the Governmental Fund category are:
A) The Operating Fund (i.e. General Fund) accounts for day-to-day operations of schools
and is the general operating fund of the district. It is funded primarily by state funds, federal
funds, and local revenues, including property taxes.
B) Special Revenue Funds account for and report the proceeds of specific revenue sources
(other than Capital Projects or Debt Service) that are legally restricted or committed to
expenditures for specified purposes.
C) Capital Projects Funds account for all revenues and expenditures generated through the
collection of local option sales taxes and expenditures attributed to the Schools First or Students
First renovation programs.
D) The Debt Service Fund accounts for all aspects of the incurrence and repayment of general
long-term debt.
II) PROPRIETARY FUNDS
Proprietary Funds account for activities similar to those found in the private sector where the intent
of the governing body is to finance the full cost of providing services primarily through user charges.
As described below, there are two fund types in the Proprietary Fund category:
A) Enterprise Funds account for operations that are financed and operated in a manner similar
to private business enterprises or where the intent of the district is to finance or recover,
primarily through user fees, the costs of goods or services on a continuing basis or where the
district has determined that the revenue earned, cost incurred, and/or net income is necessary
for management accountability.
B) Internal Service Funds account for business-like activities where related goods or services
are provided by one district department to other district departments on a cost reimbursement
basis.
III) FIDUCIARY FUNDS
Fiduciary Funds account for assets held by the district in a trustee capacity or as an agent for
individuals, private organizations, other governments, or other funds. They provide information
about the financial relationships in which the district acts solely as a trustee or agent for the benefit
of others.
2014-2015 ADOPTED BUDGET

71
A) Trust or Agent Funds held by the district (e.g. Private-Purpose Trust, Pension Trust, and
Agency Funds), while included in the budget book, are appropriated and, therefore, are not part
of the total budget.

Within the three fund categories and the various fund types, the district maintains the following
fund accounts:
I) GOVERNMENTAL FUNDS
A) Operating Fund:
1. General Fund The General Fund is the largest fund in the district. It is used to account
for and report all financial resources not accounted for and reported in another fund.
B) Special Revenue Funds:
1. Management Fund The Management Fund is authorized by Iowa Code Section 298.4.
The Management Fund receives monies from a tax levy approved by the Board for the
purpose of covering the costs of property and liability insurance, equipment breakdown
insurance, unemployment, early retirement incentives, workers compensation claims, and
judgments. Based on financial projections with comparative increases in costs and number
of early retirees as in past years, it appears that the tax rate for the Management Fund can be
sustained for the next several years.
2. Physical, Plant, and Equipment Levy Fund (PPEL) PPEL is authorized by Iowa
Code 298.2. Revenue is primarily generated from voter- and Board-approved property tax
levies. PPEL will continue at the same rate as in past years. The voter portion of the PPEL
levy was renewed by voters in September of 2010 for ten years. The PPEL Fund accounts
for transactions related to the improvement of facilities and grounds, construction of
schools, certain equipment expenditures, and other expenditures authorized in Iowa Code
298.3. PPEL is used for purposes such as energy improvements, payment of energy and
QZAB notes, building repairs and improvements, musical instruments, ADA compliance,
security upgrades, property acquisition, buses, abatement of hazardous materials, emergency
repairs, telecommunications equipment, technology, and purchases of vehicles and other
large equipment.
3. Public Education and Recreation Levy Fund (PERL) PERL is authorized by Iowa
Code 300.2. Revenue is primarily generated through a voter-approved property tax levy and
community education fees. The PERL levy will continue at the same rate as in past years.
The PERL Fund accounts for transactions related to school playgrounds and recreational
activities within the district, including Community Education programming. These funds
also pay for a portion of district activity directors compensation, certain middle school
intramural athletic programs, and City of Des Moines summer recreation programs.
4. Student Activity Fund The Student Activity Fund accounts for transactions that occur
due to school-sponsored, student-related co-curricular and extra-curricular activities. For
2014-2015 ADOPTED BUDGET

72
example, money received from admission fees for events such as athletic events, drama
productions, yearbook purchases, student fundraising, and other student-related activities are
accounted for in this fund. Expenditures from this fund must directly benefit students.
5. Governmental Trust Funds Governmental Trust Funds can be used for general
district purposes, unless otherwise stipulated by the trust. Within these funds, Expendable
Trust Funds account for transactions that are received in trust in which both the principal and
interest earned can be used to support the district, while Permanent Trust Funds account for
transactions that are received in trust in which only the interest earned, and not the principal
itself, can be used to support the district.
C) Capital Projects Funds:
1. Local Option Sales Tax: LOST (Schools First) LOST accounted for monies received
from a local option sales tax for school infrastructure. In 1999, the voters of Polk County
approved a one cent local option sales tax to fund infrastructure needs of schools. In 2007,
the district issued revenue bonds to get ahead of escalating construction costs, which
allowed the district to maintain optimum timing of projects and to bridge the gap between
the more aggressive construction schedule and receipt of taxes. When interest rates came
down, the district paid off the revenue bonds early, thus avoiding future interest costs on the
debt. The final LOST-funded projects were completed and paid out in FY 2013, and the
fund has had no activity since July 1, 2013.
2. Statewide Penny: SWP (Students First) SWP accounts for monies received from a
statewide sales tax for school infrastructure. In 2009, voters approved a Revenue Purpose
Statement to enable the district to use its portion of a statewide one cent sales tax for school
renovation. The district began receiving revenue from the statewide penny for school
renovation in FY 2011. The Superintendents Facility Advisory Committee recommended a
five-year plan with a ten-year vision, representing a back-to-basics approach to facilities
improvements. The plan focuses on the following priorities:
Safety and security
Replacement of obsolete, inefficient, or worn-out equipment or systems
Money saving strategies
Improvements to buildings which were not targeted with Schools First revenues
Technology infrastructure upgrades
Air conditioning classrooms
Improvements to enhance research-based student achievement
Changing program needs
To minimize inflationary increases, the Board approved the sale of $70 million in Revenue
Bonds in 2010; the sale of a second round of bonds for $71.9 million in March 2012; and the
sale of a third round of bonds for $70 million in FY 2014. In December 2013, the district
2014-2015 ADOPTED BUDGET

73
sold $8.8 million in bank-qualified bonds; an additional round of non-bank qualified bonds
will be sold in May 2014 for up to $61.2 million. Bond proceeds will be used on the above
priorities at schools throughout the district.
D) Debt Service Fund:
1. Debt Service Fund The Debt Service Fund accounts for and reports financial
resources that are restricted, committed, or assigned to the expenditure of principal and
interest. On March 1, 2010, the district received proceeds from the sale of the first round of
$70 million in Revenue Bonds. Beginning in December 2010 and continuing through June
2029, principal and interest payments will be made on these Revenue Bonds. The district
received $71.9 million in proceeds from the sale of a second round of Revenue Bonds on
May 8, 2012. Principal and interest payments will be made on the second round of Revenue
Bonds beginning in December 2012 and will continue through June 2029. The district
received $8.8 million in proceeds from the sale of a third round of Revenue Bonds on
December 30, 2013. Principal and interest payments will be made on the third round of
Revenue Bonds beginning in June 2014 and will continue through June 2029. As required by
law, funds will be transferred from the PPEL and the Statewide Penny funds to the Debt
Service Fund to make principal and interest payments on the districts notes and bonds as
they come due.
II) PROPRIETARY FUNDS
A) Enterprise Funds:
1. Food and Nutrition Fund The Food and Nutrition Fund accounts for transactions
related to the school lunch, breakfast, and summer food programs authorized by Iowa Code
283A. Funding for these programs is provided by student sales and state and federal
reimbursement through the operation of the National School Lunch Program. These funds
are used to pay for personnel, food, supplies, and equipment purchase and repair.
2. Child Care Fund The Child Care Fund accounts for transactions for before-school,
after-school, and summer child care programs authorized by Iowa Code 298A.12 and
279.49. The district provides before-school, after-school, and summer child care at various
sites throughout the district through the Metro Kids program. Revenue is generated from
fees, and the funds are primarily used to pay for staff.
2.b. Preschool Fund The Preschool Fund accounted for transactions for preschool
programs with an instructional component for children who had not yet met the age
requirement for school-aged education prior to FY 2008. Since FY 2008, the state has
provided free preschool to four year olds through the Universal Preschool program. As
required by the state, Universal Preschool is accounted for in the General Fund.
Previously, both the before- and after-school child care program and the preschool
program were accounted for in the districts Child Care Fund. In FY 2014, the district
eliminated the Preschool Fund through a permanent General Fund transfer with the
approval of the district School Board and the state School Budget Review Committee.
2014-2015 ADOPTED BUDGET

74
3. Home Building Fund The Home Building Fund accounts for transactions for home
building activities performed by students as part of an instructional Career and Technical
Education (CTE) program. Students in the Home Building program receive hands-on
training in the construction of residential homes. This fund also accounts for the sale of
homes constructed in the program. Proceeds from the sale of completed houses finance the
program. The last home that was constructed by students was sold in May 2010.
4. Student Auto Body/Mechanic Fund The Student Auto Body/Mechanic Fund
accounts for transactions related to the service and repair of automobiles performed by
students as part of an instructional Career and Technical Education (CTE) program.
Students in the Auto Body/Mechanic program receive hands-on training in the repair and
maintenance of automobiles. District employees and other community members allow
students to work on damaged vehicles and perform regular service work on cars and trucks
for a fee. These fees support and sustain the program.
5. Wellness Center Fund The Wellness Center Fund accounted for fees charged to
members and costs associated with managing the Wellness Center. The Wellness Center
exercise facility at Central Campus closed on October 1, 2012, and the pool closed on June
30, 2013. The final Wellness Center projects were concluded and paid out in FY 2014, and
the fund has had no activity since July 1, 2013.
B) Internal Service Funds:
1. Self-Insurance Fund The Self-Insurance Fund accounts for the districts self-insured
medical plans including regular health, vision, and dental. This fund is supported by
premiums charged to other funds based on employee payroll assignments. Medical, vision,
and dental claims are paid in full from this fund.
2. Risk Management Fund The Risk Management Fund accounts for the districts
premium-based insurance plans including life and long-term disability insurance. The fund is
supported by premiums charged to other funds based on employee payroll assignments.
Premiums are then paid from the fund to the life and long-term disability insurance carriers.
3. Print Shop Fund The Print Shop Fund accounts for activities related to centralized
printing operations of the district. Schools and departments use the Print Shop for large and
complex print jobs and are charged a competitive rate for printing services. Fees are charged
based on the services performed. Expenses include staffing, equipment, and costs of
inventory items.
4. COLLAGE Fund The COLLAGE Fund accounts for transactions related to materials
and services provided by COLLAGE. COLLAGE offers services such as lamination and
artistic edging and supplies such as construction paper and poster boards. Teachers are the
main consumers of these services and products, although COLLAGE is open to other staff
and the public. Fees are charged based on the services performed or products purchased.
Expenses include staffing, equipment, and costs of inventory items.
2014-2015 ADOPTED BUDGET

75
III) FIDUCIARY FUNDS
A) Trust or Agent Funds:
1. Private-Purpose Trust Funds Private-Purpose Trust Funds account for transactions
that are received in trust and are expended based on the donors wishes and designations.
Most of the funds are designated for student scholarships based on criteria established by
the donor.
2. Pension Trust Fund The Pension Trust Fund (i.e. Des Moines Teachers Retirement
System, DMTRS) accounts for the districts defined contribution retirement plan for
teachers. The fund provides pension benefits to eligible district teachers and administrators.
While this fund is accounted for in the districts Comprehensive Annual Financial Report, it
is not a budget fund and, therefore, not included in the Budget Book.
3. Agency Funds Agency Funds account for assets held in a custodial capacity by the
district for individuals, private organizations, or other governments. PTAs and PTOs are
generally accounted for in these funds. While this fund is accounted for in the districts
Comprehensive Annual Financial Report, it is not a budget fund and, therefore, not included
in the Budget Book.
2014-2015 ADOPTED BUDGET

76
Department/Fund Relationship
Fund Category Fund
Type
Description DMPS Fund
Account(s)
Governmental
Funds account
for operating and
special revenue
activities.
Operating
(Major)
The primary operating fund which
accounts for all financial resources except
those that are accounted for in another
fund. Expenditures are classified by
function such as instruction, support
services, and plant operations.
General Fund
Special
Revenue
(Non-
major)
Accounts for proceeds of specific revenue
sources, other than major capital or debt
projects, in which expenditures are
restricted for a specific purpose.
Management
PPEL
PERL
Student Activity
Governmental Trusts
Capital
Projects
(Major)
Tracks financial transactions used for the
acquisition, construction, or renovation of
school sites, buildings, and other major
capital improvements.
LOST (Schools First) *
SWP (Students First)
Debt
Service
(Non-
major)
Accounts for and reports financial
resources that are restricted, committed,
or assigned to expenditure for principal
and interest.
Debt Service
Proprietary
Funds account
for business-type
activities.
Enterprise
(Non-
major)
Operations financed and operated in a
manner similar to private business or
where the district has decided that the
determination of revenues earned, costs
incurred, and/or net income is necessary
for management accountability.
Food & Nutrition
Childcare
Preschool **
Home Building
Student Auto Body
Wellness Center ***
Internal
Service
(Non-
major)
Used to account for goods or services
provided by one department to other
departments of the district on a cost
reimbursement basis.
Self-Insurance
Risk Management
Print Shop
COLLAGE
Fiduciary Funds
account for
resources held
for others by
DMPS as an agent
or trustee.
Trust
(Non-
major)
Fiduciary funds provide information about
the financial relationships in which the
district acts solely as a trustee or agent for
the benefit of others.
Private Purpose Trust
Funds
Pension Trust
Agency Funds
*Completed in FY 2013; **Eliminated in FY 2014; ***Closed in FY 2014

2014-2015 ADOPTED BUDGET

77
Basis of Budgeting
In governmental accounting, the budgetary basis of accounting differs slightly from Generally
Accepted Accounting Principles (GAAP) that is the basis used in preparation of the
Comprehensive Annual Financial Report (CAFR).
The basis of budgeting (or budgetary basis) refers to the basis of accounting used to estimate
financing sources in the budget. There are three general types of budgetary bases:
Cash Basis indicates transactions are recognized only when cash is increased or decreased.
Accrual Basis indicates revenues are recorded when they are earned (whether or not cash is
received at the time) and expenditures are recorded when goods and services are received
(whether or not cash disbursements are made at the time).
Modified Accrual Basis is the method under which revenues and other financial resource
increments are recognized when they become susceptible to accrual; that is, when they
become both measurable and available to finance expenditures of the current period.
Available means collectible in the current period or soon enough thereafter to be used to pay
the liabilities of the current period.
The district uses modified accrual as the basis of budgeting.
Conversely, district management prepares a Comprehensive Annual Financial Report (CAFR) that
utilizes the following principles:

Government-
Wide
Statements
Fund Financial Statements
Governmental
Funds
Proprietary
Funds
Fiduciary Funds
Scope Entire district
(except Fiduciary
Funds)
Activities that are
not Proprietary or
Fiduciary, such as
instruction,
administration, and
building
maintenance
Activities the
district operated
similar to private
businesses, such as
school nutrition
Activities the
district administers
on behalf of
someone else, such
as scholarships
Required
Financial
Statements
Statement of Net
Assets
Statement of
Activities
Balance Sheet
Statement of
Revenues,
Expenditures,
and Changes in
Fund Balances
Statement of Net
Assets
Statement of
Revenues,
Expenditures, and
Changes in Fund
Balances
Statement of
Cash Flows
Statement of
Fiduciary Net
Assets
Statement of
Changes in
Fiduciary Net
Assets
Continued on next page

2014-2015 ADOPTED BUDGET

78
Continued from previous page
Accounting
Basis
Accrual Accounting Modified Accrual
Accounting
Accrual Accounting Accrual Accounting
Measurement
Focus
Economic
Resources
Current Financial Economic
Resources
Economic
Resources
Type of
Asset /
Liability
Information
All assets and
liabilities, both
financial and capital
and short-term and
long-term
Generally, assets
expected to be
used up and
liabilities that come
due during the year
or soon thereafter;
no capital assets or
long-term liabilities
included
All assets and
liabilities, both
financial and capital,
and short-term and
long-term
All assets and
liabilities, both
short-term and
long-term
Type of
Inflow /
Outflow
Information
All revenues and
expenses during
year, regardless of
when cash is
received or paid
Revenues for which
cash is received
during or within
specified periods
after year-end of
the year;
expenditures when
goods or services
are received and
liability is due and
payable
All revenues and
expense during the
year, regardless of
when cash is
received or paid
All additions and
deductions during
the year, regardless
of when cash is
received or paid

The most recent CAFR can be found at: http://www.dmschools.org/departments/business-
finance/financial-reports/.
The budgetary basis of accounting is not subject to the same provisions as GAAP. The differences
between the two may be summarized by four important distinctions:
1) Basis: Generally Accepted Accounting Principles (GAAP) uses the accrual basis of
accounting as the primary method for recording and calculating information. Accrual accounting
is the idea that financial transactions are noted and recorded at essentially the same time that
they take place. A budgetary basis of accounting uses either a modified accrual basis or the cash
plus encumbrances method. Modified accrual accounting, which the district uses as the basis of
budgeting, combines accrual accounting and cash basis accounting. This means that
expenditures and liabilities are often recorded when they occur, but can also take place when
physical cash is used as the basis for the transaction.
2) Timing: Timing is part of the difference between the various accrual methods. In GAAP
accounting, transactions based on accrual methods are concurrent with the recording of those
transactions. However, with budgetary basis accounting, this is not required. Instead, there can
be a lapse between the budgetary period and the accounting period. In other words, the actual
recording of the financial transactions and the reconciliation can take place at a later date.

2014-2015 ADOPTED BUDGET

79
3) Reporting: The reporting perspective of budgetary basis accounting can also differ
somewhat from the reporting perspective of GAAP accounting. In budgetary basis accounting,
certain items can be reported as part of the General Fund, whereas in GAAP accounting, these
same items must be reported separately. This is simply a matter of the basis structuring of
accounting methods.
4) Entities: The final major difference between GAAP and the budgetary accounting basis is in
the reporting of entities for which funds are typically allocated. In GAAP accounting, each entity
is noted and recorded. However, in budgetary basis accounting, not every entity for which funds
have been appropriated will necessarily show up in the budget and in the general account.
Whenever this occurs, it is referred to as an entity difference.
In Des Moines Public Schools, differences between the basis of accounting and the basis of
budgeting methods include:
The timing of revenue and expenditures. For example, in GAAP accounting, revenues are
recognized in Governmental Funds as soon as they are both measurable and available,
whereas revenues recognition under the budgetary basis of accounting may be deferred until
amounts are actually received in cash.
Encumbered amounts are commonly treated as expenditures under the basis of budgeting,
while encumbrances are never classified as expenditures under the GAAP basis of
accounting.
Budgetary revenues and expenditures may include items classified as other financing
sources and other financing uses under the GAPP basis of accounting.
Under the GAAP basis of accounting, changes in the fair value of investments are generally
treated as adjustments to revenues, which is not commonly the case under the basis of
budgeting.
Under the GAAP basis of accounting, an expenditure is recognized for the net present value
of minimum lease payments at the time the district enters into a capital lease involving a
governmental fund. Typically, no such expenditure is recognized under the basis of
budgeting.
There may be differences between the fiscal year used for financial reporting and the budget
period (e.g. the High School Graduation Initiative grant from the U.S. Department of
Education operates on a October 1 September 30 fiscal calendar).
The fund structure used in GAAP financial statements may differ from the fund structure
used for budgetary purposes.
Under the GAAP basis of accounting used in proprietary funds, the receipt of long-term
debt proceeds, capital outlays, and debt services principal payments are not reported in
operations, but all allocations for depreciation and amortization expense are recorded. The
opposite is true under the budgetary basis.


2014-2015 ADOPTED BUDGET

80
Financial Policies
SOUND BUDGETING PRINCIPLES
This budget document presents analysis that continues to follow sound budgeting principles
including presentation of a balanced budget, limited use of one-time funding to cover one-time costs
as authorized by the board, use of ongoing funding to cover ongoing costs, determination of
revenues and expenditures, alignment of expenditures incurred and related revenues earned in the
same fiscal year, incorporation of Board Management Limitations and Board budgetary parameters,
and the integration of reasonable financial assumptions.
School districts in Iowa must operate within their means. There are eight ways a budget can be
balanced:
1. Revenues ! Expenditures
2. Revenues + Fund Balances ! Expenditures
3. Revenues + Transfers ! Expenditures
4. Revenues + Loans ! Expenditures
5. Revenues + Fund Balances + Transfers ! Expenditures
6. Revenues + Fund Balances + Loans ! Expenditures
7. Revenues + Transfers + Loans ! Expenditures
8. Revenues + Fund Balances + Transfers + Loans ! Expenditures
The districts General Fund is balanced using method #2 (Revenues + Fund Balances !
Expenditures). The districts combined budget is balanced using method #8 (Revenues + Fund
Balances + Transfers + Loans ! Expenditures).
ENTITY-WIDE FINANCIAL POLICIES
Annual Directives
Board Budget Parameters
The School Board adopted the FY 2015 Budget Parameters at the December 10, 2013 Board
Meeting. The FY 2015 Budget Parameters are:
Meet and stay within Board Management Limitations.
Maintain financial health; provide a balanced budget.
Keep DMPS Student Expectations and Board Beliefs at the forefront.
Review status of all levies; make strategic adjustments as needed.
Seek input from the Citizens Budget Advisory Committee (CBAC) on budget priorities.
Seek input from the Employees Budget Advisory Committee (EBAC) on budget
priorities.

2014-2015 ADOPTED BUDGET

81
Continue to seek operational efficiencies and improve operational effectiveness.
Continue to focus on drop-out prevention and graduation rate improvement strategies.
Focus on strategies to close the achievement gap.
Focus on parent engagement strategies that promote the belief in parents/families as
assets to improved student achievement and as partners/co-teachers in their child's
educational experience.
Improve ELL programming.
Continue to assess needs and evaluate programming to:
o Create innovative programs to meet unmet needs;
o Maintain or grow programs that are demonstrating success;
o Strategically abandon programs that do not demonstrate value.
In addition to the Budget Parameters, the district utilizes the following the Board Governance
Policies and Policies & Procedures to develop the budget.
Board Governance Policy: Management Limitations (ML)
ML 2.5: Financial Planning/Budgeting
Financial planning for any fiscal year or the remaining part of any fiscal year may not deviate
materially from the Boards Beliefs nor risk financial jeopardy.
Accordingly, the Superintendent shall not present a budget that:
1. Falls below a 15% Solvency Ratio for the General Fund.
2. Falls below a 10% Unspent Spending Ratio for the General Fund.
3. Creates a situation or condition described as unacceptable per Board Management
Limitation 2.3 Financial Conditions and Activities.
4. Omits credible projections of revenues and expenses and disclosure of planning
assumptions.
5. Plans the expenditure of more funds than are projected to be received in any fiscal year.
6. Provides less funding for Board activities during the year than is set forth in the
Governance Budget.
The Board revisits and revises the limitations annually.
ML 2.3: Financial Conditions & Activities
With respect to actual ongoing conditions of the districts financial resources, the Superintendent
shall not cause or allow the development of fiscal jeopardy or a material deviation of actual
expenditures from the Boards Beliefs.
Accordingly, the Superintendent shall not:
1. Fail to provide quarterly summaries of the financial condition of the district.
2. Fail to settle district payroll obligations and payables in a timely manner.

2014-2015 ADOPTED BUDGET

82
3. Fail to implement prudent competitive quoting procedures for all facility improvement
projects in an amount that meets or exceeds the competitive quote threshold as
established by Iowa law.
4. Fail to implement prudent competitive bidding procedures for all facility improvement
projects in the amount of $100,000 or more.
5. Fail to implement prudent competitive procedures, including but not limited to RFPs,
for purchasing and securing contractual and professional services.
6. Obligate the district to contracts or expenditures greater than $25,000.
7. Acquire, lease, or dispose of real property.
8. Invest funds in securities contrary to state law.
9. Allow tax payments to other governmental ordered payments or filing to be overdue or
inaccurately filed.
Business & Operations Policies
Guiding Principles (Series 700; Code 700)
The primary responsibility of the board is to provide the citizens of Des Moines an education
program consistent with the mission of the district and the Student Expectations. Business and
operational functions relative to this mission shall be managed and implemented in an efficient,
effective, and equitable manner.
Budget Planning (Series 700; Code 702)
Planning of the budget is a continuous process involving study and deliberation by the Board,
the administrative staff, the faculty, other staff members and the citizens of the community.
The Superintendent of Schools shall submit an annual budget for consideration, deliberation and
approval by the Board of Directors. After adoption of the budget by the official action of the
board, the superintendent and/or designated representatives will be authorized to administer
specific expenditures.
The budget document shall include revenue sources and expenditures for all areas of operation
to implement the Student Expectations and Budget Parameters set by the board of directors.
Preparation of Budget Document (Series 700; Code 703)
The Superintendent shall be responsible for preparing and submitting to the board, not later
than the first meeting in April, a tentative detailed budget for the ensuing fiscal year. A
formalized budget for the same year will be submitted to the board as soon as is practical.
Budget Publication, Review and Certification (Series 700; Code 704)
A public hearing shall be held prior to the required budget certification each year to receive
public comment on the budget document. The school district shall, at least ten (10) days but no
later than twenty (20) days prior to the public hearing, publish the estimated budget and public
hearing date, time, and place in accordance with the Code of Iowa. At least one board meeting
providing an opportunity for board discussion of the budget, including the opportunity for
public input, will be held at a meeting prior to the date of the public hearing and certification of

2014-2015 ADOPTED BUDGET

83
the budget. Upon receiving the required certification by the board, the budget will be filed with
the county auditor no later than April 15.
Cash Flow and Investments (Series 700; Code 770)
District funds in excess of current needs shall be invested in compliance with this policy. The
goals of the districts investment portfolio in order of priority are:
To provide safety of the principal
To maintain the necessary liquidity to match expected liabilities
To obtain a reasonable rate of return
In making investments, the district shall exercise the care, skill, prudence, and diligence under
the circumstances then prevailing that a prudent person acting in a like capacity and familiar with
such matters would use to meet the goals of the investment program.
District funds are monies of the district, including operating funds. Operating funds of the
district are funds, which are reasonably expected to be used during a current budget year or
within fifteen months of receipt. When investing operating funds, the investments must mature
within three hundred and ninety-seven days or less. When investing funds other than operating
funds, the investments must mature according to the need for the funds.
The board authorizes the Chief Financial Officer (CFO) to invest funds in excess of current
needs in the following ways:
Interest bearing savings, money market, and checking accounts at the districts
authorized depositories.
Obligations of the United States government, its agencies, and instrumentalities.
Certificates of deposit and other evidences of deposit at federally insured Iowa
depository institutions.
Repurchase agreements in which underlying collateral consists of investments in
government securities. The district must take delivery of the collateral either directly or
through an authorized custodian. Repurchase agreements do not include reverse
repurchase agreements.
Prime banker acceptances that mature within two hundred seventy days and are eligible
for purchase by a federal reserve bank. At the time of purchase, no more than ten
percent of the investment portfolio can be in these investments and no more than five
percent of the investment portfolio can be invested in the securities of a single issuer.
Commercial paper or other short-term corporate debt that matures within two hundred
seventy days and is rated within the two highest classifications, as established by at least
one of the standard rating services, with no more than five percent at the time of
purchase placed in the second highest classification. At the time of purchase no more
than ten percent of the investment portfolio can be in these investments and no more

2014-2015 ADOPTED BUDGET

84
than five percent of the investment portfolio can be invested in the securities of a single
issuer.
An open-end management investment company registered with the federal Securities
and Exchange Commission and commonly referred to as a money market mutual fund.
The money market mutual fund shall use only the investments individually authorized by
law for school districts.
It shall be the responsibility of the CFO to oversee the investment portfolio in compliance with
this policy and the law.
The CFO shall have the discretion to contract with an outside person to invest school district
funds, to advise on investments, to direct investments, to act in a fiduciary capacity, or to
perform other services to the Board for review and approval consistent with Management
Limitations 2.3. The CFO shall also provide the Board with information about and verification
of the outside persons fiduciary bond. Contracts with outside persons shall include a clause
requiring them to notify the district within thirty days of any material weakness in internal
structure or regulatory orders or sanctions against information necessary to ensure that the
investments and the outside person doing business with the district meet the requirements
outlined in this policy. It shall be the responsibility of the CFO to deliver a copy of this policy to
the districts depositories, auditor, and outside persons doing business with the district.
It shall also be the responsibility of the Superintendent, in conjunction with the CFO, to develop
a system of investment practices and internal controls over the investment practices. The
investment practices shall be designed to prevent losses, document the officers and employees
responsibility for elements of the investment process, and ensure the capability of management.
Business & Operations Procedures
Budget Planning (Series 700; Code 702)
The CFO shall implement the a meeting schedule pertaining to the development and
certification of the following years budget. Meetings are open to all interested parties:
December through first week of January:
o Budget hearings for those individuals who are responsible for preparation of budget
documents.
Last week in January:
o Budget review meetings for adjustment and balancing of budget documents.
At one of February board meetings:
o Budget work session authorization to publish budget and set public hearing date.
First board meeting in March or April:
o Hold public hearing and certify budget.
On or before April 15:
o File approved certified budget.

2014-2015 ADOPTED BUDGET

85
Accountability of Operating Fund Budget & Expenditures Procedure (Series 700; Code
728)
Accountability of operating fund budget and expenditures shall be the responsibility of the CFO
for the school district. The following procedures shall be followed:
1. All funds expended from the Operating Fund must be coded to the properly identified
function, program, facility, and object classification. The availability of budget
appropriations in other accounts, but not in the properly coded account, cannot be the
reason for improper account coding.
2. Account appropriations can be over-expended by ten percent of the budget allocation up
to $100 without prior approval for good cause. This does not mean that each account is
automatically greater than the amount authorized.
3. Proposed over-commitment of budget allocation in excess of the ten percent or $100
limitation must be accompanied by a formal request to the CFO requesting a budget
appropriation transfer from one account to another. The over-expenditure of budget
allocation will not be allowed until the CFO has approved the request in writing. When
approval is granted, a revised budget transfer will be made. A quarterly summary of the
account code budget appropriation transfers will be submitted to the Board of Directors.
4. Commitment of funds for items not provided for in the adopted budget must be filed
with the CFO prior to the commitment of the district to expend said funds. The
following approval procedure is required on such requests:
a. The CFO will approve on items under $10,000.
b. The Superintendent or Associate Superintendent will approve on items costing
between $10,000 and $20,000.
c. The Board of Directors will formally approve all items costing in excess of $20,000.
d. The normal purchasing policies will be followed after approval for the purchase has
been obtained. The CFO will reply in writing to the request for the expenditure of
funds for such items not included in the budget.
All account codes are to be assigned to one individual within the school district who will have
the single responsibility for that account code. Any commitment for the expenditure of such
accounts must have the signature of that individual. The same individual has the responsibility of
adhering to the adopted policies outlined above.
Accounts for utilities, employee benefit programs, postage, instructional and custodial salaries,
insurance, taxes, and assessments are exempt from policy governing formal requests to exceed
budget appropriations.
Since the Board of Directors must approve all items for which bids are received, and paragraph
4(d) as stated previously indicates the normal purchasing protocols, the Board will ultimately act
on those items not provided for in the adopted budget when they come before the Board for
approval of bids.

2014-2015 ADOPTED BUDGET

86
Cash Flow and Investment Procedure (Series 700; Code 770)
Maximum positive cash flow is achieved by following these four procedural concepts: 1) daily
deposits of all incoming receipts, 2) enhancing the receipt of funds by using timely collection
and billing methods, 3) scheduling businesslike expenditure payment procedures, and 4)
preparation of a balanced budget with a realistic forecast of revenues and expenditures.
Investments are made based on Iowa Code guidelines for the purpose of earning interest
income. The investment procedure includes: 1) obtaining daily bank balance position
information from the bank, 2) projecting daily cash flow position allowing for in-transit cash
items, 3) determining market investment opportunities available, 4) implementing the actual
investment purchase, and 5) accounting for the principal and the interest of the investment.
OTHER FINANCIAL INFORMATION
Internal Control
District management is responsible for establishing and maintaining an internal control system
designed to ensure that district assets are protected from loss, theft, or misuse and to ensure that
adequate accounting data are compiled to allow for the preparation of the basic financial statements
in accordance with accounting principles generally accepted in the United States of America. Internal
control is designed to provide reasonable, but not absolute, assurances that these objectives are met.
The concept of reasonable assurance recognizes that the cost of a control should not exceed the
benefits likely to be derived and the valuation of costs and benefits requires estimates and judgments
by management.
Single Audit
As a recipient of federal, state, and county financial assistance, the district is also responsible for
ensuring that an adequate internal control is in place to ensure compliance with applicable laws and
regulations related to those programs. This internal control is subject to periodic evaluation by
management and external auditors.
As a part of the districts single audit, tests are made to determine the adequacy of the internal
control over financial reporting and its compliance with applicable laws and regulations, including
those related to major federal award programs. The results of the district's single audit for the fiscal
year ended June 30, 2013 revealed no instances of material weakness in the internal control or
violations of applicable laws.
Budgetary Controls
In addition, the district maintains strong budgetary controls. The objective of these budgetary
controls is to ensure compliance with legal provisions embodied in the annual appropriated budget
approved by the Board of Directors. Activities of the General Fund, Special Revenue Funds, Capital
Projects Funds, Debt Service Fund, Enterprise Funds, and Private Purpose Trust Funds are
included in the annual appropriated budget by program. Project-length financial plans are adopted
for the Capital Projects Funds and budgeted accordingly on an annual basis.

2014-2015 ADOPTED BUDGET

87
Budget Process
BUDGET PLANNING
Budget planning is a continuous process involving study and deliberation by the Board,
administrative staff, faculty, other staff members, and citizens of the community. On December 10,
2013 the School Board adopted the FY 2015 Budget Parameters that were used by the district to
develop the FY 2015 budget. The district also utilizes the Employees Budget Advisory Committee
and the Citizens Budget Advisory Committee extensively in the development of the proposed
budget for certification. It is important to note there are two distinctive budget types with uniquely
different purposes:
Certified Budget
The Superintendent submits an annual budget for consideration, deliberation, and approval by
the Board of Directors no later than the first meeting in April. Iowa law requires the proposed
budget (i.e. the certified budget) to be filed with the Polk County Auditor by April 15 of each
year. The proposed/certified budget provides data that is the basis of the school property tax
levy to begin on July 1 and run through June 30 of the following calendar year. In addition, the
certified budget establishes the legal expenditure limit in each of the districts various
expenditure categories. The Superintendent and/or designated representative is authorized to
administer specific expenditures only after the official adoption of the certified budget by the
Board. The State-required certified budget approved by the board is included in the Appendix.
Legal Requirements for Budget Publication, Review, and Certification
A public hearing is held prior to the required budget certification each year to receive public
comment on the budget document. On or before April 15 of each year, Iowa Code Sections
24.9 and 24.17 require the district to accomplish the following:
1. The school district must publish a notice with the location, date, and time for the
public hearing at least ten (10) days but no later than twenty (20) days prior to the
public hearing.
2. The school district must hold a public hearing.
3. Upon receiving the required certification by the board, the certified budget must be
filed with the county auditor no later than April 15.
In meeting the filing requirement of April 15, it is necessary to re-estimate miscellaneous
incomes and expenditures for the current fiscal year as well as initially estimate miscellaneous
incomes and expenditures for the next fiscal year. Because the process requires making estimates
as many as fifteen months in advance, it may be necessary to amend the budget to change the
legal expenditures limit in some of the various categories. In the event the budget is amended,
the legal expenditures limit can only be increased to use un-anticipated miscellaneous incomes or

2014-2015 ADOPTED BUDGET

88
prior year unused funds. The current fiscal year school property tax levy is final and cannot be
changed.
Formal Budget
In addition to the certified budget, a formalized budget book is developed for the same year and
is released as soon as is practical. The formal budget book is the culmination of a multi-month
budget development process (described below) and is completed in May or June of each year,
prior to the July 1st beginning of the fiscal year. The budget book is designed to serve as a
management tool. It is a detailed analysis of all revenue sources and expenditures for all areas of
operation to implement the Student Expectations/Board Beliefs and Budget Parameters set by
the Board of Directors. The information contained in the main body of this document is
reflective of the budgeted plan to fund the districts instructional programs and services and is
more complete than the certified budget.
The purpose of the certified budget and the formal budget book is to provide timely information
with which to make strategic decisions that ultimately affect the quality of education provided to
students.
BUDGET DEVELOPMENT
District Budget Development
The district-wide budget development process is a collaborative process involving many
stakeholders including school personnel, Employees Budget Advisory Committee, Citizens Budget
Advisory Committee, Business & Finance, the CFO, the Superintendent, and the Board.
The budget reflects the labor, materials, and resources required to fulfill the goals and objectives
outlined by the Board. The budget serves as an operational plan, stated in financial terms, for
carrying out the goals of the school system.
The budget preparation process begins each year in the fall, continues through April 15 with the
adoption of the certified budget by the Board, and culminates with revisions based on actual
enrollment in October.
During this time period, Business & Finance works with the Employees Budget Advisory
Committee, Citizens Budget Advisory Committee, and school and program administrators to
determine enrollment projections and anticipated programmatic changes.
School Budget Development
The development of a school budget is a critical component of the district-wide process. A schools
budget is often driven by allocation formula, contractual obligations, district-wide policies and
procedures, and school-based initiatives.
The process starts with each schools enrollment projections and programmatic requirements.
Business & Finance staff sends each school a budget workbook showing its resources and

2014-2015 ADOPTED BUDGET

89
allocations. The workbook contains various components such as staffing, prior year expenditures,
and enrollment counts. School administrators review the budget and work with their administrative
team to make decisions regarding staffing and resource allocation for the following year.
Adjustments are made in October, once actual enrollments are certified.
Timeline
Building the district budget is a year-round process, beginning in the fall of the current fiscal year,
and ending in October of the following fiscal year when the district and school budgets are revised
per certified enrollment figures. All activities are influenced by variables including the state budget
process, changes in employee compensation, and budget constraints.
The following calendar of events more fully explains the budget development and approval process.
Budget Timeline
Ongoing Performance monitored
Fall Revisions to current fiscal year; departments and school submit requests for new fiscal year
Winter Input from the community and staff solicited for new fiscal year
Spring
Proposed budget for new fiscal year released; public hearings held; budget for new fiscal
year approved
Summer Close out of current fiscal year; startup of new fiscal year; projections for next fiscal year

Ongoing
The School Board monitors school system performance to ensure reasonable progress is
made toward meeting student achievement goals and to ensure operational expectations
are being met. Board Monitoring Reports are presented throughout the year.
September November
CFO develops budget calendar.
Business & Finance reviews current fiscal year budget, begins updating five-year forecast,
and refines estimates and recommendations for the next fiscal year.
CFO reviews financial outlook with Cabinet.
Business & Finance certifies enrollment for the current fiscal year and current fiscal year
budgets are revised accordingly.
Business & Finance completes enrollment projections for the next fiscal year.
Business & Finance completes revenue projections and develops cost and program
guidelines for budget areas.
Business & Finance completes staffing salary and benefit cost projections for the next
fiscal year.
School Board adopts Budget Parameters.


2014-2015 ADOPTED BUDGET

90
December February
Superintendent and CFO solicit input on budget priorities from community groups and
employees.
Citizens Budget Advisory Committee (CBAC) and Employees Budget Advisory
Committee (EBAC) develop suggestions for cost-savings and priorities and budget
recommendations for submission to the Board.
Cabinet prioritizes recommended initiatives and changes to programs and services.
Superintendent and CFO (with Cabinet) make preliminary program and staffing
additions/reductions decisions.
Business & Finance prepares proposed budget for certification.
March April
Proposed budget is released for public review and presented to the Board.
CFO meets with community and employee groups to discuss the proposed budget.
Board holds work sessions.
Superintendent, CFO, CBAC, EBAC, and the Board hold public hearings.
Board adopts and certifies the budget.
Business & Finance files budget with the Polk County Auditor.
May August
Business & Finance updates revenue estimates as new information becomes available
from the tax assessor, state legislature, State Department of Education, and federal
government agencies.
Business & Finance finalizes budget based on the most current information and the
formal budget book is developed.
Business & Finance closes out accounts for current fiscal year, enters appropriations for
the new fiscal year into books of accounts, and opens new accounts for the next fiscal
year.
Business & Finance completes startup for new fiscal year through the distribution of
approved line item budget amounts for building principals and department heads.
Business & Finance develops a financial forecast for the following fiscal year, framing
the underlying assumptions on expected costs, revenue, position turnover, inflations, and
other issues that drive budget development.


2014-2015 ADOPTED BUDGET

91
FY 2015 Budget Calendar (Actual and Projected)
2013
September 24 School Board budget work session
October 24
November 21
December 18
Citizens Budget Advisory Committee (CBAC) meetings to develop budget
recommendations
November 5 School Board: Discussion of Budget Parameters
November 19 Adoption of Board Budget Parameters
December 19
Employees Budget Advisory Committee meeting to develop budget
recommendations
2014
January 13 Legislature convened (100 day session)
January 14 Governors budget recommendations released
January 15
February 11, 25
CBAC meetings
February 11, 25 EBAC meetings
January 21
March 10
School Board budget work sessions
March 6 Preliminary FY 2015 Budget & Financial Statements Released
March 11 Budget discussion @ School Board Meeting
March 11 CBAC recommendations to the School Board
March 11 EBAC recommendations to the School Board
March 20
Budged published in The Des Moines Register (Note: By law, the budget must be
published 10 to 20 days before the Public Hearing)
March 26 Budget Public Forum held @ Hoover High School
March 29 Budget Public Forum held @ Central Campus Board Room
April 1
School Board meeting: Public Hearing, Board Adoption & Certification of FY 2015
Budget
April 15
Statutory deadline to submit FY 2015 budget to the Polk County Auditor for
certification
April 22 100
th
day of the Legislative Session
July 1 Fiscal Year 2015 begins
August 20 First day of the 2014-2015 school year
2015
October
Student enrollment certified
FY 2015 district and school budgets revised based on actual enrollment
May 28 and 29 Final days of the 2014-2015 school year
June 30 Fiscal Year 2015 ends


3
FINANCIAL SUMMARIES
SECTION 3
Consolidated Financial Schedule
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Property Taxes 116,058,903 $ 113,584,295 $ 118,391,468 $ 114,763,973 $
Utility Replacement Tax 4,291,855 4,269,105 3,830,291 4,203,470
Mobile Home Taxes 132,227 123,031 115,769 113,619
State Foundation Aid 163,593,289 174,578,921 186,175,860 196,425,902
AEA Flow Through 11,699,768 12,235,407 13,086,762 14,889,851
Teacher Quality Act 21,215,397 22,002,282 22,772,107 23,867,136
Universal 4 Year Old Preschool 3,926,903 3,342,557 3,920,501 4,303,416
Other State Sources 2,132,629 1,946,191 2,635,775 1,467,051
Chapter 1 Grants 15,992,540 12,272,208 10,111,267 9,500,000
Other Federal Sources 44,661,995 39,034,833 36,813,269 35,673,326
Tuition/Transportation Fees 6,750,348 6,219,856 5,975,000 5,975,000
Earnings on Investments 62,636 376,321 234,980 246,302
Student Activities 2,787,497 2,914,551 2,886,900 2,886,900
Nutrition Program Sales 2,894,345 2,950,693 3,060,046 2,276,041
Sales and Use Tax 26,045,238 27,364,977 26,496,978 28,184,046
Other Revenue from Local Sources 18,967,728 16,740,858 17,008,464 16,125,100
Revenue from Intermediary Sources 380,240 540,171 555,721 555,000
Other Financing Sources 1,392,822 655,769 553,000 553,000
General Long-Term Debt Proceeds 75,223,759 - 70,000,000 -
Proceeds from Fixed Asset Disposition 21,150 107,648 12,000 12,000
Transfers In 6,008,000 12,340,673 13,313,057 18,062,619
Transfer from Assigned Fund Balance - - 8,000,000 -
Total Revenues 524,239,269 453,600,346 545,949,216 480,083,752
Expenditures
Instruction 242,646,198 248,850,561 259,497,223 265,677,091
Student Support Services 20,447,634 20,677,284 21,601,039 22,029,894
Instructional Staff Support 11,497,451 12,199,079 12,731,850 12,986,487
General Administration 4,691,758 5,325,980 5,610,016 5,714,354
Building Administration 18,905,852 19,140,850 19,997,791 20,394,536
Business and Central Administration 11,001,226 9,164,635 9,564,348 9,755,315
Plant Operation & Maintenance 32,987,675 34,137,543 36,465,459 36,895,627
Student Transportation 10,984,864 11,176,088 11,687,080 11,927,166
Non-Instructional Expenditures 19,701,236 21,221,876 22,436,485 23,536,629
Facilities Acquisition and Construction 45,240,752 53,511,190 46,455,000 46,510,000
Debt Service 6,008,000 12,158,244 12,631,366 18,062,619
Other Financing Uses - - - -
AEA Support 11,699,768 12,235,407 13,086,762 14,889,851
Transfers Out 6,008,000 12,340,673 13,313,057 18,062,619
Technology, Textbook adoption, other - - 14,920,000 -
Total Expenditures 441,820,414 472,139,410 499,997,476 506,442,188
Excess of Revenues over Expenditures 82,418,855 (18,539,064) 45,951,740 (26,358,436)
Beginning Fund Balance 109,889,379 192,308,234 173,769,170 219,720,911
Ending Fund Balance 192,308,234 $ 173,769,170 $ 219,720,910 $ 193,362,475 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
SUMMARY ALL FUNDS
2014-2015 ADOPTED BUDGET 92
Three/(Four) Year Consolidated and Fund Financial Schedules
General Capital Projects
Nonmajor
Special Revenue
Total
Governmental
Nonmajor
Enterprise Funds
Internal Service
Funds
Private Purpose
Trust
Nonspendable 520,900 $ - 18,319 $ 539,219 $ - - -
Restricted 12,777,279 112,392,835 16,431,406 141,601,520 - - 699,646
Committed 2,916,046 - - 2,916,046 - - -
Invested in capital assets - - - - 1,989,314 77,012 -
Unassigned 45,507,578 - - 45,507,578 (245,440) 9,333,234 -
Total fund balances 61,721,803 $ 112,392,835 $ 16,449,725 $ 190,564,363 $ 1,743,874 $ 9,410,246 $ 699,646 $
General Capital Projects
Nonmajor
Special Revenue
Total
Governmental
Nonmajor
Enterprise Funds
Internal Service
Funds
Private Purpose
Trust
Nonspendable 427,883 $ - 39,965 $ 467,848 $ - - -
Restricted 9,777,870 78,552,929 18,817,521 107,148,320 - - 749,190
Committed 6,632,403 - - 6,632,403 - - -
Invested in capital assets - - - - 2,002,716 65,234 -
Assigned 8,000,000 - - 8,000,000 - - -
Unassigned 49,196,424 - - 49,196,424 321,461 14,564,849 -
- - - - - - -
Total fund balances 74,034,580 $ 78,552,929 $ 18,857,486 $ 171,444,995 $ 2,324,177 $ 14,630,083 $ 749,190 $
General Capital Projects
Nonmajor
Special Revenue
Total
Governmental
Nonmajor
Enterprise Funds
Internal Service
Funds
Private Purpose
Trust
Nonspendable 450,000 $ - 40,000 $ 490,000 $ - - -
Restricted 9,500,000 122,332,326 17,994,759 149,827,085 - - 737,771
Committed 6,500,000 - - 6,500,000 - - -
Invested in capital assets - - - - 2,100,000 70,000 -
Assigned - - - - - - -
Unassigned 59,707,659 - - 59,707,659 1,096,166 15,507,234 -
- - - - - -
Total fund balances 76,157,659 $ 122,332,326 $ 18,034,759 $ 216,524,744 $ 3,196,166 $ 15,577,234 $ 737,771 $
General Capital Projects
Nonmajor
Special Revenue
Total
Governmental
Nonmajor
Enterprise Funds
Internal Service
Funds
Private Purpose
Trust
Nonspendable 450,000 $ - 45,000 $ 495,000 $ - - -
Restricted 9,000,000 93,172,353 18,046,055 120,218,408 - - 726,857
Committed 6,000,000 - - 6,000,000 - - -
Invested in capital assets - - - - 2,300,000 75,000 -
- - - - - - -
Unassigned 62,766,063 - - 62,766,063 1,583,003 15,245,382 -
- - - - - - -
Total fund balances 78,216,063 $ 93,172,353 $ 18,091,055 $ 189,479,471 $ 3,883,003 $ 15,320,382 $ 726,857 $
Notes:
Nonspendable includes assets held in inventories and prepaid items.
Restricted includes Federal, State, bonding for construction, and other funds received for specific purposes.
Private Purpose Trust Funds are held in trust for scholarships.
Unassigned includes the yearly addition of revenues in excess of expenditures.
Fund Balances Fiscal Year ended
June 30, 2014, Re-estimated
Governmental Funds
Fund Balances Fiscal Year ended
June 30, 2015, Budgeted
FY 2013 - 2015
DES MOINES PUBLIC SCHOOLS
FUND BALANCES
Fund Balances Fiscal Year ended
June 30, 2012
Fund Balances Fiscal Year ended
June 30, 2013
2014-2015 ADOPTED BUDGET 93
L
O
C
A
L
S
T
A
T
E
W
I
D
E
D
E
B
T
F
O
O
D

&
C
H
I
L
D

G
E
N
E
R
A
L

M
A
N
A
G
E
M
E
N
T
P
P
E
L
P
E
R
L
A
C
T
I
V
I
T
Y
T
R
U
S
T
O
P
T
I
O
N
P
E
N
N
Y
S
E
R
V
I
C
E
N
U
T
R
I
T
I
O
N
C
A
R
E
P
R
E
S
C
H
O
O
L
O
T
H
E
R
T
O
T
A
L
R
e
v
e
n
u
e
s
P
r
o
p
e
r
t
y

T
a
x
e
s
9
4
,9
1
6
,0
6
0
$










1
2
,1
6
4
,8
3
3
$










6
,8
2
2
,2
2
6
$












8
6
0
,8
5
4
$
















$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-


1
1
4
,7
6
3
,9
7
3
U
t
ilit
y

R
e
p
la
c
e
m
e
n
t

T
a
x
3
,5
0
1
,4
1
7
4
4
6
,0
0
6
2
2
5
,4
1
3
3
0
,6
3
4


















-




















-




















-




















-




















-




















-




















-




















-




















-


4
,2
0
3
,4
7
0
M
o
b
ile

H
o
m
e

T
a
x
e
s
9
5
,1
9
0
1
0
,5
8
4
6
,9
4
5
9
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-


1
1
3
,6
1
9
S
t
a
t
e

F
o
u
n
d
a
t
io
n

A
id
1
9
6
,4
2
5
,9
0
2


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
9
6
,4
2
5
,9
0
2
In
s
t
r
u
c
t
io
n
a
l
S
u
p
p
o
r
t

S
t
a
t
e

A
id


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


A
E
A

F
lo
w

T
h
r
o
u
g
h
1
4
,8
8
9
,8
5
1


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
4
,8
8
9
,8
5
1
T
e
a
c
h
e
r

Q
u
a
lit
y

A
c
t
2
3
,8
6
7
,1
3
6


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
3
,8
6
7
,1
3
6
U
n
iv
e
r
s
a
l
4

Y
e
a
r

O
ld

P
r
e
s
c
h
o
o
l
4
,3
0
3
,4
1
6


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


4
,3
0
3
,4
1
6
O
t
h
e
r

S
t
a
t
e

S
o
u
r
c
e
s
1
,3
1
1
,0
0
0
3
,7
5
1
2
,3
0
0


















-




















-




















-




















-




















-




















-


1
5
0
,0
0
0


















-




















-




















-


1
,4
6
7
,0
5
1
C
h
a
p
t
e
r

1

G
r
a
n
t
s
9
,5
0
0
,0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


9
,5
0
0
,0
0
0
O
t
h
e
r

F
e
d
e
r
a
l
S
o
u
r
c
e
s
1
9
,3
1
7
,9
7
9


















-




















-




















-




















-




















-




















-




















-




















-


1
6
,3
5
5
,3
4
7


















-




















-




















-


3
5
,6
7
3
,3
2
6
T
u
it
io
n
/
T
r
a
n
s
p
o
r
t
a
t
io
n

F
e
e
s
5
,9
7
5
,0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


5
,9
7
5
,0
0
0
E
a
r
n
in
g
s

o
n

In
v
e
s
t
m
e
n
t
s
1
6
0
,0
0
0


















-


5
,0
0
0


















-




















-


4
0
,8
0
2


















-


4
0
,5
0
0


















-




















-




















-




















-




















-


2
4
6
,3
0
2
S
t
u
d
e
n
t

A
c
t
iv
it
ie
s
5
0
,0
0
0


















-




















-




















-


2
,8
3
1
,9
0
0
5
,0
0
0


















-




















-




















-




















-




















-




















-




















-


2
,8
8
6
,9
0
0
N
u
t
r
it
io
n

P
r
o
g
r
a
m

S
a
le
s


















-




















-




















-




















-




















-




















-




















-




















-




















-


2
,2
7
6
,0
4
1


















-




















-




















-


2
,2
7
6
,0
4
1
S
a
le
s

a
n
d

U
s
e

T
a
x


















-




















-




















-




















-




















-




















-




















-


2
8
,1
8
4
,0
4
6


















-




















-




















-




















-




















-


2
8
,1
8
4
,0
4
6
O
t
h
e
r

R
e
v
e
n
u
e

fr
o
m

L
o
c
a
l
S
o
u
r
c
e
s
1
1
,5
5
6
,0
0
0


















-


5
0
,0
0
0
4
5
5
,0
0
0


















-


5
0
,0
0
0


















-


3
7
8
,1
0
0


















-




















-


3
,5
9
5
,0
0
0


















-


4
1
,0
0
0
1
6
,1
2
5
,1
0
0
R
e
v
e
n
u
e

fr
o
m

In
t
e
r
m
e
d
ia
r
y

S
o
u
r
c
e
s
5
5
5
,0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


5
5
5
,0
0
0
O
t
h
e
r

F
in
a
n
c
in
g

S
o
u
r
c
e
s


















-




















-




















-




















-




















-


5
5
3
,0
0
0


















-




















-




















-




















-




















-




















-




















-


5
5
3
,0
0
0
G
e
n
e
r
a
l
L
o
n
g
-
T
e
r
m

D
e
b
t

P
r
o
c
e
e
d
s


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


P
r
o
c
e
e
d
s

fr
o
m

F
ix
e
d

A
s
s
e
t

D
is
p
o
s
it
io
n
1
2
,0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
2
,0
0
0
T
r
a
n
s
fe
r
s

In


















-




















-




















-




















-




















-




















-




















-




















-


1
8
,0
6
2
,6
1
9


















-




















-




















-




















-


1
8
,0
6
2
,6
1
9
T
r
a
n
s
fe
r

fr
o
m

A
s
s
ig
n
e
d

F
u
n
d

B
a
la
n
c
e


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


T
o
t
a
l

R
e
v
e
n
u
e
s
3
8
6
,
4
3
5
,
9
5
1
1
2
,
6
2
5
,
1
7
4
7
,
1
1
1
,
8
8
4
1
,
3
4
7
,
3
8
8
2
,
8
3
1
,
9
0
0
6
4
8
,
8
0
2


















-


2
8
,
6
0
2
,
6
4
6
1
8
,
0
6
2
,
6
1
9
1
8
,
7
8
1
,
3
8
8
3
,
5
9
5
,
0
0
0


















-


4
1
,
0
0
0
4
8
0
,
0
8
3
,
7
5
2
E
x
p
e
n
d
i
t
u
r
e
s
In
s
t
r
u
c
t
io
n
2
5
7
,0
4
5
,3
7
7
5
,2
9
1
,6
0
0
1
0
0
,0
0
0
3
6
9
,1
1
4
2
,7
7
6
,0
0
0
9
5
,0
0
0


















-




















-




















-




















-




















-




















-




















-


2
6
5
,6
7
7
,0
9
1
S
t
u
d
e
n
t

S
u
p
p
o
r
t

S
e
r
v
ic
e
s
2
1
,6
2
0
,0
5
8
4
0
9
,8
3
6


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
2
,0
2
9
,8
9
4
In
s
t
r
u
c
t
io
n
a
l
S
t
a
ff
S
u
p
p
o
r
t
1
2
,9
8
6
,4
8
7


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
2
,9
8
6
,4
8
7
G
e
n
e
r
a
l
A
d
m
in
is
t
r
a
t
io
n
4
,6
9
6
,7
0
0
1
,0
1
7
,6
5
4


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


5
,7
1
4
,3
5
4
B
u
ild
in
g

A
d
m
in
is
t
r
a
t
io
n
1
9
,9
7
9
,0
1
3
4
1
5
,5
2
3


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
0
,3
9
4
,5
3
6
B
u
s
in
e
s
s

a
n
d

C
e
n
t
r
a
l
A
d
m
in
is
t
r
a
t
io
n
9
,7
3
9
,3
1
5


















-


1
6
,0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


9
,7
5
5
,3
1
5
P
la
n
t

O
p
e
r
a
t
io
n

&

M
a
in
t
e
n
a
n
c
e
3
2
,9
5
9
,8
9
2
1
,9
8
5
,7
3
5
1
,9
5
0
,0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


3
6
,8
9
5
,6
2
7
S
t
u
d
e
n
t

T
r
a
n
s
p
o
r
t
a
t
io
n
9
,9
2
6
,5
8
0
1
,2
0
0
,5
8
6
8
0
0
,0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
1
,9
2
7
,1
6
6
N
o
n
-
In
s
t
r
u
c
t
io
n
a
l
E
x
p
e
n
d
it
u
r
e
s
5
3
4
,2
7
4
3
8
0
,6
9
4
3
0
,0
0
0
8
6
1
,1
1
0


















-




















-




















-




















-




















-


1
8
,1
8
5
,5
5
1
3
,4
6
5
,0
0
0


















-


8
0
,0
0
0
2
3
,5
3
6
,6
2
9
F
a
c
ilit
ie
s

A
c
q
u
is
it
io
n

a
n
d

C
o
n
s
t
r
u
c
t
io
n


















-




















-


5
,1
7
5
,0
0
0
1
3
5
,0
0
0


















-


1
,5
0
0
,0
0
0


















-


3
9
,7
0
0
,0
0
0


















-




















-




















-




















-




















-


4
6
,5
1
0
,0
0
0
D
e
b
t

S
e
r
v
ic
e


















-




















-




















-




















-




















-




















-




















-




















-


1
8
,0
6
2
,6
1
9


















-




















-




















-




















-


1
8
,0
6
2
,6
1
9
O
t
h
e
r

F
in
a
n
c
in
g

U
s
e
s


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


A
E
A

S
u
p
p
o
r
t
1
4
,8
8
9
,8
5
1


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
4
,8
8
9
,8
5
1
T
r
a
n
s
fe
r
s

O
u
t


















-




















-




















-




















-




















-




















-




















-


1
8
,0
6
2
,6
1
9


















-




















-




















-




















-




















-


1
8
,0
6
2
,6
1
9
T
o
t
a
l

E
x
p
e
n
d
i
t
u
r
e
s



3
8
4
,3
7
7
,5
4
7
1
0
,7
0
1
,6
2
8
8
,0
7
1
,0
0
0
1
,3
6
5
,2
2
4
2
,7
7
6
,0
0
0
1
,5
9
5
,0
0
0


















-


5
7
,7
6
2
,6
1
9
1
8
,0
6
2
,6
1
9
1
8
,1
8
5
,5
5
1
3
,4
6
5
,0
0
0


















-


8
0
,0
0
0
5
0
6
,4
4
2
,1
8
8
E
x
c
e
s
s

o
f
R
e
v
e
n
u
e
s

o
v
e
r

E
x
p
e
n
d
it
u
r
e
s
B
e
g
in
n
in
g

F
u
n
d

B
a
la
n
c
e
2
,0
5
8
,4
0
4
1
,9
2
3
,5
4
6
(
9
5
9
,1
1
6
)
(
1
7
,8
3
6
)
5
5
,9
0
0
(
9
4
6
,1
9
8
)


















-


(
2
9
,1
5
9
,9
7
3
)


















-


5
9
5
,8
3
7
1
3
0
,0
0
0


















-


(
3
9
,0
0
0
)
(
2
6
,3
5
8
,4
3
6
)
7
6
,1
5
7
,6
5
9
4
,3
5
0
,9
7
8
7
,6
2
3
,2
1
6
1
6
1
,8
2
1
1
,9
0
4
,5
2
0
3
,9
9
4
,2
2
4
0
1
2
2
,3
3
2
,3
2
6


















-


3
,2
9
7
,1
7
3
(
2
5
9
,4
8
0
)


















-


1
5
8
,4
7
3
2
1
9
,7
2
0
,9
1
1
E
n
d
i
n
g

F
u
n
d

B
a
l
a
n
c
e
7
8
,2
1
6
,0
6
3
$










6
,2
7
4
,5
2
4
$












6
,6
6
4
,1
0
0
$












1
4
3
,9
8
5
$















1
,9
6
0
,4
2
0
$












3
,0
4
8
,0
2
6
$












-
$

























9
3
,1
7
2
,3
5
3
$











$
















-


3
,8
9
3
,0
1
0
$












(
1
2
9
,4
8
0
)
$














$
















-


1
1
9
,4
7
3
$















1
9
3
,3
6
2
,4
7
5
$








D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
S
U
M
M
A
R
Y

A
L
L

F
U
N
D
S
F
I
S
C
A
L

Y
E
A
R

2
0
1
5

B
U
D
G
E
T
S
P
E
C
I
A
L

R
E
V
E
N
U
E
C
A
P
I
T
A
L

P
R
O
J
E
C
T
S
E
N
T
E
R
P
R
I
S
E
2014-2015 ADOPTED BUDGET 94
L
O
C
A
L
S
T
A
T
E
W
I
D
E
D
E
B
T
F
O
O
D

&
C
H
I
L
D

G
E
N
E
R
A
L

M
A
N
A
G
E
M
E
N
T
P
P
E
L
P
E
R
L
A
C
T
I
V
I
T
Y
T
R
U
S
T
O
P
T
I
O
N
P
E
N
N
Y
S
E
R
V
I
C
E
N
U
T
R
I
T
I
O
N
C
A
R
E
P
R
E
S
C
H
O
O
L
O
T
H
E
R
T
O
T
A
L
R
e
v
e
n
u
e
s
P
r
o
p
e
r
t
y

T
a
x
e
s
1
0
0
,9
6
6
,4
5
6
$








9
,8
1
4
,0
9
2
$











6
,7
5
9
,8
1
3
$











8
5
1
,1
0
7
$















$
















-



$
















-



$
















-



$

















-



$
















-



$
















-



$
















-



$
















-



$
















-


1
1
8
,3
9
1
,4
6
8
$








U
t
ilit
y

R
e
p
la
c
e
m
e
n
t

T
a
x
3
,2
0
0
,4
7
6
3
7
1
,2
3
0
2
2
8
,3
9
8
3
0
,1
8
7


















-




















-




















-






















-




















-




















-




















-




















-




















-


3
,8
3
0
,2
9
1
M
o
b
ile

H
o
m
e

T
a
x
e
s
9
7
,1
3
3
1
0
,6
9
9
7
,0
3
7
9
0
0


















-




















-




















-






















-




















-




















-




















-




















-




















-


1
1
5
,7
6
9
S
t
a
t
e

F
o
u
n
d
a
t
io
n

A
id
1
8
6
,1
7
5
,8
6
0


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


1
8
6
,1
7
5
,8
6
0
In
s
t
r
u
c
t
io
n
a
l
S
u
p
p
o
r
t

S
t
a
t
e

A
id


















-




















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-




















-


A
E
A

F
lo
w

T
h
r
o
u
g
h
1
3
,0
8
6
,7
6
2


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


1
3
,0
8
6
,7
6
2
T
e
a
c
h
e
r

Q
u
a
lit
y

A
c
t
2
2
,7
7
2
,1
0
7


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


2
2
,7
7
2
,1
0
7
U
n
iv
e
r
s
a
l
4

Y
e
a
r

O
ld

P
r
e
s
c
h
o
o
l
3
,9
2
0
,5
0
1


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


3
,9
2
0
,5
0
1
O
t
h
e
r

S
t
a
t
e

S
o
u
r
c
e
s
2
,4
7
7
,1
8
7
3
,7
5
0
2
,3
1
7


















-




















-




















-




















-






















-




















-


1
5
2
,5
2
1


















-




















-




















-


2
,6
3
5
,7
7
5
C
h
a
p
t
e
r

1

G
r
a
n
t
s
1
0
,1
1
1
,2
6
7


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


1
0
,1
1
1
,2
6
7
O
t
h
e
r

F
e
d
e
r
a
l
S
o
u
r
c
e
s
2
2
,6
2
7
,7
9
3


















-


7
5
,0
0
0


















-




















-




















-




















-






















-




















-


1
4
,1
1
0
,4
7
6


















-




















-




















-


3
6
,8
1
3
,2
6
9
T
u
it
io
n
/
T
r
a
n
s
p
o
r
t
a
t
io
n

F
e
e
s
5
,9
7
5
,0
0
0


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


5
,9
7
5
,0
0
0
E
a
r
n
in
g
s

o
n

In
v
e
s
t
m
e
n
t
s
1
4
8
,1
3
9


















-


5
,0
0
0


















-




















-


4
1
,2
8
1


















-


4
0
,5
6
0


















-




















-




















-




















-




















-


2
3
4
,9
8
0
S
t
u
d
e
n
t

A
c
t
iv
it
ie
s
5
0
,0
0
0


















-




















-




















-


2
,8
3
1
,9
0
0
5
,0
0
0


















-






















-




















-




















-




















-




















-




















-


2
,8
8
6
,9
0
0
N
u
t
r
it
io
n

P
r
o
g
r
a
m

S
a
le
s


















-




















-




















-




















-




















-




















-




















-






















-




















-


3
,0
6
0
,0
4
6


















-




















-




















-


3
,0
6
0
,0
4
6
S
a
le
s

a
n
d

U
s
e

T
a
x


















-




















-




















-




















-




















-




















-




















-


2
6
,4
9
6
,9
7
8


















-




















-




















-




















-




















-


2
6
,4
9
6
,9
7
8
O
t
h
e
r

R
e
v
e
n
u
e

fr
o
m

L
o
c
a
l
S
o
u
r
c
e
s
1
2
,4
4
6
,5
8
1


















-


2
2
,6
5
8
4
5
5
,0
0
0


















-


5
0
,0
0
0


















-


4
7
3
,2
2
5


















-




















-


3
,5
2
5
,0
0
0


















-


3
6
,0
0
0
1
7
,0
0
8
,4
6
4
R
e
v
e
n
u
e

fr
o
m

In
t
e
r
m
e
d
ia
r
y

S
o
u
r
c
e
s
5
5
5
,7
2
1


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


5
5
5
,7
2
1
O
t
h
e
r

F
in
a
n
c
in
g

S
o
u
r
c
e
s


















-




















-




















-




















-




















-


5
5
3
,0
0
0


















-






















-




















-




















-




















-




















-




















-


5
5
3
,0
0
0
G
e
n
e
r
a
l
L
o
n
g
-
T
e
r
m

D
e
b
t

P
r
o
c
e
e
d
s


















-




















-




















-




















-




















-




















-




















-


7
0
,0
0
0
,0
0
0


















-




















-




















-




















-




















-


7
0
,0
0
0
,0
0
0
P
r
o
c
e
e
d
s

fr
o
m

F
ix
e
d

A
s
s
e
t

D
is
p
o
s
it
io
n
1
2
,0
0
0


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


1
2
,0
0
0
T
r
a
n
s
fe
r
s

In


















-




















-




















-




















-




















-




















-


3
,8
1
2




















-


1
2
,6
3
1
,3
6
6


















-




















-


6
7
7
,8
7
9


















-


1
3
,3
1
3
,0
5
7
T
r
a
n
s
fe
r

fr
o
m

A
s
s
ig
n
e
d

F
u
n
d

B
a
la
n
c
e
8
,0
0
0
,0
0
0
8
,0
0
0
,0
0
0
T
o
t
a
l

R
e
v
e
n
u
e
s
3
9
2
,
6
2
2
,
9
8
4
1
0
,
1
9
9
,
7
7
1
7
,
1
0
0
,
2
2
3
1
,
3
3
7
,
1
9
4
2
,
8
3
1
,
9
0
0
6
4
9
,
2
8
1
3
,
8
1
2
9
7
,
0
1
0
,
7
6
3
1
2
,
6
3
1
,
3
6
6
1
7
,
3
2
3
,
0
4
3
3
,
5
2
5
,
0
0
0
6
7
7
,
8
7
9
3
6
,
0
0
0
5
4
5
,
9
4
9
,
2
1
6
E
x
p
e
n
d
i
t
u
r
e
s
In
s
t
r
u
c
t
io
n
2
5
1
,5
7
7
,6
9
6
4
,5
7
9
,4
1
3
1
0
0
,0
0
0
3
6
9
,1
1
4
2
,7
7
6
,0
0
0
9
5
,0
0
0


















-






















-




















-




















-




















-




















-




















-


2
5
9
,4
9
7
,2
2
3
S
t
u
d
e
n
t

S
u
p
p
o
r
t

S
e
r
v
ic
e
s
2
1
,1
9
6
,1
3
5
4
0
4
,9
0
4


















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


2
1
,6
0
1
,0
3
9
In
s
t
r
u
c
t
io
n
a
l
S
t
a
ff
S
u
p
p
o
r
t
1
2
,7
3
1
,8
5
0


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


1
2
,7
3
1
,8
5
0
G
e
n
e
r
a
l
A
d
m
in
is
t
r
a
t
io
n
4
,6
0
4
,6
0
8
1
,0
0
5
,4
0
8


















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


5
,6
1
0
,0
1
6
B
u
ild
in
g

A
d
m
in
is
t
r
a
t
io
n
1
9
,5
8
7
,2
6
8
4
1
0
,5
2
3


















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


1
9
,9
9
7
,7
9
1
B
u
s
in
e
s
s

a
n
d

C
e
n
t
r
a
l
A
d
m
in
is
t
r
a
t
io
n
9
,5
4
8
,3
4
8


















-


1
6
,0
0
0


















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


9
,5
6
4
,3
4
8
P
la
n
t

O
p
e
r
a
t
io
n

&

M
a
in
t
e
n
a
n
c
e
3
2
,3
1
3
,6
2
0
1
,9
6
1
,8
3
9
2
,1
9
0
,0
0
0


















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


3
6
,4
6
5
,4
5
9
S
t
u
d
e
n
t

T
r
a
n
s
p
o
r
t
a
t
io
n
9
,7
3
1
,9
4
1
1
,1
8
6
,1
3
9
7
6
9
,0
0
0


















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


1
1
,6
8
7
,0
8
0
N
o
n
-
In
s
t
r
u
c
t
io
n
a
l
E
x
p
e
n
d
it
u
r
e
s
5
2
3
,7
9
8
3
7
6
,1
1
2


















-


8
4
6
,6
4
4


















-




















-




















-






















-




















-


1
7
,0
7
4
,7
6
5
3
,5
2
0
,0
0
0


















-


9
5
,1
6
6
2
2
,4
3
6
,4
8
5
F
a
c
ilit
ie
s

A
c
q
u
is
it
io
n

a
n
d

C
o
n
s
t
r
u
c
t
io
n


















-




















-


5
,5
4
5
,0
0
0
2
5
5
,0
0
0


















-


5
5
,0
0
0


















-


4
0
,6
0
0
,0
0
0


















-




















-




















-




















-




















-


4
6
,4
5
5
,0
0
0
D
e
b
t

S
e
r
v
ic
e


















-




















-




















-




















-




















-




















-




















-






















-


1
2
,6
3
1
,3
6
6


















-




















-




















-




















-


1
2
,6
3
1
,3
6
6
O
t
h
e
r

F
in
a
n
c
in
g

U
s
e
s


















-




















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-




















-


A
E
A

S
u
p
p
o
r
t
1
3
,0
8
6
,7
6
2


















-




















-




















-




















-




















-




















-






















-




















-




















-




















-




















-




















-


1
3
,0
8
6
,7
6
2
T
r
a
n
s
fe
r
s

O
u
t
6
7
7
,8
7
9


















-




















-




















-




















-




















-




















-


1
2
,6
3
5
,1
7
8


















-




















-




















-




















-




















-


1
3
,3
1
3
,0
5
7
T
e
c
h
n
o
lo
y
g
,
T
e
x
t
b
o
o
k

a
d
o
p
t
io
n
1
4
,9
2
0
,0
0
0
1
4
,9
2
0
,0
0
0



T
o
t
a
l

E
x
p
e
n
d
i
t
u
r
e
s
3
9
0
,
4
9
9
,
9
0
5
9
,
9
2
4
,
3
3
8
8
,
6
2
0
,
0
0
0
1
,
4
7
0
,
7
5
8
2
,
7
7
6
,
0
0
0
1
5
0
,
0
0
0


















-


5
3
,
2
3
5
,
1
7
8
1
2
,
6
3
1
,
3
6
6
1
7
,
0
7
4
,
7
6
5
3
,
5
2
0
,
0
0
0


















-


9
5
,
1
6
6
4
9
9
,
9
9
7
,
4
7
6
E
x
c
e
s
s

o
f
R
e
v
e
n
u
e
s

o
v
e
r

E
x
p
e
n
d
it
u
r
e
s
2
,1
2
3
,0
7
9
2
7
5
,4
3
3
(
1
,5
1
9
,7
7
7
)
(
1
3
3
,5
6
4
)
5
5
,9
0
0
4
9
9
,2
8
1
3
,8
1
2
4
3
,7
7
5
,5
8
5


















-


2
4
8
,2
7
8
5
,0
0
0
6
7
7
,8
7
9
(
5
9
,1
6
6
)
4
5
,9
5
1
,7
4
0
B
e
g
in
n
in
g

F
u
n
d

B
a
la
n
c
e
7
4
,0
3
4
,5
8
0
4
,0
7
5
,5
4
5
9
,1
4
2
,9
9
3
2
9
5
,3
8
5
1
,8
4
8
,6
2
0
3
,4
9
4
,9
4
3
(
3
,8
1
2
)
7
8
,5
5
6
,7
4
1


















-


3
,0
4
8
,8
9
5
(
2
6
4
,4
8
0
)
(
6
7
7
,8
7
9
)
2
1
7
,6
3
9
1
7
3
,7
6
9
,1
7
0
E
n
d
i
n
g

F
u
n
d

B
a
l
a
n
c
e
7
6
,
1
5
7
,
6
5
9
$







4
,
3
5
0
,
9
7
8
$









7
,
6
2
3
,
2
1
6
$









1
6
1
,
8
2
1
$












1
,
9
0
4
,
5
2
0
$









3
,
9
9
4
,
2
2
4
$










$
















-


1
2
2
,
3
3
2
,
3
2
6
$






$
















-


3
,
2
9
7
,
1
7
3
$









(
2
5
9
,
4
8
0
)
$












$
















-


1
5
8
,
4
7
3
$












2
1
9
,
7
2
0
,
9
1
0
$





D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
S
U
M
M
A
R
Y

A
L
L

F
U
N
D
S
F
I
S
C
A
L

Y
E
A
R

2
0
1
4

R
E
-
E
S
T
I
M
A
T
E
D
S
P
E
C
I
A
L

R
E
V
E
N
U
E
C
A
P
I
T
A
L

P
R
O
J
E
C
T
S
E
N
T
E
R
P
R
I
S
E
2014-2015 ADOPTED BUDGET 95
L
O
C
A
L
S
T
A
T
E
W
I
D
E
D
E
B
T
F
O
O
D

&
C
H
I
L
D

G
E
N
E
R
A
L

M
A
N
A
G
E
M
E
N
T
P
P
E
L
P
E
R
L
A
C
T
I
V
I
T
Y
T
R
U
S
T
O
P
T
I
O
N
P
E
N
N
Y
S
E
R
V
I
C
E
N
U
T
R
I
T
I
O
N
C
A
R
E
P
R
E
S
C
H
O
O
L
O
T
H
E
R
T
O
T
A
L
R
e
v
e
n
u
e
s
P
r
o
p
e
r
t
y

T
a
x
e
s
9
6
,5
9
2
,2
9
1
$










9
,5
6
3
,7
9
4
$











6
,5
9
7
,8
2
9
$











8
3
0
,3
8
1
$















$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-


1
1
3
,5
8
4
,2
9
5
$








U
t
ilit
y

R
e
p
la
c
e
m
e
n
t

T
a
x
3
,6
5
2
,5
7
1
3
6
1
,7
6
2
2
2
3
,3
6
2
3
1
,4
1
0


















-




















-




















-




















-




















-




















-




















-




















-




















-


4
,2
6
9
,1
0
5
M
o
b
ile

H
o
m
e

T
a
x
e
s
1
0
5
,2
6
3
1
0
,4
2
6
6
,4
3
7
9
0
5


















-




















-




















-




















-




















-




















-




















-




















-




















-


1
2
3
,0
3
1
S
t
a
t
e

F
o
u
n
d
a
t
io
n

A
id
1
7
4
,5
7
8
,9
2
1


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
7
4
,5
7
8
,9
2
1
In
s
t
r
u
c
t
io
n
a
l
S
u
p
p
o
r
t

S
t
a
t
e

A
id


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


A
E
A

F
lo
w

T
h
r
o
u
g
h
1
2
,2
3
5
,4
0
7


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
2
,2
3
5
,4
0
7
T
e
a
c
h
e
r

Q
u
a
lit
y

A
c
t
2
2
,0
0
2
,2
8
2


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
2
,0
0
2
,2
8
2
U
n
iv
e
r
s
a
l
4

Y
e
a
r

O
ld

P
r
e
s
c
h
o
o
l
3
,3
4
2
,5
5
7


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


3
,3
4
2
,5
5
7
O
t
h
e
r

S
t
a
t
e

S
o
u
r
c
e
s
1
,8
0
4
,0
3
2
3
,7
4
3
2
,3
2
4


















-




















-




















-




















-




















-




















-


1
3
6
,0
9
2


















-




















-




















-


1
,9
4
6
,1
9
1
C
h
a
p
t
e
r

1

G
r
a
n
t
s
1
2
,2
7
2
,2
0
8


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
2
,2
7
2
,2
0
8
O
t
h
e
r

F
e
d
e
r
a
l
S
o
u
r
c
e
s
2
5
,5
7
7
,0
5
8


















-


4
5
4


















-




















-




















-




















-




















-




















-


1
3
,4
5
7
,3
2
1


















-




















-




















-


3
9
,0
3
4
,8
3
3
T
u
it
io
n
/
T
r
a
n
s
p
o
r
t
a
t
io
n

F
e
e
s
6
,2
1
9
,8
5
6


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


6
,2
1
9
,8
5
6
E
a
r
n
in
g
s

o
n

In
v
e
s
t
m
e
n
t
s
3
4
2
,6
1
3


















-


6
,4
9
5


















-




















-


(
5
4
,0
9
1
)
5
6
8
1
,2
4
8


















-




















-




















-




















-




















-


3
7
6
,3
2
1
S
t
u
d
e
n
t

A
c
t
iv
it
ie
s
5
4
,2
5
0


















-




















-




















-


2
,8
3
8
,8
9
1
2
1
,4
1
0


















-




















-




















-




















-




















-




















-




















-


2
,9
1
4
,5
5
1
N
u
t
r
it
io
n

P
r
o
g
r
a
m

S
a
le
s


















-




















-




















-




















-




















-




















-




















-




















-




















-


2
,9
5
0
,6
9
3


















-




















-




















-


2
,9
5
0
,6
9
3
S
a
le
s

a
n
d

U
s
e

T
a
x


















-




















-




















-




















-




















-




















-




















-


2
7
,3
6
4
,9
7
7


















-




















-




















-




















-




















-


2
7
,3
6
4
,9
7
7
O
t
h
e
r

R
e
v
e
n
u
e

fr
o
m

L
o
c
a
l
S
o
u
r
c
e
s
1
2
,1
9
5
,8
5
7


















-


9
0
,4
3
0
4
7
2
,6
0
0


















-


1
5
3
,4
9
8


















-


3
0
0
,2
4
5


















-




















-


3
,4
6
5
,9
7
8


















-


6
2
,2
5
0
1
6
,7
4
0
,8
5
8
R
e
v
e
n
u
e

fr
o
m

In
t
e
r
m
e
d
ia
r
y

S
o
u
r
c
e
s
5
4
0
,1
7
1


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


5
4
0
,1
7
1
O
t
h
e
r

F
in
a
n
c
in
g

S
o
u
r
c
e
s


















-




















-




















-




















-




















-


6
6
8
,1
8
7


















-




















-




















-


(
1
2
,4
1
8
)


















-




















-




















-


6
5
5
,7
6
9
G
e
n
e
r
a
l
L
o
n
g
-
T
e
r
m

D
e
b
t

P
r
o
c
e
e
d
s


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


P
r
o
c
e
e
d
s

fr
o
m

F
ix
e
d

A
s
s
e
t

D
is
p
o
s
it
io
n
1
1
,4
9
2


















-


9
6
,1
5
6


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
0
7
,6
4
8
T
r
a
n
s
fe
r
s

In


















-


1
7
4
,8
0
5


















-




















-




















-




















-




















-


7
,6
2
4
1
2
,1
5
8
,2
4
4


















-




















-




















-




















-


1
2
,3
4
0
,6
7
3
T
o
t
a
l

R
e
v
e
n
u
e
s
3
7
1
,
5
2
6
,
8
2
8
1
0
,
1
1
4
,
5
3
0
7
,
0
2
3
,
4
8
7
1
,
3
3
5
,
2
9
6
2
,
8
3
8
,
8
9
1
7
8
9
,
0
0
4
5
6
2
7
,
7
5
4
,
0
9
4
1
2
,
1
5
8
,
2
4
4
1
6
,
5
3
1
,
6
8
8
3
,
4
6
5
,
9
7
8


















-


6
2
,
2
5
0
4
5
3
,
6
0
0
,
3
4
6
E
x
p
e
n
d
i
t
u
r
e
s
In
s
t
r
u
c
t
io
n
2
4
1
,1
7
9
,2
2
1
4
,1
6
3
,3
1
5
1
0
0
,2
1
3
3
4
3
,5
2
6
2
,9
1
1
,3
4
6
1
5
2
,9
4
0


















-




















-




















-




















-




















-




















-




















-


2
4
8
,8
5
0
,5
6
1
S
t
u
d
e
n
t

S
u
p
p
o
r
t

S
e
r
v
ic
e
s
2
0
,3
0
9
,1
7
1
3
6
8
,1
1
3


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
0
,6
7
7
,2
8
4
In
s
t
r
u
c
t
io
n
a
l
S
t
a
ff
S
u
p
p
o
r
t
1
2
,1
9
9
,0
7
9


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
2
,1
9
9
,0
7
9
G
e
n
e
r
a
l
A
d
m
in
is
t
r
a
t
io
n
4
,4
1
1
,9
2
6
9
1
4
,0
5
4


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


5
,3
2
5
,9
8
0
B
u
ild
in
g

A
d
m
in
is
t
r
a
t
io
n
1
8
,7
6
7
,6
2
8
3
7
3
,2
2
2


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
9
,1
4
0
,8
5
0
B
u
s
in
e
s
s

a
n
d

C
e
n
t
r
a
l
A
d
m
in
is
t
r
a
t
io
n
9
,1
4
8
,7
9
2


















-


1
5
,8
4
3


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


9
,1
6
4
,6
3
5
P
la
n
t

O
p
e
r
a
t
io
n

&

M
a
in
t
e
n
a
n
c
e
3
0
,9
6
1
,4
4
0
1
,7
8
3
,5
8
1
1
,3
9
2
,5
2
2


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


3
4
,1
3
7
,5
4
3
S
t
u
d
e
n
t

T
r
a
n
s
p
o
r
t
a
t
io
n
9
,3
2
4
,7
0
3
1
,0
7
8
,3
6
3
7
7
3
,0
2
2


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
1
,1
7
6
,0
8
8
N
o
n
-
In
s
t
r
u
c
t
io
n
a
l
E
x
p
e
n
d
it
u
r
e
s
5
0
1
,8
7
9
3
4
1
,9
3
7
8
1
0
8
9
7
,6
3
6


















-




















-




















-




















-




















-


1
5
,8
5
7
,5
2
3
3
,5
8
9
,8
4
4


















-


3
2
,2
4
7
2
1
,2
2
1
,8
7
6
F
a
c
ilit
ie
s

A
c
q
u
is
it
io
n

a
n
d

C
o
n
s
t
r
u
c
t
io
n


















-




















-


3
,1
3
7
,6
1
9
6
7
,6
9
9


















-


8
7
7
,6
8
4
1
8
,4
7
7
4
9
,4
0
9
,7
1
1


















-




















-




















-




















-




















-


5
3
,5
1
1
,1
9
0
D
e
b
t

S
e
r
v
ic
e


















-




















-




















-




















-




















-




















-




















-




















-


1
2
,1
5
8
,2
4
4


















-




















-




















-




















-


1
2
,1
5
8
,2
4
4
O
t
h
e
r

F
in
a
n
c
in
g

U
s
e
s


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


A
E
A

S
u
p
p
o
r
t
1
2
,2
3
5
,4
0
7


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
2
,2
3
5
,4
0
7
T
r
a
n
s
fe
r
s

O
u
t
1
7
4
,8
0
5


















-




















-




















-




















-




















-


7
,6
2
4
1
2
,1
5
8
,2
4
4


















-




















-




















-




















-




















-


1
2
,3
4
0
,6
7
3



T
o
t
a
l

E
x
p
e
n
d
i
t
u
r
e
s
3
5
9
,
2
1
4
,
0
5
1
9
,
0
2
2
,
5
8
5
5
,
4
2
0
,
0
2
9
1
,
3
0
8
,
8
6
1
2
,
9
1
1
,
3
4
6
1
,
0
3
0
,
6
2
4
2
6
,
1
0
1
6
1
,
5
6
7
,
9
5
5
1
2
,
1
5
8
,
2
4
4
1
5
,
8
5
7
,
5
2
3
3
,
5
8
9
,
8
4
4


















-


3
2
,
2
4
7
4
7
2
,
1
3
9
,
4
1
0
E
x
c
e
s
s

o
f
R
e
v
e
n
u
e
s

o
v
e
r

E
x
p
e
n
d
it
u
r
e
s
1
2
,3
1
2
,7
7
7
1
,0
9
1
,9
4
5
1
,6
0
3
,4
5
8
2
6
,4
3
5
(
7
2
,4
5
5
)
(
2
4
1
,6
2
0
)
(
2
6
,0
4
5
)
(
3
3
,8
1
3
,8
6
1
)


















-


6
7
4
,1
6
5
(
1
2
3
,8
6
6
)


















-


3
0
,0
0
3
(
1
8
,5
3
9
,0
6
4
)
B
e
g
in
n
in
g

F
u
n
d

B
a
la
n
c
e
6
1
,7
2
1
,8
0
3
2
,9
8
3
,6
0
0
7
,5
3
9
,5
3
5
2
6
8
,9
5
0
1
,9
2
1
,0
7
5
3
,7
3
6
,5
6
3
2
2
,2
3
3
1
1
2
,3
7
0
,6
0
2


















-


2
,3
7
4
,7
3
0
(
1
4
0
,6
1
4
)
(
6
7
7
,8
7
9
)
1
8
7
,6
3
6
1
9
2
,3
0
8
,2
3
4
E
n
d
i
n
g

F
u
n
d

B
a
l
a
n
c
e
7
4
,
0
3
4
,
5
8
0
$







4
,
0
7
5
,
5
4
5
$









9
,
1
4
2
,
9
9
3
$









2
9
5
,
3
8
5
$












1
,
8
4
8
,
6
2
0
$









3
,
4
9
4
,
9
4
3
$









(
3
,
8
1
2
)
$















7
8
,
5
5
6
,
7
4
1
$








$
















-


3
,
0
4
8
,
8
9
5
$









(
2
6
4
,
4
8
0
)
$











(
6
7
7
,
8
7
9
)
$











2
1
7
,
6
3
9
$












1
7
3
,
7
6
9
,
1
7
0
$





D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
S
U
M
M
A
R
Y

A
L
L

F
U
N
D
S
F
I
S
C
A
L

Y
E
A
R

2
0
1
3

A
C
T
U
A
L
S
P
E
C
I
A
L

R
E
V
E
N
U
E
C
A
P
I
T
A
L

P
R
O
J
E
C
T
S
E
N
T
E
R
P
R
I
S
E
2014-2015 ADOPTED BUDGET 96
L
O
C
A
L
S
T
A
T
E
W
I
D
E
D
E
B
T
F
O
O
D

&
C
H
I
L
D

G
E
N
E
R
A
L

M
A
N
A
G
E
M
E
N
T
P
P
E
L
P
E
R
L
A
C
T
I
V
I
T
Y
T
R
U
S
T
O
P
T
I
O
N
P
E
N
N
Y
S
E
R
V
I
C
E
N
U
T
R
I
T
I
O
N
C
A
R
E
P
R
E
S
C
H
O
O
L
O
T
H
E
R
T
O
T
A
L
R
e
v
e
n
u
e
s
P
r
o
p
e
r
t
y

T
a
x
e
s
9
8
,7
8
0
,0
3
0
$










9
,7
8
3
,4
7
2
$











6
,6
4
5
,9
5
7
$











8
4
9
,4
4
4
$















$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-



$
















-


1
1
6
,0
5
8
,9
0
3
$








U
t
ilit
y

R
e
p
la
c
e
m
e
n
t

T
a
x
3
,6
7
2
,0
3
5
3
6
3
,6
9
0
2
2
4
,5
5
2
3
1
,5
7
8


















-




















-




















-




















-




















-




















-




















-




















-




















-


4
,2
9
1
,8
5
5
M
o
b
ile

H
o
m
e

T
a
x
e
s
1
1
3
,1
3
1
1
1
,2
0
5
6
,9
1
8
9
7
3


















-




















-




















-




















-




















-




















-




















-




















-




















-


1
3
2
,2
2
7
S
t
a
t
e

F
o
u
n
d
a
t
io
n

A
id
1
6
3
,5
9
3
,2
8
9


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
6
3
,5
9
3
,2
8
9
In
s
t
r
u
c
t
io
n
a
l
S
u
p
p
o
r
t

S
t
a
t
e

A
id


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


A
E
A

F
lo
w

T
h
r
o
u
g
h
1
1
,6
9
9
,7
6
8


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
1
,6
9
9
,7
6
8
T
e
a
c
h
e
r

Q
u
a
lit
y

A
c
t
2
1
,2
1
5
,3
9
7


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
1
,2
1
5
,3
9
7
U
n
iv
e
r
s
a
l
4

Y
e
a
r

O
ld

P
r
e
s
c
h
o
o
l
3
,9
2
6
,9
0
3


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


3
,9
2
6
,9
0
3
O
t
h
e
r

S
t
a
t
e

S
o
u
r
c
e
s
2
,0
0
0
,6
2
9
3
,9
2
5
2
,4
3
0


















-




















-




















-




















-




















-




















-


1
2
5
,6
4
5


















-




















-




















-


2
,1
3
2
,6
2
9
C
h
a
p
t
e
r

1

G
r
a
n
t
s
1
5
,9
9
2
,5
4
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
5
,9
9
2
,5
4
0
O
t
h
e
r

F
e
d
e
r
a
l
S
o
u
r
c
e
s
3
2
,2
4
5
,7
7
7


















-


1
5
0
,0
0
0


















-




















-




















-




















-


5
0
0
,0
0
0


















-


1
1
,7
6
6
,2
1
8


















-




















-




















-


4
4
,6
6
1
,9
9
5
T
u
it
io
n
/
T
r
a
n
s
p
o
r
t
a
t
io
n

F
e
e
s
6
,7
5
0
,3
4
8


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


6
,7
5
0
,3
4
8
E
a
r
n
in
g
s

o
n

In
v
e
s
t
m
e
n
t
s
(
1
0
0
,2
3
4
)


















-


8
,7
8
9


















-




















-


9
9
,9
8
0
6
9
7
5
3
,4
0
4


















-




















-




















-




















-




















-


6
2
,6
3
6
S
t
u
d
e
n
t

A
c
t
iv
it
ie
s
4
4
,7
4
3


















-




















-




















-


2
,7
1
1
,0
8
7
3
1
,6
6
7


















-




















-




















-




















-




















-




















-




















-


2
,7
8
7
,4
9
7
N
u
t
r
it
io
n

P
r
o
g
r
a
m

S
a
le
s


















-




















-




















-




















-




















-




















-




















-




















-




















-


2
,8
9
4
,3
4
5


















-




















-




















-


2
,8
9
4
,3
4
5
S
a
le
s

a
n
d

U
s
e

T
a
x


















-




















-




















-




















-




















-




















-




















-


2
6
,0
4
5
,2
3
8


















-




















-




















-




















-




















-


2
6
,0
4
5
,2
3
8
O
t
h
e
r

R
e
v
e
n
u
e

fr
o
m

L
o
c
a
l
S
o
u
r
c
e
s
1
3
,2
4
8
,9
6
5


















-


1
0
4
,1
0
1
4
7
4
,3
6
0


















-


2
0
1
,1
3
2
7
9
0
,9
5
2
6
0
2
,3
7
5


















-




















-


3
,4
5
1
,9
9
9


















-


9
3
,8
4
4
1
8
,9
6
7
,7
2
8
R
e
v
e
n
u
e

fr
o
m

In
t
e
r
m
e
d
ia
r
y

S
o
u
r
c
e
s
3
8
0
,2
4
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


3
8
0
,2
4
0
O
t
h
e
r

F
in
a
n
c
in
g

S
o
u
r
c
e
s


















-




















-




















-




















-




















-


1
,3
9
2
,8
2
2


















-




















-




















-




















-




















-




















-




















-


1
,3
9
2
,8
2
2
G
e
n
e
r
a
l
L
o
n
g
-
T
e
r
m

D
e
b
t

P
r
o
c
e
e
d
s


















-




















-




















-




















-




















-




















-




















-


7
5
,2
2
3
,7
5
9


















-




















-




















-




















-




















-


7
5
,2
2
3
,7
5
9
P
r
o
c
e
e
d
s

fr
o
m

F
ix
e
d

A
s
s
e
t

D
is
p
o
s
it
io
n
1
9
,1
5
0


















-


2
,0
0
0


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
1
,1
5
0
T
r
a
n
s
fe
r
s

In


















-




















-




















-




















-




















-




















-




















-




















-


6
,0
0
8
,0
0
0


















-




















-




















-




















-


6
,0
0
8
,0
0
0
T
o
t
a
l

R
e
v
e
n
u
e
s
3
7
3
,
5
8
2
,
7
1
1
1
0
,
1
6
2
,
2
9
2
7
,
1
4
4
,
7
4
7
1
,
3
5
6
,
3
5
5
2
,
7
1
1
,
0
8
7
1
,
7
2
5
,
6
0
1
7
9
1
,
6
4
9
1
0
2
,
4
2
4
,
7
7
6
6
,
0
0
8
,
0
0
0
1
4
,
7
8
6
,
2
0
8
3
,
4
5
1
,
9
9
9


















-


9
3
,
8
4
4
5
2
4
,
2
3
9
,
2
6
9
E
x
p
e
n
d
i
t
u
r
e
s
In
s
t
r
u
c
t
io
n
2
3
5
,0
0
3
,7
8
2
4
,1
5
7
,8
0
8
9
9
,5
4
7
3
2
9
,5
8
1
2
,8
5
1
,8
0
7
2
0
3
,6
7
3


















-




















-




















-




















-




















-




















-




















-


2
4
2
,6
4
6
,1
9
8
S
t
u
d
e
n
t

S
u
p
p
o
r
t

S
e
r
v
ic
e
s
2
0
,0
6
1
,8
3
1
3
8
5
,8
0
3


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


2
0
,4
4
7
,6
3
4
In
s
t
r
u
c
t
io
n
a
l
S
t
a
ff
S
u
p
p
o
r
t
1
1
,4
9
7
,4
5
1


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
1
,4
9
7
,4
5
1
G
e
n
e
r
a
l
A
d
m
in
is
t
r
a
t
io
n
3
,8
1
5
,1
5
5
8
7
6
,6
0
3


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


4
,6
9
1
,7
5
8
B
u
ild
in
g

A
d
m
in
is
t
r
a
t
io
n
1
8
,3
7
8
,2
7
8
5
2
7
,5
7
4


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
8
,9
0
5
,8
5
2
B
u
s
in
e
s
s

a
n
d

C
e
n
t
r
a
l
A
d
m
in
is
t
r
a
t
io
n
1
0
,9
8
7
,3
5
9


















-


1
3
,8
6
7


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
1
,0
0
1
,2
2
6
P
la
n
t

O
p
e
r
a
t
io
n

&

M
a
in
t
e
n
a
n
c
e
2
9
,6
8
7
,4
6
3
1
,8
7
4
,4
4
3
1
,4
2
5
,7
6
9


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


3
2
,9
8
7
,6
7
5
S
t
u
d
e
n
t

T
r
a
n
s
p
o
r
t
a
t
io
n
8
,8
1
0
,7
4
3
1
,3
7
4
,9
8
9
7
9
9
,1
3
2


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
0
,9
8
4
,8
6
4
N
o
n
-
In
s
t
r
u
c
t
io
n
a
l
E
x
p
e
n
d
it
u
r
e
s
5
2
2
,2
8
0
7
8
6
,4
7
2
1
5
,6
8
1
8
7
0
,3
1
8


















-




















-




















-




















-




















-


1
4
,0
6
0
,5
4
3
3
,3
3
7
,2
8
6


















-


1
0
8
,6
5
6
1
9
,7
0
1
,2
3
6
F
a
c
ilit
ie
s

A
c
q
u
is
it
io
n

a
n
d

C
o
n
s
t
r
u
c
t
io
n


















-




















-


4
,4
0
3
,1
3
4
1
3
4
,6
4
1


















-


3
0
1
,4
7
2
5
,1
6
7
,2
2
8
3
5
,2
3
4
,2
7
7


















-




















-




















-




















-




















-


4
5
,2
4
0
,7
5
2
D
e
b
t

S
e
r
v
ic
e


















-




















-




















-




















-




















-




















-




















-




















-


6
,0
0
8
,0
0
0


















-




















-




















-




















-


6
,0
0
8
,0
0
0
O
t
h
e
r

F
in
a
n
c
in
g

U
s
e
s


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


A
E
A

S
u
p
p
o
r
t
1
1
,6
9
9
,7
6
8


















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-




















-


1
1
,6
9
9
,7
6
8
T
r
a
n
s
fe
r
s

O
u
t


















-




















-




















-




















-




















-




















-




















-


6
,0
0
8
,0
0
0


















-




















-




















-




















-




















-


6
,0
0
8
,0
0
0



T
o
t
a
l

E
x
p
e
n
d
i
t
u
r
e
s
3
5
0
,
4
6
4
,
1
1
0
9
,
9
8
3
,
6
9
2
6
,
7
5
7
,
1
3
0
1
,
3
3
4
,
5
4
0
2
,
8
5
1
,
8
0
7
5
0
5
,
1
4
5
5
,
1
6
7
,
2
2
8
4
1
,
2
4
2
,
2
7
7
6
,
0
0
8
,
0
0
0
1
4
,
0
6
0
,
5
4
3
3
,
3
3
7
,
2
8
6


















-


1
0
8
,
6
5
6
4
4
1
,
8
2
0
,
4
1
4
E
x
c
e
s
s

o
f
R
e
v
e
n
u
e
s

o
v
e
r

E
x
p
e
n
d
it
u
r
e
s
2
3
,1
1
8
,6
0
1
1
7
8
,6
0
0
3
8
7
,6
1
7
2
1
,8
1
5
(
1
4
0
,7
2
0
)
1
,2
2
0
,4
5
6
(
4
,3
7
5
,5
7
9
)
6
1
,1
8
2
,4
9
9


















-


7
2
5
,6
6
5
1
1
4
,7
1
3


















-


(
1
4
,8
1
2
)
8
2
,4
1
8
,8
5
5
B
e
g
in
n
in
g

F
u
n
d

B
a
la
n
c
e
3
8
,6
0
3
,2
0
2
2
,8
0
5
,0
0
0
7
,1
5
1
,9
1
8
2
4
7
,1
3
5
2
,0
6
1
,7
9
5
2
,5
1
6
,1
0
7
4
,3
9
7
,8
1
2
5
1
,1
8
8
,1
0
3


















-


1
,6
4
9
,0
6
5
(
2
5
5
,3
2
7
)
(
6
7
7
,8
7
9
)
2
0
2
,4
4
8
1
0
9
,8
8
9
,3
7
9
E
n
d
i
n
g

F
u
n
d

B
a
l
a
n
c
e
6
1
,
7
2
1
,
8
0
3
$







2
,
9
8
3
,
6
0
0
$









7
,
5
3
9
,
5
3
5
$









2
6
8
,
9
5
0
$












1
,
9
2
1
,
0
7
5
$









3
,
7
3
6
,
5
6
3
$









2
2
,
2
3
3
$














1
1
2
,
3
7
0
,
6
0
2
$






$
















-


2
,
3
7
4
,
7
3
0
$









(
1
4
0
,
6
1
4
)
$











(
6
7
7
,
8
7
9
)
$











1
8
7
,
6
3
6
$












1
9
2
,
3
0
8
,
2
3
4
$





D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
S
U
M
M
A
R
Y

A
L
L

F
U
N
D
S
F
I
S
C
A
L

Y
E
A
R

2
0
1
2

A
C
T
U
A
L
S
P
E
C
I
A
L

R
E
V
E
N
U
E
C
A
P
I
T
A
L

P
R
O
J
E
C
T
S
E
N
T
E
R
P
R
I
S
E
2014-2015 ADOPTED BUDGET 97

Fund Balances
A fund balance is equal to the excess of a funds assets over its liabilities and reserves. A fund balance may
be either negative or positive depending on the current activities of the fund. The funds listed below are
actively managed by the district:
Fund Category Fund Type DMPS Fund Account(s)
Governmental Funds
Operating General Fund
Special Revenue
Management
PPEL
PERL
Student Activity
Governmental Trusts
Capital Projects
Local Option Sales Tax LOST (Schools First) *
Statewide Penny SWP (Students First)
Debt Service Debt Service
Proprietary Funds
Enterprise
Food & Nutrition
Childcare
Preschool **
Home Building
Student Auto Body
Wellness Center ***
Internal Service
Self-Insurance
Risk Management
Print Shop
COLLAGE
Fiduciary Funds Trust Private Purpose Trust Funds
*Completed in FY 2013
**Eliminated in FY 2014
***Closed in FY 2014




2014-2015 ADOPTED BUDGET 98
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Property Taxes 98,780,030 $ 96,592,291 $ 100,966,456 $ 94,916,060 $
Utility Replacement Tax 3,672,035 3,652,571 3,200,476 3,501,417
Mobile Home Taxes 113,131 105,263 97,133 95,190
State Foundation Aid 163,593,289 174,578,921 186,175,860 196,425,902
AEA Flow Through 11,699,768 12,235,407 13,086,762 14,889,851
Teacher Quality Act:
Teacher Salary Supplement 16,576,891 17,202,513 17,815,306 18,694,313
Teacher Quality Professional Development 2,089,883 2,164,707 2,237,614 2,339,585
Early Intervention Supplement 2,548,623 2,635,062 2,719,187 2,833,238
Universal 4 Year Old Preschool 3,926,903 3,342,557 3,920,501 4,303,416
Other State Sources 2,000,629 1,804,032 2,477,187 1,311,000
Title 1 Grants 15,992,540 12,272,208 10,111,267 9,500,000
Other Federal Sources 32,245,777 25,577,058 22,627,793 19,317,979
Tuition/Transportation Fees 6,750,348 6,219,856 5,975,000 5,975,000
Earnings on Investments (100,234) 342,613 148,139 160,000
Student Activities 44,743 54,250 50,000 50,000
Other Revenue from Local Sources 13,248,965 12,195,857 12,446,581 11,556,000
Revenue from Intermediary Sources 380,240 540,171 555,721 555,000
Proceeds from Fixed Asset Disposition 19,150 11,492 12,000 12,000
Transfers In - - 8,000,000 -
Total Revenues 373,582,711 371,526,828 392,622,984 386,435,951
Instruction 235,003,782 241,179,221 251,577,696 257,045,377
Student Support Services 20,061,831 20,309,171 21,196,135 21,620,058
Instructional Staff Support 11,497,451 12,199,079 12,731,850 12,986,487
General Administration 3,815,155 4,411,926 4,604,608 4,696,700
Building Administration 18,378,278 18,767,628 19,587,268 19,979,013
Business and Central Administration 10,987,359 9,148,792 9,548,348 9,739,315
Plant Operation & Maintenance 29,687,463 30,961,440 32,313,620 32,959,892
Student Transportation 8,810,743 9,324,703 9,731,941 9,926,580
Non-Instructional Expenditures 522,280 501,879 523,798 534,274
AEA Support 11,699,768 12,235,407 13,086,762 14,889,851
Transfers Out - - 677,879 -
Technology, Textbook adoption - 174,805 14,920,000 -
Total Expenditures 350,464,110 359,214,051 390,499,905 384,377,547
Excess of Revenues over Expenditures 23,118,601 12,312,777 2,123,079 2,058,404
Beginning Fund Balance 38,603,202 61,721,803 74,034,580 76,157,659
Ending Fund Balance 61,721,803 $ 74,034,580 $ 76,157,659 $ 78,216,063 $
Revenues
Expenditures
Governmental Funds - Operating Fund (i.e. the General Fund)
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
GENERAL FUND SUMMARY
2014-2015 ADOPTED BUDGET 99
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Property Taxes 9,783,472 $ 9,563,794 $ 9,814,092 $ 12,164,833 $
Utility Replacement Tax 363,690 361,762 371,230 446,006
Mobile Home Taxes 11,205 10,426 10,699 10,584
Other State Sources 3,925 3,743 3,750 3,751
Transfers In - 174,805 - -
Total Revenues 10,162,292 10,114,530 10,199,771 12,625,174
Expenditures
Instruction 4,157,808 4,163,315 4,579,413 5,291,600
Student Support Services 385,803 368,113 404,904 409,836
General Administration 876,603 914,054 1,005,408 1,017,654
Building Administration 527,574 373,222 410,523 415,523
Plant Operation & Maintenance 1,874,443 1,783,581 1,961,839 1,985,735
Student Transportation 1,374,989 1,078,363 1,186,139 1,200,586
Non-Instructional Expenditures 786,472 341,937 376,112 380,694
Total Expenditures 9,983,692 9,022,585 9,924,338 10,701,628
Excess of Revenues over Expenditures 178,600 1,091,945 275,433 1,923,546
Beginning Fund Balance 2,805,000 2,983,600 4,075,545 4,350,978
Ending Fund Balance 2,983,600 $ 4,075,545 $ 4,350,978 $ 6,274,524 $
Governmental Funds - Special Revenue Funds
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
MANAGEMENT FUND SUMMARY
2014-2015 ADOPTED BUDGET 100
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Property Taxes 6,645,957 $ 6,597,829 $ 6,759,813 $ 6,822,226 $
Utility Replacement Tax 224,552 223,362 228,398 225,413
Mobile Home Taxes 6,918 6,437 7,037 6,945
Other State Sources 2,430 2,324 2,317 2,300
Federal Sources 150,000 454 75,000 -
Earnings on Investments 8,789 6,495 5,000 5,000
Other Revenue from Local Sources 104,101 90,430 22,658 50,000
Proceeds from Fixed Asset Disposition 2,000 96,156 - -
Total Revenues 7,144,747 7,023,487 7,100,223 7,111,884
Expenditures
Instruction 99,547 100,213 100,000 100,000
Business and Central Administration 13,867 15,843 16,000 16,000
Plant Operation & Maintenance, Technology 1,425,769 1,392,522 2,190,000 1,950,000
Student Transportation 799,132 773,022 769,000 800,000
Non-Instructional Expenditures 15,681 810 - 30,000
Facilities Acquisition and Construction 4,403,134 3,137,619 5,545,000 5,175,000
Total Expenditures 6,757,130 5,420,029 8,620,000 8,071,000
Excess of Revenues over Expenditures 387,617 1,603,458 (1,519,777) (959,116)
Beginning Fund Balance 7,151,918 7,539,535 9,142,993 7,623,216
Ending Fund Balance 7,539,535 $ 9,142,993 $ 7,623,216 $ 6,664,100 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
PPEL FUND SUMMARY
2014-2015 ADOPTED BUDGET 101
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Property Taxes 849,444 $ 830,381 $ 851,107 $ 860,854 $
Utility Replacement Tax 31,578 31,410 30,187 30,634
Mobile Home Taxes 973 905 900 900
Other Revenue from Local Sources 474,360 472,600 455,000 455,000
Total Revenues 1,356,355 1,335,296 1,337,194 1,347,388
Expenditures
Instruction 329,581 343,526 369,114 369,114
Non-Instructional Expenditures 870,318 897,636 846,644 861,110
Facilities Acquisition and Construction 134,641 67,699 255,000 135,000
Total Expenditures 1,334,540 1,308,861 1,470,758 1,365,224
Excess of Revenues over Expenditures 21,815 26,435 (133,564) (17,836)
Beginning Fund Balance 247,135 268,950 295,385 161,821
Ending Fund Balance 268,950 $ 295,385 $ 161,821 $ 143,985 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
PERL FUND SUMMARY
2014-2015 ADOPTED BUDGET 102
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Student Activities 2,711,087 $ 2,838,891 $ 2,831,900 $ 2,831,900 $
Total Revenues 2,711,087 2,838,891 2,831,900 2,831,900
Expenditures
Instruction 2,851,807 2,911,346 2,776,000 2,776,000
Total Expenditures 2,851,807 2,911,346 2,776,000 2,776,000
Excess of Revenues over Expenditures (140,720) (72,455) 55,900 55,900
Beginning Fund Balance 2,061,795 1,921,075 1,848,620 1,904,520
Ending Fund Balance 1,921,075 $ 1,848,620 $ 1,904,520 $ 1,960,420 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
STUDENT ACTIVITY FUND SUMMARY
2014-2015 ADOPTED BUDGET 103
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Earnings on Investments
Interest 771 $ 1,302 $ 1,281 $ 802 $
Dividends 38,230 77,499 40,000 40,000
Change in Fair Market Value 60,979 (132,892) - -
Student Activities 31,667 21,410 5,000 5,000
Donations 201,132 153,498 50,000 50,000
Other Financing Sources 1,392,822 668,187 553,000 553,000
Total Revenues 1,725,601 789,004 649,281 648,802
Instruction 203,673 152,940 95,000 95,000
Facilities Acquisition and Construction 301,472 877,684 55,000 1,500,000
Total Expenditures 505,145 1,030,624 150,000 1,595,000
Excess of Revenues over Expenditures 1,220,456 (241,620) 499,281 (946,198)
Beginning Fund Balance 2,516,107 3,736,563 3,494,943 3,994,224
Ending Fund Balance 3,736,563 $ 3,494,943 $ 3,994,224 $ 3,048,026 $
Revenues
Expenditures
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
COMBINED GOVERNMENTAL TRUST FUNDS SUMMARY
2014-2015 ADOPTED BUDGET 104
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Earnings on Investments
Interest 431 $ 980 $ 929 $ 450 $
Dividends 38,230 77,499 40,000 40,000
Change in Fair Market Value 60,979 (132,892) - -
Other Financing Sources 1,392,828 668,203 553,000 553,000
Total Revenues 1,492,468 613,790 593,929 593,450
Instruction 1,783 27,854 20,000 20,000
Facilities Acquisition and Construction 301,472 828,671 55,000 1,500,000
Total Expenditures 303,255 856,525 75,000 1,520,000
Excess of Revenues over Expenditures 1,189,213 (242,735) 518,929 (926,550)
Beginning Fund Balance 2,118,198 3,307,411 3,064,676 3,583,605
Ending Fund Balance 3,307,411 $ 3,064,676 $ 3,583,605 $ 2,657,055 $
Revenues
Expenditures
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
GOVERNMENTAL TRUST: EXPENDABLE TRUST - SMOUSE FUND
Fund Name: David W. Smouse Trust Fund
Description: In 1931, this trust was endowed by David W. Smouse to help establish the Smouse Opportunity School for
children with physical disabilities and sensory handicaps.
2014-2015 ADOPTED BUDGET 105
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Earnings on Investments
Interest 333 $ 309 $ 345 $ 345 $
Student Activities 31,667 21,410 5,000 5,000
Donations 201,132 153,498 50,000 50,000
Total Revenues 233,132 175,217 55,345 55,345
Instruction 201,891 174,101 75,000 75,000
Total Expenditures 201,891 174,101 75,000 75,000
Excess of Revenues over Expenditures 31,241 1,116 (19,655) (19,655)
Beginning Fund Balance 386,272 417,513 418,629 398,974
Ending Fund Balance 417,513 $ 418,629 $ 398,974 $ 379,319 $
Revenues
Expenditures
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
GOVERNMENTAL TRUST: EXPENDABLE TRUST - STUDENT RELATED FUNDS
Smouse Aquarium Tank Lincoln Golf Outing $18 Garton Private Donation $32,091 $104
Roosevelt Class of 1961 Jensen $29,167 East High Fire $238 $2,342
NW Stadium Hoover Drama $78 Carver Charitable Trust $299 ($121)
North Miscellaneous Hillis Business Partner $3,540 Bishop $396 $6,348
Description: This fund includes money generated and donated at individual school buildings with the investment earnings to
be used for scholarships for graduating students or expenses designated by the donor. The following is a list of
the trusts and donations contained in this fund, and their FY 2013 balances:
Tronik Miller $80,201 Grubb Alumni $2 $112
Showers Krame $293 Findley John Deere Credit $53 $1,346
Roosevelt Trust John Connors Music $6,105 District Wide Incentives $1,455 $947
D. Peterson Jackson $2,364 Culver Science $678 $4,157
NHS Stadium Hoover 1970 $71 Callanan Art Trust $66 $4,927
North Golf Outing Hiatt Auditorium $278 Alber Library $304 $1,505
Toybrary Link $2 Gilcrest $57,101 $1,299
Spevak Library Support $18 Gail Doss $74,832 $36
Roosevelt 1938 Knapp Memorial $5,745 Fidelity $1 $5,375
Roosevelt Foundation Tina Jensen $1,766 East Memory Spiral $4,500 ($237)
H. Peterson P. Jefferson $37,146 East Golf Outing $720 $57,655
Wilson Nat'l Wildlife $2,201 GW Carver Art $192 $1,977
Neeson Library $530 Hentges $39
2014-2015 ADOPTED BUDGET 106
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Earnings on Investments
Interest 5 $ 11 $ 6 $ 6 $
Total Revenues 5 11 6 6
Instruction - - - -
Total Expenditures - - - -
Excess of Revenues over Expenditures 5 11 6 6
Beginning Fund Balance 9,337 9,342 9,353 9,359
Ending Fund Balance 9,342 $ 9,353 $ 9,359 $ 9,365 $
Revenues
Expenditures
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
GOVERNMENTAL TRUST: PERMANENT TRUST - WEGENKE FUND
Fund Name: The Gary Wegenke Endowment For Educational Equity
Description: This trust was created June 11, 1998 to honor former Superintendent Gary Wegenke for his 10 years of
devoted service to Des Moines Public Schools. Its purpose is to support programs, training, research, and
other activities that promote educational equity for students. At this time, the use of earnings has not been
determined, but possibilities include educational grants and scholarships designed to reflect Dr. Wegenke's
devotion to meeting the needs of a diverse learning population.
2014-2015 ADOPTED BUDGET 107
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Earnings on Investments
Interest 2 $ 2 $ 1 $ 1 $
Total Revenues 2 2 1 1
Instruction - - - -
Total Expenditures - - - -
Excess of Revenues over Expenditures 2 2 1 1
Beginning Fund Balance 2,200 2,202 2,204 2,205
Ending Fund Balance 2,202 $ 2,204 $ 2,205 $ 2,206 $
Revenues
Expenditures
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
GOVERNMENTAL TRUST: PERMANENT TRUST - FUND FOR EXCELLENCE FOUNDATION
Fund Name: Fund for Excellence Foundation
Description: The original Fund for Excellence was dissolved in 1996. Since then, this fund has been used for the Marilyn
Miller Memorial Trust, as well as other outside grants. Traditionally, most of the proceeds generated by this
fund have been used to promote teacher education.
2014-2015 ADOPTED BUDGET 108
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Earnings on Investments 697 $ 56 $ - -
Sales and Use Tax - - - -
Other Revenue From Local Sources 790,952 - - -
Transfers in - - 3,812 -
Total Revenues 791,649 56 3,812 -
Expenditures
Facilities Acquisitions and Construction 5,167,228 18,477 - -
Transfers Out - 7,624 - -
Total Expenditures 5,167,228 26,101 - -
Excess of Revenues over Expenditures (4,375,579) (26,045) 3,812 -
Beginning Fund Balance 4,397,812 22,233 (3,812) -
Ending Fund Balance 22,233 $ (3,812) $ - -
The Local Option Sales Tax funding was replaced by the Statewide Penny funding.
Fund completed in FY 2013.
Governmental Funds - Capital Projects Funds
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
LOCAL OPTION SALES TAX (LOST) FUND SUMMARY
2014-2015 ADOPTED BUDGET 109
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Federal Sources 500,000 $ - - -
Earnings on Investments 53,404 81,248 40,560 40,500
Sales and Use Tax 26,045,238 27,364,977 26,496,978 28,184,046
Other Revenue from Local Sources 602,375 300,245 473,225 378,100
General Long-Term Debt Proceeds 75,223,759 - 70,000,000 -
Proceeds from Fixed Asset Disposition - - - -
Transfers In - 7,624 - -
Total Revenues 102,424,776 27,754,094 97,010,763 28,602,646
Expenditures
Facilities Acquisition and Construction 35,234,277 49,409,711 40,600,000 39,700,000
Other Financing Uses - - - -
Transfers Out 6,008,000 12,158,244 12,635,178 18,062,619
Total Expenditures 41,242,277 61,567,955 53,235,178 57,762,619
Excess of Revenues over Expenditures 61,182,499 (33,813,861) 43,775,585 (29,159,973)
Beginning Fund Balance 51,188,103 112,370,602 78,556,741 122,332,326
Ending Fund Balance 112,370,602 $ 78,556,741 $ 122,332,326 $ 93,172,353 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
STATEWIDE PENNY (SWP) FUND SUMMARY
2014-2015 ADOPTED BUDGET 110
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Transfers In 6,008,000 $ 12,158,244 $ 12,631,366 $ 18,062,619 $
Total Revenues 6,008,000 12,158,244 12,631,366 18,062,619
Expenditures
Debt Service 6,008,000 12,158,244 12,631,366 18,062,619
Total Expenditures 6,008,000 12,158,244 12,631,366 18,062,619
Excess of Revenues over Expenditures - - - -
Beginning Fund Balance - - - -
Ending Fund Balance - - - -
Governmental Funds - Debt Service Fund
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
DEBT SERVICE FUND SUMMARY
2014-2015 ADOPTED BUDGET 111
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
2
0
1
1
1
,
6
4
0
,
0
0
0
4
,
3
1
3
,
5
0
0
5
,
9
5
3
,
5
0
0
2
,
1
8
0
,
0
0
0
4
,
3
3
4
,
0
2
0
6
,
5
1
4
,
0
2
0
2
0
1
2
2
,
5
9
0
,
0
0
0
3
,
4
1
8
,
0
0
0
6
,
0
0
8
,
0
0
0
2
,
5
9
0
,
0
0
0
3
,
4
1
8
,
0
0
0
6
,
0
0
8
,
0
0
0
2
0
1
3
2
,
6
8
5
,
0
0
0
3
,
2
8
8
,
5
0
0
5
,
9
7
3
,
5
0
0
3
,
1
2
5
,
0
0
0
3
,
0
5
9
,
7
4
4
6
,
1
8
4
,
7
4
4
5
,
8
1
0
,
0
0
0
6
,
3
4
8
,
2
4
4
1
2
,
1
5
8
,
2
4
4
2
0
1
4
2
,
7
8
0
,
0
0
0
3
,
1
5
4
,
2
5
0
5
,
9
3
4
,
2
5
0
3
,
3
3
0
,
0
0
0
2
,
7
5
1
,
0
0
0
6
,
0
8
1
,
0
0
0
4
8
5
,
0
0
0
1
3
1
,
1
1
6
6
1
6
,
1
1
6
6
,
5
9
5
,
0
0
0
6
,
0
3
6
,
3
6
6
1
2
,
6
3
1
,
3
6
6
2
0
1
5
2
,
8
8
5
,
0
0
0
3
,
0
1
5
,
2
5
0
5
,
9
0
0
,
2
5
0
3
,
4
3
0
,
0
0
0
2
,
6
1
7
,
8
0
0
6
,
0
4
7
,
8
0
0
4
2
5
,
0
0
0
2
9
8
,
0
4
5
7
2
3
,
0
4
5
3
,
1
0
5
,
0
0
0
2
,
2
8
6
,
5
2
4
5
,
3
9
1
,
5
2
4
9
,
8
4
5
,
0
0
0
8
,
2
1
7
,
6
1
9
1
8
,
0
6
2
,
6
1
9
2
0
1
6
2
,
9
8
5
,
0
0
0
2
,
8
7
1
,
0
0
0
5
,
8
5
6
,
0
0
0
3
,
5
3
0
,
0
0
0
2
,
4
8
0
,
6
0
0
6
,
0
1
0
,
6
0
0
4
4
0
,
0
0
0
2
8
5
,
2
9
5
7
2
5
,
2
9
5
3
,
4
0
0
,
0
0
0
2
,
0
7
5
,
8
6
2
5
,
4
7
5
,
8
6
2
1
0
,
3
5
5
,
0
0
0
7
,
7
1
2
,
7
5
7
1
8
,
0
6
7
,
7
5
7
2
0
1
7
3
,
1
1
0
,
0
0
0
2
,
7
2
1
,
7
5
0
5
,
8
3
1
,
7
5
0
3
,
6
5
0
,
0
0
0
2
,
3
3
9
,
4
0
0
5
,
9
8
9
,
4
0
0
4
5
5
,
0
0
0
2
7
2
,
0
9
5
7
2
7
,
0
9
5
3
,
4
9
0
,
0
0
0
2
,
0
3
2
,
0
0
2
5
,
5
2
2
,
0
0
2
1
0
,
7
0
5
,
0
0
0
7
,
3
6
5
,
2
4
7
1
8
,
0
7
0
,
2
4
7
2
0
1
8
3
,
2
5
0
,
0
0
0
2
,
5
6
6
,
2
5
0
5
,
8
1
6
,
2
5
0
3
,
7
5
5
,
0
0
0
2
,
1
9
3
,
4
0
0
5
,
9
4
8
,
4
0
0
4
7
0
,
0
0
0
2
5
3
,
8
9
5
7
2
3
,
8
9
5
3
,
6
0
0
,
0
0
0
1
,
9
8
1
,
0
4
8
5
,
5
8
1
,
0
4
8
1
1
,
0
7
5
,
0
0
0
6
,
9
9
4
,
5
9
3
1
8
,
0
6
9
,
5
9
3
2
0
1
9
3
,
4
0
0
,
0
0
0
2
,
4
0
3
,
7
5
0
5
,
8
0
3
,
7
5
0
3
,
8
7
0
,
0
0
0
2
,
0
4
3
,
2
0
0
5
,
9
1
3
,
2
0
0
4
9
0
,
0
0
0
2
3
5
,
0
9
5
7
2
5
,
0
9
5
3
,
7
2
0
,
0
0
0
1
,
9
1
3
,
7
2
8
5
,
6
3
3
,
7
2
8
1
1
,
4
8
0
,
0
0
0
6
,
5
9
5
,
7
7
3
1
8
,
0
7
5
,
7
7
3
2
0
2
0
3
,
5
6
0
,
0
0
0
2
,
2
3
3
,
7
5
0
5
,
7
9
3
,
7
5
0
3
,
9
9
0
,
0
0
0
1
,
8
8
8
,
4
0
0
5
,
8
7
8
,
4
0
0
5
0
5
,
0
0
0
2
2
0
,
3
9
5
7
2
5
,
3
9
5
3
,
8
5
0
,
0
0
0
1
,
8
2
8
,
5
4
0
5
,
6
7
8
,
5
4
0
1
1
,
9
0
5
,
0
0
0
6
,
1
7
1
,
0
8
5
1
8
,
0
7
6
,
0
8
5
2
0
2
1
3
,
7
2
0
,
0
0
0
2
,
0
5
5
,
7
5
0
5
,
7
7
5
,
7
5
0
4
,
1
2
5
,
0
0
0
1
,
7
2
8
,
8
0
0
5
,
8
5
3
,
8
0
0
5
3
0
,
0
0
0
1
9
5
,
1
4
5
7
2
5
,
1
4
5
3
,
8
7
5
,
0
0
0
1
,
7
2
3
,
8
2
0
5
,
5
9
8
,
8
2
0
1
2
,
2
5
0
,
0
0
0
5
,
7
0
3
,
5
1
5
1
7
,
9
5
3
,
5
1
5
2
0
2
2
3
,
9
0
0
,
0
0
0
1
,
8
6
9
,
7
5
0
5
,
7
6
9
,
7
5
0
4
,
2
8
0
,
0
0
0
1
,
5
6
3
,
8
0
0
5
,
8
4
3
,
8
0
0
5
5
5
,
0
0
0
1
6
8
,
6
4
5
7
2
3
,
6
4
5
4
,
0
0
0
,
0
0
0
1
,
5
9
9
,
4
3
2
5
,
5
9
9
,
4
3
2
1
2
,
7
3
5
,
0
0
0
5
,
2
0
1
,
6
2
7
1
7
,
9
3
6
,
6
2
7
2
0
2
3
4
,
0
9
5
,
0
0
0
1
,
6
7
4
,
7
5
0
5
,
7
6
9
,
7
5
0
4
,
4
3
5
,
0
0
0
1
,
3
9
2
,
6
0
0
5
,
8
2
7
,
6
0
0
5
7
5
,
0
0
0
1
5
1
,
9
9
5
7
2
6
,
9
9
5
4
,
1
4
5
,
0
0
0
1
,
4
5
5
,
8
3
2
5
,
6
0
0
,
8
3
2
1
3
,
2
5
0
,
0
0
0
4
,
6
7
5
,
1
7
7
1
7
,
9
2
5
,
1
7
7
2
0
2
4
4
,
3
0
0
,
0
0
0
1
,
4
7
0
,
0
0
0
5
,
7
7
0
,
0
0
0
4
,
5
9
5
,
0
0
0
1
,
2
1
5
,
2
0
0
5
,
8
1
0
,
2
0
0
5
9
0
,
0
0
0
1
3
4
,
7
4
5
7
2
4
,
7
4
5
4
,
3
1
0
,
0
0
0
1
,
2
9
3
,
7
6
2
5
,
6
0
3
,
7
6
2
1
3
,
7
9
5
,
0
0
0
4
,
1
1
3
,
7
0
7
1
7
,
9
0
8
,
7
0
7
2
0
2
5
4
,
5
2
0
,
0
0
0
1
,
2
5
5
,
0
0
0
5
,
7
7
5
,
0
0
0
4
,
7
7
0
,
0
0
0
1
,
0
3
1
,
4
0
0
5
,
8
0
1
,
4
0
0
6
1
0
,
0
0
0
1
1
6
,
4
5
5
7
2
6
,
4
5
5
4
,
4
8
0
,
0
0
0
1
,
1
2
0
,
0
7
0
5
,
6
0
0
,
0
7
0
1
4
,
3
8
0
,
0
0
0
3
,
5
2
2
,
9
2
5
1
7
,
9
0
2
,
9
2
5
2
0
2
6
4
,
7
5
5
,
0
0
0
1
,
0
2
9
,
0
0
0
5
,
7
8
4
,
0
0
0
4
,
9
5
5
,
0
0
0
8
4
0
,
6
0
0
5
,
7
9
5
,
6
0
0
6
3
0
,
0
0
0
9
6
,
6
3
0
7
2
6
,
6
3
0
4
,
6
7
0
,
0
0
0
9
3
2
,
8
0
6
5
,
6
0
2
,
8
0
6
1
5
,
0
1
0
,
0
0
0
2
,
8
9
9
,
0
3
6
1
7
,
9
0
9
,
0
3
6
2
0
2
7
5
,
0
0
0
,
0
0
0
7
9
1
,
2
5
0
5
,
7
9
1
,
2
5
0
5
,
1
4
5
,
0
0
0
6
4
2
,
4
0
0
5
,
7
8
7
,
4
0
0
6
5
0
,
0
0
0
7
5
,
5
2
5
7
2
5
,
5
2
5
4
,
8
7
0
,
0
0
0
7
3
0
,
5
9
4
5
,
6
0
0
,
5
9
4
1
5
,
6
6
5
,
0
0
0
2
,
2
3
9
,
7
6
9
1
7
,
9
0
4
,
7
6
9
2
0
2
8
5
,
2
7
0
,
0
0
0
5
4
1
,
2
5
0
5
,
8
1
1
,
2
5
0
5
,
3
5
0
,
0
0
0
4
3
6
,
6
0
0
5
,
7
8
6
,
6
0
0
6
7
5
,
0
0
0
5
2
,
7
7
5
7
2
7
,
7
7
5
5
,
0
9
0
,
0
0
0
5
0
9
,
0
1
0
5
,
5
9
9
,
0
1
0
1
6
,
3
8
5
,
0
0
0
1
,
5
3
9
,
6
3
5
1
7
,
9
2
4
,
6
3
5
2
0
2
9
5
,
5
5
5
,
0
0
0
2
7
7
,
7
5
0
5
,
8
3
2
,
7
5
0
5
,
5
6
5
,
0
0
0
2
2
2
,
6
0
0
5
,
7
8
7
,
6
0
0
6
9
5
,
0
0
0
2
7
,
8
0
0
7
2
2
,
8
0
0
5
,
3
3
5
,
0
0
0
2
6
6
,
2
1
6
5
,
6
0
1
,
2
1
6
1
7
,
1
5
0
,
0
0
0
7
9
4
,
3
6
6
1
7
,
9
4
4
,
3
6
6
7
0
,
0
0
0
,
0
0
0
$


4
0
,
9
5
0
,
5
0
0
$



1
1
0
,
9
5
0
,
5
0
0
$



7
1
,
9
0
0
,
0
0
0
$



2
8
,
4
4
7
,
5
4
4
$



1
0
0
,
3
4
7
,
5
4
4
$



8
,
7
8
0
,
0
0
0
$





2
,
7
1
5
,
6
5
1
$





1
1
,
4
9
5
,
6
5
1
$



6
1
,
9
4
0
,
0
0
0
$


2
1
,
7
4
9
,
2
4
6
$



8
3
,
6
8
9
,
2
4
6
$





6
1
,
9
4
0
,
0
0
0
$



2
1
,
7
4
9
,
2
4
6
$



8
3
,
6
8
9
,
2
4
6
$



O
n

M
a
r
c
h

1
,

2
0
1
0
,

t
h
e

D
i
s
t
r
i
c
t

i
s
s
u
e
d

r
e
v
e
n
u
e

b
o
n
d
s

i
n

t
h
e

a
m
o
u
n
t

o
f

$
7
0
,
0
0
0
,
0
0
0

t
o

b
e

p
a
i
d

o
u
t

o
f

t
h
e

s
t
a
t
e
w
i
d
e

p
e
n
n
y

s
a
l
e
s

t
a
x

r
e
v
e
n
u
e
s
.

T
h
e
s
e

b
o
n
d
s

w
i
l
l

b
e

p
a
i
d

i
n

f
u
l
l

b
y

2
0
2
9
.
O
n

M
a
y

8
,

2
0
1
2
,

t
h
e

D
i
s
t
r
i
c
t

i
s
s
u
e
d

r
e
v
e
n
u
e

b
o
n
d
s

i
n

t
h
e

a
m
o
u
n
t

o
f

$
7
1
,
9
0
0
,
0
0
0

t
o

b
e

p
a
i
d

o
u
t

o
f

t
h
e

s
t
a
t
e
w
i
d
e

p
e
n
n
y

s
a
l
e
s

t
a
x

r
e
v
e
n
u
e
s
.

T
h
e
s
e

b
o
n
d
s

w
i
l
l

b
e

p
a
i
d

i
n

f
u
l
l

b
y

2
0
2
9
.
O
n

D
e
c
e
m
b
e
r

3
0
,

2
0
1
3
,

t
h
e

D
i
s
t
r
i
c
t

i
s
s
u
e
d

r
e
v
e
n
u
e

b
o
n
d
s

i
n

t
h
e

a
m
o
u
n
t

o
f

$
8
,
7
8
0
,
0
0
0

t
o

b
e

p
a
i
d

o
u
t

o
f

t
h
e

s
t
a
t
e
w
i
d
e

p
e
n
n
y

s
a
l
e
s

t
a
x

r
e
v
e
n
u
e
s
.

T
h
e
s
e

b
o
n
d
s

w
i
l
l

b
e

p
a
i
d

i
n

f
u
l
l

b
y

2
0
2
9
.
I
n

M
a
y

2
0
1
4
,

t
h
e

D
i
s
t
r
i
c
t

p
l
a
n
s

t
o

i
s
s
u
e

r
e
v
e
n
u
e

b
o
n
d
s

i
n

t
h
e

a
m
o
u
n
t

o
f

$
6
1
,
9
4
0
,
0
0
0

t
o

b
e

p
a
i
d

o
u
t

o
f

t
h
e

s
t
a
t
e
w
i
d
e

p
e
n
n
y

s
a
l
e
s

t
a
x

r
e
v
e
n
u
e
s
.

T
h
e
s
e

b
o
n
d
s

w
i
l
l

b
e

p
a
i
d

i
n

f
u
l
l

b
y

2
0
2
9
.
D
E
B
T

S
E
R
V
I
C
E

R
E
C
A
P
D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
D
E
B
T

S
E
R
V
I
C
E

F
U
N
D

S
U
M
M
A
R
Y
2
0
1
2

S
W
P

R
e
v
e
n
u
e

B
o
n
d
s
2
0
1
3

S
W
P

R
e
v
e
n
u
e

B
o
n
d
s
2
0
1
0

S
W
P

R
e
v
e
n
u
e

B
o
n
d
s
P
r
o
p
o
s
e
d

2
0
1
4

S
W
P

R
e
v
e
n
u
e

B
o
n
d
s
2014-2015 ADOPTED BUDGET 112
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
State Sources 125,645 $ 136,092 $ 152,521 $ 150,000 $
Federal Sources 11,766,218 13,457,321 14,110,476 16,355,347
Nutrition Program Sales 2,894,345 2,950,693 3,060,046 2,276,041
Capital Contributions - (12,418) - -
Total Revenues 14,786,208 16,531,688 17,323,043 18,781,388
Expenditures
Non-Instructional Expenditures 14,060,543 15,857,523 17,074,765 18,185,551
Total Expenditures 14,060,543 15,857,523 17,074,765 18,185,551
Excess of Revenues over Expenditures 725,665 674,165 248,278 595,837
Beginning Fund Balance 1,649,065 2,374,730 3,048,895 3,297,173
Ending Fund Balance 2,374,730 $ 3,048,895 $ 3,297,173 $ $3,893,010
Proprietary Funds - Enterprise Funds
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
FOOD & NUTRITION FUND SUMMARY
2014-2015 ADOPTED BUDGET 113
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Revenue from Local Sources 3,451,999 $ 3,465,978 $ 3,525,000 $ 3,595,000 $
Total Revenues 3,451,999 3,465,978 3,525,000 3,595,000
Expenditures
Non-Instructional Expenditures 3,337,286 3,589,844 3,520,000 3,465,000
Total Expenditures 3,337,286 3,589,844 3,520,000 3,465,000
Excess of Revenues over Expenditures 114,713 (123,866) 5,000 130,000
Beginning Fund Balance (255,327) (140,614) (264,480) (259,480)
Ending Fund Balance (140,614) $ (264,480) $ (259,480) $ (129,480) $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
CHILDCARE FUND SUMMARY
2014-2015 ADOPTED BUDGET 114
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Revenue from Local Sources - - - -
Transfers In - - 677,879 -
Total Revenues - - 677,879 -
Expenditures
Non-Instructional Expenditures - - - -
Total Expenditures - - - -
Excess of Revenues over Expenditures - - 677,879 -
Beginning Fund Balance (677,879) (677,879) (677,879) -
Ending Fund Balance (677,879) $ (677,879) $ - -
The district eliminated the Preschool Fund through a permanent General Fund transfer with the approval of the district
School Board and the state School Budget Review Committee.
Fund eliminated in FY 2014.
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
PRESCHOOL FUND SUMMARY
2014-2015 ADOPTED BUDGET 115
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Revenue from Local Sources - - 1,000 $ 1,000 $
Total Revenues - - 1,000 1,000
Expenditures
Non-Instructional Expenditures - - 30,000 50,000
Other Financing Uses - - - -
Total Expenditures - - 30,000 50,000
Excess of Revenues over Expenditures - - (29,000) (49,000)
Beginning Fund Balance 120,326 120,326 120,326 91,326
Ending Fund Balance 120,326 $ 120,326 $ 91,326 $ 42,326 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
HOME BUILDING FUND SUMMARY
2014-2015 ADOPTED BUDGET 116
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Revenue from Local Sources 39,849 $ 52,397 $ 35,000 $ 40,000 $
Total Revenues 39,849 52,397 35,000 40,000
Expenditures
Non-Instructional Expenditures 27,027 25,992 32,000 30,000
Total Expenditures 27,027 25,992 32,000 30,000
Excess of Revenues over Expenditures 12,822 26,405 3,000 10,000
Beginning Fund Balance 24,920 37,742 64,147 67,147
Ending Fund Balance 37,742 $ 64,147 $ 67,147 $ 77,147 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
STUDENT AUTO BODY / MECHANIC FUND SUMMARY
2014-2015 ADOPTED BUDGET 117
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Revenue from Local Sources 53,995 $ 9,853 $ - -
Total Revenues 53,995 9,853 - -
Expenditures
Non-Instructional Expenditures 81,629 6,255 33,166 -
Total Expenditures 81,629 6,255 33,166 -
Excess of Revenues over Expenditures (27,634) 3,598 (33,166) -
Beginning Fund Balance 57,202 29,568 33,166 -
Ending Fund Balance 29,568 $ 33,166 $ - -
The district's Wellness Center was closed effective 6/30/2013.
Fund closed in FY 2014.
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
WELLNESS CENTER FUND SUMMARY
2014-2015 ADOPTED BUDGET 118
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Employee benefits deductions 48,842,439 $ 53,607,969 $ 55,157,058 $ 57,260,300 $
Total Revenues 48,842,439 53,607,969 55,157,058 57,260,300
Expenditures
Claims and related costs 49,075,293 48,352,032 54,186,820 57,513,152
Total Expenditures 49,075,293 48,352,032 54,186,820 57,513,152
Excess of Revenues over Expenditures (232,854) 5,255,937 970,238 (252,852)
Beginning Fund Balance 9,420,020 9,187,166 14,443,103 15,413,341
Ending Fund Balance 9,187,166 $ 14,443,103 $ 15,413,341 $ 15,160,489 $
Proprietary Funds - Internal Service
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
SELF INSURANCE FUND SUMMARY
2014-2015 ADOPTED BUDGET 119
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Revenue from local sources 795,756 $ 793,775 $ 856,043 $ 860,000 $
Total Revenues 795,756 793,775 856,043 860,000
Expenditures
Operations 790,175 802,911 852,130 860,000
Total Expenditures 790,175 802,911 852,130 860,000
Excess of Revenues over Expenditures 5,581 (9,136) 3,913 -
Beginning Fund Balance 80,527 86,108 76,972 80,885
Ending Fund Balance 86,108 $ 76,972 $ 80,885 $ 80,885 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
RISK MANAGEMENT FUND SUMMARY
2014-2015 ADOPTED BUDGET 120
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Revenue from local sources 286,358 $ 257,710 $ 268,500 $ 300,000 $
Total Revenues 286,358 257,710 268,500 300,000
Expenditures
Operations 309,992 285,043 298,500 305,000
Total Expenditures 309,992 285,043 298,500 305,000
Excess of Revenues over Expenditures (23,634) (27,333) (30,000) (5,000)
Beginning Fund Balance 235,322 211,688 184,355 154,355
Ending Fund Balance 211,688 $ 184,355 $ 154,355 $ 149,355 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
PRINT SHOP FUND SUMMARY
2014-2015 ADOPTED BUDGET 121
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Revenues
Revenue from local sources 24,632 $ 18,652 $ 25,000 $ 23,000 $
Total Revenues 24,632 18,652 25,000 23,000
Expenditures
Operations 21,386 18,283 22,000 22,000
Total Expenditures 21,386 18,283 22,000 22,000
Excess of Revenues over Expenditures 3,246 369 3,000 1,000
Beginning Fund Balance (77,962) (74,716) (74,347) (71,347)
Ending Fund Balance (74,716) $ (74,347) $ (71,347) $ (70,347) $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
COLLAGE FUND SUMMARY
2014-2015 ADOPTED BUDGET 122
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Donations 17,000 $ 55,505 $ 6,500 $ 7,000 $
Investment Income:
Interest and Dividends 739 779 581 586
Increase (Decrease) in value of investments 448 611 - -
Total Revenues 18,187 56,895 7,081 7,586
Scholarships 11,450 7,350 18,500 18,500
Other - - - -
Total Expenditures 11,450 7,350 18,500 18,500
Excess of Revenues over Expenditures 6,737 49,545 (11,419) (10,914)
Beginning Fund Balance 692,908 699,645 749,190 737,771
Ending Fund Balance 699,645 $ 749,190 $ 737,771 $ 726,857 $
Expenditures
COMBINED TRUST FUNDS SUMMARY
Revenues
Fiduciary Funds - Trust Funds
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
2014-2015 ADOPTED BUDGET 123
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Donations - - - -
Investment Income:
Interest and Dividends 12 10 8 8
Increase (Decrease) in value of investments - - - -
Total Revenues 12 10 8 8
Scholarships - - - -
Total Expenditures - - - -
Excess of Revenues over Expenditures 12 10 8 8
Beginning Fund Balance 14,376 14,388 14,398 14,406
Ending Fund Balance 14,388 $ 14,398 $ 14,406 $ 14,414 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
NON-EXPENDABLE TRUST - HOYT FUND
Revenues
Expenditures
Fund Name: Cress O. Hoyt Educational Fund
Description: This fund was established on November 19, 1957 to provide an annual scholarship of $300 to a "worthy boy who
needs such help." It was to last for at least 25 years and is now well beyond that timeframe.
2014-2015 ADOPTED BUDGET 124
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Donations - - - -
Investment Income:
Interest and Dividends 288 246 198 198
Increase (Decrease) in value of investments - - - -
Total Revenues 288 246 198 198
Scholarships - - - -
Total Expenditures - - - -
Excess of Revenues over Expenditures 288 246 198 198
Beginning Fund Balance 338,979 339,267 339,513 339,711
Ending Fund Balance 339,267 $ 339,513 $ 339,711 $ 339,909 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
NON-EXPENDABLE TRUST - GENEVIEVE DAHL FUND
Revenues
Expenditures
Fund Name: The Genevieve Dahl Trust Fund
Description: In March of 1974, Genevieve Dahl established a trust which was liquidated upon her death in 1989. The terms
required that 50% of the proceeds of the trust be given to Des Moines Public Schools to begin a scholarship fund for
physically handicapped high school graduates. This fund was established on July 24, 1989.
2014-2015 ADOPTED BUDGET 125
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Donations - - - -
Investment Income:
Interest and Dividends 13 10 8 8
Increase (Decrease) in value of investments - - - -
Total Revenues 13 10 8 8
Scholarships 500 500 500 500
Total Expenditures 500 500 500 500
Excess of Revenues over Expenditures (487) (490) (492) (492)
Beginning Fund Balance 15,386 14,899 14,409 13,917
Ending Fund Balance 14,899 $ 14,409 $ 13,917 $ 13,425 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
NON-EXPENDABLE TRUST - EMPLOYEE DEPENDENT SCHOLARSHIP FUND
Revenues
Expenditures
Fund Name: DM School Employees' Association Scholarship Fund
Description: This fund was established on September 4, 1984 as a result of the dissolution of the School Employees' Association
that had existed since the 1940s. The agreement stipulates that the income be paid annually as a college scholarship to
the son or daughter of a full-time employee of Des Moines Public Schools. It is a permanent fund set up on an
endowment basis.
2014-2015 ADOPTED BUDGET 126
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Donations - - - -
Investment Income:
Interest and Dividends 46 40 32 32
Increase (Decrease) in value of investments - - - -
Total Revenues 46 40 32 32
Scholarships - - - -
Total Expenditures - - - -
Excess of Revenues over Expenditures 46 40 32 32
Beginning Fund Balance 54,647 54,693 54,733 54,765
Ending Fund Balance 54,693 $ 54,733 $ 54,765 $ 54,797 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
NON-EXPENDABLE TRUST - GABRIEL FUND
Revenues
Expenditures
Fund Name: Jennie R. Gabriel Award Trust Fund
Description: This fund was established on November 23, 1959 by the three daughters of Jennie Gabriel in her memory. Jennie and
her daughters were graduates of East High School, and this scholarship is directed to one student East graduate
annually. The individual is to have graduated in the top fifth of his/her class and be college bound. This award is not
need-based. As the fund grows, so do its benefits to provide for additional scholarships.
2014-2015 ADOPTED BUDGET 127
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Donations 17,000 $ 55,505 $ 6,500 $ 7,000 $
Investment Income:
Interest and Dividends 380 473 334 340
Increase (Decrease) in value of investments 448 611
Total Revenues 17,828 56,589 6,834 7,340
Scholarships 10,950 6,850 18,000 18,000
Total Expenditures 10,950 6,850 18,000 18,000
Excess of Revenues over Expenditures 6,878 49,739 (11,166) (10,660)
Beginning Fund Balance 269,521 276,399 326,138 314,972
Ending Fund Balance 276,399 $ 326,138 $ 314,972 $ 304,312 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
NON-EXPENDABLE TRUST - MISCELLANEOUS PRIVATE PURPOSE FUNDS
Revenues
Expenditures
West Lincoln/Weeks $147,972 Dukelsky $24,425 $1,297
Tonini Korpel $12,508 Community Business Education $2,489 $6,226
Stowell Irving $45 Briggs $17,475 $1,699
Description: This fund includes money generated and donated at individual school buildings with the investment earnings to be used
for scholarships for graduating students or expenses designated by the donor. The following is a list of the trusts and
donations contained in this fund, and their FY 2013 balances:
Showers O'Brien $1,155 Gerberich $505 $1,346
Yoeman Morrison $1,056 East Senior $4,707 $235
Vander Linden Langford ($1) Community Service Scholarship $507 $1,565
Streyfeller Johnson $698 Cline $362 $28
Scavo Nartung $77 Alexander $478 $3,079
Zarnow Nassif $7 Else $712 $23,469
White Masters $284 Eckey $109 $4,485
Van Why Tennis Lasaux $268 Crise $1,117 $17,359
2014-2015 ADOPTED BUDGET 128

Revenues
District revenues are accounted for in five fund types (Operating, Special Revenue, Capital Projects, Debt
Service, and Enterprise). Within these five fund types, the district maintains multiple fund accounts to
account for revenues. The graphs below outline all district revenues by fund type and fund account.




2014-2015 ADOPTED BUDGET 129

DMPS REVENUE FUNDS: GENERAL FUNDS

80.49% of Total Revenues
The General Fund is the largest fund in the district and accounts for 80.49% of
all revenues received by the district. The sources General Fund of revenue are:
State Funds
Local Funds, including Property Tax
Federal Funds
Intermediary Sources
General Fund expenditures are classified by function: Instruction, Student
Support, Plant Operations, Non-Instruction Expenses, and AEA Support.




State
62.3%
Local Funds
30.1%
Federal
7.5%
Intermediary
0.1%
SOURCES OF FY 2015 GENERAL FUND
REVENUES
Instruction
66.7%
Student
Support
18.1%
Plant
Operations
8.6%
Central
Administration
2.5%
Non-Instruction
0.1% AEA Support
3.9%
FY 2015 GENERAL FUND
EXPENDITURES


2014-2015 ADOPTED BUDGET 130

Sources of General Fund Revenues, 10 Year Comparison

*Some AEA funds were accounted for in Intermediary in FY 2006 and FY 2007

*Some AEA funds were accounted for in Intermediary in FY 2006 and FY 2007

$-
$50,000,000
$100,000,000
$150,000,000
$200,000,000
$250,000,000
$300,000,000
$350,000,000
$400,000,000
$450,000,000
FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015
SOURCES OF GENERAL FUND REVENUE (IN DOLLARS)
State Local Funds Federal Intermediary*
FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015
Intermediary* 2.5% 2.7% 0.5% 0.3% 0.2% 0.1% 0.1% 0.1% 0.1% 0.1%
Federal 9.2% 7.8% 9.2% 10.5% 16.6% 13.5% 12.9% 10.2% 8.5% 7.5%
Local Funds 32.1% 32.5% 32.9% 32.2% 33.1% 32.2% 32.8% 32.1% 32.0% 30.1%
State 56.2% 57.0% 57.5% 57.1% 50.1% 54.2% 54.2% 57.6% 59.4% 62.3%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
SOURCES OF GENERAL FUND REVENUES, BY PERCENT
State Local Funds Federal Intermediary*


2014-2015 ADOPTED BUDGET 131

General Fund Source of Revenue: State Funds

State funds account for 62.3% of General Fund revenues. State revenues include State Foundation Aid,
Teacher Salary Supplement, and Universal Preschool.
State Aid is the single largest source of revenue for the General Fund. State Foundation Aid budgets are
based on the initial Aid & Levy documents released by the Iowa Department of Education each year in
early February. The Aid & Levy projects Foundation Aid based on a per student funding formula which has
been in place for years and is administered by the Iowa Department of Education. Property tax rates and
subsequent revenues are part of the Aid & Levy and can be adjusted with School Board approval, within
limits defined by the State. The initial Aid & Levy used to develop the 2015 budget utilizes an allowable
growth of 4%. Final State Foundation Aid will not be determined until the final Aid & Levy is released by
the Iowa Department of Education in June.
State grants are usually determined in advance, and projections are based on grant documents.

State
GENERAL FUND REVENUES


2014-2015 ADOPTED BUDGET 132
F
Y

2
0
1
2
F
Y

2
0
1
3
F
Y

2
0
1
4
F
Y

2
0
1
5
R
e
v
e
n
u
e

S
o
u
r
c
e
D
e
s
c
r
i
p
t
i
o
n
A
c
t
u
a
l
A
c
t
u
a
l
R
e
-
e
s
t
i
m
a
t
e
d
B
u
d
g
e
t
A
i
d

a
n
d

L
e
v
y
:
S
t
a
t
e

F
o
u
n
d
a
t
i
o
n

A
i
d
F
u
n
d
i
n
g

p
r
o
v
i
d
e
d

b
y

s
t
a
t
e

b
a
s
e
d

o
n

e
n
r
o
l
l
m
e
n
t
1
6
3
,
5
9
3
,
2
8
9
$








1
7
4
,
5
7
8
,
9
2
1
$








1
8
6
,
1
7
5
,
8
6
0
$








1
9
6
,
4
2
5
,
9
0
2
$








T
e
a
c
h
e
r

Q
u
a
l
i
t
y

A
c
t
:
T
e
a
c
h
e
r

S
a
l
a
r
y

S
u
p
p
l
e
m
e
n
t
A
d
d
i
t
i
o
n
a
l

t
e
a
c
h
e
r

c
o
m
p
e
n
s
a
t
i
o
n
1
6
,
5
7
6
,
8
9
1
1
7
,
2
0
2
,
5
1
3
1
7
,
8
1
5
,
3
0
6
1
8
,
6
9
4
,
3
1
3
T
e
a
c
h
e
r

Q
u
a
l
i
t
y

P
r
o
f
e
s
s
i
o
n
a
l

D
e
v
e
l
o
p
m
e
n
t
:
P
r
o
f
e
s
s
i
o
n
a
l

d
e
v
e
l
o
p
m
e
n
t

(
P
D
)
I
o
w
a

C
o
r
e

C
u
r
r
i
c
u
l
u
m

P
r
o
f
e
s
s
i
o
n
a
l

D
e
v
e
l
o
p
m
e
n
t
P
D

i
n

c
o
r
e

c
o
n
t
e
n
t

s
t
a
n
d
a
r
d
s

&

b
e
n
c
h
m
a
r
k
s
6
2
3
,
2
9
8
6
4
5
,
6
1
4
6
6
7
,
3
5
9
7
0
0
,
7
2
7
P
r
o
f
e
s
s
i
o
n
a
l

D
e
v
e
l
o
p
m
e
n
t

S
u
p
p
l
e
m
e
n
t
P
r
o
f
e
s
s
i
o
n
a
l

d
e
v
e
l
o
p
m
e
n
t

(
P
D
)
1
,
4
6
6
,
5
8
5
1
,
5
1
9
,
0
9
3
1
,
5
7
0
,
2
5
5
1
,
6
3
8
,
8
5
8
E
a
r
l
y

I
n
t
e
r
v
e
n
t
i
o
n

S
u
p
p
l
e
m
e
n
t
K
-
3

C
l
a
s
s
r
o
o
m

t
e
a
c
h
e
r
s
2
,
5
4
8
,
6
2
3
2
,
6
3
5
,
0
6
2
2
,
7
1
9
,
1
8
7
2
,
8
3
3
,
2
3
8
U
n
i
v
e
r
s
a
l

4

Y
e
a
r

O
l
d

P
r
e
s
c
h
o
o
l
1
0

h
o
u
r

p
e
r

w
e
e
k

p
r
e
s
c
h
o
o
l

p
r
o
g
r
a
m
m
i
n
g
3
,
9
2
6
,
9
0
3
3
,
3
4
2
,
5
5
7
3
,
9
2
0
,
5
0
1
4
,
3
0
3
,
4
1
6
A
E
A

F
l
o
w

T
h
r
o
u
g
h
P
a
r
t

o
f

b
u
d
g
e
t
,

b
u
t

g
o
e
s

d
i
r
e
c
t
l
y

t
o

A
E
A
1
1
,
6
9
9
,
7
6
8
1
2
,
2
3
5
,
4
0
7
1
3
,
0
8
6
,
7
6
2
1
4
,
8
8
9
,
8
5
1
S
h
e
l
t
e
r

C
h
a
r
e

F
o
s
t
e
r

C
a
r
e

A
i
d
S
P
E
D

f
o
s
t
e
r

c
a
r
e
3
6
,
7
1
8
1
0
0
,
6
6
7
7
5
,
0
0
0
7
5
,
0
0
0
S
h
e
l
t
e
r

C
h
a
r
e

J
u
v
e
n
i
l
e

H
o
m
e

A
i
d
S
P
E
D

d
i
s
t
r
i
c
t

c
o
u
r
t
-
p
l
a
c
e
d

c
h
i
l
d
r
e
n
7
8
,
4
1
2
3
3
,
7
9
5
3
0
,
0
0
0
3
0
,
0
0
0
B
e
g

M
e
n
t
o
r
i
n
g

P
r
o
g
r
a
m
T
e
a
c
h
e
r

m
e
n
t
o
r
i
n
g

s
t
i
p
e
n
d
s
2
5
8
,
7
0
0
2
3
8
,
7
6
2
3
6
0
,
1
0
0
3
0
0
,
0
0
0
V
o
c
a
t
i
o
n
a
l

A
i
d
M
i
d
d
l
e

s
c
h
o
o
l

v
o
c
a
t
i
o
n
a
l

a
i
d

p
r
o
g
r
a
m
s
2
2
9
,
7
2
7
2
5
6
,
0
9
0
2
5
0
,
0
0
0
2
5
0
,
0
0
0
N
o
n
-
p
u
b
l
i
c

T
e
x
t
b
o
o
k

A
i
d
F
l
o
w
t
h
r
o
u
g
h

f
u
n
d
s

t
o

n
o
n
-
p
u
b
l
i
c

s
c
h
o
o
l
s
4
0
,
6
9
0
4
1
,
2
0
9
4
3
,
5
2
1
4
0
,
0
0
0
N
o
n
-
p
u
b
l
i
c

S
c
h
o
o
l

T
r
a
n
s
p
o
r
t
a
t
i
o
n

A
i
d
F
l
o
w
t
h
r
o
u
g
h

f
u
n
d
s

t
o

n
o
n
-
p
u
b
l
i
c

s
c
h
o
o
l
s
3
3
0
,
5
6
6
2
8
1
,
7
3
9
2
7
5
,
0
0
0
2
7
5
,
0
0
0
A
t

R
i
s
k

E
a
r
l
y

E
l
e
m
e
n
t
a
r
y

K
-
3
K
-
3

C
l
a
s
s
r
o
o
m

t
e
a
c
h
e
r
s

a
n
d

a
s
s
o
c
i
a
t
e
s
5
0
8
,
6
9
5
5
0
8
,
6
9
5
9
6
9
,
5
4
2


















-


C
h
i
l
d

D
e
v
e
l
o
p
m
e
n
t

-

A
g
e

3
-
5
E
a
r
l
y

c
h
i
l
d
h
o
o
d

t
e
a
c
h
e
r
s

a
n
d

a
s
s
o
c
i
a
t
e
s
3
2
8
,
0
9
4
3
0
2
,
4
8
1
3
1
6
,
8
6
7
3
0
0
,
0
0
0
C
h
i
l
d

D
e
v
e
l
o
p
m
e
n
t

-

A
g
e

0
-
3
E
a
r
l
y

c
h
i
l
d
h
o
o
d

t
e
a
c
h
e
r
s

a
n
d

a
s
s
o
c
i
a
t
e
s
8
7
,
3
9
5


















-




















-




















-


I
A

A
r
t
s

C
o
u
n
c
i
l
Y
e
l
l
o
w

s
c
h
o
o
l

b
u
s

g
r
a
n
t
s
1
,
4
0
0
1
,
8
0
0
1
,
0
0
0
1
,
0
0
0
T
e
a
c
h
e
r

L
e
a
d
e
r
s
h
i
p

(
L
e
g
i
s
l
a
t
u
r
e

y
e
t

t
o

a
c
t

f
o
r

F
Y
1
5
)
T
e
a
c
h
e
r

L
e
a
d
e
r
s
h
i
p

s
t
a
r
t
u
p

c
o
s
t
s


















-




















-


1
2
3
,
9
5
0
I
o
w
a

P
o
w
e
r

F
u
n
d
s
A
l
t
e
r
n
a
t
e

e
n
e
r
g
y

p
r
o
g
r
a
m

e
d
u
c
a
t
i
o
n
4
3
,
3
9
5


















-




















-




















-


M
i
s
c
e
l
l
a
n
e
o
u
s

(
M
i
l
i
t
a
r
y

c
r
e
d
i
t
,

I
D
P
H

g
r
t
)
M
i
l
i
t
a
r
y

t
a
x

c
r
e
d
i
t
,

b
e
f
o
r
e
-
a
f
t
e
r

s
c
h
o
o
l
5
6
,
8
3
7
3
8
,
7
9
4
3
2
,
2
0
7
4
0
,
0
0
0
T
o
t
a
l

S
t
a
t
e

R
e
v
e
n
u
e
s
2
0
2
,
4
3
5
,
9
8
6
$





2
1
3
,
9
6
3
,
1
9
9
$





2
2
8
,
4
3
2
,
4
1
7
$





2
4
0
,
7
9
7
,
3
0
5
$





D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
G
E
N
E
R
A
L

F
U
N
D

R
E
V
E
N
U
E
S

B
Y

S
O
U
R
C
E
S
T
A
T
E
2014-2015 ADOPTED BUDGET 133
FY 2014 FY 2015 New Dollars
District Dollars Summary
Total Combined District Dollars 293,334,926 $ 308,811,809 $ 15,101,883 $
Less: AEA Flow-through 13,086,762 14,889,851 1,803,089
Sub-Total District Dollars 280,248,164 293,921,958 13,298,794
Instructional Support 12,667,921 12,884,005 216,084
Total District Dollars 292,916,085 306,805,963 13,514,878
Special Weighted Programs
Special Education 40,254,184 41,535,652 1,281,468
Instructional Support 12,667,921 12,884,005 216,084
Dropout Prevention 9,729,244 10,427,326 323,082
Supplemental Weighting 8,374,738 9,545,315 1,170,577
Special Program Subtotal 71,026,087 74,392,298 2,991,211
Gifted and Talented 1,824,540 1,897,522 72,982
Regular Program Dollars 196,607,797 206,649,007 10,041,210
Regular Program Subtotal 198,432,337 208,546,529 10,114,192
Categorical Fund Roll-In
Teacher Quality Compensation 17,815,306 18,694,313 879,007
Educational Excellence Phase II (included in Teacher Quality Compensation)
Teacher Quality Professional Development 2,237,614 2,339,585 101,971
Iowa Core Curriculum Professional Development (included in Teacher Quality Professional Development)
Class Size/Early Intervention Block Grant 2,719,187 2,833,238 114,051
Audit Enrollment Adjustment 685,554 - (685,554)
Total District Dollars 292,916,085 $ 306,805,963 $ 13,514,878 $
Reserved For:
Special Education 1,281,468 $
Instructional Support 216,084
Dropout Prevention 698,082
Supplemental Weighting 1,170,577
Teacher Quality Compensation 879,007
Teacher Quality Professional Development 101,971
Class Size/Early Intervention Block Grant 114,051
Total Reserved for Specific Purpose 4,461,240
Dollars Remaining After Reservations 9,428,638
Miscellaneous -
Dollars Remaining 9,428,638 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
STATE AND LOCAL FUNDS: AID & LEVY WORKSHEET
2014-2015 ADOPTED BUDGET 134

General Fund Source of Revenue: Local Funds, Including Property Taxes

The second largest source of General Funds is from local revenues, which comprises 30.1% of General
Fund revenues. The primary local revenue source is property taxes, and in FY 2015 property taxes will
account for 25.5% of all General Fund revenues. Tax rate changes must be voted on or approved by the
School Board.


Local
Funds
GENERAL FUND REVENUES
10%
15%
20%
25%
30%
$10
$12
$14
$16
$18
$20
FY 2006FY 2007FY 2008FY 2009FY 2010FY 2011FY 2012FY 2013FY 2014FY 2015
P
e
r
c
e
n
t

o
f

G
e
n
e
r
a
l

F
u
n
d

R
e
v
e
n
u
e
s

t
h
a
t

i
s

P
r
o
p
e
r
t
y

T
a
x
e
s

P
r
o
p
e
r
t
y

t
a
x

r
a
t
e
,

p
e
r

$
1
,
0
0
0

PROPERTY TAXES
Percent of General Fund Revenues that is Property Tax Property Tax Rate


2014-2015 ADOPTED BUDGET 135

Per the final Aid & Levy, the district property tax rates for FY 2011 FY 2014 and the projected FY 2015
(per the preliminary Aid & Levy) are:
District Property Tax Rates FY 2011 FY 2012 FY 2013 FY 2014 FY 2015
Total Tax Rate 17.64347 18.34848 18.34845 18.34842 17.99477
(Details on the components of the tax rate are included on the Local Funds: Property Tax Rates schedule.)
The decrease Tax Rate is partially due to continued legislative property tax reduction measures which shifts
calculations in the Aid & Levy to decrease funding from Property Taxes and replace that funding with an
increase in State Foundation Aid funding.
The tax rate is based per $1,000 of assessed valuation, in most instances, per the Aid and Levy, as
determined by the State of Iowa. Using a $100,000 home as an example, the taxpayer would have the
following obligation:
Calculation: FY 2011 FY 2012 FY2013 FY 2014 FY 2015
UU$100,000 home value
$1,000
= 100 x Annual Tax Rate $1,764.35 $1,834.85 $1,834.85 $1,834.85 $1,769.70
Property tax rates will normally only change slightly from year-to-year; therefore, fluctuations in revenue
from year-to-year are mainly caused by changes in property valuations. The value of property is established
by the county assessor (or the Iowa Department of Revenue) estimating the value of each property, which is
called the assessed value.
The assessor totals the assessed value in each classification (residential, commercial, industrial, agricultural,
or utilities/railroad) and reports it to the county auditor. Each assessor sends the reports, called abstracts,
to the Iowa Department of Revenue. The abstract shows the total taxable values of all real property in each
jurisdiction by classification of property, not by individual property. The state then examines total assessed
values and equalizes them. A process called equalization is applied every two years to ensure that property
values are comparable among jurisdictions and according to law. The state compares the assessors abstracts
to a sales assessment ratio study it has completed independently of the assessors. If the assessment (by
property class) is 5% or more above or below the sales ratio study, the state increases or decreases the
assessment. There is no sales ratio study for agricultural and industrial property. Equalization occurs on an
entire class of property, not on an individual property. Also, equalization occurs on an assessing jurisdiction
basis, not on a statewide basis. Equalization is important because it helps maintain equitable assessments
among classes of property and among assessing jurisdictions. This contributes to a fairer distribution of state
aid, such as aid to schools. It also helps to equally distribute the total tax burden within an area. In addition,
an assessment limitation is applied every year. This process is commonly called rollback and is used to
adjust for inflation.
Residential, commercial, and industrial real estate is assessed at 100% of market value, and the assessor must
determine the fair market value of the property. To do this, the assessor generally uses three approaches:


2014-2015 ADOPTED BUDGET 136

Market Approach: Analyze sales of similar properties that were recently sold, and determine the
most probable sales price of the property being appraised.
Cost Approach: Estimate how much money at current labor and material prices it would take to
replace the property with one similar to it. This is useful when no sales of comparable properties
exist.
Income Approach: If the property produces income, such as an apartment or office building,
estimate its ability to produce income.
Agricultural real estate is assessed at 100% of productivity and net earning capacity value. The assessor
considers the productivity and net earning capacity of the property. Agricultural income as reflected by
production, prices, expenses, and various local conditions is taken into account.
The utilities/railroad class of property is assessed at the state level.



2014-2015 ADOPTED BUDGET 137
FY 2012 FY 2013 FY 2014 FY 2015
Revenue Source Actual Actual Re-estimated Budget
Property Taxes 98,780,030 $ 96,592,291 $ 100,966,456 $ 94,916,060 $
Mobile Home Taxes 113,131 105,263 97,133 95,190
Utility Replacement Tax 3,672,035 3,652,571 3,200,476 3,501,417
Tuition:
Regular Program - Individuals 39,366 29,773 30,000 30,000
Regular Program - LEAs 5,951 - - -
Special Education 2,764,472 2,355,457 2,100,000 2,100,000
Open Enrollment 3,094,213 2,954,018 3,000,000 3,000,000
Sharing Arrangements 330,503 344,111 330,000 330,000
Summer School 13,513 20,120 15,000 15,000
Transportation 502,330 516,377 500,000 500,000
Investment Income (100,234) 342,613 148,139 160,000
Textbook Fees 319,413 319,743 370,000 370,000
Rental Fees 36,898 80,076 100,000 100,000
Student Activities 44,743 54,250 50,000 50,000
Contributions and Donations 680,089 675,069 505,000 500,000
United Way of Central Iowa 1,295,788 933,378 993,853 950,000
Area Education Agency 7,483,885 7,872,467 8,385,775 8,400,000
Microsoft Agreement 2,213,227 1,013,287 715,025 -
Refund of Prior Year Expenditures 21,379 10,656 160,553 20,000
Community Empowerment 295,000 431,000 440,000 440,000
Early Access SPED 100,700 99,771 101,375 101,000
Miscellaneous 802,586 760,410 675,000 675,000
Total Local Revenues 122,509,018 $ 119,162,700 $ 122,883,785 $ $116,253,667
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
GENERAL FUND REVENUES BY SOURCE
LOCAL
2014-2015 ADOPTED BUDGET 138
R
e
g
u
l
a
r

V
a
l
u
a
t
i
o
n

(
w
i
t
h

U
t
i
l
i
t
i
e
s
)
6
,
5
5
7
,
1
6
8
,
5
8
6
$












2
.
7
2
%
6
,
4
0
5
,
7
0
7
,
3
3
3
$











-
2
.
3
1
%
6
,
5
5
7
,
6
0
1
,
6
2
3
$











2
.
3
7
%
$
6
,
4
8
7
,
5
8
9
,
4
3
8
-
1
.
0
7
%
T
I
F

V
a
l
u
a
t
i
o
n
6
3
7
,
9
1
3
,
6
8
0
-
2
.
8
4
%
7
2
7
,
8
8
1
,
5
0
0
1
4
.
1
0
%
7
6
2
,
1
3
0
,
8
3
6
4
.
7
1
%
7
0
3
,
8
8
7
,
5
4
4
-
7
.
6
4
%
R
e
g
u
l
a
r

a
n
d

T
I
F

V
a
l
u
a
t
i
o
n
7
,
1
9
5
,
0
8
2
,
2
6
6
$












2
.
2
0
%
7
,
1
3
3
,
5
8
8
,
8
3
3
$











-
0
.
9
0
%
7
,
3
1
9
,
7
3
2
,
4
5
9
$











2
.
6
1
%
$
7
,
1
9
1
,
4
7
6
,
9
8
2
-
1
.
7
5
%
D
o
l
l
a
r
s

G
e
n
e
r
a
t
e
d
T
a
x

R
a
t
e
D
o
l
l
a
r
s

G
e
n
e
r
a
t
e
d
T
a
x

R
a
t
e
D
o
l
l
a
r
s

G
e
n
e
r
a
t
e
d
T
a
x

R
a
t
e

D
o
l
l
a
r
s

G
e
n
e
r
a
t
e
d


T
a
x

R
a
t
e

G
e
n
e
r
a
l
:
R
e
g
u
l
a
r

P
r
o
g
r
a
m
6
6
,
6
5
7
,
3
5
8
$
















1
0
.
1
6
5
5
7
6
3
,
6
0
6
,
0
1
9
$















9
.
9
2
9
5
9
6
4
,
4
5
8
,
1
0
8
$















9
.
8
2
9
5
2
$
6
2
,
7
9
5
,
3
3
2
9
.
6
7
9
3
0
I
n
s
t
r
u
c
t
i
o
n
a
l

S
u
p
p
o
r
t
1
2
,
5
3
9
,
6
8
4
1
.
9
1
2
3
6
1
2
,
4
0
0
,
5
0
8
1
.
9
3
5
8
5
1
2
,
6
6
7
,
8
9
5
1
.
7
3
0
6
5
1
2
,
8
8
4
,
0
0
5
1
.
7
9
1
5
7
D
r
o
p
o
u
t

P
r
e
v
e
n
t
i
o
n
9
,
2
1
6
,
1
5
6
1
.
4
0
5
5
1
9
,
4
9
1
,
4
2
7
1
.
4
8
1
7
1
9
,
7
2
9
,
2
4
4
1
.
4
8
3
6
6
1
0
,
0
5
2
,
3
2
6
1
.
5
4
9
4
7
C
a
s
h

R
e
s
e
r
v
e
1
4
,
5
2
5
,
4
4
0
2
.
2
1
5
2
0
1
5
,
0
6
2
,
7
4
3
2
.
3
5
1
4
6
1
7
,
4
0
8
,
7
6
8
2
.
6
5
4
7
5
1
2
,
7
8
1
,
0
0
4
1
.
9
7
0
0
7
T
o
t
a
l

G
e
n
e
r
a
l
1
0
2
,
9
3
8
,
6
3
8
1
5
.
6
9
8
6
4
1
0
0
,
5
6
0
,
6
9
7
1
5
.
6
9
8
6
1
1
0
4
,
2
6
4
,
0
1
5
1
5
.
6
9
8
5
8
9
8
,
5
1
2
,
6
6
7
1
4
.
9
9
0
4
1
M
a
n
a
g
e
m
e
n
t
1
0
,
1
9
5
,
3
4
8
1
.
5
5
4
8
4
9
,
9
5
9
,
8
5
0
1
.
5
5
4
8
4
1
0
,
1
9
6
,
0
2
1
1
.
5
5
4
8
4
1
2
,
3
8
7
,
1
6
4
1
.
9
0
9
3
6
P
P
E
L
:
R
e
g
u
l
a
r
2
,
3
7
4
,
3
7
7
0
.
3
3
0
0
0
2
,
3
5
4
,
0
8
4
0
.
3
3
0
0
0
2
,
4
1
5
,
5
1
1
0
.
3
3
0
0
0
2
,
3
7
3
,
1
8
7
0
.
3
3
0
0
0
V
o
t
e
d
4
,
5
3
2
,
9
0
2
0
.
6
3
0
0
0
4
,
4
9
4
,
1
6
1
0
.
6
3
0
0
0
4
,
6
1
1
,
4
3
1
0
.
6
3
0
0
0
4
,
5
3
0
,
6
3
0
0
.
6
3
0
0
0
T
o
t
a
l

P
P
E
L
6
,
9
0
7
,
2
7
9
0
.
9
6
0
0
0
6
,
8
4
8
,
2
4
5
0
.
9
6
0
0
0
7
,
0
2
6
,
9
4
2
0
.
9
6
0
0
0
6
,
9
0
3
,
8
1
7
0
.
9
6
0
0
0
P
E
R
L
8
8
5
,
2
1
8
0
.
1
3
5
0
0
8
6
4
,
7
7
0
0
.
1
3
5
0
0
8
8
5
,
2
7
6
0
.
1
3
5
0
0
9
7
0
,
8
4
9
0
.
1
3
5
0
0
D
e
b
t

S
e
r
v
i
c
e


















-




















-




















-




















-




















-




















-

























-




















-


T
o
t
a
l
1
2
0
,
9
2
6
,
4
8
3
$














1
8
.
3
4
8
4
8
1
1
8
,
2
3
3
,
5
6
2
$














1
8
.
3
4
8
4
5
1
2
2
,
3
7
2
,
2
5
4
$














1
8
.
3
4
8
4
2
$
1
1
8
,
7
7
4
,
4
9
6
1
7
.
9
9
4
7
7

I
n
c
r
e
a
s
e

$
0
.
7
0
5
0
1

D
e
c
r
e
a
s
e

(
$
0
.
0
0
0
0
3
)

D
e
c
r
e
a
s
e

(
$
0
.
0
0
0
0
6
)

D
e
c
r
e
a
s
e

(
$
0
.
3
5
3
6
8
)
F
Y

2
0
1
5
P
r
e
l
i
m
i
n
a
r
y

A
i
d

&

L
e
v
y
D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
L
O
C
A
L

F
U
N
D
S
:

P
R
O
P
E
R
T
Y

T
A
X

R
A
T
E
S
P
e
r

F
i
n
a
l

A
i
d

&

L
e
v
y
F
Y

2
0
1
3
P
e
r

F
i
n
a
l

A
i
d

&

L
e
v
y
F
Y

2
0
1
4
P
e
r

F
i
n
a
l

A
i
d

&

L
e
v
y
F
Y

2
0
1
2
2014-2015 ADOPTED BUDGET 139
P
o
l
k

C
o
u
n
t
y
W
a
r
r
e
n

C
o
u
n
t
y
T
o
t
a
l
P
o
l
k

W
a
r
r
e
n

T
o
t
a
l
P
o
l
k

C
o
u
n
t
y
W
a
r
r
e
n

C
o
u
n
t
y
T
o
t
a
l
P
o
l
k

W
a
r
r
e
n

T
o
t
a
l
R
e
s
i
d
e
n
t
i
a
l
3
,
7
8
1
,
4
8
7
,
8
3
7
$







5
4
,
7
3
5
,
2
7
4
$











3
,
8
3
6
,
2
2
3
,
1
1
1
$







4
.
7
%
4
.
1
%
4
.
7
%
3
,
8
2
6
,
8
3
2
,
8
5
3
$







5
5
,
4
6
8
,
4
0
5
$











3
,
8
8
2
,
3
0
1
,
2
5
8
$







1
.
2
%
1
.
3
%
1
.
2
%
C
o
m
m
e
r
c
i
a
l
2
,
2
7
3
,
0
2
9
,
9
5
4
2
,
9
2
2
,
8
0
0
2
,
2
7
5
,
9
5
2
,
7
5
4
-
0
.
9
%
1
.
4
%
-
0
.
9
%
2
,
1
6
9
,
7
6
3
,
4
7
3
3
,
0
4
9
,
2
1
5
2
,
1
7
2
,
8
1
2
,
6
8
8
-
4
.
5
%
4
.
3
%
-
4
.
5
%
I
n
d
u
s
t
r
i
a
l
1
6
8
,
2
1
5
,
9
1
9


















-


1
6
8
,
2
1
5
,
9
1
9
-
1
.
6
%
N
A
-
1
.
6
%
1
5
8
,
2
9
7
,
3
1
6


















-


1
5
8
,
2
9
7
,
3
1
6
-
5
.
9
%
N
A
-
5
.
9
%
A
g
r
i
c
u
l
t
u
r
a
l
2
,
2
4
9
,
3
4
9
1
,
2
3
3
,
7
2
7
3
,
4
8
3
,
0
7
6
1
1
.
5
%
3
.
7
%
8
.
6
%
1
,
9
2
1
,
3
0
3
1
,
1
5
6
,
2
9
6
3
,
0
7
7
,
5
9
9
-
1
4
.
6
%
-
6
.
3
%
-
1
1
.
6
%
U
t
i
l
i
t
i
e
s

(
W
O

G
a
s

&

E
l
e
c
t
r
i
c
)
3
9
,
3
4
8
,
3
1
4
1
,
0
1
7
,
2
3
8
4
0
,
3
6
5
,
5
5
2
3
.
6
%
5
.
1
%
3
.
6
%
3
5
,
1
2
0
,
9
8
4
1
,
0
4
3
,
6
6
3
3
6
,
1
6
4
,
6
4
7
-
1
0
.
7
%
2
.
6
%
-
1
0
.
4
%
R
a
i
l
r
o
a
d
s
1
7
,
6
1
6
,
9
5
7


















-


1
7
,
6
1
6
,
9
5
7
9
.
2
%
N
A
9
.
2
%
1
6
,
2
3
2
,
9
7
5


















-


1
6
,
2
3
2
,
9
7
5
-
7
.
9
%
N
A
-
7
.
9
%
T
o
t
a
l

V
a
l
u
a
t
i
o
n
6
,
2
8
1
,
9
4
8
,
3
3
0
5
9
,
9
0
9
,
0
3
9
6
,
3
4
1
,
8
5
7
,
3
6
9
2
.
5
%
4
.
0
%
2
.
5
%
6
,
2
0
8
,
1
6
8
,
9
0
4
6
0
,
7
1
7
,
5
7
9
6
,
2
6
8
,
8
8
6
,
4
8
3
-
1
.
2
%
1
.
3
%
-
1
.
2
%
L
e
s
s
:



M
i
l
i
t
a
r
y
1
5
,
0
0
0
,
8
1
8
3
3
1
,
5
0
8
1
5
,
3
3
2
,
3
2
6
-
4
.
3
%
0
.
0
%
-
4
.
3
%
1
4
,
5
5
1
,
5
4
1
3
2
4
,
1
0
0
1
4
,
8
7
5
,
6
4
1
-
3
.
0
%
-
2
.
2
%
-
3
.
0
%
P
l
u
s
:


G
a
s

&

E
l
e
c
t
r
i
c
2
2
7
,
1
9
8
,
2
9
4
3
,
8
7
8
,
2
8
6
2
3
1
,
0
7
6
,
5
8
0
-
0
.
7
%
0
.
1
%
-
0
.
7
%
2
2
9
,
7
3
1
,
8
8
9
3
,
8
4
6
,
7
0
7
2
3
3
,
5
7
8
,
5
9
6
1
.
1
%
-
0
.
8
%
1
.
1
%
T
o
t
a
l

G
e
n
e
r
a
l

T
a
x
a
b
l
e

V
a
l
u
a
t
i
o
n
6
,
4
9
4
,
1
4
5
,
8
0
6
6
3
,
4
5
5
,
8
1
7
6
,
5
5
7
,
6
0
1
,
6
2
3
2
.
4
%
3
.
8
%
2
.
4
%
6
,
4
2
3
,
3
4
9
,
2
5
2
6
4
,
2
4
0
,
1
8
6
6
,
4
8
7
,
5
8
9
,
4
3
8
-
1
.
1
%
1
.
2
%
-
1
.
1
%
T
I
F

V
a
l
u
e
7
6
2
,
1
3
0
,
8
3
6


















-


7
6
2
,
1
3
0
,
8
3
6
4
.
7
%
N
A
4
.
7
%
7
0
3
,
8
8
7
,
5
4
4


















-


7
0
3
,
8
8
7
,
5
4
4
-
7
.
6
%
N
A
-
7
.
6
%
T
o
t
a
l

D
e
b
t

&

P
P
E
L

T
a
x
a
b
l
e

V
a
l
u
a
t
i
o
n
7
,
2
5
6
,
2
7
6
,
6
4
2
$







6
3
,
4
5
5
,
8
1
7
$











7
,
3
1
9
,
7
3
2
,
4
5
9
$







2
.
6
%
3
.
8
%
2
.
6
%
7
,
1
2
7
,
2
3
6
,
7
9
6
$







6
4
,
2
4
0
,
1
8
6
$











7
,
1
9
1
,
4
7
6
,
9
8
2
$







-
1
.
8
%
1
.
2
%
-
1
.
8
%
1
/
1
/
2
0
1
3
F
Y

2
0
1
4

-

2
0
1
5
O
n
e

Y
e
a
r

C
h
a
n
g
e
D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
L
O
C
A
L

F
U
N
D
S
:

P
R
O
P
E
R
T
Y

V
A
L
U
A
T
I
O
N
S
F
Y

2
0
1
3

-

2
0
1
4
1
/
1
/
2
0
1
2
O
n
e

Y
e
a
r

C
h
a
n
g
e
2014-2015 ADOPTED BUDGET 140

General Fund Source of Revenue: Federal Funds

Federal funds are the third largest source of General Fund revenues. In FY 2015, federal funds comprise
7.5% of General Fund revenues. Federal funds include Title funds, Special Education funds, and various
grants. In many cases, federal funds and grants cover multiple years and levels of funding, as defined in
program and grant documents. Revenue projections are based on documentation and expected additions or
discontinuance of specific programs and grants.

Federal
GENERAL FUND REVENUES


2014-2015 ADOPTED BUDGET 141
F
Y

2
0
1
2
F
Y

2
0
1
3
F
Y

2
0
1
4
F
Y

2
0
1
5
R
e
v
e
n
u
e

S
o
u
r
c
e
D
e
s
c
r
i
p
t
i
o
n
A
c
t
u
a
l
A
c
t
u
a
l
R
e
-
e
s
t
i
m
a
t
e
d
B
u
d
g
e
t
T
i
t
l
e

I
S
u
p
p
o
r
t

t
e
a
c
h
e
r
s

a
n
d

p
a
r
e
n
t

a
c
t
i
v
i
t
i
e
s
1
5
,
9
9
2
,
5
4
0
$










1
2
,
2
7
2
,
2
0
8
$










1
0
,
1
1
1
,
2
6
7
$










9
,
5
0
0
,
0
0
0
$











T
i
t
l
e

I
I
K
i
n
d
e
r
g
a
r
t
e
n

&

M
i
d
d
l
e

S
c
h
o
o
l

m
a
t
h
;

P
D
1
,
6
3
4
,
7
1
8
1
,
5
8
6
,
5
6
9
1
,
5
6
5
,
5
3
7
1
,
5
0
0
,
0
0
0
T
i
t
l
e

I
I
I

-

E
L
L
/
L
E
P
E
L
L

t
u
t
o
r
s

a
n
d

a
f
t
e
r

s
c
h
o
o
l

a
c
t
i
v
i
t
i
e
s
5
7
9
,
7
7
4
6
7
1
,
3
3
2
7
5
5
,
2
8
0
7
5
0
,
0
0
0
T
i
t
l
e

I

S
c
h
o
o
l

I
m
p
r
o
v
e
m
e
n
t

F
u
n
d
s
F
u
n
d
s

f
o
r

P
e
r
s
i
s
t
e
n
t
l
y

L
o
w

A
c
h
i
e
v
i
n
g

S
c
h
o
o
l
s
2
,
5
6
0
,
9
4
0
4
,
9
0
8
,
6
0
4
1
,
7
8
1
,
6
5
9





















-


A
R
R
A

T
i
t
l
e

I
T
i
t
l
e

t
e
a
c
h
e
r
s
,

S
c
h
o
o
l

i
m
p
r
o
v
e
m
e
n
t

l
e
a
d
e
r
s
5
3
1
,
6
7
6























-
























-























-


T
i
t
l
e

V
I

A
s
s
e
s
s
m
e
n
t
A
s
s
e
s
s
m
e
n
t

m
a
t
e
r
i
a
l
s
;

A
C
T

1
9
5
,
2
3
3
1
9
7
,
7
9
5
1
6
9
,
8
6
2
1
5
0
,
0
0
0
E
d
u
j
o
b
s
S
c
h
o
o
l
-
l
e
v
e
l

p
o
s
i
t
i
o
n
s
5
,
1
7
8
,
7
9
9























-
























-























-


A
R
R
A

E
2
T
2
T
e
c
h
n
o
l
o
g
y
2
2
,
1
8
8























-
























-























-


S
p
e
c
i
a
l

E
d
u
c
a
t
i
o
n


I
D
E
A
/
P
a
r
t

B
S
p
e
c
i
a
l

E
d
u
c
a
t
i
o
n

(
S
P
E
D
)

s
u
p
p
o
r
t

s
t
a
f
f
7
,
7
3
5
,
4
3
1
7
,
7
3
6
,
0
5
3
7
,
3
2
7
,
9
4
7
7
,
3
0
0
,
0
0
0
S
p
e
c
i
a
l

E
d
u
c
a
t
i
o
n

-

P
r
e
s
c
h
o
o
l
P
r
e
s
c
h
o
o
l

S
P
E
D

s
u
p
p
o
r
t

s
t
a
f
f
1
7
0
,
2
2
7
1
7
0
,
9
4
2
1
7
0
,
5
7
2
1
7
,
0
0
0
S
p
e
c
i
a
l

E
d
u
c
a
t
i
o
n

-

I
n
f
a
n
t
s
/
D
i
s
a
b
i
l
i
t
i
e
s
B
i
r
t
h

-
3

S
P
E
D

s
u
p
p
o
r
t

s
t
a
f
f
1
9
5
,
6
0
3
1
8
7
,
1
8
7
1
8
6
,
1
5
6
1
8
6
,
1
5
6
2
1
s
t

C
e
n
t
u
r
y

C
o
m
m
u
n
i
t
y
A
f
t
e
r

S
c
h
o
o
l

a
c
t
i
v
i
t
i
e
s
1
,
1
1
3
,
3
4
3
1
,
2
3
1
,
0
1
9
1
,
3
8
4
,
0
6
5
1
,
3
8
4
,
0
6
5
A
d
v
a
n
c
e
d

P
l
a
c
e
m
e
n
t
P
D

&

i
n
s
t
r
u
c
t
i
o
n
a
l

m
a
t
e
r
i
a
l
s

f
o
r

G
i
f
t
e
d
/
T
a
l
e
n
t
e
d
1
3
,
5
2
8























-


1
9
,
5
3
0





















-


A
m
e
r
i
c
a
n

H
i
s
t
o
r
y
P
D

&

i
n
s
t
r
u
c
t
i
o
n
a
l

m
a
t
e
r
i
a
l
s

4
4
5
,
1
3
0
1
8
,
7
2
9






















-























-


A
m
e
r
i
C
o
r
p
V
o
l
u
n
t
e
e
r

t
u
t
o
r

s
e
r
v
i
c
e
s
1
0
6
,
8
5
6
1
4
0
,
2
1
4
4
5
0
,
0
0
0
6
0
0
,
0
0
0
B
a
s
i
c
s

G
r
a
n
t
F
o
o
d

S
e
r
v
i
c
e

-

p
i
c
k

a

b
e
t
t
e
r

s
n
a
c
k

p
r
o
g
r
a
m
9
2
,
3
5
9
1
1
6
,
9
6
4
1
2
0
,
0
0
0
1
2
0
,
0
0
0
C
a
r
l

D
.

P
e
r
k
i
n
s
H
S

V
o
c
a
t
i
o
n
a
l

t
e
c
h

p
r
o
g
r
a
m
s
;

P
D
5
1
0
,
1
4
1
4
4
3
,
0
2
0
5
1
0
,
6
0
9
5
0
0
,
0
0
0
C
a
r
o
l

W
h
i
t
e

P
E

G
r
a
n
t
P
E

s
u
p
p
l
i
e
s
;

P
D
5
4
,
9
1
8























-
























-























-


C
o
m
m
u
n
i
t
y

D
e
v
e
l
o
p
m
e
n
t

B
l
o
c
k

G
r
a
n
t
M
a
t
e
r
i
a
l
s

f
o
r

H
o
m
e

R
e
m
o
d
e
l
i
n
g

p
r
o
g
r
a
m
2
8
,
9
4
0
1
5
,
7
7
4
1
6
,
2
6
2





















-


E
a
r
l
y

C
h
i
l
d
h
o
o
d

H
a
r
k
i
n

G
r
a
n
t
E
a
r
l
y

c
h
i
l
d
h
o
o
d

c
l
a
s
s
r
o
o
m
s
6
9
6
,
8
5
7























-
























-























-


E
a
r
l
y

R
e
a
d
i
n
g

F
i
r
s
t
E
a
r
l
y

c
h
i
l
d
h
o
o
d

c
o
a
c
h
e
s

a
n
d

l
i
a
i
s
o
n
s
1
,
0
6
0
,
3
1
3
1
3
,
1
4
8






















-























-


E
d
u
c
a
t
i
o
n

f
o
r

H
o
m
e
l
e
s
s
F
u
n
d
s

f
o
r

h
o
m
e
l
e
s
s

c
h
i
l
d
r
e
n
2
1
,
6
4
5
2
4
,
0
0
0
3
0
,
4
0
0
2
4
,
0
0
0
E
l
e
m
e
n
t
a
r
y

C
o
u
n
s
e
l
o
r
s
C
o
u
n
s
e
l
o
r
s

a
t

e
l
e
m
e
n
t
a
r
y

s
c
h
o
o
l
s
5
9
2























-
























-























-


E
n
h
a
n
c
i
n
g

E
d
u
c
a
t
i
o
n

t
h
r
o
u
g
h

T
e
c
h
n
o
l
o
g
y
T
e
c
h
n
o
l
o
g
y

a
n
d

P
D
9
9
,
7
9
3























-
























-























-


F
A
M
E

G
r
a
n
t
F
i
n
e

A
r
t
s

P
D
3
4
,
6
5
4























-
























-























-


F
u
l
l

S
e
r
v
i
c
e

C
o
m
m
u
n
i
t
y

G
r
a
n
t
A
f
t
e
r

s
c
h
o
o
l

a
c
t
i
v
i
t
i
e
s
4
,
9
3
0























-
























-























-


G
e
a
r

U
p
M
S

a
d
v
i
s
o
r
s
;

a
f
t
e
r
s
c
h
o
o
l

a
c
t
i
v
i
t
i
e
s
;

P
D
1
,
0
0
6
,
7
7
4
3
3
3
,
1
7
3
2
2
,
3
7
7





















-


G
e
a
r

U
p

I
o
w
a
M
i
d
d
l
e
s

s
c
h
o
o
l

t
e
c
h

&

P
D
2
0
9
,
5
1
1
4
6
5
,
9
3
6
3
7
4
,
9
8
9





















-


H
e
a
d

S
t
a
r
t
P
r
e
s
c
h
o
o
l

f
o
r

l
o
w

i
n
c
o
m
e

k
i
d
s
1
,
5
7
7
,
5
9
4
1
,
5
6
6
,
7
5
8
1
,
5
0
8
,
4
3
5
1
,
5
6
6
,
7
5
8
H
i
g
h

C
o
s
t

F
u
n
d
S
P
E
D
5
3
,
8
2
5
5
,
5
1
0
2
5
,
0
0
0
2
5
,
0
0
0
C
o
n
t
i
n
u
e
d

o
n

n
e
x
t

p
a
g
e
D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
G
E
N
E
R
A
L

F
U
N
D

R
E
V
E
N
U
E
S

B
Y

S
O
U
R
C
E
F
E
D
E
R
A
L
2014-2015 ADOPTED BUDGET 142
C
o
n
d
i
n
u
e
d

f
r
o
m

p
r
e
v
i
o
u
s

p
a
g
e
F
Y

2
0
1
2
F
Y

2
0
1
3
F
Y

2
0
1
4
F
Y

2
0
1
5
R
e
v
e
n
u
e

S
o
u
r
c
e
D
e
s
c
r
i
p
t
i
o
n
A
c
t
u
a
l
A
c
t
u
a
l
R
e
-
e
s
t
i
m
a
t
e
d
B
u
d
g
e
t
I
m
m
i
g
r
a
n
t

E
d
u
c
a
t
i
o
n
T
u
t
o
r
i
n
g

a
n
d

P
D
2
7
9
,
6
3
8
1
6
4
,
8
9
7
2
1
5
,
5
3
2





















-


M
a
t
h

P
a
r
t
n
e
r
s
h
i
p
M
a
t
h

c
o
a
c
h
e
s
;

t
e
c
h
n
o
l
o
g
y
;

P
D
1
0
0
,
1
5
5























-
























-























-


M
e
d
i
c
a
i
d

D
i
r
e
c
t

B
i
l
l
i
n
g
S
P
E
D

n
u
r
s
i
n
g

s
e
r
v
i
c
e

r
e
i
m
b
u
r
s
e
m
e
n
t
2
,
2
5
5
,
3
8
2
3
,
2
8
4
,
7
4
7
4
,
2
0
0
,
0
0
0
4
,
0
0
0
,
0
0
0
R
e
f
u
g
e
e

G
r
a
n
t
T
u
t
o
r
i
n
g
;

a
f
t
e
r
s
c
h
o
o
l

a
c
t
i
v
i
t
i
e
s
;

P
D
3
0
1
,
6
4
0
1
9
0
,
4
6
2
1
3
7
,
4
8
5





















-


R
O
T
C
R
O
T
C

o
f
f
i
c
e
r
s
1
1
9
,
1
0
5
1
2
0
,
0
8
6
1
2
0
,
0
0
0
1
2
0
,
0
0
0
S
a
f
e

&

D
r
u
g

F
r
e
e

S
c
h
o
o
l
s
S
u
c
c
e
s
s

c
a
s
e
w
o
r
k
e
r

f
o
r

a
t

r
i
s
k

s
t
u
d
e
n
t
s
1
4
4
,
1
1
7























-
























-























-


S
a
f
e

&

S
u
p
p
o
r
t
i
v
e

S
c
h
o
o
l
s
L
e
a
d
e
r
s
h
i
p
/
p
o
v
e
r
t
y

t
r
a
i
n
i
n
g
/
P
B
I
S

a
t

E
a
s
t
2
9
,
2
3
4
5
3
,
6
8
1
2
0
0
,
0
0
0





















-


S
c
i
e
n
c
e

P
a
r
t
n
e
r
s
h
i
p
S
T
E
M

P
D
1
3
5
,
8
6
2
5
2
,
4
5
5






















-























-


S
e
c
o
n
d
a
r
y

P
r
o
f
e
s
s
i
o
n
a
l

D
e
v
e
l
o
p
m
e
n
t
S
P
E
D

P
r
o
f
e
s
s
i
o
n
a
l

d
e
v
e
l
o
p
m
e
n
t
8
,
7
1
7























-
























-























-


S
e
c
u
r
e

o
u
r

S
c
h
o
o
l
s
S
e
c
u
r
i
t
y

T
e
c
h
n
o
l
o
g
y
1
0
0
,
0
0
0
1
8
3
,
7
6
4
1
1
6
,
1
3
6





















-


S
m
a
l
l
e
r

L
e
a
r
n
i
n
g

C
o
m
m
u
n
i
t
i
e
s
P
D
,

i
n
s
t
r
u
c
t
i
o
n
a
l

s
u
p
p
o
r
t

&

t
e
c
h
n
o
l
o
g
y
1
,
5
2
5
,
5
1
6
5
4
8
,
0
3
6
1
0
8
,
4
2
6





















-


S
t
a
r
t
a
l
k
A
r
a
b
i
c

s
u
m
m
e
r

s
c
h
o
o
l

p
r
o
g
r
a
m
1
0
6
,
9
7
9
5
4
,
1
2
5
1
1
7
,
0
3
4





















-


T
e
a
m

N
u
t
r
i
t
i
o
n
N
u
t
r
i
t
i
o
n
a
l

a
c
t
i
v
i
t
i
e
s
1
,
3
5
2























-


5
0
0





















-


M
i
s
c
e
l
l
a
n
e
o
u
s

A
s
s
e
s
s
m
e
n
t
,

T
o
b
a
c
c
o

s
u
r
v
e
y
,

P
r
o
j

S
e
a
r
c
h
3
,
7
9
3
4
5
,
7
6
3
7
5
,
0
0
0
7
5
,
0
0
0
T
o
t
a
l

F
e
d
e
r
a
l

R
e
v
e
n
u
e
s
4
8
,
2
3
8
,
3
1
7
$







3
7
,
8
4
9
,
2
6
6
$







3
2
,
7
3
9
,
0
6
0
$







2
8
,
8
1
7
,
9
7
9
$







2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
G
E
N
E
R
A
L

F
U
N
D

R
E
V
E
N
U
E
S

B
Y

S
O
U
R
C
E
F
E
D
E
R
A
L
D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2014-2015 ADOPTED BUDGET 143

General Fund Source of Revenue: Intermediary Funds

The final, and smallest, source of General Fund revenues comes from intermediary sources. Intermediary
sources comprise 0.1% of the districts General Fund revenues. Intermediary sources of revenue are
generally received from other local government agencies with fundraising and revenue generation potential
that operate between the state and local government levels.

Intermedi
ary
GENERAL FUND REVENUES


2014-2015 ADOPTED BUDGET 144
F
Y

2
0
1
2
F
Y

2
0
1
3
F
Y

2
0
1
4
F
Y

2
0
1
5
R
e
v
e
n
u
e

S
o
u
r
c
e
D
e
s
c
r
i
p
t
i
o
n
A
c
t
u
a
l
A
c
t
u
a
l
R
e
-
e
s
t
i
m
a
t
e
d
B
u
d
g
e
t
A
r
e
a

E
d
u
c
a
t
i
o
n

A
g
e
n
c
y
S
p
e
c
i
a
l

E
d
u
c
a
t
i
o
n
7
7
,
9
9
0
$
















9
9
,
7
7
1
$
















1
0
0
,
0
0
0
$














1
0
0
,
0
0
0
$














C
o
m
m
u
n
i
t
y

B
e
t
t
e
r
m
e
n
t
S
u
m
m
e
r

s
c
h
o
o
l

p
r
o
g
r
a
m
s
7
,
2
5
0
9
,
4
0
0
5
,
7
2
1
5
,
0
0
0
U
n
i
t
e
d

W
a
y
E
a
r
l
y

C
h
i
l
d
h
o
o
d
2
9
5
,
0
0
0
4
3
1
,
0
0
0
4
5
0
,
0
0
0
4
5
0
,
0
0
0
T
o
t
a
l

I
n
t
e
r
m
e
d
i
a
r
y

R
e
v
e
n
u
e
s
3
8
0
,
2
4
0
$












5
4
0
,
1
7
1
$












5
5
5
,
7
2
1
$












5
5
5
,
0
0
0
$












D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
G
E
N
E
R
A
L

F
U
N
D

R
E
V
E
N
U
E
S

B
Y

S
O
U
R
C
E
I
N
T
E
R
M
E
D
I
A
R
Y

2014-2015 ADOPTED BUDGET 145

DMPS REVENUE FUNDS: SPECIAL REVENUE

5.12% of Total Revenues
Revenue derived for the Management, PPEL, and PERL funds is based upon
the property tax rates per the Aid and Levy. The revenue for the Student
Activity Fund is derived from fees and transactions that occur due to student-
related activities from groups and organizations such as athletic events,
fundraising, and other extracurricular or co-curricular activities. Governmental
Trust revenues are derived from the principal and/or interest earned by trusts
established to support the district.
DMPS REVENUE FUNDS: CAPITAL PROJECTS

5.96% of Total Revenues
The Capital Projects Fund is funded by a statewide penny sales tax; all funds are
used for capital projects. Additionally, revenues for the Capital Projects Fund
come from earnings on investments, other revenue from local sources, and
general long-term debt proceeds.

Statewide Penny is the second largest fund in the district and accounts for
5.96% of General Fund revenues received by the district in FY 2015.

DMPS REVENUE FUNDS: DEBT SERVICE

3.76% of Total Revenues
Proceeds are transferred into the Debt Service Fund from the Statewide Penny
Fund pertaining to revenue bonds issued for the Statewide Penny capital
projects. The Debt Service Fund accounts for and reports financial resources
that are restricted, committed, or assigned to expenditure for principal and
interest.

DMPS REVENUE FUNDS: ENTERPRISE

4.67% of Total Revenues
Enterprise Funds rely on fees, donations, and federal grants for funding.
Revenue projections in the Enterprise Funds are based on participation levels
and fee increase proposals.


2014-2015 ADOPTED BUDGET 146

Long-Range Financial Plans
Multi-year financial planning can potentially avoid the budgetary cycle of simply putting out the next fire by
providing a longer term perspective on what problems are coming and thus preventing or minimizing them.
Multi-year budgeting can also end the us vs. them dynamic that can plague the budget process. Multi-year
planning helps build understanding and consensus for change in the district. The following guidelines from
the GFOA steered the development of the districts long-range financial plans:
Multi-Year Financial Planning Approach
1. Baseline Assessment
What is the current fiscal/financial condition, and, after careful analysis of revenue and
expenditure trends and related budget drivers, what is the fiscal/financial condition likely to be
in the future if no policy changes or corrective actions are made?
o The baselines assessment helps to:
Communicate a clear picture of the districts financial strengths, weaknesses, and
potential future with no corrective action.
Quantify the impact of key budget drivers.
Identify hidden and emerging problems.
Provide a framework for addressing intermediate and longer-range considerations in
budget discussions.
2. Initiatives Development
Given this baseline assessment, what initiatives (on both the expenditure and revenue side of the
budget) should be pursued, and what are the fiscal implications of those initiatives?
o The multi-year planning process includes development of a menu of options, generally
quantified, that represent the best available approach to achieving and maintaining balance.
Approaches would typically involve some (or all) of the following:
Workforce strategy
Management and productivity initiatives (e.g., transportation, facilities, technology)
Program prioritization
State legislative agenda
Tax rates and cost recovery
Debt management
3. Implementation
What institutional/organizational measures will ensure that initiatives are put in place?
What performance measures are appropriate to monitor the success of these initiatives, and are
the necessary data collections/systems in place?
Revisit and revise based on results.
o Once a plan has been adopted and implementation of initiatives has begun, it is important to
find practical ways to do the following:


2014-2015 ADOPTED BUDGET 147

Measure: That which gets measured gets done. What are the performance measures
that track the progress made toward implementing an initiative? How do you measure
whether the initiative had the desired impact(s)?
Monitor: What are the most effective way to communicate with staff in charge of
implementing changes to discuss challenges, successes and failures? How will those
lessons and the progress achieved be communicated?
Manage: It is okay to change strategies mid-course as the nature of the problem, available
resource levels, etc. change. Measurement and monitoring will indicate when those
changes are appropriate.
The district has identified several key issues that can affect the budget:
Compensation
Compensationsalaries and benefitsrepresents 83% of overall expenditures in the General Fund. The
issue of compensation has several key components including cost of living for employees, rising health care
costs, sustainability of the workforce, and maintaining effective programing. To address this key issue, the
district has a multi-faceted approach. For example, the district conducts comprehensive negotiations with
employees, conducts extensive training for staff, and is developing a district-wide wellness program.
Allowable Growth
For the last several years, the legislature has not established allowable growth in a timely manner.
Consequently, the district has undertaken multiple scenario budget forecasting to identify various
contingency plans.
Cost of Goods and Services
The district is focused on finding ways to do more with less and directing funds toward costs that impact
students. The district has pursued multiple ways to address rising costs of goods and services including
paper reduction strategies, system integration, data analysis, and energy savings.
Financial Health of the District
Maintaining the financial health of the district is accomplished through a variety of factors including: (1)
Maintaining a solvency ratio within the recommended guidelines of 5-15%, (2) Following GFOA
recommendations of 60 days of cash reserves on hand, (3) Managing the districts investment portfolio and
debt, and (4) Conducting trend/forecast analysis including the various impacts tax rates can have on the
district.
Long-term forecasting helps the district budget for areas of operation to implement achieve Student
Expectations, while staying within the annual Budget Parameters set by the Board of Directors. The
Business & Finance department reviews financial data on daily, monthly, quarterly, and annual basis. If an
analysis determines that an initiative is not effective, corrective steps are taken. The Business & Finance
department also completes and presents quarterly monitoring reports to the Board to demonstrate the
districts fiscal condition.


2014-2015 ADOPTED BUDGET 148

The district has devised a General Fund fiscal outlook through FY 2019. The forecast was adjusted after the
legislature set allowable growth for FY 2014 and FY 2015. The forecasts make the following assumptions
for revenues:
Enrollment to remain flat or slight growth
Allowable Growth in State Aid at 4% FY 2015; Assumed at 3% thereafter
Standard federal programs will remain the same
Schools Improvement Grants will end in 2014
The forecast also makes the following assumptions for expenditures:
Historical increases for compensation (state average) will continue
Overall staffing levels will remain the same
Modest price increases for goods and services (inflation)



2014-2015 ADOPTED BUDGET 149
F
Y

2
0
1
2
F
Y

2
0
1
3
F
Y

2
0
1
4
F
Y

2
0
1
5
F
Y

2
0
1
6
F
Y

2
0
1
7
F
Y

2
0
1
8
F
Y

2
0
1
9
A
c
t
u
a
l
A
c
t
u
a
l
R
e
-
e
s
t
i
m
a
t
e
d
B
u
d
g
e
t
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d

A
s
s
u
m
e

3
%

A
l
l
o
w
a
b
l
e

G
r
o
w
t
h
,

E
n
r
o
l
l
m
e
n
t

i
n
c
r
e
a
s
e
s


A
s
s
u
m
e

3
%

A
l
l
o
w
a
b
l
e

G
r
o
w
t
h
,

E
n
r
o
l
l
m
e
n
t

i
n
c
r
e
a
s
e
s


A
s
s
u
m
e

3
%

A
l
l
o
w
a
b
l
e

G
r
o
w
t
h
,

E
n
r
o
l
l
m
e
n
t

i
n
c
r
e
a
s
e
s


A
s
s
u
m
e

3
%

A
l
l
o
w
a
b
l
e

G
r
o
w
t
h
,

E
n
r
o
l
l
m
e
n
t

i
n
c
r
e
a
s
e
s

R
e
v
e
n
u
e
s
P
r
o
p
e
r
t
y

T
a
x
e
s
1
0
2
,
5
6
5
,
1
9
6
1
0
0
,
3
5
0
,
1
2
5
1
0
4
,
2
6
4
,
0
6
5
9
8
,
5
1
2
,
6
6
7
9
8
,
0
2
0
,
0
0
0
9
8
,
0
2
0
,
0
0
0
9
9
,
0
0
0
,
0
0
0
9
9
,
9
9
0
,
0
0
0
S
t
a
t
e

F
o
u
n
d
a
t
i
o
n

A
i
d
1
6
3
,
5
9
3
,
2
8
9
1
9
9
,
9
2
3
,
7
6
0
2
1
2
,
8
6
8
,
4
6
8
2
2
4
,
5
9
6
,
4
5
4
2
3
4
,
2
5
9
,
0
0
0
2
4
1
,
7
1
5
,
0
0
0
2
4
9
,
4
1
1
,
0
0
0
2
5
7
,
3
5
8
,
0
0
0
A
E
A

F
l
o
w

T
h
r
o
u
g
h
1
1
,
6
9
9
,
7
6
8
1
2
,
2
3
5
,
4
0
7
1
3
,
0
8
6
,
7
6
2
1
4
,
8
8
9
,
8
5
1
1
5
,
0
3
9
,
0
0
0
1
5
,
1
8
9
,
0
0
0
1
5
,
3
4
1
,
0
0
0
1
5
,
4
9
4
,
0
0
0
O
t
h
e
r

S
t
a
t
e

S
o
u
r
c
e
s
2
7
,
1
4
2
,
9
2
9
1
,
8
0
4
,
0
3
2
2
,
4
7
7
,
1
8
7
1
,
3
1
1
,
0
0
0
1
,
3
2
4
,
0
0
0
1
,
3
3
7
,
0
0
0
1
,
3
5
0
,
0
0
0
1
,
3
6
3
,
0
0
0
F
e
d
e
r
a
l

S
o
u
r
c
e
s
4
8
,
2
3
8
,
3
1
7
3
7
,
8
4
9
,
2
6
6
3
2
,
7
3
9
,
0
6
0
2
8
,
8
1
7
,
9
7
9
2
8
,
0
4
7
,
0
0
0
2
8
,
0
6
8
,
0
0
0
2
8
,
0
9
2
,
0
0
0
2
8
,
1
1
7
,
0
0
0
O
t
h
e
r

L
o
c
a
l

S
o
u
r
c
e
s
1
9
,
9
4
3
,
8
2
2
1
8
,
8
1
2
,
5
7
5
1
8
,
6
1
9
,
7
2
1
1
7
,
7
4
1
,
0
0
0
1
8
,
9
4
4
,
0
0
0
1
9
,
1
1
9
,
0
0
0
1
9
,
3
1
1
,
0
0
0
1
9
,
5
0
4
,
0
0
0
I
n
t
e
r
m
e
d
i
a
t
e

&

O
t
h
e
r

S
o
u
r
c
e
s
3
9
9
,
3
9
0
5
5
1
,
6
6
3
5
6
7
,
7
2
1
5
6
7
,
0
0
0
5
6
7
,
0
0
0
5
6
7
,
0
0
0
5
6
7
,
0
0
0
5
6
7
,
0
0
0
T
r
a
n
s
f
e
r

f
r
o
m

A
s
s
i
g
n
e
d

F
u
n
d

B
a
l
a
n
c
e



8
,
0
0
0
,
0
0
0
T
o
t
a
l

R
e
v
e
n
u
e
s
3
7
3
,
5
8
2
,
7
1
1
3
7
1
,
5
2
6
,
8
2
8
3
9
2
,
6
2
2
,
9
8
4
3
8
6
,
4
3
5
,
9
5
1
3
9
6
,
2
0
0
,
0
0
0
4
0
4
,
0
1
5
,
0
0
0
4
1
3
,
0
7
2
,
0
0
0
4
2
2
,
3
9
3
,
0
0
0
E
x
p
e
n
d
i
t
u
r
e
s
I
n
s
t
r
u
c
t
i
o
n
2
3
5
,
0
0
3
,
7
8
2
2
4
1
,
1
7
9
,
2
2
1
2
5
1
,
5
7
7
,
6
9
6
2
5
7
,
0
4
5
,
3
7
7
2
6
4
,
5
1
2
,
0
3
3
2
7
0
,
4
3
8
,
4
8
3
2
7
7
,
1
8
6
,
0
4
8
2
8
3
,
9
3
6
,
7
2
8
S
t
u
d
e
n
t

S
u
p
p
o
r
t

S
e
r
v
i
c
e
s
2
0
,
0
6
1
,
8
3
1
2
0
,
3
0
9
,
1
7
1
2
1
,
1
9
6
,
1
3
5
2
1
,
6
2
0
,
0
5
8
2
2
,
0
5
2
,
0
0
0
2
2
,
4
9
3
,
0
0
0
2
2
,
9
4
3
,
0
0
0
2
3
,
4
0
2
,
0
0
0
I
n
s
t
r
u
c
t
i
o
n
a
l

S
t
a
f
f

S
u
p
p
o
r
t
1
1
,
4
9
7
,
4
5
1
1
2
,
1
9
9
,
0
7
9
1
2
,
7
3
1
,
8
5
0
1
2
,
9
8
6
,
4
8
7
1
3
,
2
4
6
,
0
0
0
1
3
,
5
1
1
,
0
0
0
1
3
,
7
8
1
,
0
0
0
1
4
,
0
5
7
,
0
0
0
G
e
n
e
r
a
l

A
d
m
i
n
i
s
t
r
a
t
i
o
n
3
,
8
1
5
,
1
5
5
4
,
4
1
1
,
9
2
6
4
,
6
0
4
,
6
0
8
4
,
6
9
6
,
7
0
0
4
,
7
9
1
,
0
0
0
4
,
8
8
7
,
0
0
0
4
,
9
8
5
,
0
0
0
5
,
0
8
5
,
0
0
0
S
c
h
o
o
l

A
d
m
i
n
i
s
t
r
a
t
i
o
n
1
8
,
3
7
8
,
2
7
8
1
8
,
7
6
7
,
6
2
8
1
9
,
5
8
7
,
2
6
8
1
9
,
9
7
9
,
0
1
3
2
0
,
3
7
9
,
0
0
0
2
0
,
7
8
7
,
0
0
0
2
1
,
2
0
3
,
0
0
0
2
1
,
6
2
7
,
0
0
0
B
u
s
i
n
e
s
s

&

C
e
n
t
r
a
l

A
d
m
i
n
i
s
t
r
a
t
i
o
n
1
0
,
9
8
7
,
3
5
9
9
,
1
4
8
,
7
9
2
9
,
5
4
8
,
3
4
8
9
,
7
3
9
,
3
1
5
9
,
9
3
4
,
0
0
0
1
0
,
1
3
3
,
0
0
0
1
0
,
3
3
6
,
0
0
0
1
0
,
5
4
3
,
0
0
0
P
l
a
n
t

O
p
e
r
a
t
i
o
n

&

M
a
i
n
t
e
n
a
n
c
e
2
9
,
6
8
7
,
4
6
3
3
0
,
9
6
1
,
4
4
0
3
2
,
3
1
3
,
6
2
0
3
2
,
9
5
9
,
8
9
2
3
3
,
6
1
9
,
0
0
0
3
4
,
2
9
1
,
0
0
0
3
4
,
9
7
7
,
0
0
0
3
5
,
6
7
7
,
0
0
0
S
t
u
d
e
n
t

T
r
a
n
s
p
o
r
t
a
t
i
o
n
8
,
8
1
0
,
7
4
3
9
,
3
2
4
,
7
0
3
9
,
7
3
1
,
9
4
1
9
,
9
2
6
,
5
8
0
1
0
,
1
2
5
,
0
0
0
1
0
,
3
2
8
,
0
0
0
1
0
,
5
3
5
,
0
0
0
1
0
,
7
4
6
,
0
0
0
T
e
c
h
n
o
l
o
g
y
,

T
e
x
t
b
o
o
k

a
d
o
p
t
i
o
n






















-
























-


1
4
,
9
2
0
,
0
0
0






















-
























-
























-
























-
























-


T
o
t
a
l

S
u
p
p
o
r
t

S
e
r
v
i
c
e
s
1
0
3
,
2
3
8
,
2
8
0
1
0
5
,
1
2
2
,
7
3
9
1
2
4
,
6
3
3
,
7
7
0
1
1
1
,
9
0
8
,
0
4
5
1
1
4
,
1
4
6
,
0
0
0
1
1
6
,
4
3
0
,
0
0
0
1
1
8
,
7
6
0
,
0
0
0
1
2
1
,
1
3
7
,
0
0
0
N
o
n
-
I
n
s
t
r
u
c
t
i
o
n
a
l

E
x
p
e
n
d
i
t
u
r
e
s
5
2
2
,
2
8
0
5
0
1
,
8
7
9
5
2
3
,
7
9
8
5
3
4
,
2
7
4
5
8
0
,
0
0
0
6
0
0
,
0
0
0
6
0
0
,
0
0
0
6
0
0
,
0
0
0
A
E
A

S
u
p
p
o
r
t
1
1
,
6
9
9
,
7
6
8
1
2
,
2
3
5
,
4
0
7
1
3
,
0
8
6
,
7
6
2
1
4
,
8
8
9
,
8
5
1
1
5
,
0
3
9
,
0
0
0
1
5
,
1
8
9
,
0
0
0
1
5
,
3
4
1
,
0
0
0
1
5
,
4
9
4
,
0
0
0
T
r
a
n
s
f
e
r
s

O
u
t






















-


1
7
4
,
8
0
5
6
7
7
,
8
7
9






















-
























-
























-
























-
























-


T
o
t
a
l

E
x
p
e
n
d
i
t
u
r
e
s
3
5
0
,
4
6
4
,
1
1
0
3
5
9
,
2
1
4
,
0
5
1
3
9
0
,
4
9
9
,
9
0
5
3
8
4
,
3
7
7
,
5
4
7
3
9
4
,
2
7
7
,
0
3
3
4
0
2
,
6
5
7
,
4
8
3
4
1
1
,
8
8
7
,
0
4
8
4
2
1
,
1
6
7
,
7
2
8
E
x
c
e
s
s

R
e
v
e
n
u
e
s

o
v
e
r

E
x
p
e
n
d
i
t
u
r
e
s
2
3
,
1
1
8
,
6
0
1
1
2
,
3
1
2
,
7
7
7
2
,
1
2
3
,
0
7
9
2
,
0
5
8
,
4
0
4
1
,
9
2
2
,
9
6
7
1
,
3
5
7
,
5
1
7
1
,
1
8
4
,
9
5
2
1
,
2
2
5
,
2
7
2
D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
F
I
S
C
A
L

Y
E
A
R
S

2
0
1
2

-

2
0
1
9
G
E
N
E
R
A
L

F
U
N
D

F
O
R
E
C
A
S
T
2014-2015 ADOPTED BUDGET 150
F
Y

2
0
1
2
F
Y

2
0
1
3
F
Y

2
0
1
4
F
Y

2
0
1
5
F
Y

2
0
1
6
F
Y

2
0
1
7
F
Y

2
0
1
8
F
Y

2
0
1
9
A
c
t
u
a
l
A
c
t
u
a
l
R
e
-
e
s
t
i
m
a
t
e
d
B
u
d
g
e
t
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
P
r
o
j
e
c
t
e
d
B
e
g
i
n
n
i
n
g

F
u
n
d

B
a
l
a
n
c
e

-

U
n
a
s
s
i
g
n
e
d

&

A
s
s
i
g
n
e
d
3
8
,
6
0
3
,
2
0
2
4
5
,
5
0
7
,
5
7
8
5
7
,
1
9
6
,
4
2
4
5
9
,
3
1
9
,
5
0
3
6
1
,
3
7
7
,
9
0
7
6
3
,
3
0
0
,
8
7
4
6
4
,
6
5
8
,
3
9
1
6
5
,
8
4
3
,
3
4
4
E
n
d
i
n
g

F
u
n
d

B
a
l
a
n
c
e






























-
































-
































-
































-






























-


4
5
,
5
0
7
,
5
7
8
5
7
,
1
9
6
,
4
2
4
5
9
,
3
1
9
,
5
0
3
6
1
,
3
7
7
,
9
0
7
6
3
,
3
0
0
,
8
7
4
6
4
,
6
5
8
,
3
9
1
6
5
,
8
4
3
,
3
4
4
6
7
,
0
6
8
,
6
1
5
S
o
l
v
e
n
c
y

R
a
t
i
o
1
2
.
6
0
%
1
5
.
9
0
%
1
5
.
6
0
%
1
6
.
5
0
%
1
6
.
6
0
%
1
6
.
6
0
%
1
6
.
6
0
%
1
6
.
5
0
%
F
I
S
C
A
L

Y
E
A
R
S

2
0
1
2

-

2
0
1
9
G
E
N
E
R
A
L

F
U
N
D

F
O
R
E
C
A
S
T
D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2014-2015 ADOPTED BUDGET 151

4
CAPITAL & DEBT
SECTION 4
2014-2015 ADOPTED BUDGET 152
Capital Expenditures
Capital expenditures are funds used by a company to acquire or upgrade physical assets such as
property, buildings, or equipment. This type of outlay is made by school districts to maintain or
increase the scope of operations. Capital expenditures can include everything from constructing
a student drop-off to a brand new school.
Sources of Capital Funds
DMPS Fund Fund-type Examples of Capital Expenditures
SWP Major Construction, renovation
PPEL Non-major Routine maintenance of buildings; Bus purchases
Expendable Trust - Smouse Non-major Renovation and design for Smouse Opportunity School
PERL Non-major Purchase of playground equipment

Recurring vs. Nonrecurring Expenses
The district has both recurring and nonrecurring capital expenditures. The manner in which the
district determines whether an expenditure is recurring or nonrecurring is dependent upon the
nature of the project/item. Below is a general outline of how the district determines whether an
expenditure is recurring or nonrecurring:
1. An expenditure that benefits the district for several accounting years is regarded as
nonrecurring; an expenditure that benefits the district for only one accounting year is
considered recurring.
2. An expenditure that is not incurred repeatedly and regularly is a nonrecurring expenditure,
while an expenditure which is incurred routinely is a recurring expenditure. Example: a
school bus is not bought routinely (nonrecurring), but oil required to drive it is bought at
regular intervals (recurring).
3. An expenditure incurred to improve the district or to increase its cost effectiveness is a
nonrecurring expenditure. In contrast, an expenditure incurred to sustain routine operations
is considered recurring.
4. An expenditure incurred after buying a second-hand asset to bring it into proper working
order is a nonrecurring expenditure.
5. An expenditure incurred on the purchase and installation of a new asset is regarded as a
nonrecurring expenditure.
6. An expenditure incurred to extend or make an addition to an existing asset is considered
nonrecurring.
The most significant nonrecurring capital expenditures are funded through the Statewide Penny
(SWP) fund. Capital expenditures are also funded through PPEL, PERL, and the Smouse
Expendable Trust. Capital projects involve major expenditures for land acquisition, construction of
new schools, or additions or renovations to existing facilities.
2014-2015 ADOPTED BUDGET

153
FY 2012 FY 2013 FY 2014 FY 2015
Actual Actual Re-estimated Budget
Facilities Acquisition and Construction
General Administration 529,019 $ 552,850 $ 415,000 $ 423,000 $
Design Costs 2,203,311 1,948,386 1,765,982 2,078,504
Engineering/Inspections 240,751 611,717 188,433 280,398
Building Demolition 0 0 220,720 123,017
Construction Costs 28,908,441 27,165,163 35,234,112 34,410,533
Equipment 165,976 495,788 407,530 450,000
Furniture 737 138,713 1,039,566 444,091
Technology 284,645 169,877 416,050 588,021
Abatement 1,987,056 17,322,477 884,354 872,436
Miscellaneous 914,342 997,114 28,253 30,000
Other Financing Uses 0 0 0 0
Transfers Out 6,008,000 12,158,244 12,631,366 18,062,619
41,242,277 61,560,329 53,231,366 57,762,619
Instruction
Music Instruments 99,547 100,213 100,000 100,000
Business and Central Administration 13,867 15,843 16,000 16,000
Plant Operation & Maintenance / Technology
Technology 588,216 469,917 500,000 500,000
Energy Conservation Strategies 160,218 249,705 463,605 250,000
Facilities and Custodial Equipment Replacement 202,253 109,988 200,000 350,000
Vehicles 220,924 - 225,000 -
Painting 77,001 280,992 285,000 400,000
Property Leases 56,319 67,770 - -
Security Upgrades 97,113 168,741 491,862 100,000
Fencing Replacement 18,090 44,651 25,000 75,000
Flooring Replacement 75,822 106,237 336,770 100,000
Student Transportation 799,132 773,022 769,000 800,000
Other Financing Uses 15,681 810 - -
Facilities Acquisition and Construction
Roofing 1,313,249 295,461 640,000 700,000
Masonry 1,043,427 616,847 1,500,000 1,000,000
Asphalt (Playground) and Concrete Replacement/Repairs 64,050 275,188 626,000 250,000
Emergency Repairs 157,090 293,813 225,000 300,000
Educational Needs 143,116 383,068 250,000 400,000
HVAC Repairs/Upgrades 160,129 159,501 530,000 500,000
Asbestos Abatement 110,022 93,552 200,000 200,000
Contingencies 1,341,866 914,710 1,236,763 2,030,000
6,757,130 5,420,029 8,620,000 8,071,000
Construction Services 278,360 822,756 55,000 1,500,000
Equipment 0 5,915 0 0
278,360 828,671 55,000 1,500,000
Construction Services 60,002 57,200 114,750 60,750
Equipment 74,639 10,499 140,250 74,250
134,641 67,699 255,000 135,000
Total Capital Expenditures 48,412,408 $ 67,876,728 $ 62,161,366 $ 67,468,619 $
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
CAPITAL EXPENDITURES
PPEL Capital Expenditures
Total PPEL Capital Expenditures
Total SWP Capital Expenditures
PERL Capital Expenditures
Total PERL Capital Expenditures
Expendable Trust - Smouse Fund Capital Expenditures
Total Expendable Trust Capital Expenditures
SWP Total Expenditures
2014-2015 ADOPTED BUDGET 154
CAPITAL IMPROVEMENTS
Thanks to community support, Des Moines Public Schools has made close to $500 million in
improvements to the districts buildings since the turn of the century, from the renovation of
historic structures to the construction of brand new facilities. There has been a concentrated effort
to improve and replace existing building equipment, improve energy efficiency, and provide a
comfortable climate for students.
Statewide Penny (SWP)
Comprehensive improvements have been made possible primarily through two initiatives: Schools
First, a local option sales approved by the voters of Polk County in 1999, and Students First,
funded by the continuation of the sales tax on a statewide basis (i.e. the Statewide Penny, SWP) by
the Iowa General Assembly in 2008. The SWP created a dedicated source of revenue to support
improvements to public schools.
The original Schools First local option sales tax resulted in both new construction and significant,
long-overdue improvements to existing school facilities. The Schools First renovations yielded
positive changes for students, teachers, parents, and neighborhoods across the entire community. In
many cases, renovation budgets were augmented with grants (both state and federal), incentives
from local utility companies for the use of energy efficient construction systems and materials,
revenue from Physical Plant and Equipment Levy (PPEL), and revenue from fund raising activities
by individual schools. Under Schools First, 32 buildings were renovated and three new schools were
built. Renovations focused on mechanical and electrical upgrades, window replacement, asbestos
abatement, technology upgrades, ADA improvements, interior finishes, elimination of open
classrooms, security upgrades, student drop-offs, and the replacement of temporary buildings with
permanent additions. The final LOST-funded projects were completed and paid out in FY 2013.
In September 2009, Des Moines voters approved the districts Revenue Purpose Statement for the
use of statewide sales tax funds (i.e. Statewide Penny, SWP) for school infrastructure through 2029.
The district began receiving Statewide Penny funds to implement the Students First initiative for
school renovations in FY 2011. As in years past, in FY 2014, DMPS received the maximum
Statewide Average Revenues Per Student, which is calculated based on the projected statewide sales
tax receipts, divided by the statewide enrollment. As the vast majority of the district is in Polk
County (a retail-heavy county), it is projected that the district will continue to receive the maximum
Statewide Average Revenues Per Student. Statewide Penny funding has also been augmented with
grants (both state and federal), incentives from local utility companies for the use of energy efficient
construction systems and materials, PPEL funds, and fund raising activities by individual schools.
The Superintendents Facility Advisory Committee recommended DMPS implement a five-year plan
with a ten-year vision, representing a back-to-basics approach to facilities improvement, for the first
five years of the Students First program. FY 2015 is the last year of this initial five-year plan.
Priorities for SWP expenditures that were established by the Superintendents Facilities Advisory
2014-2015 ADOPTED BUDGET 155
Committee and approved in the districts Revenue Purpose Statement include (note: examples
include, but are not limited to, the projects in italics):
Improving safety and security.
o Student drop-offs / pick-ups; Security equipment.
Replacing obsolete, inefficient, or worn-out equipment or systems.
o Heating and ventilation equipment; Air conditioning.
Strategies to reduce costs.
o Improvements that reduce energy costs.
Upgrading technology infrastructure.
o High speed internet wiring and equipment.
Making improvements to enhance research-based student achievement.
o Classroom technology.
Adjusting to educational program changes.
o Preschool expansion.
Improving buildings that did not receive major improvements during the Schools First
program.
To develop the five year plan, individual projects were weighted using a priority list. The higher the
priority, the higher the weighting. To help alleviate potential overcrowding, schools with large
enrollment growth resulting in needed classroom additions were placed on the list before other
buildings. The Chief Operating Officer (COO) met with district administration to include district
vision in planning and also met with individual building administrators, who had already met with
their staff to develop a needs list for buildings targeted for renovation. Once this list was complete, a
five year plan with a ten year vision was established. This initial five year plan was broken into three
phases, and Students First projects for Phases 1-3 have spanned the city. All Phase 1 Students First
projects are completed, Phase 2 projects are nearing completion, and the final scheduled Phase 3
project is expected to begin in May 2014.
Common Students First projects include additions, asbestos abatement, data and communications
upgrades, new exterior doors and windows, mechanical/electrical upgrades, security additions, and
improvements to student drop-offs.
Common Students First projects have been completed at buildings across the city, as outlined in the
following chart.
2014-2015 ADOPTED BUDGET

156
S
t
a
t
e
w
i
d
e

P
e
n
n
y


C
o
m
p
l
e
t
e
d

C
o
m
m
o
n

P
r
o
j
e
c
t
s

B
u
i
l
d
i
n
g
*

A
d
d
i
t
i
o
n

A
s
b
e
s
t
o
s

a
b
a
t
e
m
e
n
t

D
a
t
a

a
n
d

c
o
m
m
u
n
i
c
a
t
i
o
n
s

E
x
t
e
r
i
o
r

d
o
o
r
s

E
x
t
e
r
i
o
r

w
i
n
d
o
w
s

M
e
c
h
a
n
i
c
a
l
/

e
l
e
c
t
r
i
c
a
l

S
e
c
u
r
i
t
y

S
t
u
d
e
n
t

d
r
o
p
-
o
f
f

M
i
t
c
h
e
l
l

E
C









W
o
o
d
l
a
w
n

E
C









C
a
t
t
e
l
l

E
S









C
o
w
l
e
s

E
S









F
i
n
d
l
e
y

E
S









H
o
w
e

E
S









J
e
f
f
e
r
s
o
n

E
S









L
o
v
e
j
o
y

E
S









M
a
d
i
s
o
n

E
S









M
i
t
c
h
e
l
l

E
S









P
a
r
k

E
S









P
a
r
k

E
S

7
0

s

w
i
n
g









P
l
e
a
s
a
n
t

H
i
l
l

E
S









S
t
u
d
e
b
a
k
e
r

E
S










W
r
i
g
h
t

E
S









B
r
o
d
y

M
S









H
a
r
d
i
n
g

M
S









H
i
a
t
t

M
S









H
o
y
t

M
S









M
c
C
o
m
b
s

M
S









M
e
r
e
d
i
t
h

M
S









M
e
r
r
i
l
l

M
S









L
i
n
c
o
l
n

R
A
I
L
S

H
S









N
o
r
t
h

H
S









C
e
n
t
r
a
l

C
a
m
p
u
s









P
r
o
s
p
e
c
t

B
l
d
g









*
E
C

=

E
d
u
c
a
t
i
o
n

C
e
n
t
e
r
,

E
S

=

E
l
e
m
e
n
t
a
r
y

S
c
h
o
o
l
,

M
S

=

M
i
d
d
l
e

S
c
h
o
o
l
,

H
S

=

H
i
g
h

S
c
h
o
o
l
2014-2015 ADOPTED BUDGET 157
In addition to the common projects outlined above, the following Students First projects have also
been completed:
Woodlawn EC New parking lot.
Edmunds ES New elementary school to replace the original Edmunds building.
Brody MS Parking lot improvements, kitchen improvements, restroom upgrades, and
elevator.
McCombs MS Bleacher replacement.
Merrill MS Restroom upgrades.
Hoover HS Addition for new media center, administrative office improvements,
kitchen/cafeteria improvements, and additional classroom spaces.
North HS Replacement of south parking lot.
Roosevelt HS Fine Arts addition: band and vocal rooms, practice rooms, offices, and
storage.
Central Campus Skywalk connection to Central Academy, main entry renovation, first
floor renovations (Downtown School), second floor renovations (culinary classrooms,
kitchen/cafeteria, and multipurpose room), fire sprinkler, and Downtown School
playground.
The new Edmunds Elementary School was completed less
than 15 months after groundbreaking. The red-bricked
structure rose like a fast-growing child just north of the old
building, located on the edge of downtown Des Moines in the
historic Sherman Hills neighborhood. The school had a
construction budget of $10.25 million and is the first new
school built in Des Moines since George Washington Carver
Community School opened in 2007. Multipurpose spaces are
an integral element of the building, natural lighting is
abundant, and the school is both technology-rich and energy efficient. The total square footage of
the new Edmunds nearly doubles the old building and the design of the interior space incorporates
many features suggested and requested by Edmunds teachers. Classrooms for the lower grades
adjoin and each includes its own sink and restroom to reduce interruptions to absolute minimums.
Teachers will be equipped with infrared microphones to ensure that everyone hears them.
Phase 2 Students First projects still in progress include:
Carver, Cowles, Hillis, Madison, and Hanawalt ESs Entrance security upgrades.
Lovejoy ES Parking lot expansion and student drop off.
Park ES Parking lot expansion.
Hoover HS Exterior doors and security upgrades.
2014-2015 ADOPTED BUDGET 158
DMPS is currently in Phase 3 of the Students First initiative, which consists of $70 million in various
projects. To minimize inflationary increases, the Board approved the sale of $70 million in Revenue
Bonds in FY 2014 for Phase 3 projects. In December 2013, the district sold $8.8 million in bank-
qualified bonds; an additional round of non-bank qualified bonds will be sold in May 2014 for up to
$61.2 million. Bond proceeds will be used on identified priorities at schools throughout the district.
All Phase 3 SWP projects are projected to be completed by October 2015.
Statewide Penny Phase 3 Projects
Building Notes
Initial
Budget
Start of
Design
Projected
Completion
Taylor EC New building 9,250,000 March 2013 Sept 2014
McKee EC
HVAC upgrade, Mechanical and
electrical upgrades, Technology,
Security, Parking
5,175,000 March 2014 Aug 2015
Mitchell EC Student drop off 164,685 Feb 2013 Aug 2013
Moore ES
Mechanical and electrical upgrades,
Addition, Technology, Security
5,760,000 Feb 2014 Aug 2015
Moulton ES HVAC, Mechanical upgrades 3,850,000 May 2014 Aug 2015
Riverwoods ES
Remove mobile units, Classroom
addition, Secure entrance
1,224,750 March 2014 Oct 2015
Smouse ES*
HVAC, Mechanical and electrical
upgrades, Intruder locks, Classroom
enhancement, Technology
5,490,000 April 2014 Aug 2015
Harding MS Window replacement 1,026,000 April 2013 June 2014
Hiatt MS Window replacement 856,440 Aug 2013 June 2014
McCombs MS Bleacher replacement 165,000 Jan 2014 March 2014
Merrill MS
Three classroom additions, Elevator,
Secure entrance, Intruder locks
1,696,250 April 2013 Aug 2014
Lincoln RAILS HS
Mechanical and electrical upgrades,
ADA compliance, Secure entrance
8,057,500 June 2013 Aug 2014
North HS
Athletic wing, Mechanical and electrical
upgrades, ADA compliance, Auditorium
1,677,500 Oct 2013 Aug 2014
Van Meter HS
Mechanical and electrical upgrades,
Walls, Security
6,384,375 April 2014 Aug 2015
Central Campus 4th floor: Scavo and Future Pathways 8,030,000 Oct 2013 Dec 2014
Central Campus
5th Floor: Des Moines Alternative
Center, Painting & Drywall, Home
Building
6,682,500 April 2014 Aug 2015
District-wide
Classroom additions (suggested by the
Superintendents FAC); Perkins
Academy
3,300,000 Jan 2014 Aug 2015
District-wide Secure entrances 1,210,000 Jan 2014 Jan 2015

Total Phase 3 Projects
70,000,000

*Includes funding $1.5 million in funding from the Smouse Trust Fund
2014-2015 ADOPTED BUDGET 159
This summer, the district will complete construction
on the new Jesse Franklin Taylor Education Center,
which will replace the old Casady building. At the
request of area residents who approached the
School Board, the center will be named to honor
the late African American civic leader Jesse Franklin
Taylor. Taylor was a longtime resident of the
Mondamin Presidential neighborhood and was
active on several community boards and
commissions. He helped develop the Forest Avenue
Library and the John R. Grubb YMCA. The
building will house two programs: the Middle School Alternative Center program, which serves
students in grades six through nine who are experiencing significant behavioral or emotional
difficulties. The program provides academic and intensive social/emotional supports to successfully
transition students back to their home schools. The second is an early childhood education program,
providing families with additional preschool choices in Des Moines. Work on the new building,
located in the heart of the Urban Core within the Mondamin Presidential and Chautauqua Park
neighborhoods, began in October of 2013, and the new building is expected to be completed and
open to serve students by August of 2014. When the old Casady building was demolished, several
items were donated to Habitat for Humanity ReStore, such as fixtures, wooden doors, hardware,
shelves, cabinets, and drawers. The new facility will be completely ADA compliant. Students will
welcome central air conditioning, which they old buildings did not have. An automatic fire sprinkler
system and fire alarm system will be installed throughout all areas. Site improvements will connect
the new building entrances to the new main and staff parking lots. The site will have the required
accessible routes and spaces, and it will provide van and standard accessible parking spaces. A new
playground area will be installed and used by both the school and the neighborhood. The life
expectancy of the new building is projected to be 80 - 100 years.
In addition, DMPS is investing up to $2.5 million from SWP cash reserves to relocate the Aviation
Program from the Des Moines Airport to the McCombs campus. Des Moines Public Schools
Aviation Engineering Technology Program is one of only three high school programs in the nation
certified by the Federal Aviation Administration to teach aircraft maintenance. In fact, the program
in Des Moines is the only one of its kind among the nearly 4,000 school districts in the Midwest.
The Aviation Program lost its facility lease at the Des Moines Airport and will move to a smaller
facility at the airport for the 2014-15 school year. This space is too small to fully accommodate
program needs, so the district is planning to build a space for the program on district property.
DMPS is currently wrapping up the first cycle of its five year plan for the Students First initiative,
and the district is in the process of planning for a new five year plan. The new plan will again focus
on five years, beginning with FY 2016. Once again, individual projects will be weighted using a
priority list, whereby higher priority projects will receive a higher weighting. The Superintendents
Facilities Advisory Committee will review the new project list for alignment with the priorities
2014-2015 ADOPTED BUDGET 160
outlined in the districts Revenue Purpose Statement and make adjustments as needed. The new five
year plan with a ten year vision will then be submitted to the School Board for review.
The district plans to complete the plan by Spring 2015. The following projects have been identified
as district priorities for Phase 4 of Students First:
Statewide Penny Phase 4 Projects
Building Notes
Initial
Budget
Start of
Design
Projected
Completion
Brubaker ES
Entrance, ADA compliance, Security,
Parking
227,000 FY 2016 TBD
Capital View ES
Entrance, ADA compliance, Security,
Parking
337,000 FY 2016 TBD
Carver ES Classroom addition 65,000 FY 2016 TBD
Cattell ES
Security, Sound enhancements,
Ceiling projectors
118,000 FY 2016 TBD
Currently Identified Phase 4 Projects
747,000


The Students First program was recognized for excellence by a top building publication in 2014.
Building Operating Management, a magazine for building owners and managers, selected DMPS as one
of six recipients in the nation for its annual FMXcellence Recognition award. The award recognizes
facilities management teams that add significant value to their organizations broader goals. Students
First was recognized for its proven track record of improving school buildings to create better
learning environments while at the same time improving safety and security, implementing
technology upgrades, and replacing obsolete equipment with efficient models.
Physical, Plant, and Equipment Levy (PPEL)
PPEL funds are used for purposes such as energy improvements, payment of energy and QZAB
notes, building repairs and improvements, musical instruments, ADA compliance, security upgrades,
property acquisition, buses, abatement of hazardous materials, emergency repairs,
telecommunications equipment, technology, and purchases of vehicles and other large equipment.
The district forecasts a repair and maintenance schedule by building for a minimum of five years for
flooring, masonry, painting, paving, and roofing projects and has a district-wide cycle for these
ongoing projects. In addition to the forecasted paving needs by school, the district also allocates an
additional $100,000 per year for emergency paving repairs. Painting costs are budgeted for a total of
$400,000 per year for the entire district, rather than per school. There is not a set schedule for
emergency, HVAC, asbestos abatement, contingency, and other projects; repairs and maintenance
for these areas are completed as the need arises. The district allocates a specific amount to these
categories each fiscal year; the amount takes into account previous expenses. Finally, $800,000 is
budgeted each year to buy new busses.

2014-2015 ADOPTED BUDGET 161
PPEL Projected Five Year Plan
Building Category FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019
McKee EC Roofing 250,000
Mitchell EC
Flooring 85,000
Roofing 380,000
Capitol View ES Masonry 50,000
Carver ES
Masonry 75,000
Painting !
Cattell ES Painting !
Cowles ES
Flooring 60,000
Masonry 150,000
Paving 50,000
Garton ES
Masonry 100,000
Paving !
Greenwood ES
Masonry 350,000
Painting !
Roofing 200,000
Hanawalt ES
Masonry 250,000
Painting !
Paving 100,000
Howe ES
Flooring 50,000
Masonry 250,000
Roofing 150,000
Hubbell ES
Masonry 250,000
Painting !
Jefferson ES Roofing 250,000
King ES Masonry 50,000
Lovejoy ES
Flooring 30,000
Masonry 150,000
Madison ES Masonry 150,000
McKinley ES
Masonry 250,000
Painting !
Roofing 175,000
Continued on next page

2014-2015 ADOPTED BUDGET 162
Continued from previous page
Building Category FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019
Morris ES
Masonry 100,000
Painting !
Moulton ES
Flooring 100,000
Masonry 250,000
Painting !
Oak Park ES
Masonry 300,000
Painting !
Roofing 200,000
Park Ave ES
Flooring 60,000
Paving 50,000
Roofing 100,000
Perkins ES
Masonry 50,000 250,000
Painting ! !
Phillips ES Painting !
Samuelson ES Flooring 25,000
Smouse ES Flooring 100,000
South Union ES
Masonry 100,000
Painting !
Stowe ES
Masonry 100,000
Painting !
Studebaker ES
Flooring 50,000
Masonry 50,000
Roofing 175,000
Willard ES
Masonry 200,000
Painting !
Windsor ES Painting !
Wright ES
Flooring 100,000
Masonry 50,000
Brody MS
Flooring 75,000
Painting !
Roofing 500,000
Goodrell MS Painting !
Continued on next page
2014-2015 ADOPTED BUDGET 163
Continued from previous page
Building Category FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019
Harding MS
Flooring 75,000 80,000
Masonry 450,000
Roofing 250,000
Hiatt MS Flooring 70,000
Hoyt MS Flooring 68,000
Meredith MS
Flooring 35,000
Masonry 150,000
Flooring 35,000
Merrill MS
Masonry 50,000
Painting !
Weeks MS
Masonry 200,000
Painting !
Paving 150,000 150,000
East HS
Flooring 50,000 60,000
Masonry 300,000
Painting !
Roofing 200,000
East Walker St. Painting !
Hoover HS
Masonry 300,000
Paving 125,000
Lincoln HS
Flooring 15,000
Masonry 200,000
Paving 150,000
Lincoln RAILS
Flooring 80,000
Paving 150,000
North HS
Flooring 105,000 100,000
Masonry 250,000
Paving 125,000
Van Meter HS Painting !
Central Academy Roofing 300,000
Central Campus Paving 100,000
Continued on next page

2014-2015 ADOPTED BUDGET 164
Continued from previous page
Building Category FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019
Scavo
Flooring 90,000
Paving 150,000
Roofing 300,000
Central Nutrition
Flooring 60,000
Painting !
Dean Roofing 250,000
Prospect Roofing 280,000
Walnut St. Admin Painting !
Welcome Center Painting !
Total per Fiscal Year 2,218,000 2,200,000 2,150,000 2,070,000 2,160,000 1,610,000

Total per
Category
Flooring 443,000 250,000 250,000 235,000 235,000 210,000
Masonry 1,000,000 1,000,000 1,000,000 925,000 1,000,000 500,000
Painting 400,000 400,000 400,000 400,000 400,000 400,000
Paving* 100,000 300,000 250,000 250,000 250,000 250,000
Roofing 675,000 650,000 650,000 660,000 675,000 650,000
*Plus an additional $100,000 per year for emergency repairs
Expendable Trust Smouse Fund
In 1931, the Smouse Trust was endowed by David W. Smouse to help establish the Smouse
Opportunity School for children with physical disabilities and sensory handicaps. As an expendable
trust, both the principal and interest earned can be used. Renovations planned for Smouse include:
HVAC and mechanical/electrical upgrades, adding intruder locks, providing classroom
enhancements, and adding technology.
Expendable Trust Smouse Fund
Building Notes
Initial
Budget
Start of
Design
Projected
Completion
Smouse ES*
HVAC, Mechanical and electrical
upgrades, Intruder locks, Classroom
enhancement, Technology
5,490,000 April 2014 Aug 2015
*Includes funding $4 million in funding from the Statewide Penny Fund
2014-2015 ADOPTED BUDGET 165
Public Education and Recreation Levy (PERL)
The PERL Fund accounts for transactions related to school playgrounds and recreational activities
within the district, including Community Education programming. All capital expenditures from the
PERL Fund are for playgrounds.
PERL Projected 5 Year Playground Plan
Building FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019
Cattell 50,000
Cowles 20,000
Edmunds 45,000
Findley 45,000
Hanawalt 50,000
Hubbell 50,000
Jefferson 45,000
Lovejoy 20,000
Madison 60,000
Monroe 50,000
Oak Park 50,000
Park Avenue 30,000
Perkins 20,000
Phillips 30,000
Pleasant Hill 45,000
River Woods 50,000
South Union 10,000
Studebaker 20,000
Willard 40,000
Total per Fiscal
Year
250,000 80,000 150,000 110,000 90,000 50,000

2014-2015 ADOPTED BUDGET 166
Impact of Capital Investments
Ongoing expenses for existing and new mechanical and control systems are paid for out of the
General or Special Revenue funds. For example, installation of a new elevator requires regular
maintenance and inspection; the installation of grease interceptors necessitates quarterly
pumping and cleaning; and CO2 sensors must be calibrated quarterly. Capital improvements
have necessitated additional training for personnel, but there has not been an impact on FTE.
While these improvements have resulted in recurring maintenance costs, they have also
improved the health and safety of the school building environment.
CREATING CENTERS FOR 21ST CENTURY LEARNING
Renovations and capital investments are
bringing improvementsboth large and
smallto schools in every neighborhood in
Des Moines. And that means improvements in
the quality of education for students. From the
construction of new schools to the renovation
of historic structures to a wide array of facility
upgrades, capital investments are helping
ensure every school building in Des Moines is
prepared for education in the 21st century. The
basics-first approach of the Students First
program means all students have access to the essentials: new windows and doors, safer drop-off
areas for students, updated lighting, improved technology capabilities, air conditioning, and
upgraded mechanical and electrical systems. Highlights of the impact capital investments have had in
the district are included below.
Air Conditioning Increased
In Iowa, the lack of air conditioning can create dangerous conditions due to extreme heat situations.
Early dismissal of classes due to heat will soon be a thing of the past as district nears its goal of
100% air-conditioned classrooms. These mechanical and electrical upgrades not only provide
for more comfortable and efficient classrooms, but the increased and improved ventilation also
provides for healthier spaces in which students learn. While the number of air conditioned
classrooms has increased, energy consumption by the school district has decreased dramatically since
2008. The following graph shows the increased percentage of air conditioned classrooms in Des
Moines compared to the decrease in energy usage.
2014-2015 ADOPTED BUDGET 167

Open Classrooms Eliminated
Open classrooms were a popular trend in education in the 1970s, and many schools built during
that time adopted the open classroom philosophy. However, it was soon realized that such schools
were distracting for teachers and students alike. For the past 30 years, schools have created ad-hoc
walls from bookcases and other available materials. Renovation projects in Des Moines have created
more traditional, yet up-to-date, classrooms at schools which were originally open, giving students
and teachers a better learning environment with fewer disruptions to classes. The photo on the left
shows an elementary classroom with makeshift walls, compared to the bright, airy classrooms in the
new Edmunds building shown on the right.

Safety and Security Measures
The safety and security of students and staff was a top priority identified by the Superintendents
Facilities Advisory Committee. True to that goal, renovation projects have put safety and security
front and center in both the renovation of existing buildings and the construction of new schools.
For example, the use of modular classrooms has been reduced. Temporary buildings used as
modular classrooms create two issues. First, students must leave the school building to attend class,
-
100,000,000
200,000,000
300,000,000
400,000,000
500,000,000
0%
20%
40%
60%
80%
100%
2008 2009 2010 2011 2012 2013
ENERGY CONSUMPTION & AIR CONDITIONING
Total kBtu Consumed % of Air conditioned Classrooms
2014-2015 ADOPTED BUDGET 168
creating a potential security issue. Second, modular units are inefficient to heat and cool, making
them more expensive to operate than a typical classroom. Des Moines Public Schools has reduced
the number of modular units used from 34 units in 2008 to 11 in 2013. The number of mobile units
is projected to decrease to eight in 2014 through classroom additions at several schools.

Other examples of security measures implemented include new secure entrances, intruder locks for
classrooms, access control systems at all schools, and a four-fold increase in the number of security
cameras. The following graphs show the recent increases in the number of card security access
points and security cameras throughout the school district.


0
5
10
15
20
25
30
35
40
2008 2009 2010 2011 2012 2013
MODULAR UNITS
0
50
100
150
200
250
300
350
0%
20%
40%
60%
80%
100%
2008 2009 2010 2011 2012 2013
SECURITY CARD ACCESS
Number of Security Card Access Units % of Buildings with Security Card Access
2014-2015 ADOPTED BUDGET 169

Technology Improved
With each passing year, technology plays a
bigger and bigger role in the work of teachers
and the education of students. For example,
more than 20,000 computers and 4,500 tablets
are used in Des Moines Public Schools.
Consequently, the improved use of and access
to technology has been a major component of
the districts recent capital investments.
Technology upgrades have included
infrastructure, wireless and hard wired systems,
IP phone and PA systems, and updated teacher
computers and student labs.
DMPS has been able to take steps to upgrade the districts network infrastructure and equipment for
current and future needs. Making the network more efficient brings a wide range of benefits to the
district, including improved communication, data sharing, and cost savings. The district is preparing
to increase bandwidth capacity to 10 GB (10,000 MB), which will provide a faster, more reliable
network across the school district. This is a vital component to implementing additional technology
in the classrooms. Ultimately, a stronger networkcoupled with additional deviceswill allow
students to participate in online assessments as a part of Core Curriculum requirements. The
following graph shows the expansion of bandwidth in DMPS; district bandwidth is projected to
exceed 2GB by the close of FY 2014.
0
100
200
300
400
500
0%
20%
40%
60%
80%
100%
2008 2009 2010 2011 2012 2013
SECURITY CAMERAS
Number of Security Cameras % of Buildings with at least one Security Camera
2014-2015 ADOPTED BUDGET 170

DMPS has increased wireless capacity to over 90% of buildings with plans for 100% by the end of
the 2014-15 school year. Managed wireless enables the entire network to be managed from a single
station, rather than having to physically go to or log into each device. Buildings have been saturated
with the latest wireless technologies that will allow up to 30 wireless devices per classroom,
preparing schools for future 1:1 computer or tablet initiatives.


0
100
200
300
400
500
600
700
800
2009 2010 2011 2012 2013
BANDWIDTH (in MB)
0
10
20
30
40
50
60
70
80
0%
20%
40%
60%
80%
100%
2008 2009 2010 2011 2012 2013
WIRELESS INTERNET
Buildings with Managed Wireless % of Buildings with Managed Wireless
2014-2015 ADOPTED BUDGET 171
The district has placed one computer lab per elementary school, two labs per middle school, and up
to three labs per high school, in addition to providing a laptop for every teacher. The graph below
shows the positive impact on the computer to student ratio in Des Moines Public Schools.

IMPROVED BUILDING EFFICIENCIES & ENVIRONMENTAL STEWARDSHIP
Schools are the center of a community, affording opportunities to model energy efficiency practices
and to provide quality education and learning environments for students, staff, and the community.
Managers in commercial and institutional facilities use the phrase triple bottom line to describe an
initiatives impact on building occupants, the environment, and an organizations finances. For Des
Moines Public Schools, students, energy efficiency, and environmental stewardship are top of mind
for managers before, during, and after every building renovation and system upgrade undertaken.
Energy Conservation
The Students First program pushed the district to develop and implement efficiencies district-wide,
from micro strategies regarding personal habits to macro strategies such as forward-thinking
construction methods. At the micro level, personal appliances (e.g. mini-fridges) have been
removed, lights and computers are turned off when not used, and each school has an energy plan.
At the macro level, the school district has tackled numerous renovations and mechanical and
electrical upgrades. While it takes dedication and hard work to modify historic structures into
efficient energy models, DMPS is committed to accomplishing this goal and strives to be an
environmental leader. One of the first steps the district takes before starting these projects is
benchmarking energy use. Benchmarking has helped identify the poorest energy-performing schools,
enabling the district to target the most inefficient buildings first.
-
1
2
3
4
5
6
2008 2009 2010 2011 2012 2013
STUDENTS TO NETWORKED COMPUTER
2014-2015 ADOPTED BUDGET 172
Energy efficiency is a priority for capital investment projects, and ENERGY STAR designation is
one of the goals of every major renovation project. With the average age of buildings exceeding 60
years, DMPS is committed to improving energy efficiency through equipment and system upgrades.
Energy improvements have included upgrades and improvements to the buildings envelope and
mechanical/electrical systems.
Building Envelope: During building renovations, the building envelope is upgraded to improve energy
efficiency: single-pane windows are replaced with double-pane glazed windows and low-efficient
doors are replaced with doors with internal insulation and weather stripping.

Replacing old windows has had a
tremendous impact on the districts
energy conservation efforts and has
improved the educational environment
for students. New energy-efficient
windows replace leaky, single glazed
windows. The new windows will also
often increase the amount of natural light
in a building, as the upper half of the old
windows often had sunlight-blocking
panels. The photos and infrared
comparisons from the McKee Education
Center (left) show a direct comparison
between the old inefficient, light-blocking
windows and the new energy-efficient
windows.

HVAC: Heating, Ventilation, and Air Conditioning: The district completed four HVAC upgrades in
2013, and geothermal installations were part of each project, bringing the total number of schools
utilizing geothermal to 33. The systems have been achieving expected energy savings and IEQ goals,
and maintenance requirements have been minimal. Not every site is appropriate for a geothermal
installation, often due to a lack of space for geothermal wells. One such case is Moulton Elementary
School. The district built an addition to the school with a newer HVAC system in 2002 but left part
of an older system functioning in the building. Moulton was not an energy efficiency high-achiever
because of the older system utilized steam traps, and the building was losing approximately 30% of
its energy due to faulty steam traps. As the school site was not appropriate for a geothermal system,
the district went through the school and tested and identified all the inferior steam traps in the
building, repaired or replaced all the substandard steam traps, and replaced a 25-year-old boiler with
a high-efficiency model.

2014-2015 ADOPTED BUDGET 173
Another key component to the districts HVAC upgrades is building controls, particularly replacing
pneumatic controls with direct-digital-control (DDC) technology, which has allowed the district to
create temperature set points, set back temperatures for unoccupied periods, and implement
staggered equipment startup to avoid peak demand charges. The new controls tie into the districts
building-automation system, which allows the district to take control of equipment that previously
was controlled at the building level. The building automation system allows the district to schedule
equipment to run when needed and cycle off when not needed. The district is also able to
implement a 2-3 degree set back at night and over weekends to save energy and is able to shut down
some ventilation equipment during times when classrooms are unoccupied.

Lighting: Lighting voltage is also upgraded during building renovations. T12 lighting is replaced with
high-efficient T8 and T5 lighting, LED and motion-sensor lighting is installed, and renovation
designs maximize the use of natural lighting. In addition, the district has been completing gym
lighting retrofits as a component of
its energy initiative, including at Hiatt
Middle School (right). Lighting in
many school gyms was 10 to 20 years
old, and the old 400-watt mercury
vapor and 400-watt metal halide
lamps had lost their brightness,
creating shadowy areas and requiring
frequent maintenance. DMPS has
replaced more than 500 old,
inefficient lamps with new, energy-
efficient Day-Brite six-lamp, 345-
watt, T5 HO fluorescent high bays.
The new lighting rejuvenates the
gyms, uses 25% less energy, and
provides more visual clarity and
better quality color rendering.


The building renovations, mechanical and electrical upgrades, and change in habits undertaken by
district have resulted in positive outcomes. Over the past several years, the district has substantially
reduced its utilities costs and energy consumption. The cumulative energy savings have allowed the
district to direct more funding toward educational programming.

2014-2015 ADOPTED BUDGET 174
The increased energy efficiency will become more significant as energy cost rates increase in the
future. After multiple years of declining energy costs, utility costs are projected to stabilize for the
next five with efficiency savings offsetting potential rate increases.

While energy costs increased in FY 2013 compared to FY 2012, the district experienced an unusually
mild FY 2012 and had an unusually low number of total degree days. Total degree days include both
heating and cooling degree days, which are a comparison of average daily temperatures to a set
standard (65 F). A simple way to state this is that the colder it is, the greater the number of heating
degree days the district will have. The warmer it is, the greater the number of cooling degree days
the district will have. In FY 2012, the district had an unusually low number of degree days, which
contributed to the positive impact on energy costs. FY 2013 was a typical degree day year, and while
energy costs were higher than when compared to FY 2012, when compared to FY 2011, energy
costs decreased. As DMPS buildings become more energy efficient, even increases in annual total
degree days require less energy to keep buildings comfortably heated and cooled.

$-
$1,000,000
$2,000,000
$3,000,000
$4,000,000
$5,000,000
$6,000,000
$7,000,000
2008 2009 2010 2011 2012 2013
UTILITY COSTS
$5,990,555
$4,593,606
$4,211,577 $3,582,496 $3,809,515
"#$%& "#$%' "#$() *#$"& "%$(&
55
60
65
70
75
80
$0
$1,000,000
$2,000,000
$3,000,000
$4,000,000
$5,000,000
$6,000,000
$7,000,000
2009 2010 2011 2012 2013
!"#$"" !&'( )*+&,- ./ "/"$#' ,.(-(
Total Energy Costs Degree Days
2014-2015 ADOPTED BUDGET 175
Seventy-seven percent of DMPS buildings have qualified for an ENERGY STAR building label, and
61% of the ENERGY STAR K-12 schools in Iowa are part of Des Moines Public Schools.

DMPS was one of only two school districts in Iowa with ENERGY STAR labeled buildings for
2013. With 53 labeled schools (56 total buildings), DMPS ranks #11 (tie) for having the most
ENERGY STAR labeled K-12 schools the nation, and it is the smallest district in the top 11. DMPS
continued to be recognized by ENERGY STAR as a Top Performer in 2013 for realizing a
portfolio rating of 80. DMPS was recognized as an ENERGY STAR Partner of the Year in 2012
and 2013, a Partner of the Year for Sustained Excellence in 2014, and one of only 10 recipients of
the Partner of the Year Award for Climate Communications in 2014.
In addition to ENERGY STAR recognitions from the EPA, the district also received the
Governors Iowa Environmental Excellence Awards for exemplary service and leadership in
protecting and enhancing Iowas natural resources in 2012 and 2013, Central Campus was named a
Green Ribbon School in 2012, and DMPS received district-wide recognition from the Green
Ribbon School program in 2013.
Environmental Stewardship
The district also leads by example on environmental issues. For example, water retention is built into
every renovation plan the district undertakes. Every plan includes storm water retention ponds to
capture excess run off and maintain it on site. DMPS has also implemented rain gardens in many of
the renovation projects over the past few years.
In addition, the district has taken various steps to decrease landfill waste and increase recycling
efforts:
Two years ago, the district implemented single stream recycling and purchased additional
classroom and large recycling containers for each school.
0
10
20
30
40
50
60
0%
20%
40%
60%
80%
100%
2008 2009 2010 2011 2012 2013
ENERGY STAR LABELED BUILDINGS
# of ENERGY STAR labeled Buildings % of Buildings with ENERGY STAR rating
2014-2015 ADOPTED BUDGET 176
The district reduced the size of the waste receptacles and increased the size of the recycling
receptacles for several schools.
Custodial staff implemented milk carton recycling, which is expected to have a positive
impact on recycling numbers.
Florescent bulbs are recycled in all district buildings, and all light ballasts are recycled when
replaced. When major lighting upgrades are completed, the district works hard to make sure
all recyclable materials are recycled and not sent to landfill.
All chemicals from science labs and maintenance areas are collected and disposed of
according to regulations.
When the district disposes of metal desks or other broken furniture, the district tries to
recycle by scrapping the metal out, rather than dispose of it at the landfill.
These measures have decreased the amount of solid waste that is taken to landfills.


0
5
10
15
20
25
30
35
2008 2009 2010 2011 2012 2013
RECYCLING: AVERAGE TONNAGE PER MONTH
2014-2015 ADOPTED BUDGET 177
Debt
The district does not have any general obligation debt, nor does the district have any plans to
issue general obligation debt in the future. Through difficult financial times and economic
uncertainty, the district has been able to manage without having to issue general obligation
debt. This is a testament to the discipline of the district to continue to improve the educational
environment without sacrificing long-term financial resources.
The Iowa legislature enacted a statewide one-cent sales tax to benefit school districts across Iowa in
2008, and the governor signed it into law that same year. A Revenue Purpose Statement indicating
how this funding could be used by the district was approved by voters on September 9, 2009. In
most cases, a school system incurs long-term debt for capital projects, and the amounts are often
sizable. One of the priorities of the Revenue Purpose Statement was to introduce money-saving
strategies, and one strategy enacted by the district has been the sale of revenue bonds to minimize
the impact of inflation on renovation and construction budgets. This strategy saves money by
getting ahead of the cost of inflation, accelerating the projects schedule, and supporting jobs in the
construction trades. There are several options for financing capital projects that have both pros and
cons:
Type of Financing Applications Positive Points Negative Points
Pay As You Go
Pay for projects with current,
recurring revenues during the
life of the project.
Recurring expenses
or small projects.
No interest issuance
costs; lesser demands
on managements time
and shorter period
necessary to initiate
projects.
Not normally feasible
for larger projects;
possible slow
timeframe in
completing projects:
Current users paying
to benefit future
users.
Lease/Lease Purchases
Rental payments over time,
may include an option to buy.

Small and medium
projects
(equipment/rolling
stock).
Low issuance costs on
small routine
financing; no pledge of
taxing power; fast
availability.
Interest rates higher
than if taxing power is
pledged; potentially
no equity interest in
the asset.
Installment Purchases
Purchases over time with a
security pledged in the
property; same as certificate
participation.

Small and medium
projects (equipment/
rolling stock);
construction financing,
in some cases.
Low issuance costs on
small routine
financing; no pledge of
taxing power; fast
availability.
Interest rates higher
than if taxing power is
pledged; high issuance
costs and great time
demands on complex
financings.
Continued on next page





2014-2015 ADOPTED BUDGET 178
Continued from previous page
General Obligation Bonds
Faith and credit financings;
requires preparation of
offering statements and bond
ratings.

Medium and large
projects.
Lowest interest rate,
flexible terms; no
restrictive covenants
involved; requires
voter approval,
thereby confirming
public support.
Issuance costs higher
than short-term type
of financial, but lower
than revenue bonds;
simpler than complex
negotiated financings;
requires time and
expenses for voter
approval of
referendum.
Revenue Bonds
Pledge of designated
revenues; requires
preparation of complex
offerings statements, bond
ratings, and feasibility studies.

Large projects. No faith and credit
pledged; voter
approval not required.
High interest and
issuance costs;
restrictive covenants
usually involved, great
demands on
managements time,
funds not readily
available; evidence of
public support from
voters not obtained.
Capital Reserves Fund
The setting aside of current
revenues for future needs.

Any size project and
in combination with
any other financing,
especially for funding
depreciation.
Interest income
earned while funds
accumulate; no
issuance costs.
Current users pay for
the benefits of future
users.

A bond credit rating assesses the credit worthiness of governmental debt issues and is a financial
indication to potential investors of debt securities. Bond credit ratings are assigned by credit rating
agencies such as Standard & Poors, Fitch, and Moodys.
Standard & Poors top four rating categories (AAA, AA, A, BBB) are generally regarded as eligible
for bank investment (AAA is the highest rating). An obligation rated AA+ differs from the highest
rated obligations only slightly. The obligors capacity to meet its financial commitment on the
obligation is very strong. An obligation rated A+ is somewhat more susceptible to the adverse
effects of changes in circumstances and economics conditions than obligations in higher-rated
categories; however, the obligors capacity to meet its financial commitment on the obligation is still
strong.
Fitch Duff & Phelps uses a rating system very similar to that of Standard & Poors. + or - may
be appended to ratings by Fitch to denote relative status within a major rating category. Fitch also
considers the historical and prospective financial condition, quality of management, operating
performance of the issuer and of any guarantor, any special features of a specific issue or guarantee,
the issues relationship to other obligations of the issuer, as well as the likelihood of developments in
the economic and political environment that might affect the issuers financial strength and credit
quality.
2014-2015 ADOPTED BUDGET 179
Moodys bond ratings range from Aaa (highest quality) to C (lowest quality) for long term
obligations. Moodys applies numerical modifiers 1-high, 2-mid, 3-low in each generic rating
classification from Aa to Caa.
The bond rating process is a comprehensive analysis of the districts financial practices and
performances (past and current). Forecasts of future performance and projected long-term planning
practices are also reviewed. The following data is typically requested and analyzed by the bond rating
agencies:
Board & District Management Goals & Objectives
Major employers in the Des Moines area Strategic planning
Contingency planning / healthy reserve balances Local economic climate
Budget documents / performance to budget Major programs
Trends of demographic / economic information Financial policies and procedures
Projections of future performance Major initiatives
Capital improvement program Financial audits

Des Moines Public schools has maintained excellent ratings for many years. The districts bond
ratings as of November 23, 2013 are:
Standard & Poors Fitch Duff & Phelps Moodys
General obligation bonds n/a n/a n/a
Revenue bonds A+ n/a n/a

Des Moines Public Schools is aggressively bonding ahead for the Students First program. The
School Board approved the sale of $70 million in Sales Tax Revenue Bonds in March 2010, a second
round for $71.9 million in March 2012, and a third round for $70 million in FY 2014. In December
2013, the district sold $8.8 million in bank-qualified bonds; an additional round of non-bank
qualified bonds will be sold in May 2014 for up to $61.2 million.
Issuing revenue bonds allows DMPS to complete more school projects, while saving tax dollars, and
provides additional opportunities to students as quickly as possible, while at the same time getting
the most bang for the buck from tax dollars. Issuing revenue bondspaid for by the revenue
from the statewide sales tax, not property taxeshas allowed DMPS to:
Minimize inflationary increases on a portion of the construction program.
Add flexibility to the construction schedule.
Develop the most optimal construction plan.
Lock up a portion of the revenue stream for debt service (and/or projects).
Move up projects to benefit students earlier.
Lock in projects at a borrowing cost lower than the average inflationary factor.
Continue the plan created by the Superintendents Facilities Advisory Committee.
Continue to provide operational efficiencies that will have a direct impact on the general
fund in the form of reduced energy costs.
2014-2015 ADOPTED BUDGET 180
There are two critical areas in which revenue bonds serve as a major benefit to completing school
infrastructure projects: project timing and construction cost savings.
Project Timing: Revenue bonds allow the school district to leverage future Statewide Penny revenues
to complete projects today. Several years ago, DMPS completed construction and renovation
projects on a pay-as-you-go basis. While that was a fine slogan, it tied districts hands by limiting
spending to only the renovation revenues received each year. This annual revenue constraint
required the district to delay projects.
As illustrated in the graphs below, the Bonding Program will allow the district to complete Phases 1,
2, 3, and 4 construction projects up to six years faster than if they would have been financed through
a pay-as-you-go approach. Projections indicate that through pay-as-you-go, Phase 4 would not have
been completed until 2024; by using revenue bonds, Phase 4 is anticipated to be completed in 2018.


-
10,000,000
20,000,000
30,000,000
40,000,000
50,000,000
,./(-$0,-)./ -)*"1)/"2 3./!)/# +$.#$&*
Phase 1 Construction Costs Phase 2 Construction Costs
Phase 3 Construction Costs Phase 4 Construction Costs
-
10,000,000
20,000,000
30,000,000
40,000,000
50,000,000
,./(-$0,-)./ -)*"1)/"2 +&'4&(4'.04#. +$.#$&*
Phase 1 Construction Costs Phase 2 Construction Costs
Phase 3 Construction Costs Phase 4 Construction Costs

A Pay-As-You-Go
program would have
delayed projects up to
six years.
2014-2015 ADOPTED BUDGET 181
Construction Cost Savings: In addition to improving project timing, the Bonding Program also impacts
construction costs. Each year a construction project is delayed, overall construction costs increase.
Industry literature suggests construction costs have increased up to 7% just in the past year.
However, to be conservative, this analysis assumes a 5% projected construction cost inflation rate
for each year a project is delayed.
As illustrated in the graph below, total Phases 1, 2, 3, and 4 construction costs will be approximately
$48,498,770 less when financed through revenue bonds.















The total outstanding bond debt at the end of FY 2014 will be approximately $195,985 million,
consisting of revenue bonds. Beginning in December 2010 and continuing through June 2029,
principal and interest payments will be made on these debts. As required by Iowa law, funds are
transferred from the PPEL and SWP funds to the Debt Service Fund to make principal and interest
payments as they come due.
There is no legal debt limit on revenue bonds, only a coverage requirement limitation that is set as
part of the issuing resolution.
The district utilizes a parity test to determine what the current revenues will yield within the
coverage requirements. The current coverage requirement for the districts sales tax bonds is at least
1.25 times. This means the revenues must be at least 125% of the maximum annual debt service in
any upcoming year.

2
8
3
,
8
1
6
,
2
2
4



3
3
2
,
3
1
4
,
9
9
4


$0
$75,000,000
$150,000,000
$225,000,000
$300,000,000
$375,000,000
Phase 1 Phase 2 Phase 3 Phase 4 Total
CONSTRUCTION PROGRAM COST COMPARISON
Costs Paid by Bond Proceeds
Costs Paid by Projected Use of SWP Cash Reserves
Costs Paid by "Pay-As-You-Go" SWP Revenues

A "Pay-As-You-Go" Program would
delay projects up to six years, leading
to increased construction costs of
$48,498,770 for Phase 1, 2, 3 & 4
projects.
*Based on a 5% construction cost inflation
rate.
2014-2015 ADOPTED BUDGET 182
The district performed the following calculation to determine the district is within the coverage
requirement:
FY 2014 Estimated Sales Tax Revenues = $27,865,558
2014 Maximum Annual Debt Service = $12,631,366
Current Debt Service Coverage = 2.21 times

Given the fact that the district is well within the current coverage requirement, there are not any
anticipated issues in meeting the coverage requirement on either a current or ongoing basis.
Debt service includes only principal and interest on bonded indebtedness. The debt service category
includes amounts paid by the district directly, as well as those paid on behalf of the district by the
county or city. Many districts have both types. This category does not include principal or interest
payments on notes, which are usually issued for shorter terms and for more immediate purposes.
Debt Limit
Article XI, Section 3 of the Iowa Constitution limits the amount of debt outstanding at any time of
any county, municipality, or other political subdivision to no more than 5% of the actual value of all
taxable property within the corporate limits, as taken from the last certified state and county tax list.
The debt limit for the district, based on its most recent certified (2011) valuation, is as follows:
2011 Net Valuation for Debt Limit Purposes $10,853,821,501
Legal Debt Limit of 5% 0.05
Legal Debt Limit $542,691,075
Less: General Obligation Debt Subject to Limit ($0)
1

Less: Districts School Infrastructure Sales, Services, and Use Tax Bonds $140,640,000
1

Net Debt Limit $402,051,075
1
It has not been determined whether or not the districts School Infrastructure Sales, Services, and Use
Tax Bonds do or do not count against the constitutional debt limit; therefore, the district included it
above for presentation purposes. If these are not counted, the net debt limit would be $542,691,075.


2014-2015 ADOPTED BUDGET 183
DES MOINES PUBLIC SCHOOLS
2014 - 2015 BUDGET
DEBT SERVICE FUND SUMMARY



FY 2012

FY 2013

FY 2014

FY 2015

Actual

Actual

Re-estimated

Budget
Revenues

Transfers In 6,008,000

12,158,244

12,631,366

18,062,619

Total Revenues 6,008,000

12,158,244

12,631,366

18,062,619

Expenditures

Debt Service 6,008,000

12,158,244

12,631,366

18,062,619

Total Expenditures 6,008,000

12,158,244

12,631,366

18,062,619

Excess of Revenues over Expenditures -

-

-

-
Beginning Fund Balance -

-

-

-

Ending Fund Balance -

-

-

-

2014-2015 ADOPTED BUDGET

184
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
P
r
i
n
c
i
p
a
l
I
n
t
e
r
e
s
t
T
o
t
a
l
2
0
1
1
1
,
6
4
0
,
0
0
0
4
,
3
1
3
,
5
0
0
5
,
9
5
3
,
5
0
0
2
,
1
8
0
,
0
0
0
4
,
3
3
4
,
0
2
0
6
,
5
1
4
,
0
2
0
2
0
1
2
2
,
5
9
0
,
0
0
0
3
,
4
1
8
,
0
0
0
6
,
0
0
8
,
0
0
0
2
,
5
9
0
,
0
0
0
3
,
4
1
8
,
0
0
0
6
,
0
0
8
,
0
0
0
2
0
1
3
2
,
6
8
5
,
0
0
0
3
,
2
8
8
,
5
0
0
5
,
9
7
3
,
5
0
0
3
,
1
2
5
,
0
0
0
3
,
0
5
9
,
7
4
4
6
,
1
8
4
,
7
4
4
5
,
8
1
0
,
0
0
0
6
,
3
4
8
,
2
4
4
1
2
,
1
5
8
,
2
4
4
2
0
1
4
2
,
7
8
0
,
0
0
0
3
,
1
5
4
,
2
5
0
5
,
9
3
4
,
2
5
0
3
,
3
3
0
,
0
0
0
2
,
7
5
1
,
0
0
0
6
,
0
8
1
,
0
0
0
4
8
5
,
0
0
0
1
3
1
,
1
1
6
6
1
6
,
1
1
6
6
,
5
9
5
,
0
0
0
6
,
0
3
6
,
3
6
6
1
2
,
6
3
1
,
3
6
6
2
0
1
5
2
,
8
8
5
,
0
0
0
3
,
0
1
5
,
2
5
0
5
,
9
0
0
,
2
5
0
3
,
4
3
0
,
0
0
0
2
,
6
1
7
,
8
0
0
6
,
0
4
7
,
8
0
0
4
2
5
,
0
0
0
2
9
8
,
0
4
5
7
2
3
,
0
4
5
3
,
1
0
5
,
0
0
0
2
,
2
8
6
,
5
2
4
5
,
3
9
1
,
5
2
4
9
,
8
4
5
,
0
0
0
8
,
2
1
7
,
6
1
9
1
8
,
0
6
2
,
6
1
9
2
0
1
6
2
,
9
8
5
,
0
0
0
2
,
8
7
1
,
0
0
0
5
,
8
5
6
,
0
0
0
3
,
5
3
0
,
0
0
0
2
,
4
8
0
,
6
0
0
6
,
0
1
0
,
6
0
0
4
4
0
,
0
0
0
2
8
5
,
2
9
5
7
2
5
,
2
9
5
3
,
4
0
0
,
0
0
0
2
,
0
7
5
,
8
6
2
5
,
4
7
5
,
8
6
2
1
0
,
3
5
5
,
0
0
0
7
,
7
1
2
,
7
5
7
1
8
,
0
6
7
,
7
5
7
2
0
1
7
3
,
1
1
0
,
0
0
0
2
,
7
2
1
,
7
5
0
5
,
8
3
1
,
7
5
0
3
,
6
5
0
,
0
0
0
2
,
3
3
9
,
4
0
0
5
,
9
8
9
,
4
0
0
4
5
5
,
0
0
0
2
7
2
,
0
9
5
7
2
7
,
0
9
5
3
,
4
9
0
,
0
0
0
2
,
0
3
2
,
0
0
2
5
,
5
2
2
,
0
0
2
1
0
,
7
0
5
,
0
0
0
7
,
3
6
5
,
2
4
7
1
8
,
0
7
0
,
2
4
7
2
0
1
8
3
,
2
5
0
,
0
0
0
2
,
5
6
6
,
2
5
0
5
,
8
1
6
,
2
5
0
3
,
7
5
5
,
0
0
0
2
,
1
9
3
,
4
0
0
5
,
9
4
8
,
4
0
0
4
7
0
,
0
0
0
2
5
3
,
8
9
5
7
2
3
,
8
9
5
3
,
6
0
0
,
0
0
0
1
,
9
8
1
,
0
4
8
5
,
5
8
1
,
0
4
8
1
1
,
0
7
5
,
0
0
0
6
,
9
9
4
,
5
9
3
1
8
,
0
6
9
,
5
9
3
2
0
1
9
3
,
4
0
0
,
0
0
0
2
,
4
0
3
,
7
5
0
5
,
8
0
3
,
7
5
0
3
,
8
7
0
,
0
0
0
2
,
0
4
3
,
2
0
0
5
,
9
1
3
,
2
0
0
4
9
0
,
0
0
0
2
3
5
,
0
9
5
7
2
5
,
0
9
5
3
,
7
2
0
,
0
0
0
1
,
9
1
3
,
7
2
8
5
,
6
3
3
,
7
2
8
1
1
,
4
8
0
,
0
0
0
6
,
5
9
5
,
7
7
3
1
8
,
0
7
5
,
7
7
3
2
0
2
0
3
,
5
6
0
,
0
0
0
2
,
2
3
3
,
7
5
0
5
,
7
9
3
,
7
5
0
3
,
9
9
0
,
0
0
0
1
,
8
8
8
,
4
0
0
5
,
8
7
8
,
4
0
0
5
0
5
,
0
0
0
2
2
0
,
3
9
5
7
2
5
,
3
9
5
3
,
8
5
0
,
0
0
0
1
,
8
2
8
,
5
4
0
5
,
6
7
8
,
5
4
0
1
1
,
9
0
5
,
0
0
0
6
,
1
7
1
,
0
8
5
1
8
,
0
7
6
,
0
8
5
2
0
2
1
3
,
7
2
0
,
0
0
0
2
,
0
5
5
,
7
5
0
5
,
7
7
5
,
7
5
0
4
,
1
2
5
,
0
0
0
1
,
7
2
8
,
8
0
0
5
,
8
5
3
,
8
0
0
5
3
0
,
0
0
0
1
9
5
,
1
4
5
7
2
5
,
1
4
5
3
,
8
7
5
,
0
0
0
1
,
7
2
3
,
8
2
0
5
,
5
9
8
,
8
2
0
1
2
,
2
5
0
,
0
0
0
5
,
7
0
3
,
5
1
5
1
7
,
9
5
3
,
5
1
5
2
0
2
2
3
,
9
0
0
,
0
0
0
1
,
8
6
9
,
7
5
0
5
,
7
6
9
,
7
5
0
4
,
2
8
0
,
0
0
0
1
,
5
6
3
,
8
0
0
5
,
8
4
3
,
8
0
0
5
5
5
,
0
0
0
1
6
8
,
6
4
5
7
2
3
,
6
4
5
4
,
0
0
0
,
0
0
0
1
,
5
9
9
,
4
3
2
5
,
5
9
9
,
4
3
2
1
2
,
7
3
5
,
0
0
0
5
,
2
0
1
,
6
2
7
1
7
,
9
3
6
,
6
2
7
2
0
2
3
4
,
0
9
5
,
0
0
0
1
,
6
7
4
,
7
5
0
5
,
7
6
9
,
7
5
0
4
,
4
3
5
,
0
0
0
1
,
3
9
2
,
6
0
0
5
,
8
2
7
,
6
0
0
5
7
5
,
0
0
0
1
5
1
,
9
9
5
7
2
6
,
9
9
5
4
,
1
4
5
,
0
0
0
1
,
4
5
5
,
8
3
2
5
,
6
0
0
,
8
3
2
1
3
,
2
5
0
,
0
0
0
4
,
6
7
5
,
1
7
7
1
7
,
9
2
5
,
1
7
7
2
0
2
4
4
,
3
0
0
,
0
0
0
1
,
4
7
0
,
0
0
0
5
,
7
7
0
,
0
0
0
4
,
5
9
5
,
0
0
0
1
,
2
1
5
,
2
0
0
5
,
8
1
0
,
2
0
0
5
9
0
,
0
0
0
1
3
4
,
7
4
5
7
2
4
,
7
4
5
4
,
3
1
0
,
0
0
0
1
,
2
9
3
,
7
6
2
5
,
6
0
3
,
7
6
2
1
3
,
7
9
5
,
0
0
0
4
,
1
1
3
,
7
0
7
1
7
,
9
0
8
,
7
0
7
2
0
2
5
4
,
5
2
0
,
0
0
0
1
,
2
5
5
,
0
0
0
5
,
7
7
5
,
0
0
0
4
,
7
7
0
,
0
0
0
1
,
0
3
1
,
4
0
0
5
,
8
0
1
,
4
0
0
6
1
0
,
0
0
0
1
1
6
,
4
5
5
7
2
6
,
4
5
5
4
,
4
8
0
,
0
0
0
1
,
1
2
0
,
0
7
0
5
,
6
0
0
,
0
7
0
1
4
,
3
8
0
,
0
0
0
3
,
5
2
2
,
9
2
5
1
7
,
9
0
2
,
9
2
5
2
0
2
6
4
,
7
5
5
,
0
0
0
1
,
0
2
9
,
0
0
0
5
,
7
8
4
,
0
0
0
4
,
9
5
5
,
0
0
0
8
4
0
,
6
0
0
5
,
7
9
5
,
6
0
0
6
3
0
,
0
0
0
9
6
,
6
3
0
7
2
6
,
6
3
0
4
,
6
7
0
,
0
0
0
9
3
2
,
8
0
6
5
,
6
0
2
,
8
0
6
1
5
,
0
1
0
,
0
0
0
2
,
8
9
9
,
0
3
6
1
7
,
9
0
9
,
0
3
6
2
0
2
7
5
,
0
0
0
,
0
0
0
7
9
1
,
2
5
0
5
,
7
9
1
,
2
5
0
5
,
1
4
5
,
0
0
0
6
4
2
,
4
0
0
5
,
7
8
7
,
4
0
0
6
5
0
,
0
0
0
7
5
,
5
2
5
7
2
5
,
5
2
5
4
,
8
7
0
,
0
0
0
7
3
0
,
5
9
4
5
,
6
0
0
,
5
9
4
1
5
,
6
6
5
,
0
0
0
2
,
2
3
9
,
7
6
9
1
7
,
9
0
4
,
7
6
9
2
0
2
8
5
,
2
7
0
,
0
0
0
5
4
1
,
2
5
0
5
,
8
1
1
,
2
5
0
5
,
3
5
0
,
0
0
0
4
3
6
,
6
0
0
5
,
7
8
6
,
6
0
0
6
7
5
,
0
0
0
5
2
,
7
7
5
7
2
7
,
7
7
5
5
,
0
9
0
,
0
0
0
5
0
9
,
0
1
0
5
,
5
9
9
,
0
1
0
1
6
,
3
8
5
,
0
0
0
1
,
5
3
9
,
6
3
5
1
7
,
9
2
4
,
6
3
5
2
0
2
9
5
,
5
5
5
,
0
0
0
2
7
7
,
7
5
0
5
,
8
3
2
,
7
5
0
5
,
5
6
5
,
0
0
0
2
2
2
,
6
0
0
5
,
7
8
7
,
6
0
0
6
9
5
,
0
0
0
2
7
,
8
0
0
7
2
2
,
8
0
0
5
,
3
3
5
,
0
0
0
2
6
6
,
2
1
6
5
,
6
0
1
,
2
1
6
1
7
,
1
5
0
,
0
0
0
7
9
4
,
3
6
6
1
7
,
9
4
4
,
3
6
6
7
0
,
0
0
0
,
0
0
0
$


4
0
,
9
5
0
,
5
0
0
$



1
1
0
,
9
5
0
,
5
0
0
$



7
1
,
9
0
0
,
0
0
0
$



2
8
,
4
4
7
,
5
4
4
$



1
0
0
,
3
4
7
,
5
4
4
$



8
,
7
8
0
,
0
0
0
$





2
,
7
1
5
,
6
5
1
$





1
1
,
4
9
5
,
6
5
1
$



6
1
,
9
4
0
,
0
0
0
$


2
1
,
7
4
9
,
2
4
6
$



8
3
,
6
8
9
,
2
4
6
$





6
1
,
9
4
0
,
0
0
0
$



2
1
,
7
4
9
,
2
4
6
$



8
3
,
6
8
9
,
2
4
6
$



O
n

M
a
r
c
h

1
,

2
0
1
0
,

t
h
e

D
i
s
t
r
i
c
t

i
s
s
u
e
d

r
e
v
e
n
u
e

b
o
n
d
s

i
n

t
h
e

a
m
o
u
n
t

o
f

$
7
0
,
0
0
0
,
0
0
0

t
o

b
e

p
a
i
d

o
u
t

o
f

t
h
e

s
t
a
t
e
w
i
d
e

p
e
n
n
y

s
a
l
e
s

t
a
x

r
e
v
e
n
u
e
s
.

T
h
e
s
e

b
o
n
d
s

w
i
l
l

b
e

p
a
i
d

i
n

f
u
l
l

b
y

2
0
2
9
.
O
n

M
a
y

8
,

2
0
1
2
,

t
h
e

D
i
s
t
r
i
c
t

i
s
s
u
e
d

r
e
v
e
n
u
e

b
o
n
d
s

i
n

t
h
e

a
m
o
u
n
t

o
f

$
7
1
,
9
0
0
,
0
0
0

t
o

b
e

p
a
i
d

o
u
t

o
f

t
h
e

s
t
a
t
e
w
i
d
e

p
e
n
n
y

s
a
l
e
s

t
a
x

r
e
v
e
n
u
e
s
.

T
h
e
s
e

b
o
n
d
s

w
i
l
l

b
e

p
a
i
d

i
n

f
u
l
l

b
y

2
0
2
9
.
O
n

D
e
c
e
m
b
e
r

3
0
,

2
0
1
3
,

t
h
e

D
i
s
t
r
i
c
t

i
s
s
u
e
d

r
e
v
e
n
u
e

b
o
n
d
s

i
n

t
h
e

a
m
o
u
n
t

o
f

$
8
,
7
8
0
,
0
0
0

t
o

b
e

p
a
i
d

o
u
t

o
f

t
h
e

s
t
a
t
e
w
i
d
e

p
e
n
n
y

s
a
l
e
s

t
a
x

r
e
v
e
n
u
e
s
.

T
h
e
s
e

b
o
n
d
s

w
i
l
l

b
e

p
a
i
d

i
n

f
u
l
l

b
y

2
0
2
9
.
I
n

M
a
y

2
0
1
4
,

t
h
e

D
i
s
t
r
i
c
t

p
l
a
n
s

t
o

i
s
s
u
e

r
e
v
e
n
u
e

b
o
n
d
s

i
n

t
h
e

a
m
o
u
n
t

o
f

$
6
1
,
9
4
0
,
0
0
0

t
o

b
e

p
a
i
d

o
u
t

o
f

t
h
e

s
t
a
t
e
w
i
d
e

p
e
n
n
y

s
a
l
e
s

t
a
x

r
e
v
e
n
u
e
s
.

T
h
e
s
e

b
o
n
d
s

w
i
l
l

b
e

p
a
i
d

i
n

f
u
l
l

b
y

2
0
2
9
.
D
E
B
T

S
E
R
V
I
C
E

R
E
C
A
P
D
E
S

M
O
I
N
E
S

P
U
B
L
I
C

S
C
H
O
O
L
S
2
0
1
4

-

2
0
1
5

B
U
D
G
E
T
D
E
B
T

S
E
R
V
I
C
E

F
U
N
D

S
U
M
M
A
R
Y
2
0
1
2

S
W
P

R
e
v
e
n
u
e

B
o
n
d
s
2
0
1
3

S
W
P

R
e
v
e
n
u
e

B
o
n
d
s
2
0
1
0

S
W
P

R
e
v
e
n
u
e

B
o
n
d
s
P
r
o
p
o
s
e
d

2
0
1
4

S
W
P

R
e
v
e
n
u
e

B
o
n
d
s

5
DEPARTMENTAL INFORMATION
SECTION 5
2014-2015 ADOPTED BUDGET 185
Personnel
Des Moines Public Schools is central Iowas seventh largest employer with more than 4,700 FTE
teachers and other employees.
Largest Des Moines Area Employers
Rank Employer Employees
1 Wells Fargo & Co 13,500
2 Mercy Medical Center Des Moines 7,100
3 State of Iowa, Executive Branch (Polk County) 6,316
4 Principal Financial Group 6,131
5 Unity Point 5,505
6 Nationwide/Allied Insurance 5,000
7 Des Moines Public Schools 4,730 FTE
8 John Deere companies 3,100
9 DuPont Pioneer 2,849
10 Hy-Vee Food Stores, Inc. 2,100
Sources: Greater Des Moines Partnership Major Employers, 6/24/2013; Iowa Department of
Administrative Services Just the Facts for 2013, December 2013
Largest Des Moines Area Governmental Employers
Rank Employer Employees
1 State of Iowa, Executive Branch (Polk County) 6, 316
2 Des Moines Public Schools 4,730 FTE
3 City of DSM 1,565
4 Polk County 1,190
Sources: Iowa Department of Administrative Services Just the Facts for 2013, December 2013; City of
Des Moines 2013 CAFR; and Polk County 2013 CAFR
O
R
G
A
N
I
Z
A
T
I
O
N

C
H
A
R
T



E
x
e
c
u
t
i
v
e

D
i
r
e
c
t
o
r

S
e
c
o
n
d
a
r
y

S
c
h
o
o
l
s



D
i
r
e
c
t
o
r

o
f

H
i
g
h

S
c
h
o
o
l
s

H
i
g
h

S
c
h
o
o
l
s

D
i
r
e
c
t
o
r

o
f

M
i
d
d
l
e

S
c
h
o
o
l
s

M
i
d
d
l
e

S
c
h
o
o
l
s

D
e
s

M
o
i
n
e
s

A
l
t
e
r
n
a
t
i
v
e

P
l
a
c
e
m
e
n
t

(
D
M
A
P
)

S
c
h
o
o
l

R
e
s
o
u
r
c
e

O
f
f
i
c
e
r
s

E
x
p
u
l
s
i
o
n
s
,

T
r
u
a
n
c
y

&

A
t
t
e
n
d
a
n
c
e

D
r
i
v
e
r
s

E
d
u
c
a
t
i
o
n



E
x
e
c
u
t
i
v
e

D
i
r
e
c
t
o
r

E
l
e
m
e
n
t
a
r
y

S
c
h
o
o
l
s



D
i
r
e
c
t
o
r

o
f

E
l
e
m
e
n
t
a
r
y

S
c
h
o
o
l

S
e
r
v
i
c
e
s

E
l
e
m
e
n
t
a
r
y

S
c
h
o
o
l
s

D
i
r
e
c
t
o
r

o
f

E
l
e
m
e
n
t
a
r
y

S
t
u
d
e
n
t

S
e
r
v
i
c
e
s

E
l
e
m
e
n
t
a
r
y

S
c
h
o
o
l
s

D
i
r
e
c
t
o
r

o
f

P
r
e
-
K

P
r
o
g
r
a
m
s

W
e
l
c
o
m
e

C
e
n
t
e
r

&

E
n
r
o
l
l
m
e
n
t


R
e
g
i
s
t
r
a
t
i
o
n

O
p
e
n

E
n
r
o
l
l
m
e
n
t

S
t
u
d
e
n
t

P
l
a
c
e
m
e
n
t

S
t
u
d
e
n
t

E
n
g
a
g
e
m
e
n
t

&

A
t
t
e
n
d
a
n
c
e

A
s
s
i
s
t
a
n
t

P
r
i
n
c
i
p
a
l
s


D
e
a
n
s

o
f

S
t
u
d
e
n
t
s

O
f
f
i
c
e

M
a
n
a
g
e
r
s


F
a
m
i
l
y

E
n
g
a
g
e
m
e
n
t



E
x
e
c
u
t
i
v
e

D
i
r
e
c
t
o
r

C
u
r
r
i
c
u
l
u
m
,

I
n
s
t
r
u
c
t
i
o
n

&

A
s
s
e
s
s
m
e
n
t


D
i
r
e
c
t
o
r

o
f

T
e
a
c
h
i
n
g

&

L
e
a
r
n
i
n
g
:

S
e
c
o
n
d
a
r
y


D
i
r
e
c
t
o
r

o
f

T
e
a
c
h
i
n
g

&

L
e
a
r
n
i
n
g
:

E
l
e
m
e
n
t
a
r
y


D
i
r
e
c
t
o
r

o
f

F
e
d
e
r
a
l

P
r
o
g
r
a
m
s

A
s
s
e
s
s
m
e
n
t

D
i
s
t
r
i
c
t

R
e
g
i
s
t
r
a
r

E
n
g
l
i
s
h

L
a
n
g
u
a
g
e

L
e
a
r
n
e
r
s

G
i
f
t
e
d

&

T
a
l
e
n
t
e
d

L
i
b
r
a
r
y

S
e
r
v
i
c
e
s

C
u
r
r
i
c
u
l
u
m

C
o
o
r
d
i
n
a
t
o
r
s


M
e
n
t
o
r
i
n
g

&

I
n
d
u
c
t
i
o
n



E
x
e
c
u
t
i
v
e

D
i
r
e
c
t
o
r

L
e
a
r
n
i
n
g

S
e
r
v
i
c
e
s

&

S
t
u
d
e
n
t

A
c
t
i
v
i
t
i
e
s



D
i
s
t
r
i
c
t
-
W
i
d
e

E
x
t
r
a

&

C
o
-
C
u
r
r
i
c
u
l
a
r

A
c
t
i
v
i
t
i
e
s

2
1
s
t

C
e
n
t
u
r
y

C
o
m
m
u
n
i
t
y

L
e
a
r
n
i
n
g

C
e
n
t
e
r
s

H
o
m
e

I
n
s
t
r
u
c
t
i
o
n

C
o
u
n
s
e
l
i
n
g

C
o
m
m
u
n
i
t
i
e
s

i
n

S
c
h
o
o
l
s

H
o
m
e
l
e
s
s

S
t
u
d
e
n
t
s

S
U
C
C
E
S
S
,

G
a
t
e
w
a
y

t
o

C
o
l
l
e
g
e

&

J
u
v
e
n
i
l
e

C
o
u
r
t

O
f
f
i
c
e
r
s


R
e
-
E
n
g
a
g
e
m
e
n
t


S
t
u
d
e
n
t

R
e
c
o
r
d
s



E
x
e
c
u
t
i
v
e

D
i
r
e
c
t
o
r

S
t
u
d
e
n
t

&

F
a
m
i
l
y

S
e
r
v
i
c
e
s



S
P
E
C
I
A
L

E
D
:

S
u
p
e
r
v
i
s
o
r
s


E
a
r
l
y

C
h
i
l
d
h
o
o
d

&

E
a
r
l
y

A
C
C
E
S
S

E
l
e
m
e
n
t
a
r
y


S
e
c
o
n
d
a
r
y


D
i
s
t
r
i
c
t
-
w
i
d
e

P
r
o
g
r
a
m
s


S
y
s
t
e
m
s

S
u
p
p
o
r
t


S
p
e
c
i
a
l

S
c
h
o
o
l
s

&

P
r
o
g
r
a
m
s

S
u
p
p
o
r
t

&

I
n
s
t
r
u
c
t
i
o
n

S
e
r
v
i
c
e
s

S
u
p
p
o
r
t

T
e
a
m
s

C
o
m
p
l
i
a
n
c
e

M
o
n
i
t
o
r
i
n
g

H
o
m
e
b
o
u
n
d


M
e
d
i
c
a
i
d

P
a
r
e
n
t

E
d
u
c
a
t
o
r
s

S
e
c
o
n
d
a
r
y

T
r
a
n
s
i
t
i
o
n

P
r
o
g
r
a
m
s

G
E
N
E
R
A
L

E
D
:

H
e
a
l
t
h

S
e
r
v
i
c
e
s

A
u
d
i
o
l
o
g
y


H
o
m
e
b
o
u
n
d

H
o
s
p
i
t
a
l

P
r
o
g
r
a
m
s

J
u
v
e
n
i
l
e

C
o
u
r
t

&

D
H
S

L
i
a
i
s
o
n

S
e
c
t
i
o
n

5
0
4

S
u
p
p
o
r
t

S
e
r
v
i
c
e
s


D
i
r
e
c
t
o
r

o
f

C
l
a
s
s
i
f
i
e
d

S
t
a
f
f

H
i
r
i
n
g

S
p
e
c
i
a
l
i
s
t
s

H
u
m
a
n

R
e
s
o
u
r
c
e
s

I
T

S
p
e
c
i
a
l
i
s
t

I
n
f
o
r
m
a
t
i
o
n

S
p
e
c
i
a
l
i
s
t

A
t
t
e
n
d
a
n
c
e

C
e
n
t
e
r


D
i
v
e
r
s
i
t
y

C
o
o
r
d
i
n
a
t
o
r

A
m
e
r
i
c
o
r
p
s

&

V
o
l
u
n
t
e
e
r
s

R
e
c
r
u
i
t
m
e
n
t

&

R
e
t
e
n
t
i
o
n


T
r
a
i
n
i
n
g

&

D
e
v
e
l
o
p
m
e
n
t


N
e
g
o
t
i
a
t
i
o
n
s

&

E
m
p
l
o
y
e
e

R
e
l
a
t
i
o
n
s

R
i
s
k

M
a
n
a
g
e
m
e
n
t
,

B
e
n
e
f
i
t
s

&

W
e
l
l
n
e
s
s




C
o
n
t
r
o
l
l
e
r

D
i
s
t
r
i
c
t

A
c
c
o
u
n
t
a
n
t
s

F
o
o
d

S
e
r
v
i
c
e

S
c
h
o
o
l

L
i
a
i
s
o
n

S
p
o
n
s
o
r
e
d

P
r
o
g
r
a
m
s

T
r
e
a
s
u
r
y

A
n
a
l
y
s
t

F
i
n
a
n
c
e

&

A
c
c
o
u
n
t
i
n
g

S
y
s
t
e
m
s

A
n
a
l
y
s
t

S
p
e
c
i
a
l

P
r
o
j
e
c
t
s

P
a
y
r
o
l
l
/
H
R

P
r
o
c
e
s
s

M
a
n
a
g
e
r

B
u
s
i
n
e
s
s

M
a
n
a
g
e
r

A
c
c
o
u
n
t
s

P
a
y
a
b
l
e

P
a
y
r
o
l
l

O
p
e
r
a
t
i
o
n
s


C
o
m
m
u
n
i
t
y

E
d
u
c
a
t
i
o
n

G
r
a
n
t
s

M
e
t
r
o

K
i
d
s

C
a
r
e




C
o
n
s
t
r
u
c
t
i
o
n

M
a
n
a
g
e
m
e
n
t

D
i
r
e
c
t
o
r

D
i
r
e
c
t
o
r

o
f

F
a
c
i
l
i
t
i
e
s


C
r
a
f
t
s


E
n
v
i
r
o
n
m
e
n
t
a
l

/

E
n
e
r
g
y

P
r
o
j
e
c
t
s


P
r
e
v
e
n
t
i
v
e

M
a
i
n
t
e
n
a
n
c
e


S
a
f
e
t
y


S
e
c
u
r
i
t
y


D
i
r
e
c
t
o
r

o
f

F
o
o
d

&

N
u
t
r
i
t
i
o
n


C
u
s
t
o
d
i
a
l

D
i
r
e
c
t
o
r


D
i
r
e
c
t
o
r

o
f

T
e
c
h
n
o
l
o
g
y

O
p
e
r
a
t
i
o
n
s

C
e
n
t
r
a
l

S
t
o
r
e
s


P
r
i
n
t

S
h
o
p


P
u
r
c
h
a
s
i
n
g


T
r
a
n
s
p
o
r
t
a
t
i
o
n



2
0
1
4
-
2
0
1
5

O
r
g
a
n
i
z
a
t
i
o
n

C
h
a
r
t

C
h
i
e
f

O
p
e
r
a
t
i
o
n
s

O
f
f
i
c
e
r

C
h
i
e
f

S
c
h
o
o
l
s

O
f
f
i
c
e
r

C
h
i
e
f

A
c
a
d
e
m
i
c

O
f
f
i
c
e
r

C
h
i
e
f

F
i
n
a
n
c
i
a
l

O
f
f
i
c
e
r

C
h
i
e
f

H
u
m
a
n

R
e
s
o
u
r
c
e
s

O
f
f
i
c
e
r

C
O
M
M
U
N
I
T
Y

B
O
A
R
D

O
F

D
I
R
E
C
T
O
R
S

I
n
t
e
r
n
a
l

A
u
d
i
t
o
r

A
s
s
o
c
i
a
t
e

I
n
t
e
r
n
a
l

A
u
d
i
t
o
r

S
U
P
E
R
I
N
T
E
N
D
E
N
T

C
o
m
m
u
n
i
t
y

R
e
l
a
t
i
o
n
s


S
t
a
f
f

W
r
i
t
e
r

D
M
P
S

T
V

W
e
b
m
a
s
t
e
r


2014-2015 ADOPTED BUDGET 187
TEN YEAR EMPLOYMENT TREND
Economic Crisis
During the first 14 years of the 21st century, the country faced tremendously difficult economic
times. The Des Moines community was dramatically affected by a deep global, national, state, and
local economic crisis. The impact on the district could be seen in falling interest rates on short-term
investments and low rates of Allowable Growth in State Aid, followed by across-the-board state
budget cuts. During this time, classroom staffing remained relatively steady through a combination
of ARRA funding, support staff reductions, and program eliminations.



2
,
3
2
6
.
4



2
,
3
6
9
.
8



2
,
4
5
6
.
2



2
,
4
3
5
.
5



2
,
4
0
2
.
6



2
,
3
2
1
.
9



2
,
3
3
3
.
3



2
,
3
2
7
.
5



2
,
4
0
2
.
9


2
4
3
2
.
8
5

389.1
402.1
388.7 383.1
363.4
345.3 357.4 359.8
359.3 359.3

6
4
5
.
8



6
6
4
.
0



6
8
0
.
4



6
5
8
.
3



6
0
4
.
4



5
8
8
.
0



6
0
8
.
3



6
2
0
.
3



6
2
3
.
5


6
2
3
.
5

3,361.3
3,435.8
3,525.3
3,476.9
3,370.4
3,255.2
3,299.1 3,307.6
3,385.7 3,415.7
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
(est.)
TEN YEAR TREND: CLASSROOM STAFF
Instructional Staff (Certified) Support Staff (Certified) Other Classroom Associates & Paras
0
500
1,000
1,500
2,000
2,500
3,000
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
(est.)
TEN YEAR TREND: ALL DMPS EMPLOYEES
Instructional Staff (Certified)
Support Staff (Certified)
Associates
Specialists, Clerical,
Paraprofessionals
Food Service, Operations,
Transportation, Childcare
2014-2015 ADOPTED BUDGET 188
Enrollment and Staffing
After the turn of the century, peak enrollment occurred in FY 2002, followed by eight years of
declining enrollment. Staffing cuts necessitated by the economic downturn ultimately aligned the
districts staffing with actual enrollment. Since 2011, DMPS has seen an increase in enrollment,
bucking the trend in urban districts nationwide. In fact, the Iowa Department of Education is
projecting that the districts enrollment will surpass the FY 2002 peak in the next few years.
Consequently, the district has begun to add staff in key areas.



29,000
29,500
30,000
30,500
31,000
31,500
32,000
32,500
33,000
33,500
34,000
4,400
4,450
4,500
4,550
4,600
4,650
4,700
4,750
4,800
4,850
4,900
4,950
E
n
r
o
l
l
m
e
n
t
:

C
e
r
t
i
f
i
e
d

a
n
d

P
r
o
j
e
c
t
e
d

E
m
p
l
o
y
e
e
s

ENROLLMENT vs. ALL DMPS EMPLOYEES
All Staff Enrollment
29,000
29,500
30,000
30,500
31,000
31,500
32,000
32,500
33,000
33,500
34,000
3,100
3,150
3,200
3,250
3,300
3,350
3,400
3,450
3,500
3,550
E
n
r
o
l
l
m
e
n
t
:

C
e
r
t
i
f
i
e
d

a
n
d

P
r
o
j
e
c
t
e
d

E
m
p
l
o
y
e
e
s

ENROLLMENT vs. CLASSROOM STAFF
All Classroom Staff Enrollment
2014-2015 ADOPTED BUDGET 189
DMPS has worked diligently to maintain stable student to teacher ratios in schools over the past
decade.


0
5
10
15
2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
(Est.)
STUDENTS TO INSTRUCTIONAL STAFF
0
5
10
2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
(Est.)
STUDENTS TO ALL CLASSROOM STAFF
2014-2015 ADOPTED BUDGET 190
PERSONNEL: PAST YEAR, CURRENT YEAR & BUDGET YEAR

DMPS Employee Schedule 2013 2014 2015 (Est.)
Administrators

Central Office 32.0 38.0 38.0
Elementary Schools 39.0 37.0 37.0
Middle Schools 21.0 20.0 20.0
High Schools 24.0 24.0 24.0
Special Schools 7.0 5.0 5.0
Administrators 123.0 124.0 124.0


Instructional Staff (Certified)

Classroom teachers 1,499.5 1,555.0 1,585.0
ELL 86.8 88.8 88.8
Head Start 14.5 13.5 13.5
Home Instruction 7.0 6.0 6.0
Preschool 38.5 38.5 38.5
Special Ed teachers 508.8 509.3 509.3
Title I 171.4 129.9 129.9
Float 2.0 4.0 4.0
Instructional Staff (Certified) 2,328.5 2,345.0 2,375.0
Continued on next page


Administrato
rs
Instructional
Staff
(Certified)
Support Staff
(Certified)
Associates
Specialists,
Clerical,
Paraprofessio
nals
Food Service,
Operations,
Transportatio
n, Childcare
Total
2013 123.0 2,328.5 358.7 519.3 508.8 816.7 4,655.0
2014 124.0 2,345.0 365.0 521.0 518.5 826.8 4,700.3
2015 (est.) 124.0 2,375.0 365.0 521.0 518.5 826.8 4,730.3
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
5,000
ALL DMPS PERSONNEL: PAST YEAR, CURRENT YEAR &
BUDGET YEAR
2014-2015 ADOPTED BUDGET 191
Continued from previous page
Support Staff (Certified)

Counselors 58.3 58.4 58.4
Dean of Students 16.2 14.5 14.5
Gifted and Talented 11.0 11.0 11.0
Library/Media specialists 3.0 2.0 2.0
Non-classroom teachers 54.4 64.0 64.0
Nurses 57.6 57.7 57.7
Special Ed consultants 30.0 31.0 31.0
Special Ed support 128.2 126.4 126.4
Support Staff (Certified) 358.7 365.0 365.0


Associates

Central Office 13.1 11.8 11.8
Elementary Schools 216.0 213.8 213.8
Middle Schools 64.0 62.0 62.0
High Schools 46.6 49.0 49.0
Special Schools 179.6 184.4 184.4
Associates 519.3 521.0 521.0


Specialists, Clerical, Paraprofessionals

Central Office 190.5 218.0 218.0
Elementary Schools 123.7 91.8 91.8
Middle Schools 64.9 72.4 72.4
High Schools 125.4 130.4 130.4
Special Schools 4.4 6.0 6.0
Specialists, Clerical, Paraprofessionals 508.8 518.5 518.5


Food Service, Operations, Transportation, Childcare

Central Office 374.0 333.7 333.7
Elementary Schools 213.4 257.8 257.8
Middle Schools 99.1 101.9 101.9
High Schools 114.9 120.9 120.9
Special Schools 15.4 12.6 12.6
Food Service, Operations, Transportation, Childcare 816.7 826.8 826.8


Total 4,655.0 4,700.3 4,730.3

In 2012, the district contracted with the Council of the Great City Schools, the nations primary
coalition of large urban school systems, to study staffing levels in the district and determine whether
they were appropriate. Among the findings, the report revealed that the district has a higher number
of total staff per student and a higher number of teachers per student than the median Council
district or district with at least 15,000 students, but a lower number of total staffand a lower
2014-2015 ADOPTED BUDGET 192
number of teacherscompared to districts of similar size. Given the districts low number of school
and central administrators, teachers make up a higher percentage of the total district staff than all of
the selected comparison districts except one. The full report can be found at
http://www.dmschools.org/wp-content/uploads/2011/11/12-040-CGCS-Staffing-.pdf.
Of the nearly 4,700 employees of Des Moines Public Schools in FY 2014, the largest employee
groups are certified instructional (i.e. teachers) and operations (i.e. food service, custodial,
transportation, and childcare) at 50% and 17% of the workforce, respectively.

Classroom staff (which encompasses certified instructional, certified support, and other classroom
associates and paraprofessionals) comprises 72% of all DMPS employees.


2345, 50%
365, 8%
521, 11%
518.5, 11%
826.82, 17%
124, 3%
DMPS STAFF FY 2014
Instructional Staff (Certified)
Support Staff (Certified)
Associates
Specialists, Clerical,
Paraprofessionals
Food Service, Operations,
Transportation, Childcare
3385.65, 72%
1314.67, 28%
DMPS STAFF FY 2014
Classroom Staff
All other Employees
2014-2015 ADOPTED BUDGET 193
In FY 2012, the district implemented student-based formulas to allocate funding according to
enrollment of students and student types.
The idea behind student-based allocation is that instead of allocating staff and paying
their costs, the district would simply allocate these dollar amounts to each school based
on its mix of students. Ideally, the system targets sum funds to certain pupil types
according to their different educational needs and the cost to provide services. Every
year, as the mix of students at each school changes, so does the allocation, according to
the formulas
In some cases, the district computes the dollar amount by student types in terms of
weights, reflecting an added percentage increment on top of the base regular
education amount. The student types receiving additional weight depend on the
district but should specify characteristics of students, not programs or services. Districts
may find that students who are poor or who have limited English proficiency may
require extra funding, but the districts dont designate participation in a language
immersion program or in a magnet school as student characteristic Student
characteristics may include:
Poverty
Limited English proficiency
Disability
Grade level
Vocationally bound
Gifted
Other vulnerable students (homeless, transient, adjudicated, etc.)
--Margeurite Rosa and Suzanne Simburg, 2013
The funding formula has impacted how staffing decisions are made, and schools across the district
are staffed systematically according to student enrollment and composition.
Classroom Staff
The district projected hiring 95 FTE classroom staff in FY 2014 and exceeded that target by 24.3
FTE.
Projections for FY 2015 show an increase of 30 FTE classroom staff divided between Certified
Instructional Staff and Certified Support Staff. The district has allocated 8 FTE to secondary
schools, 15 FTE to elementary schools, and 2.5 FTE to be determined based on actual enrollment
and needs. The remaining 4.5 FTE budgeted have been allocated to hire additional Certified Support
Staff.

2014-2015 ADOPTED BUDGET 194
District Administration
According to the staffing study conducted by the Council of Great City Schools (CGCS):
It appears that the Des Moines Public Schools is somewhat understaffed compared to
other major urban school systems across the country. This understaffing was specific to
the number of administrators and support staffparticularly at the central office level.
The district has less district administrators and support staff per student and a lower
percentage of its staff devoted to district administration than the median of Council
district, district with at least 15,000 students, and selected comparison district of similar
size.
--Council of Great City Schools, Staffing Levels in Des Moines Public Schools (2012).

CGCS Demographic Characteristics of Comparison Districts
Source: NCES Database for 2010-11 (using 2009-10 data)

Portland
Des
Moines
Indianapolis Pittsburgh Minneapolis
Enrollment 43,673 31,463 33,372 27,945 34,441
% Black 14 17 55 57 38
% Hispanic 15 21 16 1 18
% ELL 11 14 12 1 21
% FRPL 45 64 83 74 65

Norfolk
Little
Rock
Cincinnati Buffalo Rochester
Enrollment 34,011 25,837 33,449 34,526 32,516
% Black 64 68 67 56 64
% Hispanic 4 8 2 15 22
% ELL 2 7 3 9 9
% FRPL 61 70 62 77 85
2014-2015 ADOPTED BUDGET 195
The district filled two administrator positions in FY 2014 that were vacant in FY 2013: Chief
Schools Officer and Chief Human Resources Officer. The district plans to fill the vacant Chief
Academic Officer position in FY 2015.
Two positions were reorganized at the Executive Director level: the former positions of (a)
Executive Director of High Schools and Learning Services and (b) Executive Director of Middle
Schools transitioned to become (a) Executive Director of Secondary Schools and (b) Executive
Director of Learning Services.
Several changes were made at the Director level. The district eliminated the administrator positions
of Activities Director and Counseling Director. The functions of these roles were absorbed by other
positions or filled at non-administrator positions. The district split the Director of Teaching &
Learning into two positions: Director of Teaching & Learning-Secondary and Director of Teaching
& Learning-Elementary to provide more direct support at both levels. The district also added a
Director of High Schools and a Director of Middle Schools. This structure provides much-needed
district support for secondary schools in staff evaluation and support, safety, treatment of students
and staff, attendance, and family/community engagement. The district also hired a Human
Resources Director of Classified Staff and plans to hire a Human Resources Director of Teaching &
Learning in FY 2015.
The district will also undertake a number of non-administrator staffing changes within
administration/central office departments in FY 2015. These changes will address identified needs in
the district, including safety, facilities rental, and wellness.
In addition to the staffing position changes described above, the district undertook major
departmental reorganizations to address evolving needs. The Student & Family Services department
was re-aligned in a fashion more consistent with the rest of the district. Specifically, administrative
staff is deployed by levels (Early Childhood, Elementary, Secondary, and District-wide Specialty
Programs), instead of zones (North, South, East, and West). This change provides for improved
support at the building level in terms of specialized expertise and improved communication,
improved collaboration with general education administration, and more effective evaluation and
accountability in specialized, district-wide special education programs and services. Additionally, the
Learning Services department joined the Curriculum, Instruction & Assessment and Student &
Family Services departments under the Academics umbrella. The new structure and alignment
provides for more efficient and natural collaboration and helps ensure the departments are working
in concert with one another.
The Human Resources department is also taking steps to focus on recruitment, hiring, evaluation,
and retention of employees through reorganization efforts. Over time, through attrition and
additional professional development, the district will likely continue to reduce the total HR staff,
while improving performance and adding functions. The department will have a continued focus on
internal communications, equity, and diversity, and will implement a comprehensive training and
development function for all employee groups. In Fall 2013, the district engaged Gallup to
2014-2015 ADOPTED BUDGET 196
administer the Q12 Employee Engagement Survey to capture a snapshot into the ways employees feel,
behave, and interact every day. Employee engagement goes beyond job satisfaction to reflect how
invested and connected employees feel in the success of their teams and organization. Engaged
principals, teachers, and staff are key variables to student success. Survey results are used to build
upon organizational strengths and address weaknesses. The average percent of engaged employees
for organizations who administered the Q12 for the first time in Fall 2013 was 32%. DMPS had a
slightly higher percent of engaged employees at 35%. With efforts on increasing employee
engagement, this number is expected to increase with time. The districts employee engagement
strengths are my associates are committed to doing quality work and this last year, I have had
opportunities at work to learn and grow, as employees agreed with these statements more than
national respondents. DMPS employees are committed to growing professionally and giving their
best to fulfill the districts mission. Employee engagement opportunities are in the last six months,
someone at work had talked to me about my progress and I have the materials and equipment I
need to be my work right, as employees agreed with these statement less than national respondents.
An area the district will continue to work on providing timely and actionable feedback to employees.
DMPS will also exploring which materials and equipment are needed to enhance employee work.
To enable the Human Resources department to focus on the recruitment, hiring, evaluation, and
retention of employees, a new structure was added to Business & Finance. This new structure, the
HR/Payroll Data Center, now manages the input of all employee data/information into the districts
financial system to ensure financial accuracy in payment, benefits, and staffing levels/classifications.
In addition, the new Data Center will be responsible for reporting on staffing and salary levels.
Additionally, the Payroll department was permanently moved under the Business & Finance
umbrella to implement management controls, resulting in improved efficiency and effectiveness.
Finally, the district will continue to implement structural realignments within the district to improve
efficiencies and collaboration and ensure alignment of efforts in areas such as Metro Kids, 21 CCLC,
and Community Education.
Des Moines Public Schools is under enormous pressure to improve academic performance,
strengthen leadership and operations, and maintain the publics confidence. The district has
launched a series of initiatives to address these challenges:
Implementing a performance measurement and benchmarking program to establish a
common set of key performance indicators in a range of operations, including business
services, finances, human resources, and technology.
Comparing the performance of DMPS to the nations largest urban public school systems on
a range of key performance indicators.
Documenting the most effective management practices common to the top-performing
urban school districts.
Employing automated performance data that will enable the district to improve resource
deployment and decision-making over time.
Developing standards of excellence on each of the primary performance indicators.
2014-2015 ADOPTED BUDGET 197
Departmental Descriptions, Accomplishments & Goals
OFFICE OF THE SUPERINTENDENT
Public schools used to provide a one-size-fits-all education. Not anymore, and certainly not in Des
Moines. DMPS offers more educational opportunities than any other school district in Iowa. The
district has the states top-ranked Advanced Placement program, is home to nationally-recognized
career and technical courses, and has the only International Baccalaureate Diploma Programmme in
Iowa as well as the only public Montessori school. The district is also home to the one of the states
largest one-to-one computer laptop school at North High School, the nationally-renowned
Downtown School, traditional curriculum schools, and year-round calendar schools. When choices
were limited, the message was simpler. But the more the district has to offer in curricula and
campuses, the more important it is that the district helps people understand these options and the
opportunities they provide for a great education.
The Superintendent of Schools, as the chief executive officer of the district, is charged with the
responsibility of carrying out the policies adopted by the Board of Directors, and has such other
powers and duties as may be prescribed by the Board or by law. The office is responsible to the
Board for (a) the execution of its policies; (b) the management of the work of the departments, the
duties of which, apart from those required by law, the Superintendent assigns; (c) the observance of
its policies by all those persons employed by the district; and (d) the enforcement of all provisions of
the law relating to the operation of the schools or other educational, social, and recreational agencies
or activities under the charge of the Board.
Superintendent | Thomas M. Ahart

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7766 | F: 515-242-7679 | E: superintendent@dmschools.org

COMMUNICATIONS & PUBLIC AFFAIRS
The Communications & Public Affairs department works closely with administration and staff
to inform employees and the public about what is happening in the district. The department
handles all media requests, publishes the DMPS Community Report and other district and school
publications, maintains the district Web site and social media presence, creates content for the
districts cable channel (DMPS-TV), and provides other graphic design and marketing support
for the school district.
Accomplishments
Completed the transfer of all schools to the new Web site format.
Increased social media followers by up to 100% on various platforms.
Incorporated Instagram into social media tools.
Completed the new graphics standards manual.
2014-2015 ADOPTED BUDGET 198
Began a digital billboard campaign.
Implemented new programming format for DMPS-TV.
Earned top honors in social media and special publications from NSPRA.
Earned a Sunshine Award for Web site transparency.
Presented on social media strategies to the Council of Great City Schools.
FY 2015 Goals
Develop a district-wide smartphone app.
Develop high school athletic Web sites.
Upgrade appearance of the DMPS home page.
Implement web/social media into district-wide professional development.
Maintain a 70+ social media score on Klout.
Surpass 20K Facebook followers and 10K Twitter followers.
Maintain monthly increase in traffic to dmschools.org.
Director of Communications & Public Affairs | Phil Roeder

901 Walnut Street, Des Moines, IA 50309
P: 515-242-8153 | F: 515-242-7710 | E: phillip.roeder@dmschools.org

INTERNAL AUDIT
Internal Audit provides independent, objective assurance and consulting designed to add value
and improve the districts operations. The Internal Audit department helps the Superintendent
and Board of Directors accomplish objectives by bringing a systematic, disciplined approach to
evaluation and improvement of the effectiveness of risk management, control, and the overall
governance process. Internal Audit conducts activities in compliance with district objectives and
policies, as well as adherence to The Institute of Internal Auditors mandatory guidance
including the Definition of Internal Auditing, Code of Ethics, and International Standards for the
Professional Practice of Internal Auditing (Standards)and the Government Auditing Standards issued by
the Comptroller General. This mandatory guidance constitutes principles of the fundamental
requirements for the professional practice of internal auditing and for evaluating the
effectiveness of the internal audit activitys performance.
Accomplishments
Assisted the Superintendent and the district Audit Committee in the effective
discharge of their responsibilities by furnishing them with analyses, appraisals,
recommendations, counsel, and information concerning the activities reviewed.
Developed methodologies and procedures for risk-based audit plans and audit
approaches.
Restructured audit recommendations and report presentation.
2014-2015 ADOPTED BUDGET 199
Increased auditable area coverage through the implementation of a risk-based
internal audit plan.
Promoted effective control and risk management practices.
FY 2015 Goals
Establish an open dialogue with all district departments.
Increase collaboration with district departments to increase effective risk
management.
Increase focus on high-risk processes and walk-throughs.
Accurately and effectively report audit results.
Timely issuance of audit reports.
Internal Auditor | Brett Zeller

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7685 | F: 515-242-7982 | E: brett.zeller@dmschools.org


2014-2015 ADOPTED BUDGET 200
OFFICE OF SCHOOLS
The Office of Schools is a new structure with the Des Moines Public Schools organization,
providing district-wide support to schools throughout the community. The core purpose of the
Office of Schools is to increase the collective capacity of all schools by providing support and
coaching in several areas, including:
Instructional leadership
School improvement
Culture and climate
Human capital development
In short, the Office of Schools exists to support the good work of principals and teachers in order
to best meet the academic needs of all students in Des Moines.
Chief Schools Officer | Dr. Kregg Cuellar

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7660 | F: 515-242-7579 | E: kregg.cuellar@dmschools.org

SECONDARY SCHOOLS
The Secondary Schools department offers a wide variety of programming to support the
confidence and building needs of adolescent learners in the city. Des Moines serves nearly
16,000 secondary students in 10 middle schools, 6 high schools, several programs located
throughout the city, and at Central Campus designed to support students city-wide.
Academic programs include AVID, STEM, Career and Technical, International Baccalaureate,
and Advanced Placement offerings, all bolstered by an increasing array of engaging student
activities and community partnerships at every campus.
Executive Director Secondary Schools | Tim Schott

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7871 | F: 515-242-7702 | E: timothy.schott@dmschools.org


2014-2015 ADOPTED BUDGET 201
Driver Education Program
The DMPS Driver Education program is offered to students in 9th through 12th grades.
Driver Education is a two-part course, providing classroom instruction and behind-the-
wheel training so students develop social and legal responsibilities involved with operating a
motor vehicle. The Driver Education program is staffed by state-certified instructors with a
combined 80 years of experience.
Accomplishments
Increased student enrollment at each site.
Organized a parent meeting for all students in the summer program; 90% of
participants and parents attended.
Began rewriting the in-car curriculum.
Began developing an ELL component for the Driver Education program.
Staff members attended the State of Iowa Drivers Education Conference.
FY 2015 Goals
Increase student enrollment at each site.
Complete the rewrite and implementation of the in-car curriculum with the
overall objective of helping students understand and develop better defensive
driving strategies.
Complete the development and implementation of the ELL component.
Increase parent and student participation to 95% for the parent meeting.
100% staff member participation at the state of Iowa Driver Education
Conference.
Driver Education Coordinator | Larry Johnson

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7559 | F: 515-242-7702 | E: larry.johnson@dmschools.org

ELEMENTARY SCHOOLS
Des Moines has great schools and learning opportunities for students in preschool through fifth
grade. DMPS serves 15,500 students in 38 elementary schools throughout the city. The
elementary schools are comprised of communities of staff and parents committed to working
together to support and ensure the academic success of students. Each neighborhood school is
unique, and school improvement efforts are designed to meet the needs of students. Several
schools feature continuous or adjusted calendars.
The Elementary Schools department provides a wide range of opportunities to meet the
academic interests and abilities of each student. A variety of services are offered to students,
including Special Education, English Language Learners, Gifted & Talented, and comprehensive
support programs. Educational programming offered to students includes International
2014-2015 ADOPTED BUDGET 202
Baccalaureate, Montessori, and Artful Learning. Preschool programming offers an opportunity
for children to develop readiness skills for kindergarten.
Executive Director Elementary Schools | Susan Tallman

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7725 | F: 515-242-7579 | E: susan.tallman@dmschools.org

Enrollment Center
The Enrollment Center is a central registration office for prospective families interested in
Des Moines Public Schools. The Enrollment Center provides assistance for families new to
the district who want to learn more about the many educational opportunities available in
DMPS, including before- and after-school care; early childhood; and elementary, middle, and
high school programs. Additionally, assistance is provided to non-English speaking children
through enrollment in the English Language Learner (ELL) program.
New Families: Enrollment Center staff enrolls children throughout the year and can help
families choose a program that meets their needs. Des Moines Public Schools takes pride in
custom-fitting every student and their family.
ELL: The Enrollment Center coordinates assessment and placement of non-English
speaking children who need assistance through the ELL program, which allows children to
receive appropriate services as soon as they enroll.
Preschool: Families can register children for a variety of preschool programs located
throughout the city, including full-day programs, half-day programs, and programs that meet
the needs of working parents. Some programs have income-based eligibility and others, such
as Universal Preschool, have no cost. The district also partners with child care centers, faith-
based preschools, and the Science Center of Iowa to offer quality preschool experiences.
Accomplishments
Relocated Open Enrollment and Student Placement to the Enrollment Center to
provide a centralized location for most enrollment matters in the district. This
also helps to ensure processes are maintained and information is accurately
communicated.
Centralized enrollment for all K-12 schools and followed consistent procedures
for all buildings. The enrollment process was compressed and documents were
updated for efficiency when families register their child.
Managed enrollment for the districts traditional schools, which involved
processing an additional 461 applications.
Entered data into Infinite Campus for all buildings, allowing for a smooth
transition when families visited their neighborhood school to complete the
enrollment process and begin classes.
2014-2015 ADOPTED BUDGET 203
Managed the transition of all students in the district to the appropriate next level
building for more than 4,600 students: 2,393 students transitioned to middle
school and 2,255 students transitioned to high school.
FY 2015 Goals
Continue to provide excellent customer service to those who access Enrollment
Center services.
Help families new to the school district understand the programs offered and
provide help making educational choices for their children.
Reduce the amount of time and transitions for families as they enroll in their
neighborhood school.
Improve efficiencies for registering families by moving to online forms.
Enrollment Center Supervisor | Susan Tallman

1301 2nd Avenue, Des Moines, IA 50314
Open Enrollment P: 515-242-7353
New Student Registration P: 515-242-7233
English Language Learners P: 515-242-8102
Early Childhood P: 515-242-7234
Student Placement P: 515-242-7354

Early Childhood Programs
The DMPS Early Childhood program provides quality learning experiences to help promote
growth of young children and their families. The district offers free preschool with several
optionsincluding a variety of locations, class times, and half- or full-day plansto best
meet the needs of families.
All DMPS preschool sites are staffed by certified teachersthe leading indicator of quality
programming that is research-based and holds to strict standards. The preschool curriculum
also features an array of support services ranging from home visits to family events to
screening referrals.
Accomplishments
Developed of an Early Childhood program improvement plan focusing on the
school readiness goals of literacy, math, and social/emotional development,
consistent with district initiatives.
Implemented professional development initiatives, including:
o High quality math instruction in early childhood.
o Increasing cognitive complexity in instruction.
Updated comprehensive policies and procedures addressing all required program
standards; these policies and procedures are available to all staff through
SharePoint.
2014-2015 ADOPTED BUDGET 204
Continued to work collaboratively with the community to address increased
needs of students and acquire additional funding.
Created a staff Web site to provide resources to teachers in the areas of
curriculum, instruction, assessment, and family services.
FY 2015 Goals
Open the fourth early childhood learning school in DMPS, the Jesse Franklin
Taylor Education Center, which will be home to up to 11 classrooms in the
Urban Core area of the city.
Provide and increase full-day program options throughout the district.
Create a Parent University to provide parent education in the areas of health,
child development, and school readiness.
Early Childhood Programs Administrator | Susan Guest

111 Porter, Des Moines, IA 50315
P: 515-242-8424 | F: 515-285-7457 | E: susan.guest@dmschools.org


2014-2015 ADOPTED BUDGET 205
OFFICE OF ACADEMICS
The Office of Academics is a new structure within Des Moines Public Schools. The Office of
Academics is comprised of three departments: Curriculum, Instruction & Assessment; Learning
Services & Student Activities; and Student & Family Services. The new structure and alignment
provides for more efficient and natural collaboration and helps ensure the departments are working
in concert with one another. These departments are committed to providing students of all abilities
with access to the best educational, extra-curricular, and co-curricular opportunities in the state.
Chief Academic Officer | Vacant

901 Walnut Street, Des Moines, IA 50309

CURRICULUM, INSTRUCTION & ASSESSMENT
The Curriculum, Instruction & Assessment department oversees a wide variety of educational
programs throughout the school district, including Curriculum, Assessment, Gifted & Talented,
English Language Learners, Library Services, and more.
Executive Director Curriculum, Instruction & Assessment | Holly Crandell

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7568 | F: 515-242-7702 | E: holly.crandell@dmschools.org

Curriculum
Curriculum consists of the following curricular areas:
Career & Technology Education
English/Language Arts/Literacy
Fine Arts
Mathematics
Physical Education
Science
Social Studies
World Languages
To learn more about the various curriculum areas within the district, please visit the district
Web site at http://www.dmschools.org/departments/teaching-learning/academic-
curriculum/.

Curriculum also supports a wide range of additional educational opportunities for students
in Des Moines, including Advanced Placement and International Baccalaureate. Please visit
the district Web site at http://www.dmschools.org/academics/programs/ for more
information on the various academic programs in the district.

2014-2015 ADOPTED BUDGET 206
Accomplishments
Developed a student learning monitoring system via Standards Referenced
Grading.
o A 25-person task force developed common guiding practices district-wide,
which will support teachers and administrators in decision-making and
ensure effective and consistent implementation of both the grading and the
reporting of students learning. In addition, a five-year implementation plan
was developed and professional development was designed.
o Partial implementation of the new grading practices took place during the
2013-14 school year. More than 85 teacher leaders from every middle school
attended monthly professional development, implemented the new practices
in their classrooms, and provided feedback to district leaders. Standards
Referenced Grading has positively impacted consistency of grading,
communication, and rigor in middle school classrooms.
Implemented multi-tiered systems of supports.
o In Fall 2013, a systemic approach to intervention was implemented in eight
elementary schools identified as in need of significant support. The K-2
portion of this intervention plan provided intensive support to students
struggling to develop the foundational skills necessary for success by
providing 1:1 support through Reading Recovery and small-group
interventions in the classroom. The grades 3-5 intervention plan provided
support through System 44, which provides an instructional framework that
includes a brief teacher led whole group mini-lesson (5-10 minutes) followed
by students rotating between interactive computer-adaptive software, small-
group teacher led differentiated instruction, and independent reading.
Instruction is focused on building phonics/word attack skills, sight word
knowledge, fluency, vocabulary, comprehension, and writing.
o To increase proficiency in Algebra I and English I at the high school level,
Power Algebra and Power English were re-implemented in the fall of 2013
with a focus on consistent implementation and district monitoring of
building implementation. Taken concurrently with Algebra I and English I,
both courses provide student-centered instruction in a variety of formats,
including technology integration, to meet student learning needs.
Additionally, intervention courses have been developed to provide on-going
support for students enrolled in Geometry and Algebra II.
Continued work surrounding implementation of Iowa Common Core Standards
through deepened implementation of the Data Teams process.
o A heavy focus was placed on the alignment of curriculum, assessment, and
instruction. Targeted support was provided to school leaders and teachers
through explicit modeling of the process, collaborative analysis of
conversations, and ongoing monitoring and reflection.
2014-2015 ADOPTED BUDGET 207
Developed online training modules to support differentiated professional
development.
o Online training modules were developed to provide targeted support.
Modules were flexibly designed to support facilitation during whole group
professional development, small group grade-level PLCs, or on a teacher-led
individualized basis. Modules were developed for Close Reading and for
Standards Referenced Grading.
Implemented a new Mentoring and New Teacher Induction Program.
o DMPS partnered with the New Teacher Center (NTC) to implement a new
mentoring program to provide beginning teachers with the support necessary
to ensure high student achievement and improved teacher retention. The
new program includes a carefully sequenced 3-year training series for
Induction Coaches (i.e. mentors) designed to introduce and build mentoring
skills over time and support the Induction Coaches professional growth in
service to the program and profession.
Implemented a new School Improvement Plan template and planning process.
o The SIP template is designed to be a working document for schools and
includes information needed to plan, act, and monitor for school
improvement. Elements of the SIP include Priority Performance Challenges,
SMART (Specific, Measurable, Achievable, Relevant, Time-bound) Goals,
Logic Models, Action Plans, and Progress Monitoring Data. School teams
were supported in the development of their plans through a planning
workshop and peer review process.
FY 2015 Goals
Full implementation of student learning monitoring system via Standards
Referenced Grading (SRG) in all middle schools.
o The 85+ teacher leaders who implemented SRG in the 2013-14 school year
will provide support to their colleagues as all classrooms implement the new
grading practices in 2014-15. Additional support will be provided via building
and district PLCs, professional development, and online learning modules.
Full implementation of SRG will provide better communication and
feedback to stakeholders regarding student progress toward course standards.
o In addition to implementation in all middle school courses, most 9th grade
courses will make the transition to SRG. Monthly professional development
and support will be provided to teacher leaders. Aligned feeder patterns will
allow for vertical teaming opportunities in all middle and high schools.
Continue to implement multi-tiered systems of support.
o The implementation of Power English and Power Algebra will continued to
be refined. Instructional rounds revealed strengths and areas of need, which
will be addressed in 2014-15. The greatest student achievement gains were
2014-2015 ADOPTED BUDGET 208
tied to fidelity of implementation; consequently, more effort will be placed
on consistent implementation and capacity building of teachers to
differentiate instruction based on student data.
o A common Tier 3 literacy intervention will be placed in middle schools,
based on need. The purchase of Achieve 3000 will allow teachers and
students access to a variety of relevant, non-fiction texts that support
students with vocabulary, comprehension, and writing skills. The engaging,
online program will allow for technology integration both in and out of the
classroom. The software will also allow core teachers of all content areas
access to rich and challenging text to use daily in their units of study.
Refine the Mentoring and New Teacher Induction Program.
o While initial survey results are promising, they also show Mentoring &
Induction efforts could be enhanced by increasing the number of Induction
Coaches from 10.5 FTE to 15 FTE. This increase will bring Induction
Coach:1st year teacher ratios down from approximately 15:1 to
approximately 10:1. Reducing the ratio will allow Induction Coaches to
maximize one-on-one strategic support provided to each 1st year teacher and
place a greater emphasis on collecting, analyzing, and debriefing data of
classroom practice and student learning. Only 19% of survey respondents
indicated that this was a skill they most often worked on with their Induction
Coach. The program will also be enhanced though inclusion of Model
Teachers in each building, which will provide 1st year teachers more
opportunities to observe and participate in modeled instruction activities;
only 37% of respondents indicated this was an activity they had used in
sessions with their Induction Coach.
o Induction Coaches will continue their relationships and support into a new
teachers second year. Currently, 2nd year teachers are served by Instructional
Coaches. This structure has proven challenging, as the demands on the
Instructional Coaches allows for little flexibility in the amount of time
provided to each teacher. By preserving the strong relationships built with
their Induction Coach, 2nd year teachers will continue their growth and
development. Frequency of contact for 2nd year teachers will be less than the
frequency of contact for 1st year teachers.
Implement the GO Math materials to support the Iowa Common Core
Standards.
o GO Math is a comprehensive mathematics program that supports the
Common Core by emphasizing explicit, systematic instruction in the areas of
conceptual understanding, application, and procedural skill and fluency.
Elements will be identified as critical success factors for the implementation
of the GO Math materials during the 2014-15 school year. Application of
2014-2015 ADOPTED BUDGET 209
these components will establish the framework upon which an effective and
sustainable mathematics program will be built.
Implement a blended learning environment in all K-5 classrooms.
o Blended learning involves an instructional shift in some portion of the day to
an online environment. This shift is intended to make learning more
productive by giving teachers better tools, more time, and informative data.
Goals for this implementation include:
! Support students in obtaining the Common Core Mathematics Standards
through technology-based instruction.
! Utilize the GO Math materials upgrade to design a blended learning
environment that provides teachers with better tools, more time, and
informative data.
! Provide students with personalized instruction, practice, and formative
feedback that support a competency based system.
Review and refine the School Improvement Plan template and planning process
to increase its functionality as a planning and progress monitoring tool.
o Planning workshops and a peer review process will continue to be provided.
Additional support for progress monitoring plans throughout the school year
will be identified.
Director of Teaching & Learning: Secondary | Noelle Tichy

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7938 | F: 515-242-8296 | E: noelle.tichy@dmschools.org

Director of Teaching & Learning: Elementary | Carlyn Cox

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7936 | F: 515-242-8296 | E: carlyn.cox@dmschools.org

Assessment
The purpose of assessment is to inform decision-making through data analysis and
interpretation. Assessment staff analyzes data for trends and consequences and assists
schools in interpretation of assessment results and use of assessment information to improve
student learning. This is accomplished by:
Supporting school improvement by providing accurate and timely data to school and
district staff.
Coordinating district assessments, including district-wide, state accountability, and
NAEP assessments.
Assisting in analyzing assessment data to provide insight to stakeholders on student
learning.
2014-2015 ADOPTED BUDGET 210
Providing support through a systematic evaluation process of key district programs.
Actively promoting best practice in the area of classroom assessment.
Assisting in planning and presenting professional development on assessment
practices, data analysis, and interpretation at both the district and school levels.
Assisting Curriculum Coordinators in developing and revising summative and
formative assessments.
Assessment staff also completes several district, state, and federal reports throughout the
year, including the Annual Progress Report (APR), Comprehensive School Improvement
Plan (C-SIP), Annual Yearly Progress (AYP) certification, and No Child Left Behind
(NCLB).
Accomplishments
Increased collaboration with the Technology department to improve district data
systems.
Created a public facing dashboard to inform stakeholders on school growth and
achievement.
Administered the EXPLORE and PLAN assessments to 8th, 9th, and 10th grade
students. Results were used to gauge college readiness and to assist in high
school coursework planning.
Increased parental communication regarding standardized assessments (including
EXPLORE, PLAN, and Iowa Assessments).
Assisted in the administration of the Gallup Student Poll and Employee
Engagement Survey to measure a baseline of student and employee engagement
metrics.
Streamlined Iowa Assessment administration communications, providing clear
guidance to school administrators and teachers.
Conducted program evaluations of the districts Gifted & Talented and English
Language Learner programs.
Increased communication on current data/assessment events through
Assessment Brief publications.
Created a critical district priorities document to communicate district strategic
priorities with stakeholders.
FY 2015 Goals
Align shared vision of Assessment and Technology through continued
collaboration.
Increase accessibility of data analysis and progress monitoring reports via online
dashboards:
o Standardize the appearance of data dashboards through the implementation
of a DMPS dashboard style guide.
2014-2015 ADOPTED BUDGET 211
o Create teacher-level dashboards within Infinite Campus.
o Create a dashboard that incorporates multiple data points within Infinite
Campus.
Increase utilization of Infinite Campus as a communication tool regarding
assessments and Standards Referenced Grading.
Monitor and evaluate Iowa Assessments administration practices to increase
administration standardization.
Systematically evaluate at least two district programs.
Assist district administrators in telling the districts story by providing
proficiency, growth, and student engagement metrics.
Assessment Supervisor | Mary Grinstead

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7664 | F: 515-242-7961 | E: mary.grinstead@dmschools.org

English Language Learner Program
The English Language Learner (ELL) program continues to experience rapid growth in
terms of numbers served and the diversity of cultures and languages in the district. The
district serves more than 5,800 ELL students with 142 dedicated teachers and staff
including bilingual community outreach workers who speak various languages and dialects
at 43 sites throughout the community. More than 80 languages are spoken in the
households that comprise Des Moines Public Schools.
The DMPS ELL program provides effective instruction in language development so every
ELL student has the opportunity to experience academic success and graduate with the
ability to be productive in society. The ELL program goals are:
Educate English Language Learners to the same rigorous curriculum standards as all
students in the district while achieving English language objectives in the areas of
listening, speaking, reading, and writing.
Promote pride in students cultural and linguistic identities, maintain students
cultural heritage, and prepare students to actively participate in American society.
Ensure the educational process is a cooperative effort between home and school and
create opportunities that involve families, communities, and DMPS staff.
Accomplishments
Sustained sheltered classes.
o Sheltered classes in areas such as English, math, and science were created and
sustained at many different sites so English Language Learners have access to
a quality program in content subject areas, experience academic success, and
graduate with sufficient skills to be productive in society.
2014-2015 ADOPTED BUDGET 212
Maintained cultural heritage of students.
o The English Language Learner program worked to instill pride in the cultural
heritage of each student. Many ELL staff, students, and families participated
in cultural and diversity celebrations at schools. Cultural sessions and panels
were also provided to staff across the district, as an appreciation of cultural
similarities and differences bridges the gaps among all people.
Sustained and continued to improve ELL family involvement.
o The English Language Learner program worked to ensure parents were
comfortable as participants in their childrens educational process. ELL
parents had great turn-outs for conferences and meetings, and bilingual
community outreach workers were available to support parents and students.
Numerous opportunities were provided for ELL parents to participate in
English language classes and learn about American culture to help them
acclimate into the community.
Provided ongoing professional development to ELL staff, pilot schools, and as
requested.
o All ELL staff was provided monthly professional development, covering
ELL issues and best practices for teachers. Teachers at pilot schools
(including Edmunds, Callanan, Hiatt, and Weeks) received monthly training
on increasing interactions and sheltered instruction. Professional
development was also provided to schools as requested.
FY 2015 Goals
Create more opportunities for mainstream classroom teachers to acquire skills
and strategies to facilitate all students learning. Expand support service to
content subject areas and classroom teachers.
Create more opportunities for mainstream teachers to be endorsed in English as
a Second Language fields.
Enhance outreach services provided for ELL families and parents by creating
more opportunities for parents to be in school. Expand the ELL Adult Literacy
program into different areas of Des Moines.
Improve the language development growth and proficiency as measured by the
Iowa English Language Development Assessment (I-ELDA) from the State of
Iowa.
Improve the number of ELL students who attain proficiency in math and
reading as measured by the Iowa Assessment.
ELL Supervisor | Vinh Nguyen

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7853 | F: 515-242-7726 | E: vinh.nguyen@dmschools.org

2014-2015 ADOPTED BUDGET 213
Gifted & Talented Program
The district systematically identifies and supports students with exceptional abilities or
potential in the areas of advanced intellectual skills, specific ability aptitude, creative
endeavors, and/or the arts, in accordance with Iowa Code. To meet the needs of identified
Gifted & Talented (GT) students, services are offered throughout the district that reflect the
multiple talents, challenges, and cultural diversity of the districts population. In addition, the
district supports research-based professional development opportunities so the program can
provide consultation and training for district staff in an effort to ensure all identified
students continue to learn and achieve at levels commensurate with their exceptional
abilities.
Accomplishments
Increased the number of after-school, evening, weekend, and summer district-
wide activities offered to pool and direct-service GT students in grades K-12 by
10%.
Increased in-school advising time for GT secondary students by 10%.
Purchased and piloted new non-verbal abilities tests and blanket cognitive
abilities tests for second grade students in all but two elementary schools.
Drafted district protocols for single subject and full-grade acceleration.
FY 2015 Goals
Comprehensively implement all piloted programs and assessments outlined
above.
Seek out and fund new GT programming partnerships with Tech Journeys,
Culture-All, Science Center of Iowa, Historical Society, Metro-Arts, Des Moines
Art Center, and other groups/agencies.
Continue to fund Prep Academy and Central Academy staff at reduced levels as
funding is returned to the Gifted & Talented budget, in accordance with Iowa
Code.
Pilot new Prep Academy and Central Academy follow-up programming and
services at home middle and high schools for GT-identified students no longer
enrolled in classes at Central Campus.
Fund GT professional development opportunities at current or increased levels.
Hire additional staff in an effort to increase equitable service provisions across
the district.
Gifted & Talented Coordinator | Debra Mishak

1912 Grand Avenue, Des Moines, IA 50312
P: 515-242-7930 | F: 515-242-8278 | E: debra.mishak@dmschools.org

2014-2015 ADOPTED BUDGET 214
Library & Information Services
The 2014-15 school year will mark the addition of assessments to measure progress on
achieving the Common Core State Standards (CCSS), which will include information
gathering skills (how to find, evaluate, and use resources) in the various curriculum areas and
21st century technology skills. DMPS Libraries & Information Services continues to assist
students and faculty in the district to find success in these endeavors. The DMPS library
system is the largest in Iowa. The main goal of Library Services is to support the district
curriculum and the CCSS, with a particular focus on teaching and reinforcing information
literacy skills as they pertain to the various grade level and course requirements in the various
curriculum areas of the Core.
Library Services supports all district library staff (96.3% paraprofessional) with ongoing
professional development and collection management to enhance the embedded information
literacy curriculum and promote increased student achievement. Accordingly, Library
Services assists in the inventory process of the 57 library collections, maintains the
collections by weeding out worn and outdated materials, and constantly adds new titles in
both digital (eBook) and print formats. Library Services provides web-based software with
24/7 access to building, district, and online resourcesincluding the district and Heartland
AEA 11 digital collectionsto all DMPS faculty, students, and staff. Finally, Library
Services also manages the districts archives and maintains COLLAGE, which provides
DMPS faculty, staff, and school-related groups opportunities to design and create original
visual and presentation materials to enhance district curricula.
Accomplishments
Continued to purchase both eBooks and print books for building collections and
added eBook titles to the districts electronic book shelf.
Created lists of reviewed materials for all three building levels for non-licensed
department members to use in generating a list of new titles to order, in
compliance with Iowa Code,
Purchased basic library supplies were for each school.
Compiled monthly reports to measure services provided throughout the school
year; this information was provided to the Department of Education.
FY 2015 Goals
Advocate for an increase in the district funding for purchases of printed and
digital library materials from an average of $2.00 per student to the Des Moines
Metro Area average of $8.50 per student.
Increase the addition of new materials to each library throughout the district to
better serve students and teachers as they work toward meeting and exceeding
CCSS in all curriculum areas.
2014-2015 ADOPTED BUDGET 215
Continue to add more eBook titles to the districts eBook Shelf for 24/7/365
access and work with buildings as they add eReaders for students/faculty to meet
CCSS 21
st
century technology skills requirements.
Maintain funding of specialty online databases, specifically the LexisNexis High
School Debate product, and potentially add more specialty database
subscriptions as needed.
District Library Coordinator | Dr. Dale Vande Haar

1915 Prospect Road, Suite, #2310, Des Moines, IA 50312
P: 515-242-7569 | F: 515-242-7359 | E: dale.vandehaar@dmschools.org

LEARNING SERVICES & STUDENT ACTIVITIES
The Learning Services & Student Activities department directs a range of programs to support
the success of students both in and out of the classroom. The department also directs the
districts extra- and co-curricular activities, including athletics. In addition, programs ranging
from 21st Century Learning Centers to student counseling to the SUCCESS program are
overseen by this department.
Executive Director - Learning Services | Matt Smith

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7631 | F: 515-242-7396 | E: matthew.smith@dmschools.org

Learning Services
The mission of Learning Services is to provide systemic support for comprehensive
strategies that ensure student success, leading to graduation. Learning Services also manages
the districts Early Indicator System (EIS) to support schools and programs in identifying
students who need support and to identify effective programming. Learning Services is
comprised of two major program components: Academic Pathways and Social/Emotional
Support Services. The focus of Academic Pathways programs is to develop and facilitate
multiple educational pathways for students through alternative education settings. The focus
of Social/Emotional Support Services is to provide services through district and community
partnerships for students who are identified as at-risk.
Learning Services Program Components
Academic Pathways
Scavo Alternative High School
Future Pathways
Des Moines Alternative Program
Academic Support Labs
Gateway 2 College
Academic Interventionists
Social/Emotional Support Services
SUCCESS Case Managers
Community Schools Coordinators
Volunteer Coordination
AmeriCorps Volunteers
United Way of Central Iowa Partnerships
Community Based Organizations
Attendance Officers
2014-2015 ADOPTED BUDGET 216

Accomplishments
Learning Services expanded dropout prevention and recovery approaches by addressing
four important student outcomes: staying in school, re-engaging in school, progressing in
school, and completing school. The following data points represent those efforts:
Graduated 53 students through Senior Summer School: nine were three-year
graduates, 21 were four-year graduates, and 14 were five-year graduates.
Increased the graduation rate from 75.68% in the 2010-11 school year to 79.15%
in 2011-12. DMPS saw the greatest percentage gain in graduation rate compared
to other schools in the Urban Education Network, 3.74%.
Reduced the dropout rate; 649 students dropped out in 2008-09 compared to
619 students in 2011-12.
Fine-tuned and expanded multiple education pathways in the district.
o For example, the Academic Support Lab program was expanded to Scavo
High School. The district collaborated with the PACE program to add a 9th
grade classroom at the Des Moines Alternative Program (DMAP). PACE
provides a case worker for DMAP to serve students and their families.
Held the third Reach Out to a Dropout (RO2DO) reengagement campaign.
o RO2DOa partnership endeavor between DMPS, United Way and Aviva
USAis the districts annual kick off reengagement campaign. Two hundred
and eighty-one volunteers, comprised of 118 DMPS volunteers and 163
community volunteers, participated and visited 399 homes.
Added two SUCCESS Re-engagement Case Manager positions at Lincoln and
North High School.
o Re-engagement Case Managers focus on locating students who have dropped
out of school, bringing them back to school, and providing them with social
and emotional support services needed to remain in school.
Added 11 attendance officers at the middle and high school level to provide an
increased focus on attendance.
o Attendance officers make daily home visits to students who have unexcused
absences in an effort to inform parents and get students students to school.
FY 2015 Goals
Expand Scavo Alternative School to a full service school model. The model will
add medical services and mental health services at the school. The program will
also add a high school discipline alternative program.
Increase the graduation rate to 84% (5% increase), this will require 96 more
graduates.
Hold Senior Summer School with the goal of increasing the number of graduates
each summer by getting more kids to graduate in four years.
2014-2015 ADOPTED BUDGET 217
Continue to improve the graduation rate, reengagement programs, and multiple
pathways by improving the analysis of data to make better data driven decisions.
Expand community awareness and partnerships.
Develop a community awareness campaign regarding chronic attendance and the
impact of attendance on achievement and graduation.
Expand professional development opportunities to alternative programs that
serve at-risk youth.
Learning Services Coordinator | Jamie Gilley

901 Walnut Street, Des Moines, IA 50309
P: 515-242-8390 | F: 515-242-8395 | E: jamie.gilley@dmschools.org

Student Activities
Student Activities works to provide all K-12students with equity of opportunities and access
to engage in meaningful and structured after school programming. Activities includebut
are not limited todrama, choir, band, cheerleading, dance, athletics, and intramurals.
Student Activities works to create and develop community partnerships to enhance the after
school programming and connect students with resources and leaders within and around
Des Moines. It is the goal of Activities to increase the hope, engagement, well-being, and
strengths of all students.
Accomplishments
Revised district activity stipend structure to create K-12 alignment and
sustainability.
Expanded activities including: RUNDSM, speech, debate, wrestling, and cross-
country.
Developed and instituted an Out of School Time (OST) coordinator for each
middle school.
Lowered participation fees at the middle school level to increase participation.
Expanded partnerships with AIB College of Business and Des Moines Parks and
Recreation.
Developed an activities and athletics data collection system.
FY 2015 Goals
Increase student participation in all activities and athletics at every level.
Fully implement data collection system for activities and athletics.
Increase community partnerships including Youth Development Programs.
Establish comprehensive strength and conditioning programs at the high school
level.
2014-2015 ADOPTED BUDGET 218
Establish a professional development framework for coaches and sponsors of
activities and athletics.
Student Activities Coordinators | Jason Allen / Allyson Vukovich

901 Walnut Street, Des Moines, IA 50309
P: 515-242-8377 (Jason) / 515-242-8376 (Allyson) | F: 515-242-7396
E: jason.allen@dmschools.org | allyson.vukovich@dmschools.org

21st Century Community Learning Centers Program
The 21st Century Community Learning Centers (21CCLC) program provides academic
enrichment to help students become successful, independent learners. Students in 21CCLC
programs receive tailored, individualized support through coordination and communication
between their daytime teachers and their after-school teachers. Various activities are offered
to help students develop 21st century workforce skills, including STEM, healthy cooking,
financial literacy, jewelry making, movie making, gardening, physical fitness, and personal
development. DMPS recently added Cohort VIV, enabling the district to provide a six-week
summer learning program in the middle schools. The summer program will be offered five
days a week, 8 hours daily for 125 students per site, totaling 1,000 students served.
21CCLC Sites
Cohort VII
Brody
Capitol View
Monroe
McKinley
King



Cohort VIII
River Woods
Willard
Morris
Samuelson
Garton
Hillis

Cohort VIV
Callanan
Goodrell
Harding
Hiatt
Hoyt
McCombs
Meredith
Weeks

Accomplishments
Served 1,567 students regularly.
Developed a six-week summer enrichment program for 21CCLC sites.
Expanded the partnership with the Iowa Department of Education to implement
physical literacy programming in every 21CCLC site.
Fostered community relationships with a variety of new program partners,
including the United Way, which committed funding in the amount of $52,000 to
support the middle school summer programming initiative.
Offered support for families by referring students to agencies offering assistance,
as well as providing a variety of family night activities in the schools and
throughout the community.
2014-2015 ADOPTED BUDGET 219
Reported an increase above the state and national data in student behavior based
on teacher survey results in the following categories: Turning in homework on
time, Completing homework, Academic performance, Motivation to learn,
Participating in class, Volunteering in class, Attending class regularly, Being
attentive in class, and Behaving in class.
Reported positive changes in student behavior (source: PPICS data 2013-14):
o Academic Achievement 59% increase
o Participation 66% increase
o Behavior 66% increase
FY 2015 Goals
Continue to foster community relationships in an effort to promote sustainability
of the program.
Increase the number of regular attending students to 2,620.
Create a Curriculum Library of the best 21CCLC programs to be accessible to
all after-school program providers free of charge.
21st CCLC Coordinator | Heidi Brown

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7561 | F: 515-242-7396 | E: heidi.brown@dmschools.org

Counseling Program
The School Counseling program supports the academic, career, and personal-social
development of all students. Licensed professional school counselors with a Masters degree
in school counseling deliver the program through direct and indirect student services.
Services include delivery of guidance curriculum in collaboration with other educators;
responsive services to include small groups, individual, and crisis counseling; and individual
student planning to systematically help students set and reach goals. School counselors also
work to support the overall school through data analysis, program management, evaluation,
and improvement. Counselors collaborate with other stakeholders to close gaps in students
attendance, behavior, and achievement in order to increase opportunities for student success
in and out of school.
Curriculum units include, but are not limited to, personal safety; friendship and cooperation;
study skills; career exploration and development; bullying; bias and harassment; and
transitioning into, through, and out of the Des Moines K-12 system. School counselors
provide individual counseling services for students and connect students and families with
additional mental health resources when appropriate.

2014-2015 ADOPTED BUDGET 220
Accomplishments
Increased collaboration with Heartland AEA for professional development and
school counselor support.
Achieved high counselor satisfaction regarding PLC sessions and professional
development opportunities provided for counselors.
Updated program tools and plans to better align with current best practices for
school counseling programs (according to American School Counseling
Association ASCA National Model, 3rd ed. and updated Iowa School Counseling
Program Framework).
Reviewed and updated counseling curriculum.
Collaborated with:
o Office of Schools to more clearly define the role of the counselor K-12.
o Student Services to improve communication of school and district-wide
practices and procedures to support the safety of all students.
o Curriculum, Instruction & Assessment to support use of assessments by
schools, professional development, Standards Referenced Grading, and
academic planning.
Advanced the profession: DMPS Counselors delivered multiple break-out
sessions at the Iowa School Counselor Association (ISCA) Annual Conference,
and two DMPS representatives served on the ISCA Board.
FY 2015 Goals
Identify a counselor-led building-specific goal, create action plan, implement, and
share results.
Increase awareness of and appropriate response to student mental health
challenges in schools.
Improve K-12 curriculum alignment with student needs, standards, and 21st
century skills.
Improve efficiency and delivery of College and Career Readiness and Planning at
the secondary level.
Counseling Coordinator | Meredith Dohmen

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7717 | F: 515-242-7396 | E: meredith.dohmen@dmschools.org

Home Instruction
The Des Moines Public Schools Home Instruction program is an alternative K-12
educational program open to all families who choose to home school their children. The
Home Instruction program began in 1984 with one teacher and fifteen students. During the
2013-14 school year, six supervising teachers served 271 students. Through the Home
2014-2015 ADOPTED BUDGET 221
Instruction program, families are provided individual assistance in the home, small group
settings, and large group class activities. Parents are provided assistance with curriculum,
instructional strategies, assessment, and transitions back into traditional school settings.
Transcripts, health records, and official DMPS school cumulatives are maintained on all
assisted students. Home Instruction staff also work with students every year to produce and
stage two plays, one in middle school and one in high school, that are attended by hundreds.
The coordinator and office manager also maintain records in Infinite Campus for 145 home
school students that are not assisted by district teachers, but who request dual enrollment in
DMPS traditional schools.
Accomplishments
Served 153 families/271 students.
Coordinated dual enrollment for 148 students.
Coordinated special education services to 40 families.
More than 100 students attended weekly small group instruction activities
throughout the year.
FY 2015 Goals
Increase staff to be able to provide services to all families who make the request
and stay in the approved state ratio for teachers to families.
Provide Home Instruction services to families as they request.
Provide large and small group activity opportunities for K-12 Home Instruction
students.
Administer district-wide testing such as Iowa Assessment and ACT to Home
Instruction students.
Stay current with district curriculum initiatives.
Home Instruction Coordinator | Leslie Dahm

1800 Grand Avenue - Room 561, Des Moines, IA 50312
P: 515-242-8490 | F: 515-242-8481 | E: leslie.dahm@dmschools.org

Student Records & Transcripts
The Student Records office maintains the permanent records for students who have
attended Des Moines Public Schools. Requests for copies of records processed through this
office include immunization, transcripts of students educational history, special education
information, and diplomas. The office annually processes hundreds of record requests for
students from school districts all over the United States.
Accomplishments
Established and distributed a new cumulative file folder for district school use.
2014-2015 ADOPTED BUDGET 222
Added an online payment system for records requests.
FY 2015 Goals
Continue to provide excellent customer service through prompt response to
requests.
Convert all transfer and drop cumulative files and health records from paper to
an online database.
Convert all transcripts on microfilm to database.
Student Records & Transcripts | Maureen Brewer

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7656 | F: 515-242-7915 | E: maureen.brewer@dmschools.org

STUDENT & FAMILY SERVICES
Des Moines Public Schools is committed to providing students of all abilities with access to
quality education. The Student & Family Services department provides a range of services for
students with diverse learning, social/emotional/behavioral, and health needs from birth to age
21. In addition to individualized services provided to identified students through Special
Education, the Student & Family Services department is responsible for Nursing Services, Crisis
Prevention and Intervention Training, Social Work and Psychological Services, School-wide
Positive Behavior Intervention and Supports, and Attendance Intervention/Truancy Court:
Special Education
o Specially designed instruction, accommodations, and support/related services are
provided to students found to be eligible under Early ACCESS, Special Education,
or Section 504.
o Approximately 16% of DMPS students receive Special Education services.
Nursing Services
o A fully licensed nurse is on site in every building at least part-time every day.
o Health assessments, and the treatment of chronic and acute illnesses and injuries, are
provided daily.
Crisis Prevention and Intervention Training
o Additional training in Trauma Informed Care and Mental Health First Aid were
provided in the 2013-14 school year.
Social Work and Psychological Services
o Thirty-one licensed social workers and 12 school psychologists are provided to assist
students and families with barriers to learning.
o Support is provided one-on-one, in small groups, and to total classrooms.
School-wide Positive Behavior Intervention and Supports
o Thirty-two schools are currently receiving servicestraining and coachingin this
system.
2014-2015 ADOPTED BUDGET 223
Attendance Intervention Through Truancy Court Involvement
o Made 614 Level 1 Truancy Court referrals.
o Improvement in attendance following the intervention:
! 89% of elementary referrals improved.
! 71% of middle school referrals improved.
! 62% of high school referrals improved.
Executive Director Student & Family Services | Shelly Bosovich

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7714 | F: 515-242-8286 | E: shelly.bosovich@dmschools.org

Special Education
Student & Family Services implements a comprehensive Child Find system to ensure that all
children (birth to age 21) who are in need of early intervention, Section 504
accommodations, or special education supports and services are located, identified, and
offered services.
Special education teachers, Early ACCESS teachers, school psychologists, school social
workers, special education consultants, speech and language pathologists, occupational
therapists, and physical therapists are provided through Student & Family Services to meet
the unique and individual needs of students. Early ACCESS staff is on duty year-round to
meet the needs of infants and toddlers. Instructional support services are provided in every
comprehensive school in the district as well as in other settings determined to be appropriate
to meet the individual needs of a student, including hospitals, special schools, and locations
in the community. More than 6,000 students (including infants and toddlers) were provided
individualized services during the 2013-14 school year.
Accomplishments
Reduced suspensions.
o To date, no students with disabilities have been suspended more than 10
days at the elementary or middle school level, which is a dramatic
improvement over previous years.
Provided targeted literacy instruction for students.
o Special Education implemented a systematic program to identify and target
literacy needs of students with disabilities in the area of reading at the
recommendation of CIA. System 44 was used to help students master the
foundational reading skills required for success in literacy through explicit
instruction in comprehension and writing and a personalized learning
progression driven by technology. Implementation included eight elementary
buildings.

2014-2015 ADOPTED BUDGET 224
Increased Medicaid reimbursement.
o A system was developed to maximize reimbursement requests for Health
Services. All school nurses received extensive training and support in setting
up systems that are aligned to Individualized Education Programs. DMPS
will increase Medicaid billing by more than a million dollars during the 2013-
14 school year.
Provided ongoing professional development.
o More than 500 teachers were served in Special Education Professional
Learning Committees (PLC). PLCs centered around instructional strategies
and the Framework for Effective Instruction.
Improved immediacy of support services to the schools.
o Each school in the district now has a contact person whose primary
responsibility is to meet the needs of the students with disabilities and the
special education teachers in that building.
FY 2015 Goals
Improve literacy achievement of students with disabilities.
Further reduce the number of students with disabilities suspended for 10 or
more days by reducing the number of suspendable behaviors.
Increase the LRE percentages at each level.
Develop and implement a Professional Learning Community structure to meet
the needs of special education teachers during the eight early release days
designated as district days, which includes mathematics.
Further refine the team contact approach to the provision of support services
in schools with one member of the multidisciplinary team being the primary
contact for the school. This will require cross-training of team members. The
goal of this approach is to provide more immediate service.
Maximize Medicaid reimbursement requests with a goal of billing $5 million
dollars.
Special Education Administrators:

Angie Constable E: angela.constable@dmschools.org
Katie Cook E: kathryn.cook@dmschools.org
Susan Geels E: susan.geels@dmschools.org
Susan Hope E: susan.hope@dmschools.org
Lynne Hoyt E: lynne.hoyt@dmschools.org
Randi Oleson E: randi.oleson@dmschools.org
Leslie Timmerman E: leslie.timmerman@dmschools.org
Shari Thompson E: shari.thompson@dmschools.org
Cindy Weisz E: cynthia.weisz@dmschools.org

2014-2015 ADOPTED BUDGET 225
Health Services
The mission of Des Moines Public Schools Health Services is to support student success by
providing a safe, healthy learning environment and by addressing health-related barriers to
learner. The district employs 60 registered nurses who serve more than 70 schools and
programs. Nurses provide care to students and staff that range from triage, emergency first
aid, medication management, case management, community referrals, and various
screenings. Health Services also provides consultation to the Human Resources Department
on physicals, DOT drug and alcohol screens, and maintaining mandatory reporter licensure.
Accomplishments
Implemented an online documentation program utilizing Infinite Campus.
o Online documentation for health office visits was the focus this year, with
plans to include online documentation of medications next year. Data will
provide reports that can track number of visits, types of complaints, and
length of time in the nurses office. This will help Health Services improve
the services offered to DMPS students and their families.
Updated and revised the Health Services Manual, which provides the standard
operating procedures that guide the districts school nursing practice.
o The manual provides the references and requirements for school nursing and
serves as the go to resources for district nurses.
Provided health services for the more than 32,000 students at DMPS.
o This includes more than 78,000 health office visits so far this year, with
complaints ranging from minor first aid to mental health crisis and cardiac
emergencies. Health Services also provided education, resources, and
referrals regarding the new pertussis immunization requirement from the
Iowa Department of Public Health. This impacted more than 2,000 students,
all of whom are current with the required immunization.
Provided Mental Health First Aid training for four nurses, with plans to send 1-2
nurses for training to become Mental Health First Aid trainers.
o This will enable Health Services to provide training to additional nurses each
year. With more than 700 visits so far this year related to mental health, this
is a great need in the district and something for which nurses requested
additional training and resources.
Collaborated with the districts wellness, nutrition, family/consumer sciences,
and PE departments to create a new wellness policy that supports the districts
involvement in the Alliance for a Healthier Generation.
o This policy will provide guidelines for nutrition, PE, and employee
wellnesswith a more proactive approach to healthcare that focuses more
on prevention and healthy living.

2014-2015 ADOPTED BUDGET 226
FY 2015 Goals
Continue online documentation practices to include documenting medications
and procedures. This will provide additional data to help guide and improve
services as Health Services serves students with complex healthcare needs.
Increase collaboration with Special Education and social worker staff to create
IEPs and IHPs to support learning for students with a variety of increasingly
complex healthcare needs and conditions.
Provide Reasonable Suspicion training and recertification to all building
administrators and supervisors in the Operations department. The training will
provide administrators and supervisors needed information regarding DOT
regulations on Reasonable Suspicion identification and testing, increase
awareness about potential problems, and help keep all students and staff safe.
Continue to work with the districts Wellness Coordinator on programs and
initiatives that help instill healthy lifestyle choices and changes for staff and
students. This includes partnering with Healthy U programs, educational
offerings, and identification of new programming opportunities.
Continue to provide Mental Health First Aid training to district nurses, social
workers, and Special Education staff. With additional trainers, DMPS can offer
additional trainings on in-service days, early-out days and summer break days.
This is a continued need in the school community to provide triage, assessment,
and referral for students regarding mental health issues.
Health Services Supervisor | Marci Cordaro

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7618 | F: 515-242-8286 | E: marci.cordaro@dmschools.org

Suicide Prevention Screening and Response
Student & Family Services has been screening students for risk factors related to suicide
since 2004. Addressing identified risk factors can result in increased student achievement and
graduation rates. Efforts began with the use of the Teen Screen program in collaboration
with Columbia University and transitioned to the internationally recognized Strengths and
Difficulties Questionnaire in 2013.
Accomplishments
Screened more than 1,000 students over the last ten years for risk factors related
disparate emotional and health outcomes that negatively impact school
performance and increase dropout rates.
o Lincoln, East, North, and Roosevelt currently implement the Strengths and
Difficulties Questionnaire.
2014-2015 ADOPTED BUDGET 227
o Of the approximate 1,000 students screened, 300 were identified as at
increased risk, and intervention took place immediately to address concerns
and remediate risk.
Provided ongoing family and community involvement.
o Information about emotional health and school performance has been
disseminated and shared with parents for the last six years at registration.
o Parents have provided active consent for screening.
o Parents of students with identified risk factors have connected with a school
social worker trained in suicide prevention and mental health.
o DMPS school social workers participate in training with surrounding
communities and collaborate on best practices on how to efficiently use
resources to address student needs.
Provided ongoing professional development.
o DMPS school social workers have ongoing training in adolescent mental
health.
o DMPS school social workers participate in specific training in suicide
prevention, intervention, and postvention.
FY 2015 Goals
Expand the Strengths and Difficulties Questionnaire screening to all five
comprehensive high schools.
Expand the number of students screened at each site to 100 per year, expanding
overall screening to 500 per year.
Increase teacher knowledge by training teachers on risk factors and early
identification and referral to qualified staff for assessment.
Develop ongoing educational materials on the DMPS Web site for parents and
community members to access and download.
Suicide Prevention Coordinator | Lora Rogerson

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7714 | F: 515-242-8286 | E: lora.rogerson@dmschools.org

Crisis Prevention Institute (CPI)Training
Student & Family Services trains DMPS employees in the area of crisis prevention and crisis
management on a yearly basis. The philosophy of the CPI training is to provide the best
care, welfare, safety and security for all. CPI teaches:
How to identify behaviors that could lead to a crisis.
How to most effectively respond to each behavior to prevent the situation from
escalating.
2014-2015 ADOPTED BUDGET 228
How to use verbal and nonverbal techniques to defuse hostile behavior and resolve a
crisis before it becomes violent.
How to cope with ones own fear and anxiety.
How to use CPIs Principles of Personal Safety to avoid injury, if behavior becomes
physical.
DMPS has 25 certified CPI trainers who come from a variety of backgrounds but share a
commitment to support administrators and instructional staff in addressing challenging
behaviors and crisis situations. Moving forward, training will focus on secondary staff, as
nearly every elementary building has trained all staff and has a crisis team in place. Monthly
district-wide trainings are scheduled, and administrators can arrange for individual staff
members to attend a training as needed. As part of CPI training, all staff receives
information regarding Iowa Chapter 103 and are instructed on laws regarding seclusion and
restraint and their responsibility, should such an event occur. After buildings receive CPI
training, Student & Family Services provides a CPI trainer to support buildings in monthly
review sessions to continue developing building capacity to support disruptive student
behavior. Staff problem-solve situations with the certified trainer and practice personal safety
techniques.
In addition to the general CPI training, DMPS has five staff who have received advanced
training from the CPI. Two staff members are trained in Applied Physical Training, and
three staff members are trained to provide CPIs Trauma Informed Care. Trauma Informed
Care teaches participants about the effects of trauma on student functioning. The content
focuses on traumas influence on behavior and offers strategies to promote a trauma
informed and person centered culture of care.
Accomplishments
Built capacity for crisis management by providing 763 staff members training on
CPI, compared to 736 who received training in 2011-12.
Created consistent a systemic response to crisis by providing DMPS Security
staff an 8 hour CPI training. These staff members are frequently called to
buildings to support during a crisis and it is imperative that they are trained in
ways that support student and staff safety.
Offered specialized training in Trauma informed care; 94 DMPS staff members
have been trained in this approach.

FY 2015 Goals
Continue to support elementary buildings by providing monthly reviews,
consultation, and refresher courses as needed.
Create a systemic plan to train all secondary staff in verbal de-escalation and
crisis prevention strategies.
2014-2015 ADOPTED BUDGET 229
Support every secondary building in their efforts to create a crisis team that will
model appropriate crisis management for all staff.
Expand the pool of CPI trainers to include other support personnel across the
district includingbut not limited tocounselors, SUCCESS case managers,
and other staff within the Learning Supports Department.
Ensure that basic CPI training is offered to all new DMPS staff at the onset of
their employment.
CPI Coordinator | Laura Fefchak

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7714 | F: 515-242-8286 | E: laura.fefchak@dmschools.org

Youth Mental Health First Aid (YMHFA) Training
Students experiencing a mental health challenge are at increased risk for low academic
achievement and not completing high school. Students who display disruptive behaviors are
frequently suffering from a mental health challenge that has not been identified. School staff
responses can play a key role in assisting a student and his/her family in accessing needed
supports that can improve the young persons functioning. The main purpose of offering
YMHFA training to DMPS staff is to increase mental health literacy, decrease sigma, and to
improve staff skills in intervening in situations where a student may be struggling.
YMHFA is designed to teach parents, family members, caregivers, teachers, school staff,
peers, neighbors, health and human service workers, and other caring citizens how to help
an adolescent (age 12-18) who is experiencing a mental health or addictions challenge or is in
crisis. The YMHFA course introduces common mental health challenges for youth, reviews
typical adolescent development, and teaches a 5-step action plan for how to help young
people in both crisis and non-crisis situations. Topics covered include anxiety, depression,
substance use, disorders in which psychosis may occur, disruptive behavior disorders
(including AD/HD), and eating disorders.
The program is listed in the Substance Abuse and Mental Health Services Administrations
National Registry of Evidence-based Programs and Practices.
Accomplishments
Achieved YMHFA instructor certification for one staff member, with plans to
increase the number of certified instructors to at least four.
Trained 41 DMPS employees in YMHFA. These staff members include:
SUCCESS case managers, middle school behavior coaches, social workers,
psychologists, consultants, and other support staff.
Scheduled two additional trainings are for Student & Family Services staff in FY
2014.
2014-2015 ADOPTED BUDGET 230
Scheduled a training for Scavo/Future Pathways staff in FY 2015, per
administrator requests.
FY 2015 Goals
Offer YMHFA to interested district employees, with priority to staff members
who serve at the secondary level.
Increase the number of YMHFA trainers in the district from one to at least four.
Once buildings have received training in YMHFA, develop a Mental Health
Consultation process for administrators in order to support their work with
students, families, and staff.
YMHFA Coordinator | Laura Fefchak

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7714 | F: 515-242-8286 | E: laura.fefchak@dmschools.org



2014-2015 ADOPTED BUDGET 231
HUMAN RESOURCES
The Office of Human Resources is responsible for the development and implementation of Board
policies; implementation of union contract requirements; and the recruitment, selection, and
assignment employees to schools and departments. Human Resources also administers job
descriptions, personnel records, leave policies, disciplinary procedures, and applicable state and
federal employment statutory requirements.
Accomplishments
Held retreats with Human Resources staff and administrative focus groups to discuss
district Human Resources needs and to react to feedback from two external Human
Resources audits.
Restructured the positions, functions, and organizational chart for the department with
the goal of highly skilled student achievement focused recruiting, hiring, accountability,
and systems development.
Hired two Human Resources Directors, Human Resource Information Technology
Specialist, and Equity Coordinator.
Restructured support staff for greater collaboration, cross training, and department
focused work; appointed an administrative coordinator for support staff.
Restructured the DMPS Educator Fair and moved the date to January. More than 700
potential teaching candidates visited with administrators. Top candidates were identified
as potential DMPS teaching staff; collaborated with DMEA and the Greater Des Moines
Partnership.
Developed standard operating procedures for Human Resources functions.
Used the compensation and classification study for all new hires and to review current
compensation. Adjustments were made as needed to existing compensation.
Trained more than 100 Level 1 Investigators who approved by the DMPS Board of
Directors. Every school/department has 1-4 Level I Investigator trained staff.
Developed and implemented a Progressive Discipline system. Administrative staff
continuously collaborated with Human Resources and received professional
development on this area.
Conducted district-wide background checks for all returning DMPS staff in accordance
with new state requirements.
Developed and implemented an exit survey via AppliTrack.
FY 2015 Goals
All records will be digitized; continue movement toward paperless Human Resources
office.
Develop a review schedule for all job descriptions and implement first year review.
Utilize AppliTrack to its fullest capacity and continue with staff training and review.
Review and revise district affirmative action/equity plan.
Develop a recruiting plan and hiring goals based on identified areas of
underrepresentation.
2014-2015 ADOPTED BUDGET 232
Develop a formal hiring process and provide ongoing training to supervisors and
administrators; standardize forms, protocol, and greater hiring efficiency among
buildings.
Develop hiring models and best practices for interviewing for all work groups.
Review and restructure HR website for clarity and content.
Review and develop contract language for negotiated agreements for all bargaining
groups.
Review and revise employee handbook for all groups.
Chief Human Resources Officer | Dr. Anne Sullivan

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7736 | F: 515-242-8251 | E: anne.sullivan@dmschools.org

BENEFITS/RISK MANAGEMENT
Benefits/Risk Management focuses on employee benefits, wellness, and insurance.
Benefits/Risk Management coordinates the provision of comprehensive benefits and insurance
on a district-wide level and strives to provide competitive benefits and customer service to
employees during all stages of their careers. Additionally, Benefits/Risk Management also
administers the newly energized comprehensive district wellness program. Finally, Benefits/Risk
Management manages the districts property and casualty insurance plans and workers
compensation.
Benefits/Risk Management Department Duties:
Benefits
Health, Dental, Vision, Live,
and Disability Insurance
403b
DMTRS
IPERS
Medical/ Dependent 125
FMLA
Affordable Care Act
HBAC
Insurance
Property Insurance
Liability Insurance
Auto Insurance
Workers Compensation
Unemployment Insurance

Wellness
Biometric Screenings
Health Risk Assessments
Monthly Newsletter
Wellness Programming
Wellness Committee
Accomplishments
Decreased the percentage of overall workers compensation claims resulting in time
lost from work by 43%.
Completed biometric screenings for 3,350 employees (approximately 70% of all
employees). This exceeded the goal of screening 50% of employees.
Defined evaluation matrix for wellness plan including tracking and reporting claim
differences between wellness participants and non-wellness participants.
2014-2015 ADOPTED BUDGET 233
Completed a dependent audit of the medical plan, verifying eligibility of all 7,507
dependents covered under the plan. This audit resulted in an estimated savings of
$519,000 to the district.
Introduced monetary wellness incentive tied to medical premiums.
Implemented financial incentive for employees to enroll in single or employee+1
medical coverage, thus reducing district liability.
Transitioned DMTRS to an automated platform allowing for real-time reporting,
modeling, and compliance enhancements.
Introduced the portal for DMTRS participants.
Documented departmental standard operating procedures.
Implemented Affordable Care Act provisions including marketplace notification,
PCORI fee, transitional reinsurance, and summary of benefits and coverage (SBC).
Conducted district training of food service and operations employees focusing on
FMLA, disability, workers compensation, and wellness.
Decreased the number of liability claims for the 5th consecutive year. Over the five
year period, claims decreased by 44%.
Realized a savings in the auto insurance based on total incurred loss for the 3rd
consecutive year. Total claim cost decreased 40% over the three year period.
Transitioned Benefits/Risk Management back to the Human Resources umbrella.
FY 2015 Goals
Research alternate healthcare delivery systems to reduce overall spending in both the
medical plan and the workers compensation plan.
Increase participation in the wellness program by 10%.
Track and report the impact of the wellness program as it relates to employee
wellbeing and district financial reporting.
Reduce the average medical spent per workers compensation claim.
Complete a survey of DMTRS participants to gain insight on plan satisfaction.
Automate benefit open enrollment allowing employee online access.
Work with Board Study Group to research and recommend early retirement
incentive strategies for the 2015-16 school year.
Work with current vendors to automate processes to include automated data transfer
from existing HR systems.
Benefits/Risk Management Manager | Cathy McKay

901 Walnut Street, Des Moines, IA 50309
P: 515-242-8131 | F: 515-242-7891 | E: catherine.mckay@dmschools.org

2014-2015 ADOPTED BUDGET 234
BUSINESS & FINANCE
The Office of Business & Finance develops and administers a multi-million dollar budget, which is
the largest school district budget in Iowa and the second largest local government budget in the
state. Business & Finance incorporates both the Treasurer and Board Secretary roles within its
function, as well as managing millions of dollars in revenue, investments, and debt on a daily,
weekly, monthly, and quarterly basis. The Des Moines Teachers Retirement System (DMTRS) is also
managed by the Business & Finance department, in conjunction with Risk Management. Business &
Finance has been nationally recognized for excellence in financial management by the Association of
School Business Officials (ASBO) and by the Government Finance Officers Association (GFOA) as
a leader in its accounting and reporting of public finances and, for the first time, the GFOA awarded
the district the Distinguished Budget Presentation Award, in recognition of the 2013-14 Budget
Presentation.
In addition to managing the districts budget, Business & Finance also coordinates the development
of the budget and recommendations to the Board of Directors. An important component in that
process is public input, including both Citizens and Employees Budget Advisory Committees that
share ideas about how the district can best use public funds. Beyond the districts finances, Business
& Finance oversees other departments, including Metro Kids, Community Education, and Grants.
Chief Financial Officer | Thomas Harper

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7745 | F: 515-242-8295 | E: thomas.harper@dmschools.org

FINANCIAL ACCOUNTING
The mission of the Business & Finance Financial Accounting department is to provide analysis,
insight, internal control, objectivity, and transparency to multiple constituents pertaining to
district-related financial resources. Business & Finance made great strides in FY 2014 to provide
greater insight and analysis while strengthening the internal control environment by
implementing more effective and efficient solutions for all users.
Accomplishments
Received national recognition for excellence in financial management and reporting
for the seventh consecutive year.
Continued to strengthen the districts solvency ratio and other key financial metrics.
Continued to engage the Citizens Budget Advisory Committee and the Employees
Budget Advisory Committee in the budget development process.
Successfully completed the transfer of responsibilities for the Des Moines Teachers
Retirement System (DMTRS) from an outside administrator to district management.
Made several systematic improvements to improve efficiency and effectiveness while
reducing manual touch-points:
2014-2015 ADOPTED BUDGET 235
o Initial roll-out of the Time and Attendance solution district-wide.
o Expansion of the use of the districts Enterprise Resource Planning platform.
o Improved internal reporting for district users.
o More robust cost analysis to to better understand the Return on Investment.
Improved the districts control environment through:
o Further centralization of the procurement process.
o Used E-commerce & Credit/Debit Card solutions, reducing cash transactions.
o Refinement of the purchasing and payroll processes.
FY 2015 Goals
Continue to be nationally recognized for excellence in financial management and
reporting and for the districts budget process, including financial literature.
Implement a district-wide dashboard, reducing the number of needed data sources.
Continue to build upon the strength of the districts key financial metrics.
Implement greater electronic functionally of the districts ERP system by:
o Refining the Position Budgeting and Control process.
o Implement the grants management module including the front end research.
o Implement the job ledger system for project/cost accounting.
o Implement the Student Activities module.
Provide further introduction and execution of cost analysis and return on investment
components to district decision making.
Provide ongoing training on the impact of the control environment district-wide:
o Hold regularly scheduled workshops to answer any questions or concerns.
o Continually work to improve the user experience/customer service.
Fully implement a district-wide E-commerce solution to further reduce cash
transactions.
Implement the new HR/Payroll Data Center structure to improve KPIs and SLAs
throughout the district.
Reduce paper usage throughout the district by striving for better user solutions,
including:
o Taking a lead role in driving the district to utilize electronic records as opposed
to paper records.
o Managed Print vs. Print Shop vs. Local Printer usage.
Controller | Nick Lenhardt

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7718 | F: 515-242-8295 | E: nicholas.lenhardt@dmschools.org

2014-2015 ADOPTED BUDGET 236
COMMUNITY EDUCATION
The Community Education department serves as an outreach arm of the Des Moines Public
Schools. The mission is to provide educational, cultural, and recreational opportunities
responsive to the needs of the community and promote the concepts of lifelong learning and
personal growth. A catalogue of classes is offered four times a year: fall, winter, spring, and
summer. Hundreds of classes are offered annually on a wide range of topics such as: arts and
crafts, computers, dance, exercise and fitness, family and personal development, finance and
investment, food and nutrition, health and well-being, home and garden, journalism and writing,
languages and cultures, music and theater arts, photography and video, special interest, sports
and games, swimming, canoeing and sailing, and trade.
Community Education partners with numerous local organizations, businesses, and community
resources to offer classes. A small selection of partners includes: Canoe Sport Outfitters,
Corinthian Baptist Church, Des Moines Obedience Training Club, Des Moines Parks and
Recreation, Iowa Architectural Foundation, Merle Hay Mall, Pleasant Hill City Library, Deaf
Action Center, Living History Farms, Iowa State University Extension, and Aging Resources of
Central Iowa.
Accomplishments
Upgraded the class offerings catalogue and produced the first full summer catalogue.
Included a new section for the summer catalogue: summer youth classes.
Rebranded the department with a new logo and marketing materials.
Began development of a mobile presence for the department at
www.wherescommed.org.
Expanded the working relationship with Des Moines University to offer classes
taught by DMU professionals in Physical Therapy and Nutrition.
Produced a showcase of classes at Merle Hay Mall.
Offered 10 CPR/AED training classes for district staff with 118 participants. Six
schools offered an additional eight training classes for their own staffs.
Offered after-school language clubs (Japanese, Spanish, Korean, and French) at
Downtown School and (Spanish) at Hanawalt.
Offered middle summer school band camp with 181 student participants; 16
students received partial scholarships to attend.
Offered Metro Volleyball Program to elementary school 4th and 5th grade girls from
all 5 of the high school feeder patterns (East, Hoover, North, Roosevelt, and
Lincoln); 127 girls participated.
Offered Metro Basketball Program that had 259 3rd,4th,

and 5th grade boys and girls
participate on 26 different teams. Students represented the Hoover, North, and
Roosevelt feeder patterns.

2014-2015 ADOPTED BUDGET 237
FY 2015 Goals
Continue to provide high-quality educational, cultural, and recreational classes for
citizens of the Des Moines community.
Simplify the facility rental process for high schools by realigning responsibility from
the high school Activity Directors to the Community Education Coordinator.
Increase collaborations with the Curriculum department to enhance the summer
catalogue. Provide information on district summer school offerings for students as
well as classes for adults and youth.
Community Education Coordinator | Mike Zelenovich

1915 Prospect Road, Des Moines, IA 50310
P: 515-242-8521 | F: 515-242-8528 | E: michael.zelenovich@dmschools.org

METRO KIDS
Metro Kids, a fee-based child-care program for elementary students, provides enrichment
activities that encourage children to further their educational and social development by
participating in creative, technical, recreational, and interactive opportunities while attending
before- and after-school programming. Metro Kids offers multiple options to meet families
needs: before-school, after-school, before- and after-school, Wednesday early out, and before-
school and Wednesday early out care at 29 elementary schools. Metro Kids also offers non-
school day and summer full-day care at 10 regional sites throughout the city. Metro Kids utilizes
the following curricula: Character Counts, CATCH (Fighting Childhood Obesity), National
Afterschool Child Care Standards, and School Age Environmental Rating Scale.
Accomplishments
Implemented an online payment system for families.
Began introducing more technology opportunities for students in Metro Kids.
Completed six hours of training for Team Leaders on bullying issues.
Trained Team Leaders on implementing technology into Metro Kids program.
Implemented new district payroll system for all program staff.
Eliminated waiting lists at all sites.
Implemented online application process for employment.
Increased student enrollment by 65 students, approximately 1%.
Implemented the use of Procurement Cards for Supervisory Staff.
Integrated literacy and technology activities at three sites through United Way
funding and support.
FY 2015 Goals
Continue to add technology equipment and opportunities at all sites.
Train staff on student literacy integration.
2014-2015 ADOPTED BUDGET 238
Begin process of paperless file documents.
Continue to increase student enrollment.
Metro Kids Supervisor | Jane Bishop

1301 2nd Avenue, Des Moines, IA 50314
P: 515-242-7951 | F: 515-242-7576 | E: jane.bishop@dmschools.org

GRANTS
Supplemental funding is a critical element of school finance, especially during times of austere
budgets. Des Moines Public Schools maintains a staff of grant writers who identify a wide range
of potential funding sources and ensure that the district competes effectively for those funds.
Accomplishments
Secured grant funding from various federal resources, including STARTALK (NSA).
Secured grant funding from various state resources, including 21
st
Century
Community Learning Centers and Innovative Early Elementary Grants (Iowa
Department of Education).
Secured grant funding from various local resources, including Community
Betterment (Prairie Meadows), United Way of Central Iowa, and Polk County
Decategorization.
Secured the states 3-Year Governor/Mayor Initiative for AmeriCorps with Big
Brothers Big Sisters of Central Iowa and Community!Youth Concepts.
Secured grant funding from other foundations, including Snapdragon Foundation,
Iowa Energy Center, and Dollar General Foundation
Secured eCivis Grants Management Software System through the districts
procurement process.
FY 2015 Goals
Continue to research funding opportunities and write successful grant proposals.
Continually work to improve customer service.
Provide assistance to district programs as needed.
Implement the eCivis Grants Management Software System to provide streamlined
infrastructure for grant management and support.
Grants Team | Lori Brenno / Casaundra Christensen

901 Walnut Street, Des Moines, IA 50309
P: 515-242-8215 (Lori) / 515-242-7398 (Casaundra) | F: 515-242-7576
E: lori.brenno@dmschools.org / casaundra.christensen@dmschools.org

2014-2015 ADOPTED BUDGET 239
PAYROLL
The Payroll department works closely with buildings and departments within the district to
facilitate the accurate and timely calculation and disbursement of paychecks to employees of the
sixth largest employer in central Iowa. Payroll utilizes Sungard Business Plus, Nova Time, and
the Smart Find system for the culmination of information on contracts, salaries, hours worked,
and leaves taken and earned. Payroll emphasizes customer service, accountability, and accuracy
in each of the functions associated with this office.
Accomplishments
Implemented and integrated Nova Time Time and Attendance system.
Transitioned from six payrolls (three semi-monthly and three bi-weekly) to three
semi-monthly and one bi-weekly.
Implemented W-2s into Employee Online.
Moved Transportation off patch (salaried) to actual hours worked.
Automated annual United Way CDH deductions from manual entry.
Held a week-long Sungard boot camp training for the entire Payroll department.
Transitioned Workshop Webflow and Sub File upload migration from IT to PY.
Received a perfect record of tax remittance and direct deposit with zero
penalties/fees.
Administered pay period definition setup (previously administered by HR).
Attained Nova Time super-user designation for all Payroll staff.
Automated annual professional development payment to teachers.
FY 2015 Goals
Ongoing continuous process improvements in customer service, response time, and
problem identification to resolution time.
Enhancements to Employee Online, including direct deposit, W-4s, and other self-
service links.
Complete Smartfind/Sungard interface.
Sungard upgrade with Payroll improvements and enhancements.
Increase online storage of per pay period documentation, resulting in reduction in
paper use.
Increase functionality of Nova Time, including global reports for users.
Move bi-weekly pay group entirely off patch (salary) to real time.
Automate annual DMEA dues deduction CDH from manual entry.
Payroll Supervisor | Denise Roorda

901 Walnut Street, Des Moines, IA 50309
P: 515-242-7392 | F: 515-242-7749 |E: denise.roorda@dmschools.org

2014-2015 ADOPTED BUDGET 240
OPERATIONS
The Operations department oversees the management and function of the infrastructure for Iowas
largest provider of K-12 public education, which includes 69 district facilities and encompasses
almost six million square feet of space. In addition, the Operations department directs efforts that
have made Des Moines Public Schools a national leader in energy conservation. U.S. Environmental
Protection Agency (EPA) and the U.S. Department of Energy (DOE) named Des Moines Public
Schools a 2014 ENERGY STAR Partner of the Year for Climate Communications and Partner of
the Year for Sustained Excellence. This is the third consecutive year the school district has received
a Partner award. Fifty-three DMPS schools have been designated as ENERGY STAR schools.
DMPS was also one of six recipients in the nation for the FMXcellence Recognition award, which
recognizes facilities management teams that add significant value to their organizations broader
goals.
Chief Operations Officer | Bill Good

1917 Dean Avenue, Des Moines, IA 50316
P: 515-242-8321 | F: 515-265-8702 | E: harold.good@dmschools.org

CONSTRUCTION MANAGEMENT
Since 2010 (through June 30, 2013), Des Moines Public Schools has overseen more than $125
million in improvements to the districts schools through Statewide Penny funds. Improvements
have ranged from the renovation of historic structures to the construction of brand new
facilities. This effort has made schools in Des Moines better prepared for the 21st century with
enhanced technology, improved efficiency, and more comfortable and safer learning
environments.
The following process is used to identify projects and needs for Students First (i.e. Statewide
Penny) projects:
Needs assessment conducted by district staff.
Priorities established by the Superintendents Facilities Advisory Committee, approved
by the Board of Directors, and listed in the voter-approved Revenue Purpose Statement.
All Students First projects are based on these priorities:
o Safety and security
o Replacement of obsolete, inefficient, or worn-out equipment or systems
o Money-saving strategies
o Improvements to buildings which did not receive major improvements during the
Schools First campaign funded by the local option sales tax which preceded the
Statewide Penny
o Technology infrastructure upgrades
o Air conditioning classrooms
o Facilitate research-based improvements in student achievement
2014-2015 ADOPTED BUDGET 241
o Changing program needs.
District staff prepares project lists, based upon priorities and identified needs.
Superintendents Facility Advisory Committee approves project lists.
School Board approves project lists.
Accomplishments
Completed work and final close out on Phase 2 projects.
Completed design and bidding on Phase 3 projects.
Began construction on Phase 3 projects.
Developed the list of projects for the third round of Statewide Penny bonding (i.e.
Phase 4 projects).
Completed smaller projects through funding from Statewide Penny, PPEL, and
miscellaneous grants.
FY 2015 Goals
Complete work and final close out on Phase 3 projects.
Develop designs, conduct bidding, and begin construction for Phase 4 projects.
Director of Construction Management | Doug Ohde

1917 Dean Avenue, Des Moines, IA 50316
P: 515-242-8338 | F: 515-265-8702 | E: doug.ohde@dmschools.org

CUSTODIAL SERVICES
A total of 236 custodial staff memberssupervised by three specialistsprovide cleaning,
building maintenance, and safety support to school buildings and facilities throughout the
district. The Custodial department is also responsible for the following contracts that service
ongoing district needs: mowing and field maintenance, Integrated Pest Management, waste and
recycling, cleaning and maintenance supplies, and equipment. Several environmentally
preferred custodial products and supplies are used by staff to clean, sanitize, disinfect, stock,
and perform floor care functions.
Accomplishments
Continued use of a staffing matrix that focuses on the mechanical system of each
building, type of building structure, square footage, custodial staffing levels, staffing
history, and activity levels of schools and facilities to ensure a safe and clean
environment for students and staff.
o Square footage per custodian increased; however, the department added a
custodial specialist department to ensure that the same efficiencies were
maintained by continuing and revising custodial cleaning runs; realigning staffing
levels by building; improving equipment purchases; and standard training for
floor care, floor maintenance, and overall cleaning at the building level. Lastly,
because of contracted services for mowing and field maintenance, custodial staff
focused on the inside of buildings to provide the best service to students, staff,
2014-2015 ADOPTED BUDGET 242
and community members. The total amount of acreage maintained was reduced
from 722 acres in FY 2012 to 700 acres in FY 2013, due to properties being sold
or taken out of service. There was a reduction in cost per square foot from $2.33
in FY 2012 to $2.31 in FY 2013.
Moved the Print Shop from Central Campus to the Operations Center at 1917 Dean
Avenue.
FY 2015 Goals
Continue to find staffing efficiencies through the implementation of the staffing
matrix.
Increase professional development opportunities for custodial staff.
Continue to implement environmental-friendly practices for buildings.
Director of Custodial Services | Mel Green

1917 Dean Avenue, Des Moines, IA 50316
P: 515-242-7980 | F: 515-265-8702 | E: melvin.green@dmschools.org

FACILITY SERVICES
Facility Services is responsible for the maintenance, security, and safety of almost six million
square feet of buildings at 69 locations throughout the district. This includes nearly 65 acres of
roof area and 46 acres of parking lots. The district employs a staff of 43 maintenance workers
who perform specialized tasks such as carpentry, plumbing, electrical, painting, and general labor
to perform scheduled and emergency work in all schools. Facility Services staff also monitors
compliance standards in the areas of indoor air quality, the Americans with Disabilities Act,
environmental issues, and the district safety program.
An 11-person security staff is responsible for monitoring all systems within the schools,
including fire alarms, security/intrusion alarms, card access, and building automation systems
through the central dispatch location. The security staff also provides night and weekend patrols
of school buildings and grounds. The lead security staff member also acts as a liaison with the
Des Moines Police Department and the School Resource Officers (SROs).
Accomplishments
Decreased total utility costs (gas, water, and electric) 28% from FY 2008 to FY 2013.
Decreased kBtu usage 32% from FY 2008 to FY 2013.
Achieved ENERGY STAR ratings for 53 schools in FY 2013, compared to zero in
FY 2008.
Received ENERGY STAR Partner of the Year awards for Sustained Excellence and
Climate Communication.
Decreased the number of modular units in the district 68% from FY 2008 to FY
2013.
Increased the number of security cameras in buildings 239% from FY 2008 to FY
2013.
2014-2015 ADOPTED BUDGET 243
Conducted 1,060 Crisis Response Team drills.
Increase average tonnage recycled per month 189% from FY 2008 to FY 2013.
FY 2015 Goals
Achieve energy cost savings and recognition. Continue to enhance the district energy
conservation program, reduce the districts overall carbon footprint by managing
utility resources, and reduce utility expenses, which will allow more General Fund
money to be utilized in other lines of business.
o Reduce energy consumption by 15%.
o Receive ENERGY STAR Sustained Excellence award in 2015.
o Develop a training program for building operators on the sequence of operations
of the mechanical systems within the District.
o Ensure renovation projects meet energy reduction expectations.
Improve preventive maintenance operations to protect millions of dollars invested in
equipment assets installed during renovations.
o Develop a preventative maintenance program for equipment that needs to be
performed by facilities.
o Properly maintain filter program during the year to help insure that indoor air
quality is maintained in buildings.
o Reduce equipment down-time so learning environments are maintained at a
comfortable temperature.
Improve district environmental, safety, and security programs to reduce long-term
liabilities. A successful safety program will reduce the number of work comp cases in
the district, which will increase the productivity of the District as a whole. Sound
environmental programs enables the district to continue to provide a safe learning
environment for students and a safe work place for employees. Enhancing the
security program will better enable the district to react when needed to assist
buildings in day to day security needs.
o Continue to enhance security systems, card access systems, and physical building
security.
o Continue to train DMPS employees in the proper safety and security procedures.
Director of Facilities | Jamie Wilkerson

1917 Dean Avenue, Des Moines, IA 50316
P: 515-242-7700 | F: 515-265- 8998 | E: james.wilkerson@dmschools.org

FOOD & NUTRITION
Throughout the school year, almost 400 Food & Nutrition employees work to make sure that
nutritious and safe food is provided to the students and staff of Des Moines Public Schools. All
children attending DMPS schools may purchase meals meeting federal nutrition standards
through the National School Lunch and Breakfast Program. Families with incomes at or below
2014-2015 ADOPTED BUDGET 244
185% of the poverty level are eligible for free or reduced-price meals. In FY 2014, 68.7% of
DMPS students were enrolled in the Free/Reduced Price Lunch program. Each school day,
more than 20,000 lunches, 10,000 breakfasts, and 1,300 snacks are served at 58 schools
throughout the district. Twenty three elementary schools participate in the Fresh Fruit and
Vegetable Program, which provides a daily fruit or vegetable snack. Summer meals are provided
at no cost at more than 25 locations during June, July, and August. Additionally, nutrition
educators provide lessons and tastings in K-3 classrooms at 28 elementary schools
Accomplishments
Earned the Iowa Breakfast Challenge Award for the department in recognition of
increasing breakfast participation by 31%.
Earned the Healthier US School Challenge Silver Designation for Garton, Jefferson,
Monroe, Brubaker, Wright, Windsor, Hillis, Lovejoy, Stowe, and Studebaker in
recognition of their overall approach to fitness and healthy eating.
Participated in implementation of the Healthy Schools Program through the Alliance
for a Healthier Generation.
Implemented Breakfast Meal Pattern requirements mandated by the Healthy Hunger
Free Kids Act.
FY 2015 Goals
Implement Community Eligibility Provision (CEP) at eligible schools. CEP was
created as a result of the Healthy, Hunger-Free Kids Act of 2010. It is one of the
federal provisions to increase access to the National School Lunch Program and
School Breakfast Program while decreasing the administrative burden at the Local
Educational Agency level, specifically through an alternative method for claiming
student meals in high poverty schools.
Implement additional Breakfast Meal Pattern requirements and sodium standards
mandated by the Healthy Hunger Free Kids Act.
Implement Breakfast in the Classroom at five additional elementary schools.
Director of Food & Nutrition | Sandy Huisman

1225 2nd Avenue, Des Moines, IA 50310
P: 515-242-7636 | F: 515-242-8118 | E: sandy.huisman@dmschools.org

PURCHASING
With more than 30,000 students, nearly 5,000 employees, and more than 60 buildings, Des
Moines Public Schools is a major purchaser of supplies, materials, equipment, and services. In
compliance with the states open records laws, the district posts all requests for products and
services, as well as the outcomes of those requests.

2014-2015 ADOPTED BUDGET 245
Accomplishments
Improved bid management system where all RFPs, bids, and quotes are sent
electronically from current and potential vendors to streamline reporting and
database accuracy.
Implemented the development and bidding of a standardized list of supplies
purchased most frequently to secure the lowest pricing.
FY 2015 Goals
Increase utilization of Print Shop by using the online store program, software
upgrades, and improved service levels.
Begin developing and implementing an interactive, online bidding system for
vendors.
Purchasing Supervisor | Mark Mattiussi

1917 Dean Avenue, Des Moines, IA 50316
P: 515-242-7751 | F: 515-242-7550 | E: mark.mattiussi@dmschools.org

TECHNOLOGY
The Technology department provides service and support to more than 60 buildings, including
39 elementary schools, 10 middle schools, five comprehensive high schools, Central Campus,
multiple alternative sites, and district administrative offices. The department strives to prepare
students and staff to be 21st century learners by providing a reliable and responsive network
with enhanced technology and maximum efficiency. The department provides support for
computers and tablets, servers (both physical and virtual), network and local printers, various
audio/visual equipment, and specialized peripherals. In addition, the department provides
software support for all district-approved applications and is responsible for both data and voice
networks.
Accomplishments
Improved network infrastructure. The district network has become very complex as
the district improves with both automation and redundancy. Bandwidth increased to
two gigabytes to the internet, which means the district has bandwidth by 2000%
since 2006. Presently, the Technology department is working on redundancy and
load balancing traffic to fit the districts needs.
Expanded and upgraded wireless access to every school building. The department
will continue to make enhancements to the wireless infrastructure as the demand
increases.
Completed migration to Office 365 district-wide, which provides free email, sites,
online document editing and storage, instant messaging, and web conferencing
capabilities to all staff and students.
2014-2015 ADOPTED BUDGET 246
Implemented a three-year replacement cycle for staff laptops. For the 2013-14
school year, between PPEL and Statewide Penny funding, Technology replaced
1,693 staff laptops.
Completed upgrading Systems Configuration Manager that will allow for more
management functionality for imaging and updating computers and remote
assistance for both MAC and Windows PCs.
Expanded the creation of dashboards and reports using Tableau software, which
brings data from multiple data sources into one report. Users are immediately able to
see whether targets and goals are being meant and are able to understand
discrepancies and identify opportunities. Dashboards allow users to investigate data
deeper by drilling down on issues that require further analysis.
Updated district phone system. The district has maintained two systems for several
years and this implementation offers the district more updated functionality. All
buildings will be on the same system. Currently, there are four different platforms for
phones, the upgrade will result in a universal platform across the district.
FY 2015 Goals
Work with district leadership to build an IT governance structure. Governance
structures will provide an oversight process of managing information and security
risk across the district.
Continue to make improvements on the network infrastructure to ensure the district
has the capacity to increase bandwidth as needed that will take the district 3-5 years
into the future. Currently, the district has two 1-gigabyte circuits to the internet, and
the district takes advantage of this by separating them for load balance and failover
on the network. This will give the district the ability to manage internet traffic to
meets needs and increase each circuit to up to 10 gigabytes.
As more mobile and personal devices are allowed on the network, the district will be
implementing a solution to better manage these devices. This will provide a window
into the network and cover all access security requirements for a single platform.
This will give the district complete views of mobile devices and users, with total
control over what they can access.
Enhance current security network tools. This will allow the district to quickly detect,
diagnose, and resolve network performance issues and outages. The goal will be to
automate 24x7 security monitoring and response to stop threats and maintain
continuous compliance.
Director of Technology Operations | Dan Warren

1915 Prospect Road, Des Moines, IA 50310
P: 515-242-8192 | F: 515-242-7377 | E: dan.warren@dmschools.org

2014-2015 ADOPTED BUDGET 247
Central Stores
In order to make the most efficient use of taxpayer funding, the district employs a central
warehousing system, where routinely-used items can be received in bulk and distributed
throughout the district. Central Stores maintains inventories of a wide variety of items
ranging from kitchen supplies to textbooks.
Accomplishments
Processed and distributed the new Health book adoption, increased needs, and
AP materials prior to start of 2013-14 school year
Began documenting Key Performance Indicators (KPIs) to track order fill rates,
inventory levels, backorders, and obsolescence. Since July 2013, fill rates have
averaged 87.7%. This rate is very good considering future orders entered in IFAS
lower the rate. Inventory turnover ratio has averaged 4.85%, and obsolescence
has been reduced from more than $31,000 in July 2013 to less than $7,000 in
February 2014.
Processed year-end inventory with minimal shrinkage and 100% audit
compliance. Completed two complete cycle counts of Central Stores inventory to
ensure inventory accuracy and accountability.
Achieved Customer Satisfaction Survey overall results of 91.25%, with 98%
indicating Central Stores employees are courteous and helpful.
Worked with Iowa DAS Purchasing to have DMPS included in the State of Iowa
Master Agreement with Mail Services to provide mail processing services at a
substantially discounted postage rate. Estimated savings exceed $4,000 since
implementation in October 2013.
Worked with Iowa DAS Purchasing to have DMPS included in the State of Iowa
Small Package Master Agreement resulting in a 50% reduction in UPS rates.
Savings exceed $500 YTD.
Provided uninterrupted service to customers during an extensive building
renovation.
Implemented a new electronic Transfer of Materials form that will result in more
than $400 in annual paper/printing savings.
FY 2015 Goals
Integrate Technology inventory management with Central Stores.
Monitor KPIs and together with DMPS Purchasing, Technology, and Print
Shop departments; work diligently to provide district customers quality products;
and provide timely delivery at the best overall value to the district.
Attract additional district customers to utilize Central Stores mailing service and
discounted postage rates.
Process, deliver, and upload the new Curriculum math adoption prior to
beginning of 2014-15 school year.
2014-2015 ADOPTED BUDGET 248
Maintain inventory through physical inventory and cycle counting to ensure
inventory accuracy.
Develop delivery efficiencies to better serve the district and accommodate new
programs.
Review forms currently stocked at Central Stores to determine those that could
be converted to electronic or printed on demand.
Identify opportunities for product standardization to maximize purchasing
power and reduce operational and payables transaction costs.
Continue to develop a team focused on providing the best possible service to
assist in providing students the best possible learning opportunity.
Central Stores Supervisor | Tom Sheehy

1915 Prospect Road, Des Moines, IA 50310
P: 515-242-7602 | F: 515-242-7660 | E: thomas.cheehy@dmschools.org

Print Shop
Des Moines Public Schools maintains its own in-house printing operation. The Print Shop
provides a wide range of projects around the district in a professional, cost-effective, and
timely fashion. Print Shop also provides personal services at a competitive rate. Available
services include professional copying, four-color printing (business cards, envelopes,
letterhead, brochures, calendars, etc.), posters, specialty items (door hangers, stickers,
wedding invitations, graduation announcements, etc.), folding, inserting, collating, tabs,
stitching, drilling, shrink wrapping, and bindery.
Accomplishments
Completed successful move into a new, better location at the Operations Center.
Created an online catalog for customers.
Improved turnaround time.
FY 2015 Goals
Implement online orders for printing.
Work toward a managed print services solution. This will help streamline
management and minimize costs associated with printing and imaging, cut
ownership costs, enhance productivity, and reduce energy consumption.
Implement an enhanced delivery schedule.
Improve services with the addition of a new folding machine.
Print Shop Supervisor | Carroll Fetters

1917 Dean Avenue, Des Moines, IA 50316
P: 515-242-7870 | F: 515-242-7630 | E: carroll.fetters@dmschools.org

2014-2015 ADOPTED BUDGET 249
TRANSPORTATION
Des Moines Public Schools is home of the states largest and busiest school transportation
operations. The Transportation department serves the students of DMPS by providing
transportation to more than 10,000 students on 100 bus routes daily during the academic year
and more than 40 bus routes during the summer. More than 40% of the departments service is
to support the districts Special Education students and their needs, many of whom are included
in the 26% of DMPS students who do not live within the attendance boundary of the school
they attend. Employing approximately 195 people as bus drivers, Special Education bus
associates, dispatchers, mechanics, and route specialists, the districts 136 buses travel more than
1.6 million miles annually on their daily routes and more than 2,400 activity trips.
Accomplishments
Implemented a first-in-the-nation digital radio school bus GPS/AVL system project,
which provides real information helping to improve service and efficiency. The
department is just beginning to tap the systems capabilities while learning the
features of this powerful tool.
Explored new methods to recruit qualified and dedicated people to join the
Transportation team, and the department has taken a much greater role in the hiring
process of these good people. Training has been enhanced with online modules;
behind-the-wheel training has been revamped and updated.
FY 2015 Goals
The departments service provided to students is dependent on having the best
people out on the streets who are well trained and dedicated. The department will
continue initiatives to recruit the best people, streamline the hiring process, and
effectively train and support the best people possible to be bus drivers and bus
associates who strive to meet the needs of students.
Communication with internal staff, building staff, and parents to share successes and
challenges will have increased priority. The department is proud of the work
accomplished daily, and these accomplishments need to be shared that with others,
versus striving to provide invisible service. Projects to automate notification calls to
buildings and parents utilizing technology within Infinite Campus are underway;
determining the best way to provide school bus GPS information to parents is being
pursued as well. Finally, student ridership tracking using RF-ID cards is new
technology to the industry; the department is in early discussions with vendors to
determine if this metric can be supported by existing digital radio communication
tools.
Transportation Manager | Todd Liston

1915 Prospect Road, Des Moines, IA 50310
P: 515-242-7887 | F: 515-242-7786 | E: todd.liston@dmschools.org


6
APPENDIX
SECTION 6
2014-2015 ADOPTED BUDGET 250
FY 2015 Certified Budget

2014-2015 ADOPTED BUDGET 251
2014-2015 ADOPTED BUDGET

252
2014-2015 ADOPTED BUDGET

253
2014-2015 ADOPTED BUDGET

254
2014-2015 ADOPTED BUDGET

255
2014-2015 ADOPTED BUDGET 256

2014-2015 ADOPTED BUDGET 257
Citizens Budget Advisory Committee
Citizens Budget Advisory Committee
Recommendations to the Des Moines School Board
March 11, 2014
Background
After addressing challenges associated with budget shortfalls in 2011-13, a budget surplus in 2013-
14, the DMPS CBAC has discussed an investment strategy for 2014-2015 based on a stable financial
environment, considering current cash reserves and state funding levels. It is significant to note that
the strategic intent of the CBAC has remained consistent since 2011, regardless of the budget
situation. Over the years, the CBAC has recommended the following strategic priorities:
1. PK-3 education
2. Sustainable staffing
3. Technology Improvements
4. Communication

Our 2014-15 recommendation seeks to highlight accomplishments within these strategic areas and
to continue to build on our success.
1. PK-3 education
The district has made the following improvements in PK-3 education.
- Restored 76 teaching positions in K-5 classrooms
- Implemented a reading recovery program in select schools based on current reading
assessments.
- Restored reading and math positions to be aligned to overall staffing ratios

The CBAC recommends that DMPS Board add funding to provide for more opportunities for
Pre-Kindergarten students and to continue to pursue funding streams and legislative remedies
that will alleviate funding inequities in Pre-Kindergarten and special education.
2. Staffing
The district has made the following advances in staffing:
- Created improved staffing models
- Completed competitive wage analysis
- Restored 119 teaching positions
- Added 19 specialists positions
- Added one administrator position

2014-2015 ADOPTED BUDGET 258
The committee agrees that a stable staffing pattern is preferable to dramatic ups and downs, and
the district should continue to be very cautious with staffing expansions to assure they can be
sustained in the future.
The CBAC recommends that DMPS Board highlight for stakeholders the returns from
investments in increased staffing levels. We want to maintain adequate staffing at competitive
wages in order to retain quality teachers and administrators, which has a direct correlation to
student outcomes.
3. Technology Improvements
The district has made the following improvements in technology:
- Time and Attendance system, increased efficiencies and created standard practices
- Several improvements in backend solutions to improve automation and reduce manual
processing.
- ERP system enhancements to further utilize software capabilities
- Improvements to network bandwidth
- Improvements to Wireless capabilities
- Phone system update to Voice over IP
- Improvements to Security Systems

The CBAC recommends that DMPS Board highlight for stakeholders the returns from
investments in technology improvements and adoption. Operational efficiencies should lead to
greater capacity for central office administration. Adoption of technology in the classroom
should lead to advances in student learning.
Adopting new technology requires thoughtful implementation and clear insight into the benefits
received. Adequate training and instruction are required for new users. The District is
accountable that the tools are being utilized. Classroom advances need to consider how students
and parents can access these tools from home if they dont have access to the internet. We must
be clear on our expectations of these improvements and closely monitor the use of technology
to ensure we attain the performance and benefits we expect.
4. Communications (Engagement)
The district has made the following improvements in district communications
- Billboard advertising
- Smartphone App design
- TV station and radio enhancements
- Website enhancements
- Recognized by the National School Public Relations Association as a model of excellence
two years running.

The CBAC would like to acknowledge the work done by Superintendent Ahart and his
communication staff which has resulted in an award winning communications platform. We
would ask the DMPS Board to capitalize on this success and set the conditions for enhanced
2014-2015 ADOPTED BUDGET 259
community engagement. We need to encourage the school district to start looking for new
models of parent engagement that recognize constantly shifting demographics in our schools,
especially our ELL families, understanding that parent involvement strengthens student
achievement.
Other Observations
Ext rac urri c ul ar ac t i vi t i es
The CBAC recommends that the DMPS Board enthusiastically continue to invest in
extracurricular activities in order to increase both student achievement and pride within the
hallways of our schools. We want to applaud and support the great strides DMPS has made, but
encourage the district to continue exploring funding sources that will expand the breadth of
student activities choices, as well as ensure equity of availability of activities among buildings.

Long t erm pl anni ng
The CBAC understands that a budget is an allocation of resources in order to achieve a desired
set out outcomes. The District is fortunate to have both the Student Outcomes statement and
the School Board Belief statement to guide their actions. However, the CBAC feels more work
can be done to demonstrate how district priorities align to the School Board Belief Statement so
that Student Outcomes are achieved. We strongly feel that a clear set of priorities and a plan to
achieve those priorities will help the community at large understand the challenges we face and
how we intend to face them.

Respectfully submitted for your consideration,
The Citizens Budget Advisory Committee


2014-2015 ADOPTED BUDGET 260
Employees Budget Advisory Committee
Employees Budget Advisory Committee
Recommendations to the Des Moines School Board
March 11, 2014
Our recommendations for FY 2014-2015 will be to build upon our recommendations that were
implemented FY2013-2014.

Two areas of focus:
Health and Wellness
Technology Systems and Processes.

Health and Wellness
A health and wellness coordinator was hired and she has implemented many wonderful new tools to
assist our staff as they work towards improving their physical and mental health. These have met
and in many cases exceeded our recommendations. What we are hoping for in the future is to
continue with the things we are doing well and work to enhance other areas. We would like to see:
Increased training on using the Healthy U site
Improve the access to and use of Healthy U so it is more user friendly
Apps that may be available to staff that will make the accessing of this information easier
and more readily available (MyWellmark app)
Verify that fixes to errors found on the Wellmark site have been corrected so new hires will
not have the same issues when taking the initial assessment. (i.e. told many who have never
smoked that they should quit smoking)
Continue to add more offerings and consider offerings led from within schools; allow staff
within buildings to assist with training of the Healthy U offerings
Seek out more discounts through local businesses and national chains for our staff
Technology Systems
Our recommendations were to improve systems within our technology structure. Improvements
were made to the back office this year. Improvements included such things as enhancing IFAS
and adding the Nova Time system. We would like to see improvements to the front office or end
users-the classrooms. A few of the ideas we discussed include:
Purchasing software products with full implementation options so the classrooms are not
limited on what can be done with those tools. I.e. infinite campus and eChalk.
Do a better job of testing products prior to implementation to prevent issues from arising
after teachers have the products in the classroom. An example of this is that in order to use
infinite campus, eChalk, etc. we have to open several different web browsers. It is so time
consuming and frustrating to have to open Internet Explorer, Mozilla Firefox and Chrome
2014-2015 ADOPTED BUDGET 261
in order to start my day. Then only to have gremlins enter your computer because of the
different options within each browser.
Improve bandwidth usage throughout the district
Improve processes/software for SPED so that they can increase their efficiency in
completing IEPs. This will improve their mental health, quality of life, as well as, increase
their efficiency allowing them more time to focus on lesson planning
Secure products and processes so that we can fully offer online registration to our families
Review technology systems and capabilities before purchasing eBooks and other online
programs
Future suggestions beyond next year would include offering an online degree; improved and
additional online courses; go one-to-one in all our schools; use PD to train staff who are not
as comfortable with current and/or future technology enhancements and products

Respectfully submitted for your consideration,
The Employees Budget Advisory Committee


2014-2015 ADOPTED BUDGET 262
Glossary
ACADEMIC SUPPORT LAB (ASL) A non-traditional classroom environment designed to
support students who need alternative programming for credit recovery and/or academic
intervention. ASL teachers collaborate with student support staff to determine if additional support
services are necessary for students to be successful.
ALLOWABLE GROWTH Increase in the amount of spending authority based on an increase in
the cost per pupil, as calculated by the State.
AREA EDUCATION AGENCY (AEA) A service bureau that provides a variety of programs,
services, and other resources including special education to local education agencies located in a
certain geographical area.
AREA EDUCATION AGENCY (AEA) SUPPORT State funding for AEAs that passes
through local a school districts budget.
AT-RISK FUNDING Funding generated by the supplementary weighting plan for at-risk
students used to develop or maintain at-risk programs.
AT-RISK STUDENT Any identified student who needs additional support and who is not
meeting or not expected to meet the established goals of the educational program (academic,
personal/social, career/vocational). At-risk students include but are not limited to students in the
following groups: homeless children and youth, dropouts, returning dropouts, and potential
dropouts.
BOARD BELIEFS Board-defined goals regarding the governance of school operations that
focus of the districts work on behalf of the education of students in Des Moines. Together, Board
Beliefs and Student Expectations serve as the overarching goals for the district. The Board Beliefs
and Student Expectations were developed in part as the result of public input at a series of
Community Conversations.
BOARD OF DIRECTORS (BOARD, SCHOOL BOARD) The elected or appointed body
that has been created according to state law and is vested with responsibilities for the educational
mission of the district.
BOND A written promise to pay a specific sum of money called the face value at a fixed
time in the future called the maturity date and carrying interest at a fixed rate, usually payable
periodically.
BUDGET A plan of financial operation embodying an estimate of proposed expenditures for a
given period or purpose and the proposed means of financing them.
2014-2015 ADOPTED BUDGET 263
BUDGET GUARANTEE The minimum amount of budget authority given to the district by the
State, regardless of enrollment declines and changes to the State-calculated cost per pupil. The
guarantee is a calculation based on the previous years budget wherein the new budget cannot be less
than 101% of the previous years budget authority.
BUILDING ADMINISTRATION Activities concerned with overall administrative
responsibility for a school.
BUSINESS AND CENTRAL ADMINISTRATION Activities concerned with paying,
transporting, exchanging, and maintaining goods and services for the district. Included are fiscal,
human resources, and internal services necessary for operating the district. Also included are
activities, other than general administration, which support each of the other instructional and
supporting services programs. These activities include planning, research, development, evaluation,
information, staff, and data processing services.
CABINET Superintendent and senior district administrators.
CITIZENS BUDGET ADVISORY COMMITTEE (CBAC) A group of community citizens
tasked to provide recommendations to the Superintendent and Board for revenue enhancements
and expenditure reductions in balancing the budget. Committee members are not to be former or
current district employees or Board members.
COMMUNITY EDUCATION Activities that develop knowledge and skills that meet the
immediate and long-range educational objectives of adults who, having completed or interrupted
formal schooling, have accepted adult roles and responsibilities. Programs include activities to foster
the development of fundamental tools of learning, prepare students for a post-secondary career,
prepare students for post-secondary education programs, upgrade occupational competence, prepare
students for a new or different career, develop skills and appreciation for special interests, or to
enrich the aesthetic qualities of life.
DEBT An obligation resulting from the borrowing of money or from the purchase of goods and
services. Debts of local education agencies include bonds, warrants, and notes.
DEBT SERVICE FUND A fund established to account for the accumulation of resources used
to pay long-term debt, including principal and interest.
DISTRICT COST PER PUPIL A calculated amount of dollars set by the State Foundation Aid
Formula that represents the maximum amount of expenditures per student available to the district.
DROPOUT PREVENTION Dropout Prevention interventions are school- and community-
based initiatives that aim to keep students in school and encourage them to complete their high
school education. Interventions and services, such as counseling, monitoring, school restructuring,
curriculum redesign, financial incentives, and community services are provided to eliminate barriers
so students may be successful academically, personally and in a career or vocation. Resources on
2014-2015 ADOPTED BUDGET 264
focused on outcomes in the following three domains: 1) Staying in school, 2) Progressing in school,
and3) completing school.
EARLY INDICATOR SYSTEM (EIS) A system used to identify students who may be at risk
of dropping out of school or who may need social or emotion interventions to improve academic
performance.
EMPLOYEES BUDGET ADVISORY COMMITTEE (EBAC) A group comprised of
delegates from the districts various employee groups and collective bargaining stakeholders tasked
to provide recommendations to the Superintendent and Board for revenue enhancements and
expenditure reductions in balancing the budget.
ENGLISH LANGUAGE LEARNERS (ELL) Educational programming to assist students
whose language background is in a language other than English in transitioning to the English
language.
EXPENDITURES Obligations incurred for services rendered and/or goods received that result
in decreases in net financial resources.
FIDUCIARY FUNDS Funds held in a custodial capacity such as Trust Funds.
FISCAL YEAR An accounting period equal to twelve months. For the district, the fiscal year
begins July 1 and ends June 30.
FULL-TIME EQUIVALENT POSITION (FTE) A measuring unit equal to one full-time
position; not necessarily one person (e.g. two 0.5 half-time positions equal one FTE).
FUND A self-balancing set of accounts. The accounts of a fund constitute a complete entity, and
all of the financial transactions for the particular fund are recorded in them.
FUND BALANCE A balance, which is equal to the excess of a funds assets over its liabilities
and reserves. A fund balance may be either negative or positive depending on the current activities
of the fund.
GENERAL ADMINISTRATION Activities concerned with establishing and administering
policy for operating the district.
GENERAL FUND The chief operating fund of the district, which accounts for all financial
resources of the district except for those required to be accounted for in a different fund.
INSTRUCTION Teaching activities dealing with direct interaction between teachers and
students provided for in or outside of the classroom or any other approved medium, such as a
computer.
INSTRUCTIONAL STAFF SUPPORT Activities associated with assisting instructional staff
with the content and process of providing learning experiences for students and staff.
2014-2015 ADOPTED BUDGET 265
INSTRUCTIONAL SUPPORT LEVY A levy placed on property values that provides
additional funding for district instructional programs including elementary counseling; class-size
reduction; and reading, writing, and math recovery.
INTERNAL SERVICE FUNDS Funds that account for the financing of goods or services
provided by one department to other departments on a cost reimbursement basis.
INVESTMENT INCOME Revenue earned on the investment of idle school district funds.
Investments are statutorily limited to money markets and government backed securities.
LEVY (Verb) To impose taxes or special assessments. (Noun) The total of taxes or special
assessments imposed by a governmental unit.
MISSION STATEMENT The Des Moines Public Schools Exist So That Graduates Possess the
Knowledge, Skills and Abilities to Be Successful at the Next Stage of Their Lives.
NON-INSTRUCTIONAL EXPENDITURES Activities concerned with providing non-
instructional services such as food services to students, staff, or the community.
OPERATIONS Activities concerned with keeping the physical plant clean and ready for daily
use. Activities include operating heating, cooling, lighting, and ventilating systems; repairing and
replacing facilities and equipment; and the costs of building rental and property insurance.
OTHER FINANCING SOURCES Other financing sources encompasse all other revenues
received from the local level such as refund of prior year expenditures, transfers, etc.
PERSISTENLY LOW ACHIEVING SCHOOL (PLAS) The lowest achieving 5% schools in
the state, based on low overall student achievement.
PLANT OPERATION AND MAINTENANCE Activities concerned with keeping the
physical plant open, comfortable, and safe for use; keeping the grounds, buildings, and equipment in
effective working condition and state of repair; and maintaining safety in buildings, on the grounds,
and in the vicinity of schools.
PROPERTY RICH/POOR A term used to describe the property tax base of a school district
based on taxable valuation per student in that district. The higher the valuation per student the more
property rich the district is, as it can generate more tax dollars than a property poor district
given the same tax rate.
PROPERTY TAXES The second largest source of revenue for the district. Property taxes are
based on the taxable valuation of all taxable property within the school district. They are certified
(independently) by the district, levied by the County Board of Supervisors, and collected and
remitted by the County Treasurer.
REGULAR PROGRAM BUDGET The district cost per pupil times the certified enrollment.
2014-2015 ADOPTED BUDGET 266
SOLVENCY RATIO Calculated ratio equal to the Unreserved/Undesignated fund balance
divided by total revenues.
SPECIAL EDUCATION Education primarily for students with special needs. The programs
include pre-kindergarten, kindergarten, elementary, and secondary services for the mentally
challenged, physically challenged, emotionally disturbed, and students with learning disabilities.
SPECIAL PROGRAMS Activities primarily for students with special needs. Special Programs
include pre-kindergarten, kindergarten, elementary, and secondary services for talented and gifted,
the mentally and physically handicapped, emotionally disturbed, at-risk, students with learning
disabilities, limited English speaking students, and special programs for other types of students.
SPENDING AUTHORITY The maximum amount of spending allowed under law based on
the combination of district cost per pupil, miscellaneous income, and unspent authority from the
previous fiscal year.
STATE (FOUNDATION) AID Funding provided by the State as part of the state foundation
aid formula.
STUDENT EXPECTATIONS Board-defined deliverables that address educational goals and
specific desired outcomes for students. Together, Student Expectations and Board Beliefs serve as
the overarching goals for the district. The Student Expectations and Board Beliefs were developed
in part as the result of public input at a series of Community Conversations.
STUDENT SUPPORT SERVICES Activities designed to assess and improve the well- being
of students and to supplement the teaching process.
STUDENT TRANSPORTATION Activities concerned with conveying students to and from
school, as provided by State and Federal law. This includes trips between home and school and trips
to school activities.
SUPPLEMENTAL WEIGHTING This additional weighting is designed to encourage a
particular type of activity by school districts. Supplemental weighting is currently available for shared
classes, at-risk students, and for non-English speaking students.
TAXES Compulsory charges levied by a governmental unit for the purpose of financing services
performed for the common benefit, such as schools.
TITLE PROGRAMS Provides federal funding to schools that have low poverty levels. The
funding is meant to help students who are at risk of falling behind academically. The funding
provides supplemental instruction for students who economically disadvantaged or at risk for failing
to meet state standards
2014-2015 ADOPTED BUDGET 267
UNSPENT SPENDING AUTHORITY The remaining amount of spending authority at the
end of a fiscal year that is carried over into the following fiscal year to determine that years
maximum amount of spending authority.

2014-2015 ADOPTED BUDGET 268
Acronyms
The following is a list of the commonly used acronyms used in Des Moines Public Schools.
~A~
ACT American College Testing
ADA Americans with Disabilities Act
ADA Average Daily Attendance
ADM Average Daily Membership
AEA Area Education Agency
AP Advanced Placement
ARRA American Recovery and Reinvestment Act
ASBO Association of School Business Officials
AVID Advanced Via Individual Determination
AYP Adequate Yearly Progress

~B~
BCOW Bilingual Community Outreach Worker
BEDS Basic Educational Data Survey
BF Business & Finance
BRI Basic Reading Inventory

~C~
CAO Chief Academic Officer
CARF Comprehensive Annual Financial Report
CBAC Citizens Budget Advisory Committee
CFA Common Formative Assessment
CFO Chief Financial Officer
CGI Cognitively Guided Instruction
CHRO Chief Human Resources Officer
CIA Curriculum, Instruction & Assessment
COO Chief Operating Officer
CSIP Comprehensive School Improvement Plan
CSO Chief Schools Officer
CTE Career & Technology Education

~D~
DE Department of Education
DHS Department of Human Services
DINA District in Need of Assistance
DM Des Moines
DMACC Des Moines Area Community College
DMICSD Des Moines Independent Community School District
DMPS Des Moines Public Schools
DMTRS Des Moines Teacher Retirement System
DSM Des Moines
2014-2015 ADOPTED BUDGET 269

~E~
EBAC Employees Budget Advisory Committee
EC Education Center
ECE Early Childhood Education
ECSE Early Childhood Special Education
ED Executive Director
EEO Equal Employment Opportunity
ELA English Language Arts
ELDA English Language Development Assessment
ELL English Language Learner
ES Elementary School
ESEA Elementary & Secondary Education Act

~F~
FAA Federal Aviation Administration
FAY Full Academic Year
FERPA Family Educational Rights and Privacy Act
FRPL Free & Reduced Price Lunch
FTE Full-Time Equivalency
FY Fiscal Year

~G~
GAAP Generally Accepted Accounting Principals
GFOA Governmental Finance Officers Association
GPA Grade Point Average
GT Gifted & Talented

~H~
HF House File
HR Human Resources
HS High School
HVAC Heating, Ventilation & Air Conditioning

~I~
IASBO Iowa Association of School Business Officials
IB International Baccalaureate
IC Infinite Campus
IDE Iowa Department of Education
IDEA Individuals with Disabilities Education Act
IDHS Iowa Department of Human Services
IDPH Iowa Department of Public Health
IELC Intensive English Language Center
IEP Individualized Education Plan
IEP Individualized Education Program
IHE Institute of Higher Education
IPDM Iowa Professional Development Model
IPERS Iowa Public Employees Retirement System
2014-2015 ADOPTED BUDGET 270
ISD Independent Community School District
ISEA Iowa Science Teachers Association
ISU Iowa State University

~K~
K Kindergarten

~L~
LEA Local Education Agency
LEP Limited English Proficiency
LOST Local Option Sales Tax
LRE Least Restrictive Environment

~M~
ML Management Limitation

~N~
NCES National Center for Education Statistics
NCLB No Child Left Behind
NPR National Percentile Rank
NSS National Standard Score

~P~
PBIS Positive Behavior Intervention & Support
PD Professional Development
PERL Public Education & Recreation Levy
PK Pre-Kindergarten, Preschool
PLAS Persistently Low Achieving School
PLC Professional Learning Community
PLTW Project Lead the Way
PMIC Psychiatric Medical Institute for Children
PPEL Physical, Plant & Equipment Levy
PTA Parent Teacher Association
PTO Parent Teacher Organization

~R~
RFP Request for Proposal
RTI Response to Intervention

~S~
SAT Scholastic Aptitude Test
SE Special Education
SEA State Education Association
SINA School in Need of Assistance
SIP School Improvement Plan
SIS Student Information System
SLC Smaller Learning Communities
SPED Special Education
2014-2015 ADOPTED BUDGET 271
SRI Scholastic Reading Inventory
SRG Standards Referenced Grading
STEM Science, Technology, Engineering & Mathematics
SWP Statewide Penny

~U~
UEN Urban Education Network
USDA U.S. Department of Agriculture

~Y~
YTD Year to Date

Think. Learn. Grow.
www.dmschools.org | facebook.com/dmschools | twitter.com/dmschools

Você também pode gostar